Item 1. Financial Statements
ITEM 1. Financial Statements
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited; in millions, except per share amounts)
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Revenues $ 552.4 $ 501.3 $ 1,035.0 $ 966.5
Costs and expenses:
Cost of products sold 323.5 300.5 610.2 582.8
Selling, general and administrative 117.2 101.2 226.7 204.1
Intangible amortization 24.6 16.8 44.3 31.6
Special charges, net — ( 0.2 ) 0.1 0.4
Other operating expense, net 0.5 8.4 0.5 8.4
Operating income 86.6 74.6 153.2 139.2
Other income (expense), net ( 2.1 ) ( 1.7 ) 0.6 ( 5.7 )
Interest expense ( 15.6 ) ( 12.8 ) ( 27.9 ) ( 22.6 )
Interest income 1.0 0.3 1.9 0.6
Income from continuing operations before income taxes 69.9 60.4 127.8 111.5
Income tax provision ( 17.4 ) ( 15.2 ) ( 23.6 ) ( 17.1 )
Income from continuing operations 52.5 45.2 104.2 94.4
Income (loss) from discontinued operations, net of tax — — — —
Loss on disposition of discontinued operations, net of tax ( 0.3 ) ( 1.0 ) ( 0.8 ) ( 1.2 )
Loss from discontinued operations, net of tax ( 0.3 ) ( 1.0 ) ( 0.8 ) ( 1.2 )
Net income $ 52.2 $ 44.2 $ 103.4 $ 93.2
Basic income per share of common stock:
Income from continuing operations $ 1.12 $ 0.98 $ 2.24 $ 2.05
Loss from discontinued operations — ( 0.02 ) ( 0.02 ) ( 0.03 )
Net income per share $ 1.12 $ 0.96 $ 2.22 $ 2.02
Weighted-average number of common shares outstanding — basic 46.716 46.246 46.586 46.038
Diluted income per share of common stock:
Income from continuing operations $ 1.10 $ 0.96 $ 2.21 $ 2.01
Loss from discontinued operations — ( 0.02 ) ( 0.02 ) ( 0.02 )
Net income per share $ 1.10 $ 0.94 $ 2.19 $ 1.99
Weighted-average number of common shares outstanding — diluted 47.396 47.158 47.255 46.901
Comprehensive income $ 82.6 $ 38.2 $ 143.6 $ 77.0
The accompanying notes are an integral part of these statements.
3
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions, except share data)
June 28,
2025 December 31,
2024
ASSETS
Current assets:
Cash and equivalents $ 132.8 $ 156.9
Accounts receivable, net 363.8 313.6
Contract assets 42.0 11.3
Inventories, net 321.9 271.0
Other current assets 60.1 31.5
Total current assets 920.6 784.3
Property, plant and equipment:
Land 23.2 23.5
Buildings and leasehold improvements 116.9 113.3
Machinery and equipment 325.1 308.1
465.2 444.9
Accumulated depreciation ( 238.3 ) ( 226.9 )
Property, plant and equipment, net 226.9 218.0
Goodwill 1,040.9 834.5
Intangibles, net 914.7 703.0
Other assets 193.2 164.1
Deferred income taxes 2.5 2.4
Assets of DBT and Heat Transfer (includes cash and equivalents of $ 4.1 and $ 4.5 at June 28, 2025 and December 31, 2024, respectively) (Note 3)
7.9 8.2
TOTAL ASSETS $ 3,306.7 $ 2,714.5
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 140.3 $ 128.1
Contract liabilities 76.5 62.3
Accrued expenses 166.2 170.8
Income taxes payable 16.0 19.4
Short-term debt 41.4 10.1
Current maturities of long-term debt 27.6 27.6
Total current liabilities 468.0 418.3
Long-term debt 950.3 577.0
Deferred and other income taxes 118.7 97.8
Other long-term liabilities 223.0 224.2
Liabilities of DBT and Heat Transfer (Note 3) 13.4 12.8
Total long-term liabilities 1,305.4 911.8
Commitments and contingent liabilities (Note 15)
Stockholders' Equity:
Common stock ( 54,445,337 and 46,737,199 issued and outstanding at June 28, 2025, respectively, and 54,196,620 and 46,368,240 issued and outstanding at December 31, 2024, respectively)
0.6 0.5
Paid-in capital 1,371.6 1,373.5
Retained earnings 342.2 238.8
Accumulated other comprehensive income 263.8 223.6
Common stock in treasury ( 7,708,138 and 7,828,380 shares at June 28, 2025 and December 31, 2024, respectively)
( 444.9 ) ( 452.0 )
Total stockholders' equity 1,533.3 1,384.4
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 3,306.7 $ 2,714.5
The accompanying notes are an integral part of these statements.
