Item 1. Financial Statements
Item 1. Financial Statements.
Simpson Manufacturing Co., Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, unaudited)
March 31, December 31,
2024 2023 2023
ASSETS
Current assets
Cash and cash equivalents $ 369,122 $ 252,541 $ 429,822
Trade accounts receivable, net 343,414 339,674 283,975
Inventories 555,745 576,433 551,575
Other current assets 60,473 53,893 47,069
Total current assets 1,328,754 1,222,541 1,312,441
Property, plant and equipment, net 437,429 369,089 418,612
Operating lease right-of-use assets 65,933 55,902 68,792
Goodwill 492,767 500,749 502,550
Intangible assets, net 352,527 366,122 365,339
Other noncurrent assets 44,536 41,231 36,990
Total assets $ 2,721,946 $ 2,555,634 $ 2,704,724
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Trade accounts payable $ 102,997 $ 95,302 $ 107,524
Accrued liabilities and other current liabilities 226,944 212,864 231,233
Long-term debt, current portion 22,500 22,500 22,500
Total current liabilities 352,441 330,666 361,257
Operating lease liabilities 52,051 45,368 55,324
Long-term debt, net of issuance costs 453,454 549,594 458,791
Deferred income tax 96,937 111,221 98,170
Other long-term liabilities 41,400 31,376 51,436
Total liabilities 996,283 1,068,225 1,024,978
Commitments and contingencies (see Note 12)
Stockholders’ equity
Common stock, at par value 424 426 426
Additional paid-in capital 309,661 295,976 313,119
Retained earnings 1,440,165 1,194,993 1,426,554
Treasury stock — — ( 50,363 )
Accumulated other comprehensive loss ( 24,587 ) ( 3,986 ) ( 9,990 )
Total stockholders’ equity 1,725,663 1,487,409 1,679,746
Total liabilities and stockholders’ equity $ 2,721,946 $ 2,555,634 $ 2,704,724
The accompanying notes are an integral part of these condensed consolidated financial statements
4
Simpson Manufacturing Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings and Comprehensive Income
(In thousands except per-share amounts, unaudited)
Three Months Ended
March 31,
2024 2023
Net sales $ 530,579 $ 534,430
Cost of sales 286,023 281,554
Gross profit 244,556 252,876
Operating expenses:
Research and development and other engineering 21,918 20,747
Selling 54,499 48,667
General and administrative 70,193 63,707
Total operating expenses 146,610 133,121
Integration costs 2,046 1,442
Net gain on disposal of assets ( 198 ) ( 50 )
Income from operations 96,098 118,363
Interest income (expense), net and other finance costs 351 ( 570 )
Other & foreign exchange gain (loss), net 1,969 ( 398 )
Income before taxes 98,418 117,395
Provision for income taxes 22,988 29,441
Net income $ 75,430 $ 87,954
Other comprehensive income
Translation adjustment ( 19,642 ) 4,560
Unamortized pension adjustments ( 73 ) 218
Cash flow hedge adjustment, net of tax 5,118 ( 4,705 )
Comprehensive net income $ 60,833 $ 88,027
Net income per common share:
Basic $ 1.78 $ 2.06
Diluted $ 1.77 $ 2.05
Weighted average number of shares outstanding
Basic 42,386 42,610
Diluted 42,630 42,827
Cash dividends declared per common share $ 0.27 $ 0.26
The accompanying notes are an integral part of these condensed consolidated financial statements
5
Simpson Manufacturing Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Equity
(In thousands except per-share data, unaudited)
Three Months Ended March 31, 2024 and 2023
Common Stock Additional Paid-in Retained Accumulated Other Comprehensive Treasury
Shares Par Value Capital Earnings Loss Stock Total
Balance at December 31, 2023 42,323 $ 426 $ 313,119 $ 1,426,554 $ ( 9,990 ) $ ( 50,363 ) $ 1,679,746
Net income — — — 75,430 — — 75,430
Translation adjustment and other, net of tax — — — — ( 19,642 ) — ( 19,642 )
Pension adjustment,
net of tax — — — — ( 73 ) — ( 73 )
Cash flow hedges, net of tax — — — — 5,118 — 5,118
Stock-based compensation expense — — 4,085 — — — 4,085
Shares issued from release of Restricted Stock Units 119 1 ( 7,543 ) — — — ( 7,542 )
Retirement of common stock — ( 3 ) — ( 50,360 ) — 50,363 —
Cash dividends declared on common stock, $0.27 per share — — — ( 11,459 ) — — ( 11,459 )
Balance at March 31, 2024 42,442 $ 424 $ 309,661 $ 1,440,165 $ ( 24,587 ) $ — $ 1,725,663
Balance December 31, 2022 42,560 $ 425 $ 298,983 $ 1,118,030 $ ( 4,059 ) $ — $ 1,413,379
Net income — — — 87,954 — — 87,954
Translation adjustment and other,
net of tax — — — — 4,560 — 4,560
Pension adjustment, net of tax — — — — 218 — 218
Cash flow hedges, net of tax — — — — ( 4,705 ) — ( 4,705 )
Stock-based compensation expense — — 4,390 — — — 4,390
Shares issued from release of Restricted Stock Units 103 1 ( 7,397 ) — — — ( 7,396 )
Cash dividends declared on common stock, $ 0.26 per share
— — — ( 10,991 ) — — ( 10,991 )
Balance at March 31, 2023 42,663 $ 426 $ 295,976 $ 1,194,993 $ ( 3,986 ) $ — $ 1,487,409
The accompanying notes are an integral part of these condensed consolidated financial statements
6
Simpson Manufacturing Co., Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands, unaudited)
Three Months Ended
March 31,
2024 2023
Cash flows from operating activities
Net income $ 75,430 $ 87,954
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sale of assets and other ( 198 ) ( 50 )
Depreciation and amortization 19,189 17,746