4
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited; in millions)
Three months ended June 28, 2025
Common Stock Paid-In Capital Retained Earnings Accum. Other Comprehensive Income Common Stock In Treasury Total Stockholders’ Equity
Balance at March 29, 2025 $ 0.5 $ 1,364.8 $ 290.0 $ 233.4 $ ( 445.3 ) $ 1,443.4
Net income — — 52.2 — — 52.2
Other comprehensive income, net — — — 30.4 — 30.4
Incentive plan activity
0.1 3.4 — — — 3.5
Long-term incentive compensation expense
— 3.9 — — — 3.9
Restricted stock unit vesting — ( 0.5 ) — — 0.4 ( 0.1 )
Balance at June 28, 2025 $ 0.6 $ 1,371.6 $ 342.2 $ 263.8 $ ( 444.9 ) $ 1,533.3
Six months ended June 28, 2025
Common Stock Paid-In Capital Retained Earnings Accum. Other Comprehensive Income Common Stock In Treasury Total Stockholders’ Equity
Balance at December 31, 2024 $ 0.5 $ 1,373.5 $ 238.8 $ 223.6 $ ( 452.0 ) $ 1,384.4
Net income — — 103.4 — — 103.4
Other comprehensive income, net — — — 40.2 — 40.2
Incentive plan activity
0.1 9.9 — — — 10.0
Long-term incentive compensation expense
— 7.6 — — — 7.6
Restricted stock unit vesting — ( 19.4 ) — — 7.1 ( 12.3 )
Balance at June 28, 2025 $ 0.6 $ 1,371.6 $ 342.2 $ 263.8 $ ( 444.9 ) $ 1,533.3
Three months ended June 29, 2024
Common Stock Paid-In Capital Retained Earnings Accum. Other Comprehensive Income Common Stock In Treasury Total Stockholders’ Equity
Balance at March 30, 2024 $ 0.5 $ 1,351.6 $ 87.3 $ 250.9 $ ( 452.8 ) $ 1,237.5
Net income — — 44.2 — — 44.2
Other comprehensive loss, net — — — ( 6.0 ) — ( 6.0 )
Incentive plan activity
— 4.5 — — — 4.5
Long-term incentive compensation expense
— 3.7 — — — 3.7
Restricted stock unit vesting — ( 0.7 ) — — 0.6 ( 0.1 )
Balance at June 29, 2024 $ 0.5 $ 1,359.1 $ 131.5 $ 244.9 $ ( 452.2 ) $ 1,283.8
Six months ended June 29, 2024
Common Stock Paid-In Capital Retained Earnings Accum. Other Comprehensive Income Common Stock In Treasury Total Stockholders’ Equity
Balance at December 31, 2023 $ 0.5 $ 1,353.6 $ 38.3 $ 261.1 $ ( 458.9 ) $ 1,194.6
Net income — — 93.2 — — 93.2
Other comprehensive loss, net — — — ( 16.2 ) — ( 16.2 )
Incentive plan activity
— 14.3 — — — 14.3
Long-term incentive compensation expense
— 7.0 — — — 7.0
Restricted stock unit vesting — ( 15.8 ) — — 6.7 ( 9.1 )
Balance at June 29, 2024 $ 0.5 $ 1,359.1 $ 131.5 $ 244.9 $ ( 452.2 ) $ 1,283.8
The accompanying notes are an integral part of these statements.