Noncash lease expense 3,865 2,946
Release of acquisition related tax contingency
( 1,363 ) —
Loss in equity method investment, before tax
30 136
Deferred income taxes ( 881 ) —
Noncash compensation related to stock plans 5,346 4,629
Provision (recovery) for doubtful accounts ( 416 ) 635
Deferred hedge gain ( 752 ) ( 896 )
Changes in operating assets and liabilities
Trade accounts receivable ( 61,254 ) ( 69,990 )
Inventories ( 9,055 ) ( 16,931 )
Trade accounts payable 399 ( 3,418 )
Other current assets ( 12,758 ) ( 3,137 )
Accrued liabilities and other current liabilities ( 2,654 ) ( 13,238 )
Other noncurrent assets and liabilities ( 6,990 ) ( 3,428 )
Net cash provided by operating activities 7,938 2,958
Cash flows from investing activities
Capital expenditures ( 39,412 ) ( 18,758 )
Acquisitions, net of cash acquired — ( 8,329 )
Purchases of equity investments ( 101 ) —
Proceeds from sale of property and equipment 142 44
Net cash used in investing activities ( 39,371 ) ( 27,043 )
Cash flows from financing activities
Proceeds from line of credit 1,262 271
Repayments of lines of credit ( 7,088 ) ( 5,625 )
Dividends paid ( 11,430 ) ( 11,065 )
Cash paid on behalf of employees for shares withheld ( 7,544 ) ( 7,398 )
Net cash used in financing activities
( 24,800 ) ( 23,817 )
Effect of exchange rate changes on cash and cash equivalents ( 4,467 ) ( 299 )
Net decrease in cash and cash equivalents
( 60,700 ) ( 48,201 )
Cash and cash equivalents at beginning of period 429,822 300,742
Cash and cash equivalents at end of period $ 369,122 $ 252,541
Noncash activity during the period
Noncash capital expenditures $ 7,532 $ 2,657
Dividends declared but not paid 11,459 10,991
The accompanying notes are an integral part of these condensed consolidated financial statements
7
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements include the accounts of Simpson Manufacturing Co., Inc. and its subsidiaries (collectively, the “Company”). Investments in 50% or less owned entities are accounted for using either the cost or the equity method. All significant intercompany transactions have been eliminated. Certain amounts in the Condensed Consolidated Financial Statements of prior year have been reclassified to conform to the fiscal 2024 presentation. These reclassifications had no impact on the Company's Total Assets, Total Stockholders' Equity, Net sales or Net income in its Condensed Consolidated Financial Statements.
Use of Estimates
The preparation of the Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Management believes that these Condensed Consolidated Financial Statements include all normal and recurring adjustments necessary for a fair presentation under GAAP.
Interim Reporting Period
The accompanying unaudited quarterly Condensed Consolidated Financial Statements have been prepared in accordance with GAAP pursuant to the rules and regulations for reporting interim financial information and instructions on Form 10-Q. Accordingly, certain information and footnotes required by GAAP have been condensed or omitted. These interim statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the “2023 Form 10-K”).
The unaudited quarterly Condensed Consolidated Financial Statements have been prepared on the same basis as the audited consolidated financial statements and, in the opinion of management, contain all adjustments (consisting of only normal recurring adjustments) necessary to state fairly the financial information set forth therein in accordance with GAAP. The year-end Condensed Consolidated Balance Sheet data provided herein were derived from audited consolidated financial statements included in the 2023 Form 10-K, but do not include all disclosures required by GAAP. The Company’s quarterly results fluctuate. As a result, the Company believes the results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any future periods.
Cash and Cash Equivalents
The Company classifies investments that are highly liquid and have maturities of three months or less at the date of purchase as cash equivalents.
Current Estimated Credit Loss - Allowance for doubtful accounts
The Company maintains an allowance for doubtful accounts receivable for estimated future expected credit losses resulting from customers' failure to make payments on its accounts receivable. The Company determines the estimate of the allowance for doubtful accounts receivable by considering several factors, including (1) specific information on the financial condition and the current creditworthiness of customers, (2) credit rating, (3) payment history and historical experience, (4) aging of the accounts receivable, and (5) reasonable and supportable forecasts about collectability. The Company also reserves 100 % of the amounts deemed uncollectible due to a customer's deteriorating financial condition or bankruptcy. Every quarter, the Company evaluates the customer group using the accounts receivable aging report and its best judgment when considering changes in customers' credit ratings, level of delinquency, customers' historical payments and loss experience, current market and economic conditions, and expectations of future market and economic conditions.
8
The changes in the allowance for doubtful accounts receivable for the three months ended March 31, 2024 are outlined in the table below:
December 31, 2023 Expense (Deductions), net
Write-Offs 1
March 31, 2024
Allowance for doubtful accounts
$ 3,882 ( 416 ) ( 539 ) $ 2,927
1 Amount is net of recoveries and the effect of foreign currency fluctuations.
Fair Value of Financial Instruments
Fair value is an exit price representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between unrelated market participants. As such, fair value is a market-based measurement that is determined based on assumptions that unrelated market participants would use in pricing an asset or a liability. Assets and liabilities recorded at fair value are measured and classified under a three-tier fair valuation hierarchy based on the observability of the inputs available in the market: Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; and Level 3 inputs are unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value. The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The carrying amounts of trade accounts receivable, accounts payable, accrued liabilities and other current liabilities approximate fair value due to the short-term nature of these instruments. The fair values of interest rate and foreign currency contracts are classified as Level 2 within the fair value hierarchy. The fair values of the Company’s contingent consideration related to acquisitions is classified as Level 3 within the fair value hierarchy, as these amounts are based on unobservable inputs such as management estimates and entity-specific assumptions and are evaluated on an ongoing basis.
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company as of March 31, 2024 and 2023:
2024 2023
(in thousands)
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
Cash equivalents (1)
$ 113,716 $ — $ — $ 120,485 $ — $ —
Term loan due 2027 (2)
— 405,000 — 427,500 —
Revolver due 2027 (2)
— 75,038 — — 150,038 —
Derivative instruments - assets (3)
— 28,876 — — 35,616 —
Derivative instruments - liabilities (3)
— 19,472 — — 11,513 —
Contingent considerations — — 6,508 — — 6,500
(1) The carrying amounts of cash equivalents, representing money market funds traded in an active market with relatively short maturities, are reported on the consolidated balance sheet as of March 31, 2024 and 2023 as a component of "Cash and cash equivalents".
(2) The carrying amounts of our term loan and revolver approximate fair value as of March 31, 2024 based upon their terms and conditions in comparison to debt instruments with similar terms and conditions available on the same date.
(3) Derivatives for interest rate, foreign exchange and forward swap contracts are discussed in Note 7.
Derivative Instruments
The Company uses derivative instruments as a risk management tool to mitigate the potential impact of certain market risks. Foreign currency and interest rate risk are the primary market risks the Company manages through the use of derivative instruments, which are accounted for as cash flow hedges or net investment hedges under the accounting standards and carried at fair value as other current or noncurrent assets or as other current or other long-term liabilities. Assets and liabilities with the legal right of offset are not offset in the consolidated balance sheets. Net deferred gains and losses related to changes in fair value of cash flow hedges are included in accumulated other comprehensive income/loss (“OCI”), a component of stockholders' equity, and are reclassified into the line item in the Condensed Consolidated Statement of Earnings and Comprehensive Income in which the hedged items are recorded in the same period the hedged item affects earnings. The effective portion of gains and losses attributable to net investment hedges is recorded net of tax to OCI to offset the change in the carrying value of the net investment being hedged. Recognition in earnings of amounts previously recorded to OCI are limited to circumstances such as complete or substantially complete liquidation of the net investment in the hedged foreign operation. Changes in fair value of any derivatives that are determined to be ineffective are immediately reclassified from OCI into earnings.
9
Business Combinations and Asset Acquisitions
Business combinations are accounted for under the acquisition method in accordance with ASC 805, Business Combinations. The acquisition method requires identifiable assets acquired and liabilities assumed and any noncontrolling interest in the business acquired be recognized and measured at fair value on the acquisition date, which is the date that the acquirer obtains control of the acquired business. The amount by which the fair value of consideration transferred as the purchase price exceeds the net fair value of assets acquired and liabilities assumed is recorded as goodwill.
Acquisitions that do not meet the definition of a business under the ASC 805 are accounted for as an acquisition of assets, whereby all of the cost of the individual assets acquired and liabilities assumed, including certain transactions costs, are allocated on a relative fair value basis. Accordingly, goodwill is not recognized in an asset acquisition.
Revenue Recognition
Generally, the Company recognizes revenue under Accounting Standards Codification (ASC 606) Revenue From Contracts With Customers. Revenue from a contract with a customer exists when the goods are shipped, services are rendered, and the related invoice is generated. The Company has identified each product or service specified in the invoice to be distinct and the duration of the contract to not extend beyond the promised goods or services already transferred. The transaction price of each performance obligation is specified in the invoice that is based on its relative stated standalone selling price. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product to a customer at a point in time.