5
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
Six months ended
June 28,
2025 June 29,
2024
Cash flows from (used in) operating activities:
Net income $ 103.4 $ 93.2
Less: Loss from discontinued operations, net of tax ( 0.8 ) ( 1.2 )
Income from continuing operations 104.2 94.4
Adjustments to reconcile income from continuing operations to net cash from operating activities:
Special charges, net 0.1 0.4
(Gain) loss on change in fair value of equity security ( 4.5 ) 4.2
Amortization of compensation expense related to acquisition (Refer to Note 3) 10.9 —
Deferred and other income taxes ( 2.3 ) ( 10.6 )
Depreciation and amortization 59.5 44.4
Pension and other employee benefits 8.7 6.9
Long-term incentive compensation 7.6 7.0
Other, net 0.1 ( 3.0 )
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures:
Accounts receivable and other assets ( 63.1 ) ( 29.8 )
Contribution related to employee retention agreements from acquisition (Refer to Note 3) ( 46.5 ) —
Inventories ( 16.2 ) ( 10.7 )
Accounts payable, accrued expenses and other ( 24.6 ) ( 33.0 )
Cash spending on restructuring actions ( 0.9 ) ( 0.8 )
Net cash from continuing operations 33.0 69.4
Net cash used in discontinued operations ( 1.4 ) ( 1.4 )
Net cash from operating activities 31.6 68.0
Cash flows from (used in) investing activities:
Proceeds/borrowings related to company-owned life insurance policies, net 3.1 42.9
Business acquisitions, net of cash acquired ( 447.7 ) ( 294.1 )
Capital expenditures ( 13.2 ) ( 20.3 )
Net cash used in continuing operations ( 457.8 ) ( 271.5 )
Net cash from (used in) discontinued operations — —
Net cash used in investing activities ( 457.8 ) ( 271.5 )
Cash flows from (used in) financing activities:
Borrowings under senior credit facilities 478.0 575.2
Repayments under senior credit facilities ( 104.8 ) ( 382.0 )
Borrowings under trade receivables arrangement 179.0 132.0
Repayments under trade receivables arrangement ( 148.0 ) ( 93.0 )
Net borrowings (repayments) under other financing arrangements 0.2 ( 0.8 )
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options ( 9.1 ) ( 0.9 )
Net cash from continuing operations 395.3 230.5
Net cash from (used in) discontinued operations — —
Net cash from financing activities 395.3 230.5
Change in cash and equivalents due to changes in foreign currency exchange rates 6.4 1.1
Net change in cash and equivalents ( 24.5 ) 28.1
Consolidated cash and equivalents, beginning of period 161.4 104.9
Consolidated cash and equivalents, end of period $ 136.9 $ 133.0
Six months ended
June 28,
2025 June 29,
2024
Components of cash and equivalents:
Cash and equivalents $ 132.8 $ 128.1
Cash and equivalents included in assets of DBT and Heat Transfer 4.1 4.9
Total cash and equivalents $ 136.9 $ 133.0
The accompanying notes are an integral part of these statements.
6
SPX TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; in millions, except per share data)
(1) BASIS OF PRESENTATION
Unless otherwise indicated, “we,” “us” and “our” mean SPX Technologies, Inc. and its consolidated subsidiaries (“SPX”).
We prepared the condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules and regulations, certain footnotes or other financial information normally required by accounting principles generally accepted in the United States (“GAAP”) can be condensed or omitted. The financial statements represent our accounts after the elimination of intercompany transactions and, in our opinion, include the adjustments (consisting only of normal and recurring items) necessary for their presentation. Unless otherwise indicated, amounts provided in these Notes pertain to continuing operations only (see Note 3 for information on discontinued operations).
We account for investments in unconsolidated companies where we exercise significant influence but do not have control using the equity method. In determining whether we are the primary beneficiary of a variable interest entity (“VIE”), we perform a qualitative analysis that considers the design of the VIE, the nature of our involvement and the variable interests held by other parties to determine which party has the power to direct the activities of the VIE that most significantly impact the entity’s economic performance, and which party has the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. All of our VIE’s are immaterial, individually and in aggregate, to our condensed consolidated financial statements.
From time to time, we may make acquisitions that do not significantly impact our financial position or statements of operations. These acquisitions primarily complement our existing business operations or strategic initiatives with no significant impact to our financial outlook and end markets, or requiring a significant investment of resources. Such acquisitions are not separately identified within this report on Form 10-Q.
Acquisition of Ingénia
On February 7, 2024, we completed the acquisition of Ingénia Technologies Inc. (“Ingénia”) which specializes in the design and manufacture of custom air handling units that demand high levels of precision and reliability in healthcare, pharmaceutical, education, food processing and industrial end markets. We purchased Ingénia for cash consideration of $ 292.0 , net of (i) an adjustment to the purchase price of $ 2.1 received during the third quarter of 2024 related to acquired working capital and (ii) cash acquired of $ 1.5 . The post-acquisition operating results of Ingénia are reflected within our HVAC reportable segment.