Our shipping terms provide the primary indicator of the transfer of control. The Company’s general shipping terms are Incoterm C.P.T. (F.O.B. shipping point), where the title, and risk and rewards of ownership transfer at the point when the products are no longer on the Company’s premises. Other Incoterms are allowed as exceptions depending on the product or service being sold and the nature of the sale. The Company recognizes revenue based on the consideration specified in the invoice with a customer, excluding any sales incentives, discounts, and amounts collected on behalf of third parties (i.e., governmental tax authorities). Based on historical experience with the customer, the customer’s purchasing pattern, and its significant experience selling products, the Company concluded that a significant reversal in the cumulative amount of revenue recognized would not occur when the uncertainty (if any) is resolved (that is, when the total amount of purchases is known). Refer to Note 2 for additional information.
The Company presents taxes collected and remitted to governmental authorities on a net basis in the consolidated statements of operations. Additionally, all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected from a customer (e.g., sales, use, value added, and some excise taxes) are excluded from revenue.
Leases
The Company has operating leases for certain facilities, equipment, autos and data centers. As an accounting policy for short-term leases, the Company elected to not recognize a right-of-use (“ROU”) asset and liability if, at the commencement date, the lease (1) has a term of 12 months or less and (2) does not include renewal and purchase options that the Company is reasonably certain to exercise. Monthly payments on short-term leases are recognized on a straight-line basis over the full lease term.
Stock-Based Compensation
The Company recognizes stock-based compensation expense related to the estimated fair value of restricted stock awards on a straight-line basis, net of estimated forfeitures, over the requisite service period of the awards, which is generally the vesting term of three or four years . Stock-based compensation related to performance share grants are measured based on grant date fair value and expensed on a graded basis over the service period of the awards, which is generally a performance period of three years . The performance conditions are based on the Company's achievement of revenue growth and return on invested capital over the performance period, and are evaluated for the probability of vesting at the end of each reporting period with changes in expected results cumulatively recognized as an adjustment to expense. The assumptions used to calculate the fair value of restricted stock grants are evaluated and revised, as necessary, to reflect market conditions and the Company’s experience.
Income Taxes
Income taxes are calculated using an asset and liability approach. The provision for income taxes includes federal, state and foreign taxes currently payable, and deferred taxes due to temporary differences between the financial statement and tax bases
10
of assets and liabilities. In addition, future tax benefits are recognized to the extent that realization of such benefits is more likely than not. This method gives consideration to the future tax consequences of the deferred income tax items and immediately recognizes changes in income tax laws in the year of enactment.
The Company uses an estimated annual tax rate to measure the tax benefit or tax expense recognized in each interim period.
Net Income Per Share
Basic net income per common share is computed based on the weighted average number of common shares outstanding. Potentially dilutive shares are included in the diluted per-share calculations using the treasury stock method for all periods when the effect of their inclusion is dilutive.
Accounting Standards Not Yet Adopted
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) 2023-07 requiring enhanced segment disclosures. ASU 2023-07 requires disclosure of significant segment expenses regularly provided to the chief operating decision maker (“CODM”) included within segment operating profit or loss. Additionally, ASU 2023-07 requires a description of how the CODM utilizes segment operating profit or loss to assess segment performance. The requirements of ASU 2023-07 are effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company's annual reporting requirements will be effective for fiscal 2024 and interim reporting requirements will be effective beginning with the first quarter of fiscal 2025. Early adoption is permitted and retrospective application is required for all periods presented. The Company is in the process of analyzing the impact of ASU 2023-07 on its related Condensed Consolidated Financial Statements.
In December 2023, the FASB issued ASU 2023-09 requiring enhanced income tax disclosures. ASU 2023-09 requires disclosure of specific categories and disaggregation of information in the rate reconciliation table. ASU 2023-09 also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of ASU 2023-09 are effective for annual periods beginning after December 15, 2024. Early adoption is permitted and the amendments should be applied on a prospective basis. Retrospective application is permitted. The Company is in the process of analyzing the impact of ASU 2023-09 on its Condensed Consolidated Financial Statements.
The Company does not believe any other new accounting pronouncements issued by the FASB that have not become effective will have a material impact on its Condensed Consolidated Financial Statements.
2. Revenue from Contracts with Customers
Disaggregated revenue
The Company disaggregates net sales into the following major product groups as described in its segment information included in these interim financial statements under Note 13.
Wood Construction Products Revenue . Wood construction products represented approximately 84.7 % and 85.1 % of total net sales for the three months ended March 31, 2024 and 2023, respectively.
Concrete Construction Products Revenue. Concrete construction products represented approximately 14.8 % and 14.3 % of total net sales for the three months ended March 31, 2024 and 2023 respectively.
Customer acceptance criteria. Generally, there are no customer acceptance criteria included in the Company's standard sales agreement with customers. When an arrangement with the customer does not meet the criteria to be accounted for as a revenue contract under the standard, the Company recognizes revenue in the amount of nonrefundable consideration received when the Company has transferred control of the goods or services and has stopped transferring (and has no obligation to transfer) additional goods or services. The Company offers certain customers discounts for paying invoices ahead of the due date, which are generally 30 to 60 days after the issue date.