Acquisition of KTS
On January 27, 2025, we completed the acquisition of Kranze Technology Solutions, Inc. (“KTS”) which specializes in digital interoperability and tactical networking solutions, primarily for the defense industry. We purchased KTS for net cash consideration of $ 342.4 , inclusive of amounts related to future service obligations of certain existing employees of $ 46.5 . The purchase price is subject to adjustment based on the final calculation of working capital and cash as of the date of acquisition. The post-acquisition operating results of KTS are reflected within our Detection and Measurement reportable segment. We financed the acquisition with available borrowings on our revolving credit facilities under our senior credit facilities.
Acquisition of Sigma & Omega
On April 15, 2025, we completed the acquisition of Sigma Heating and Cooling and Omega Heat Pump (“ Sigma & Omega ”) which specialize in highly engineered hydronic heating and cooling equipment, including vertical stack heat pumps and fan coils, institutional heating products, and both air-cooled and water-cooled commercial self-contained units. We purchased Sigma & Omega for cash consideration of $ 143.6 , net of cash acquired of $ 0.2 . The purchase price is subject to adjustment based on the final calculation of working capital and cash as of the date of acquisition. The acquisition was financed primarily through cash on hand, supplemented by borrowings on our revolving credit facilities under our senior credit facilities. The post-acquisition operating results of Sigma & Omega are reflected within our HVAC reportable segment.
The assets acquired and liabilities assumed in the KTS and Sigma & Omega transactions have been recorded at estimates of fair value as determined by management, based on information available and assumptions as to future operations and are subject to change, primarily for the final assessment and valuation of certain tax amounts and other judgmental reserves.
7
Other
Preparing financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from these estimates. The unaudited information included in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2024 (“our 2024 Annual Report on Form 10-K”). Interim results are not necessarily indicative of full year results.
We establish actual interim closing dates using a fiscal calendar, which requires our businesses to close their books on the Saturday closest to the end of the first calendar quarter, with the second and third quarters being 91 days in length. Our fourth quarter ends on December 31. The interim closing dates for the first, second and third quarters of 2025 are March 29, June 28, and September 27, compared to the respective March 30, June 29, and September 28 dates of 2024. We had two less days in the first quarter of 2025 and will have one more day in the fourth quarter of 2025 than in the respective 2024 periods. It is not practicable to estimate the impact of the two less days on our consolidated operating results for the six months ended June 28, 2025, when compared to the consolidated operating results for the respective 2024 period.
(2) NEW ACCOUNTING PRONOUNCEMENTS
The following is a summary of new accounting pronouncements that apply or may apply to our business.
In December 2023, the FASB issued ASU No. 2023-09, which requires companies to disclose, on an annual basis, specific categories in the effective tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. In addition, ASU 2023-09 requires companies to disclose additional information about income taxes paid. ASU 2023-09 will be effective for annual periods beginning January 1, 2025 and will be applied on a prospective basis with the option to apply the standard retrospectively. We are currently evaluating the disclosure impact of ASU 2023-09; however, the standard will not have an impact on our consolidated financial position, results of operations or cash flows.
In November 2024, the FASB issued ASU No. 2024-03, which requires companies to disclose, on an interim and annual basis, additional information about specific expense categories in the notes to the financial statements. In addition, ASU 2024-03 requires companies to disclose a qualitative description of amounts remaining in relevant expense captions that are not separately disaggregated quantitatively and, on an annual basis, disclose the total amount of selling expenses and our definition of selling expenses. ASU 2024-03, further clarified by ASU 2025-01, will be effective for annual reporting periods beginning after December 15, 2026, and for interim periods within annual reporting periods beginning after December 15, 2027, and will be applied on a prospective basis with the option to apply the standard retrospectively, with early adoption permitted. We are currently evaluating the disclosure impact of ASU 2024-03; however, the standard will not have an impact on our consolidated financial position, results of operations or cash flows.