11
Other revenue . Service sales, representing after-market repair and maintenance, engineering activities and software license sales and services were less than 0.5 % of net sales and recognized as the services are completed or by transferring control over a product to a customer at a point in time. Services may be sold separately or in bundled packages. The typical contract length for services is generally less than one year. For bundled packages, the Company accounts for individual services separately when they are distinct within the context of the contract. A distinct service is separately identifiable from other items in the bundled package if a customer can benefit from it on its own or with other resources that are readily available to the customer. The consideration (including any discounts) is allocated between separate services in a bundle based on their stand-alone selling prices. The stand-alone selling prices are determined based on the prices at which the Company separately sells the services.
Reconciliation of contract balances
Contract assets are the right to receive consideration in exchange for goods or services that the Company has transferred to a customer when that right is conditional on something other than the passage of time. Contract liabilities are recorded for any services billed to customers and not yet recognizable if the contract period has commenced or for the amount collected from customers in advance of the contract period commencing. As of March 31, 2024 and 2023, the Company had no material contract assets or contract liabilities from contracts with customers .
3. Net Income per Share
The following shows a reconciliation of basic net earnings per share ("EPS") to diluted EPS:
Three Months Ended
March 31,
(in thousands, except per share amounts) 2024 2023
Net income available to common stockholders $ 75,430 $ 87,954
Basic weighted-average shares outstanding 42,386 42,610
Dilutive effect of potential common stock equivalents 244 217
Diluted weighted-average shares outstanding 42,630 42,827
Net earnings per common share:
Basic $ 1.78 $ 2.06
Diluted $ 1.77 $ 2.05
4. Stock-Based Compensation
The Company currently maintains the Simpson Manufacturing Co., Inc. Amended and Restated 2011 Incentive Plan (the “2011 Plan”) as its only equity incentive plan. Under the 2011 Plan, no more than 16.3 million shares of the Company’s common stock in aggregate may be issued, including shares already issued pursuant to prior awards granted under the 2011 Plan. Shares of the Company's common stock underlying awards to be issued pursuant to the 2011 Plan are registered under the Securities Act. Under the 2011 Plan, the Company may grant restricted stock and restricted stock units. The Company currently intends to award only performance-based stock units ("PSUs") and/or time-based restricted stock units ("RSUs").
The Company allocates stock-based compensation expense amongst cost of sales, research and development and other engineering expense, selling expense, or general and administrative expense based on the job functions performed by the employees to whom the stock-based compensation is awarded. Stock-based compensation capitalized in inventory was immaterial for all periods presented. The Company recognized stock-based compensation expense related to its equity plans for employees of $ 5.3 million and $ 4.6 million for the three months ended March 31, 2024 and 2023, respectively.
During the three months ended March 31, 2024 , the Company granted an aggregate of 146 thousand RSUs and PSUs to the Company's employees, including officers at an estimated weighted average fair value of $ 178.35 per share based on the closing price (adjusted for certain market factors primarily the present value of dividends) of the Company's common stock on the grant
12
date. The RSUs and PSUs granted to the Company's employees may be time-based, performance-based, or time and performance-based. Certain of the PSUs are granted to officers and key employees, where the number of performance-based awards to be issued is based on the achievement of certain Company performance criteria established in the award agreement over a cumulative three year period. These awards cliff vest after three years . In addition, these same officers and key employees also receive time-based RSUs, which vest pursuant to a three-year graded vesting schedule. Time based RSUs are granted to the Company's employees excluding officers and certain key employees, vest ratably over the four year vesting-term of the award.
As of March 31, 2024, the Company's aggregate unamortized stock compensation expense was approximately $ 38.1 million which is expected to be recognized in expense over a weighted-average period of 2.7 years.
5. Trade Accounts Receivable, net
Trade accounts receivable consisted of the following:
As of March 31, As of December 31,
(in thousands)
2024 2023 2023
Trade accounts receivable
$ 350,622 $ 348,201 $ 292,360
Allowance for doubtful accounts
( 2,927 ) ( 3,961 ) ( 3,882 )
Allowance for sales discounts and returns
( 4,281 ) ( 4,566 ) ( 4,503 )
$ 343,414 $ 339,674 $ 283,975
6. Inventories
The components of inventories are as follows:
As of March 31, As of December 31,
(in thousands)
2024 2023 2023
Raw materials
$ 165,152 $ 200,190 $ 167,177
In-process products
57,058 56,937 57,432
Finished products
333,535 319,306 326,966
$ 555,745 $ 576,433 $ 551,575
7. Derivative Instruments
The Company enters into derivative instrument agreements, including forward foreign currency exchange contracts, interest rate swaps, and cross currency swaps to manage risk in connection with changes in foreign currency and interest rates. The Company hedges committed exposures and does not engage in speculative transactions. The Company only enters into derivative instrument agreements with counterparties who have highly rated credit.