(3) ACQUISITIONS AND DISCONTINUED OPERATIONS
Acquisitions
From time to time, we may make acquisitions that do not significantly impact our financial position or statements of operations. These acquisitions primarily complement our existing business operations or strategic initiatives with no significant impact to our financial outlook and end markets, nor requiring a significant investment of resources. Such acquisitions are not separately identified within this report on Form 10-Q. During the six months ended June 28, 2025, cash outflows, net of cash acquired, related to this activity totaled $ 8.2 . The post-acquisition operating results are reflected within our HVAC reportable segment and have no significant impact to our financial outlook and end markets.
Acquisition of Sigma & Omega
As indicated in Note 1, on April 15, 2025, we completed the acquisition of Sigma & Omega for cash consideration of $ 143.6 , net of cash acquired of $ 0.2 . The purchase price is subject to adjustment based on the final calculation of working capital and cash as of the date of acquisition. The pro forma effect of this acquisition is not material to our condensed consolidated results of operations.
8
The following is a summary of the recorded preliminary fair values of the assets acquired and liabilities assumed for Sigma & Omega as of April 15, 2025:
Assets acquired:
Current assets, including cash and equivalents of $ 0.2
$ 17.3
Property, plant and equipment 1.1
Goodwill 75.8
Intangible assets 77.6
Total assets acquired 171.8
Current liabilities assumed 7.4
Deferred and other income taxes 20.6
Net assets acquired $ 143.8
The identifiable intangible assets acquired consis t of customer relationships, customer backlog, technology, and definite-lived trademarks of $ 56.3 , $ 8.9 , $ 8.5 , and $ 3.9 , respectively, with suc h amounts based on an assessment of the related fair values. We expect to amortize the customer relationships and contracts, customer backlog, technology, and definite-lived trademarks over 11.0 , 1.0 , 9.0 , and 8.0 years, respectively.
We acquired gro ss receivables of $ 9.6 , which had a fair value of $ 9.3 at the acquisition date based on our estimates of cash flows expected to be recovered.
The qualitative factors that comprise the recorded goodwill include expected domestic and global market growth for Sigma & Omega's existing operations, increased volumes achieved by selling Sigma & Omega products through existing SPX sales channels, procurement and operational savings and efficiencies, and various other factors. We expect none of the goodwill described above to be deductible for tax purposes.
We recognized revenues and a net loss for Sigma & Omega of $ 15.1 and $ 0.4 , respectively, for the three and six months ended June 28, 2025, with the net loss i mpacted by charges during the three months ended June 28, 2025 of $ 4.4 associated with amortization of the various intangible assets mentioned above.
Acquisition of KTS
As indicated in Note 1, on January 27, 2025, we completed the acquisition of KTS for net cash consideration of $ 342.4 , inclusive of amounts paid related to future service obligations of certain employees of $ 46.5 described further below. We financed the acquisition with available borrowings on our revolving credit facilities under our senior credit facilities. The excess of the purchase price over the total of the fair values assigned to tangible and identifiable intangible assets acquired and liabilities assumed is recognized as goodwill.
In connection with the acquisition of KTS, and as required by the acquisition agreement, we assumed employee retention agreements with certain employees, totaling $ 46.5 , that include future service obligations. In the event employees forfeit any amounts under the terms of the agreements, such amounts are due to the seller of KTS. We funded the amounts related to these retention agreements through a reduction in the purchase price, with $ 46.5 paid into an escrow account at the time of the acquisition closing, as required by the acquisition agreement. The deferred compensation assets related to these agreements will be amortized over the agreement terms which range from 2 to 8 years. During the three and six months ended June 28, 2025, we recognized compensation costs of $ 6.6 and $ 10.9 , respectively, which have been recorded to “Selling, general and administrative” within our condensed consolidated statements of operations, related to such retention agreements. The remaining deferred compensation assets of $ 19.5 and $ 16.1 are recorded within “ Other current assets ” and “ Other assets ”, respectively, within our condensed consolidated balance sheet as of June 28, 2025.
9
The following is a summary of the recorded preliminary fair values of the assets acquired and liabilities assumed for KTS as of January 27, 2025:
Assets acquired:
Current assets (1)
$ 61.1
Property, plant and equipment 5.5
Goodwill 105.0
Intangible assets 164.5
Other assets (1)
26.4
Total assets acquired 362.5
Current liabilities assumed 15.4
Other long-term liabilities 4.7
Net assets acquired $ 342.4
___________________________
(1) Includes $ 26.2 and $ 20.3 within “Current assets” and “Other assets”, respectively, for deferred compensation assets related to the employee retention agreements discussed previously.
The identifiable intangible assets acquired consis t of technology, customer relationships and contracts, trademarks, and customer backlog of $ 79.8 , $ 70.7 , $ 6.7 , and $ 7.3 , respectively, with suc h amounts based on an assessment of the related fair values. We expect to amortize the technology, customer relationships and contracts, trademarks, and customer backlog assets ove r 12.0 , 15.0 , 9.0 , and 2.0 years, respectively.
We acquired gro ss receivables of $ 7.2 , which had the same fair value at the acquisition date based on our estimates of cash flows expected to be recovered.
The qualitative factors that comprise the recorded goodwill include expected domestic and global market growth for KTS's existing operations, increased volumes achieved through product synergies with existing SPX businesses, procurement and operational savings and efficiencies, and various other factors. We expect the goodwill described above to be deductible for tax purposes.
We recognized revenues an d net losses for KTS of $ 21.6 and $ 30.1 , and $ 2.5 and $ 8.9 , respectively, for the three and six months ended June 28, 2025, with the net losses i mpacted by charges during the three and six months ended June 28, 2025 of (i) $ 6.6 and $ 10.9 , respectively, for amortization of compensation costs related to acquired retention agreements, (ii) $ 6.0 and $ 9.2 , respectively, associated with amortization of the various intangible assets mentioned above, and (iii) $ 0.5 and $ 0.8 , respectively, associated with the excess fair value (over historical cost) of inventory acquired which was subsequently sold.
Acquisition of Ingénia
As indicated in Note 1, on February 7, 2024, we completed the acquisition of Ingénia, for $ 292.0 , net of (i) an adjustment to the purchase price of $ 2.1 received during the third quarter of 2024 related to acquired working capital and (ii) cash acquired of $ 1.5 . We financed the acquisition with available borrowings on our revolving credit facilities under our senior credit facilities. The excess of the purchase price over the total of the fair values assigned to tangible and identifiable intangible assets acquired and liabilities assumed is recognized as goodwill.
10
The following is a summary of the recorded final fair values of the assets acquired and liabilities assumed for Ingénia as of February 7, 2024:
Assets acquired:
Current assets, including cash and equivalents of $ 1.5
$ 31.2
Property, plant and equipment 73.6
Goodwill 142.4
Intangible assets 97.9
Total assets acquired 345.1
Current liabilities assumed 14.5
Deferred and other income taxes 37.1
Net assets acquired $ 293.5
The identifiable intangible assets acquired consis t of technology, customer relationships and contracts, trademarks, and customer backlog of $ 46.7 , $ 23.5 , $ 13.9 , and $ 13.8 , respectively, with suc h amounts based on an assessment of the related fair values. We expect to amortize the technology, customer relationships, trademarks, and customer backlog assets ove r 12.0 , 7.0 , 8.0 , and 1.0 years, respectively.
We acquired gro ss receivables of $ 16.1 , which had the same fair value at the acquisition date based on our estimates of cash flows expected to be recovered.
The qualitative factors that comprise the recorded goodwill include expected market growth for Ingénia's existing operations, increased volumes achieved by selling Ingénia’s products through existing SPX sales channels, procurement and operational savings and efficiencies, and various other factors. We expect no ne of the goodwill described above to be deductible for tax purposes.
Duri ng the three and six months ended June 28, 2025, we incurred acquisition-related and other costs for Ingénia, KTS and Sigma & Omega of $ 7.7 and $ 15.6 , respectively. During the three and six months ended June 29, 2024 we incurred acquisition-related and other costs for Ingénia of $ 1.3 and $ 3.9 , respectively. These costs have been recorded to “Selling, general and administrative” within our condensed consolidated statements of operations. In addition, we recorded these amounts as shown below within consolidated operating income in Note 6:
Acquisition-related and other costs for Ingénia, KTS and Sigma & Omega
Three months ended Six months ended
Affected line item in Note 6 June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Corporate expense $ 1.4 $ 0.6 $ 3.6 $ 2.9
Acquisition-related and other costs 6.3 0.7 12.0 1.0
Consolidated operating income $ 7.7 $ 1.3 $ 15.6 $ 3.9
11
The following unaudited pro forma information presents our condensed consolidated results of operations for the three and six months ended June 28, 2025 and June 29, 2024, respectively, as if the acquisitions of KTS and Ingénia had taken place on January 1, 2024 and January 1, 2023, respectively. The unaudited pro forma financial information is not intended to represent or be indicative of our condensed consolidated results of operations that would have been reported had the acquisitions been completed as of the date presented, and should not be taken as representative of our future consolidated results of operations. The pro forma results include estimates and assumptions that management believes are reasonable; however, these results do not include any anticipated cost savings or expenses of the planned integration of KTS and Ingénia. These pro forma consolidated results of operations have been prepared for comparative purposes only and include additional interest expense on the borrowings required to finance the acquisitions, additional depreciation and amortization expense associated with fair value adjustments to the acquired property, plant and equipment, intangible assets and compensation costs related to acquired retention agreements, adjustments to reflect charges associated with acquisition-related costs and charges associated with the excess fair value (over historical cost) of inventory acquired and subsequently sold as if they were incurred beginning during the first quarter of 2024 for KTS and first quarter of 2023 for Ingénia, and the related income tax effects.