As of March 31, 2024 , the aggregate notional amount of the Company's outstanding interest rate contracts, cross currency swap contracts and EUR forward contract were $ 405.0 million, $ 424.6 million and $ 321.7 million, respectively.
Changes in fair value of any forward contracts that are determined to be ineffective are immediately reclassified from OCI into earnings. There were no amounts recognized due to ineffectiveness during the three and three months ended March 31, 2024 and March 31, 2023.
The effects of fair value and cash flow hedge accounting on the Condensed Consolidated Statement of Earnings and Comprehensive Income for the three months ended March 31, were as follows:
13
2024 2023
(in thousands) Cost of sales Interest income (expense), net and other finance costs Other & foreign exchange loss, net Cost of sales Interest income (expense), net and other finance costs Other & foreign exchange loss, net
Total amounts of income and expense line items presented in the Condensed Consolidated Statement of Earnings in which the effects of fair value or cash flow hedges are recorded $ 286,023 $ 351 $ 1,969 $ 281,554 $ ( 570 ) $ ( 398 )
The effects of fair value and cash flow hedging
Gain or (loss) on cash flow hedging relationships
Interest contracts:
Amount of gain or (loss) reclassified from OCI to earnings — 3,147 — — 3,196 —
Cross currency swap contract
Amount of gain or (loss) reclassified from OCI to earnings — 1,240 10,140 — 1,339 ( 1,816 )
Forward contract
Amount of gain reclassified from OCI to earnings ( 188 ) — — — — —
The effects of derivative instruments on the Condensed Consolidated Statement of Earnings and Comprehensive Income for the three months ended March 31, 2024 and 2023 were as follows:
Cash Flow Hedging Relationships Gain (Loss) Recognized in OCI Location of Gain (Loss) Reclassified from OCI into Earnings Gain (Loss) Reclassified from OCI into Earnings
(in thousands) 2024 2023 2024 2023
Interest rate contracts $ 6,806 $ ( 4,043 ) Interest expense $ 3,147 $ 3,196
Cross currency contracts 10,975 ( 2,279 ) Interest expense 1,240 1,339
Forward contracts — ( 35 ) FX gain (loss) 10,140 ( 1,816 )
Cost of goods sold ( 188 ) —
Total $ 17,781 $ ( 6,357 ) $ 14,339 $ 2,719
For the three months ending March 31, 2024 and March 31, 2023 gains on the net investment hedge of $ 4.7 million and $ 0.2 million were included in OCI, respectively. For the three months ending March 31, 2024 and March 31, 2023, excluded gains of $ 1.3 million and $ 1.2 million were reclassified from OCI to interest expense, respectively.
As of March 31, 2024 , the aggregate fair values of the Company’s derivative instruments on the Condensed Consolidated Balance Sheet were comprised of an asset of $ 28.9 million, of which $ 16.0 million is included in other current assets, and the balance of $ 12.9 million as other non-current assets, and of a non-current liability of $ 19.5 million included as deferred income tax and other long-term liabilities.
14
8. Property, Plant and Equipment, net
Property, plant and equipment consisted of the following:
As of March 31, As of December 31,
(in thousands) 2024 2023 2023
Land
$ 62,036 $ 51,543 $ 62,587
Buildings and site improvements
245,240 233,141 246,021
Leasehold improvements
10,085 6,621 7,782
Machinery and equipment 530,283 481,993 516,017
847,644 773,298 832,407
Less: accumulated depreciation and amortization ( 486,564 ) ( 443,762 ) ( 474,974 )
361,080 329,536 357,433
Capital projects in progress
76,349 39,553 61,179
Total $ 437,429 $ 369,089 $ 418,612
9. Goodwill and Intangible Assets, net
Goodwill consisted of the following:
As of March 31, As of December 31,
(in thousands) 2024 2023 2023
North America $ 101,496 $ 103,570 $ 101,558
Europe 390,026 395,903 399,693
Asia/Pacific 1,245 1,276 1,299
Total $ 492,767 $ 500,749 $ 502,550
Intangible assets, net, consisted of the following:
As of March 31, 2024
Gross Net
Carrying Accumulated Carrying
(in thousands)
Amount Amortization Amount
North America
$ 64,189 $ ( 34,505 ) $ 29,684
Europe
377,408 ( 58,263 ) 319,145
Asia/Pacific 4,077 ( 379 ) 3,698
Total
$ 445,674 $ ( 93,147 ) $ 352,527
As of March 31, 2023
Gross Net
(in thousands)
Carrying
Amount Accumulated
Amortization Carrying
Amount
North America
$ 53,353 $ ( 30,744 ) $ 22,609
Europe
378,158 ( 38,824 ) 339,334
Asia/Pacific 4,179 — 4,179
Total $ 435,690 $ ( 69,568 ) $ 366,122
15
As of December 31, 2023
Gross Net
(in thousands)
Carrying
Amount Accumulated
Amortization Carrying
Amount
North America
$ 64,190 $ ( 33,740 ) $ 30,450
Europe
384,432 ( 53,493 ) 330,939
Asia/Pacific 4,240 ( 290 ) 3,950
Total $ 452,862 $ ( 87,523 ) $ 365,339
Intangible assets consist of definite-lived and indefinite-lived assets. Definite-lived intangible assets include customer relationships, patents, unpatented technology, and non-compete agreements. Amortization of definite-lived intangible assets was $ 5.6 million and $ 5.7 million for the three months ended March 31, 2024 and 2023, respectively. The weighted-average amortization period for all amortizable intangibles on a combined basis is 10.6 years.
Indefinite-lived intangible assets totaled $ 92.4 million, $ 93.0 million, and $ 91.7 million as of March 31, 2024 , and 2023 and December 31, 2023, respectively.
At March 31, 2024 , the estimated future amortization of definite-lived intangible assets was as follows:
(in thousands)
Remaining nine months of 2024 $ 21,568
2025 22,097
2026 21,428
2027 21,292
2028 20,982
2029 21,015
Thereafter 131,721
$ 260,103
The changes in the carrying amount of goodwill and intangible assets for the three months ended March 31, 2024 , were as follows:
Intangible
(in thousands) Goodwill Assets
Balance at December 31, 2023 $ 502,550 $ 365,339
Amortization — ( 5,624 )
Foreign exchange ( 9,783 ) ( 7,188 )
Balance at March 31, 2024 $ 492,767 $ 352,527
16
10. Leases
The Company has operating leases for certain facilities, equipment and automobiles. The existing operating leases expire at various dates through 2036, some of which include options to extend the leases for up to five years . The Company measured the lease liability at the present value of the lease payments to be made over the lease term. The lease payments are discounted using the Company's incremental borrowing rate. The Company measured the ROU assets at the amount at which the lease liability is recognized plus initial direct costs incurred or prepayment amounts. The ROU assets are amortized on a straight-line basis over the lease term.
The following table provides a summary of leases included on the Condensed Consolidated Balance Sheets as of March 31, 2024 and 2023 and December 31, 2023, Condensed Consolidated Statements of Earnings and Comprehensive Income, and Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023:
Condensed Consolidated Balance Sheets Line Item March 31, December 31,
(in thousands) 2024 2023 2023
Operating leases
Assets
Operating leases Operating lease right-of-use assets $ 65,933 $ 55,902 $ 68,792
Liabilities
Operating - current Accrued expenses and other current liabilities $ 15,378 $ 11,612 $ 14,954
Operating - noncurrent Operating lease liabilities 52,051 45,368 55,324
Total operating lease liabilities $ 67,429 $ 56,980 $ 70,278
The components of lease expense were as follows:
Condensed Consolidated Statements of Earnings and Comprehensive Income Line Item Three Months Ended March 31,
(in thousands) 2024 2023
Operating lease cost General administrative expenses and
cost of sales $ 4,685 $ 3,959
17
Other Information
Supplemental cash flow information related to leases is as follows:
Three Months Ended March 31,
(in thousands) 2024 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases $ 4,587 $ 3,653
Operating right-of-use assets obtained in exchange for new lease
liabilities
2,213 1,272
The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2024 :
(in thousands) Operating Leases
Remaining nine months of 2024 $ 13,562
2025 16,742
2026 13,462
2027 10,051
2028 9,158
2028 7,540
Thereafter 6,469
Total lease payments 76,984
Less: Present value discount ( 9,555 )
Total lease liabilities $ 67,429
The following table summarizes the Company's lease terms and discount rates as of March 31, 2024 and 2023:
Weighted-average remaining lease terms (in years): 2024 2023
Operating leases 5.3 5.9
Weighted-average discount rate:
Operating leases 4.9 % 4.7 %
18
11. Debt
As of March 31, 2024 , the Company had $ 480.0 million, excluding deferred financing costs, outstanding under its Amended and Restated Credit Facility. The Company had outstanding balances of $ 577.5 million and $ 485.7 million under the Amended and Restated Credit Facility as of March 31, 2023, and December 31, 2023, respectively.
The following is a schedule, by years, of maturities for the remaining term loan facility as of March 31, 2024 :
(in thousands) 5-Year Term Loan
Remaining nine months of 2024 $ 16,875
2025 22,500
2026 22,500
2027 343,125
Total loan outstanding $ 405,000
The $ 75.0 million outstanding under the revolving credit facility is due on March 31, 2027.
The Company was in compliance with its financial covenants under the Amended and Restated Credit Facility as of March 31, 2024 .
Certain of the Company's domestic subsidiaries are guarantors for a credit agreement between certain of its foreign subsidiaries and institutional lenders that is in addition to the Amended and Restated Credit Facility. As of March 31, 2024 , all of the Company's credit facilities provide a total of $ 380.7 million in available borrowing capacity and an irrevocable standby letter of credit in support of various insurance deductibles.