Three months ended Six months ended
June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Revenues $ 552.4 $ 519.5 $ 1,037.7 $ 1,011.1
Income from continuing operations 58.0 38.1 111.9 77.2
Net income 57.7 37.1 111.1 76.0
Income from continuing operations per share of common stock:
Basic $ 1.24 $ 0.82 $ 2.40 $ 1.68
Diluted $ 1.22 $ 0.81 $ 2.37 $ 1.65
Net income per share of common stock:
Basic $ 1.24 $ 0.80 $ 2.38 $ 1.65
Diluted $ 1.22 $ 0.79 $ 2.35 $ 1.62
Wind-Down of DBT Business
We completed the wind-down of our DBT Technologies (PTY) LTD (“DBT”) business after ceasing all operations, including those related to two large power projects in South Africa — Kusile and Medupi, in the fourth quarter of 2021. As a result of completing the wind-down plan, we are reporting DBT as a discontinued operation for all periods presented. As previously disclosed, DBT had asserted claims against the remaining prime contractor on the large projects, Mitsubishi Heavy Industries Power — ZAF (f.k.a. Mitsubishi-Hitachi Power Systems Africa (PTY) LTD) (“MHI”), which had also asserted claims against DBT.
As previously disclosed in our 2024 Annual Report on Form 10-K, on September 5, 2023, DBT and SPX entered into an agreement with MHI to resolve all claims between the parties with respect to the two large power projects in South Africa (the “Settlement Agreement”). The Settlement Agreement provides for full and final settlement and mutual release of all claims between the parties with respect to the projects, including any claim against SPX Technologies, Inc. as guarantor of DBT's performance on the projects. It also provides that the underlying subcontracts are terminated and all obligations of both parties under the subcontracts have been satisfied in full.
12
The assets and liabilities of DBT have been included within “ Assets of DBT and Heat Transfer ” and “ Liabilities of DBT and Heat Transfer, ” respectively, on the condensed consolidated balance sheets as of June 28, 2025 and December 31, 2024 . The major line items constituting DBT ’ s assets and liabilities as of June 28, 2025 and December 31, 2024 are shown below:
June 28, 2025 December 31, 2024
ASSETS
Cash and equivalents $ 4.0 $ 4.4
Other current assets (1)
3.5 3.4
Total assets of DBT $ 7.5 $ 7.8
LIABILITIES
Accounts payable (1)
$ 0.7 $ 0.7
Contract liabilities (1)
2.2 2.0
Accrued expenses (1)
6.0 5.8
Other long-term liabilities (1)
4.4 4.2
Total liabilities of DBT $ 13.3 $ 12.7
___________________________
(1) Balances relate primarily to disputed amounts due to or from a subcontractor engaged by DBT during the Kusile project, that is currently in liquidation. The timing of the ultimate resolution of these matters is uncertain as they are likely to occur as part of the liquidation process.
Wind-Down of the Heat Transfer Business
We completed the wind-down of our SPX Heat Transfer (“Heat Transfer”) business in the fourth quarter of 2020. As a result of completing the wind-down plan, we are reporting Heat Transfer as a discontinued operation for all periods presented.