12. Commitments and Contingencies
Environmental
The Company’s policy with regard to environmental liabilities is to accrue for future environmental assessments and remediation costs when information becomes available that indicates that it is probable that the Company is liable for any related claims and assessments and the amount of the liability is reasonably estimable. The Company does not believe that any such matters will have a material adverse effect on the Company’s financial condition, cash flows or results of operations.
Litigation and Potential Claims
From time to time, the Company is involved in various legal proceedings and other matters arising in the normal course of business. Corrosion, hydrogen embrittlement, cracking, material hardness, wood pressure-treating chemicals, misinstallations, misuse, design and assembly flaws, manufacturing defects, labeling defects, product formula defects, inaccurate chemical mixes, adulteration, environmental conditions, or other factors can contribute to failure of fasteners, connectors, anchors, adhesives, specialty chemicals, such as fiber reinforced polymers, and tool products. In addition, inaccuracies may occur in product information, descriptions and instructions found in catalogs, packaging, data sheets, and the Company’s website.
The resolution of any claim or litigation is subject to inherent uncertainty and could have a material adverse effect on the Company’s financial condition, cash flows or results of operations.
13. Segment Information
The Company is organized into three reporting segments defined by the regions where the Company’s products are manufactured, marketed and distributed to the Company's customers. The three regional segments are the North America segment (comprised primarily of the Company’s operations in the U.S. and Canada), the Europe segment, and the Asia/Pacific segment (comprised of the Company’s operations in Asia, the South Pacific, and the Middle East). These segments are similar
19
in several ways, including the types of materials used, the production processes, the distribution channels and the product applications.
The Administrative & All Other line item primarily includes expenses such as self-insured workers compensation claims for employees, stock-based compensation for certain members of management, interest expense, foreign exchange gains or losses and income tax expense, as well as revenues and expenses related to real estate activities.
The following table illustrates certain measurements used by management to assess the performance of the segments described above as of or the following periods:
Three Months Ended March 31,
(in thousands) 2024 2023
Net Sales
North America $ 406,749 $ 406,330
Europe 119,938 124,215
Asia/Pacific 3,892 3,885
Total $ 530,579 $ 534,430
Sales to Other Segments*
North America $ 841 $ 1,168
Europe 1,251 1,613
Asia/Pacific 6,852 5,902
Total $ 8,944 $ 8,683
Income (Loss) from Operations
North America $ 98,904 $ 114,393
Europe 8,258 13,470
Asia/Pacific ( 575 ) ( 138 )
Administrative and all other ( 10,489 ) ( 9,362 )
Total $ 96,098 $ 118,363
* Sales to other segments are eliminated upon consolidation.
As of
As of March 31, December 31,
(in thousands) 2024 2023 2023
Total Assets
North America $ 1,782,890 $ 1,425,374 $ 1,745,341
Europe 716,263 695,268 716,396
Asia/Pacific 36,275 32,789 38,719
Administrative and all other 186,518 402,203 204,268
Total $ 2,721,946 $ 2,555,634 $ 2,704,724
Cash collected by the Company’s U.S. subsidiaries is routinely transferred into the Company’s cash management accounts and, therefore is in the total assets of “Administrative and all other.” Cash and cash equivalent balances in the “Administrative and all other” segment were $ 276.6 million, $ 189.8 million and $ 368.6 million, as of March 31, 2024 and 2023, and December 31, 2023, respectively. Also included in the total assets of "Administrative and all other" are intercompany borrowings due from the Europe segment. Included in the total assets of each segment are net intercompany borrowings due to and from the other segments.
The Company’s wood construction products include connectors, truss plates, fastening systems, fasteners and pre-fabricated shearwalls and are used for connecting and strengthening wood-based construction primarily in the residential and commercial construction market. Its concrete construction products include adhesives, specialty chemicals, mechanical anchors, carbide drill bits, powder actuated tools and reinforcing fiber materials and are used for restoration, protection or strengthening concrete, masonry and steel construction in residential, industrial, commercial and infrastructure construction. The following
20
table illustrates the distribution of the Company’s net sales by product group as additional information for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
(in thousands) 2024 2023
Wood construction products $ 449,513 $ 454,758
Concrete construction products 78,730 76,672
Other 2,336 3,000
Total $ 530,579 $ 534,430
14. Subsequent Events
Share Repurchases
From April 1, 2024 to May 2, 2024, the Company repurchased an additional 283,273 shares of the Company’s common stock in the open market at an average price of $ 176.51 per share, for a total of $ 50.0 million. As a res ult, as of May 2, 2024, approximately $ 50.0 million remained available for share repurchase through December 31, 2024 under the Company’s previously announced $ 100.0 million share repurchase authorization.
Dividend Declared
On May 1, 2024, the Company’s Board of Directors (the "Board") declared a quarterly cash dividend of $ 0.28 per share, estimated to be $ 11.8 million in total. The dividend will be payable on July 25, 2024, to the Company's stockholders of record on July 4, 2024 (due to July 4 being a U.S. holiday, the effective record date is July 3, 2024).
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.