The assets and liabilities of Heat Transfer have been included within “Assets of DBT and Heat Transfer” and “Liabilities of DBT and Heat Transfer,” respectively, on the condensed consolidated balance sheets as of June 28, 2025 and December 31, 2024. The major line items constituting Heat Transfer’s assets and liabilities as of June 28, 2025 and December 31, 2024 are shown below:
June 28, 2025 December 31, 2024
ASSETS
Cash and equivalents $ 0.1 $ 0.1
Other current assets 0.3 0.3
Total assets of Heat Transfer $ 0.4 $ 0.4
LIABILITIES
Accounts payable $ 0.1 $ 0.1
Total liabilities of Heat Transfer $ 0.1 $ 0.1
Changes in estimates associated with liabilities retained in connection with a business divestiture (e.g. income taxes) may occur. As a result, it is possible that the resulting gains/losses on these and other previous divestitures may be materially adjusted in subsequent periods.
13
For the three and six months ended June 28, 2025 and June 29, 2024, results of operations from our businesses reported as discontinued operations were as follows:
Three months ended Six months ended
June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Loss from discontinued operations (1)
$ ( 0.3 ) $ ( 0.6 ) $ ( 0.8 ) $ ( 1.0 )
Income tax provision — ( 0.4 ) — ( 0.2 )
Loss from discontinued operations, net $ ( 0.3 ) $ ( 1.0 ) $ ( 0.8 ) $ ( 1.2 )
________________________________
(1) Loss for the three and six months ended June 28, 2025 and June 29, 2024 related primarily to costs incurred to support DBT through the subcontractor liquidation process mentioned above.
(4) REVENUES FROM CONTRACTS
Disaggregated Revenues
We disaggregate revenue from contracts with customers by major product line and based on the timing of recognition for each of our reportable segments, as we believe such disaggregation best depicts how the nature, amount, timing, and uncertainty of our revenues and cash flows are affected by economic factors, with such disaggregation presented below for the three and six months ended June 28, 2025 and June 29, 2024:
Three months ended June 28, 2025
Reportable Segments HVAC Detection and Measurement Total
Major product lines
Package and process cooling equipment and services, and engineered air movement and handling solutions $ 238.8 $ — $ 238.8
Hydronic heating, electrical heating, and ventilation 137.9 — 137.9
Underground locators, inspection and rehabilitation
equipment, and robotic systems — 69.5 69.5
Communication technologies, aids to navigation, and transportation systems — 106.2 106.2
$ 376.7 $ 175.7 $ 552.4
Timing of Revenue Recognition
Revenues recognized at a point in time $ 345.4 $ 151.9 $ 497.3
Revenues recognized over time 31.3 23.8 55.1
$ 376.7 $ 175.7 $ 552.4
Six months ended June 28, 2025
Reportable Segments HVAC Detection and Measurement Total
Major product lines
Package and process cooling equipment and services, and engineered air movement and handling solutions $ 437.9 $ — $ 437.9
Hydronic heating, electrical heating, and ventilation 261.8 — 261.8
Underground locators, inspection and rehabilitation
equipment, and robotic systems — 126.2 126.2
Communication technologies, aids to navigation, and transportation systems — 209.1 209.1
$ 699.7 $ 335.3 $ 1,035.0
Timing of Revenue Recognition
Revenues recognized at a point in time $ 649.5 $ 293.4 $ 942.9
Revenues recognized over time 50.2 41.9 92.1
$ 699.7 $ 335.3 $ 1,035.0
14
Three months ended June 29, 2024
Reportable Segments HVAC Detection and Measurement Total
Major product lines
Package and process cooling equipment and services, and engineered air movement and handling solutions $ 244.6 $ — $ 244.6
Hydronic heating, electrical heating, and ventilation 111.9 — 111.9
Underground locators, inspection and rehabilitation
equipment, and robotic systems — 66.1 66.1
Communication technologies, aids to navigation, and transportation systems — 78.7 78.7
$ 356.5 $ 144.8 $ 501.3
Timing of Revenue Recognition
Revenues recognized at a point in time $ 315.0 $ 120.7 $ 435.7
Revenues recognized over time 41.5 24.1 65.6
$ 356.5 $ 144.8 $ 501.3
Six months ended June 29, 2024
Reportable Segments HVAC Detection and Measurement Total
Major product lines
Package and process cooling equipment and services, and engineered air movement and handling solutions $ 432.4 $ — $ 432.4
Hydronic heating, electrical heating, and ventilation 226.5 — 226.5
Underground locators, inspection and rehabilitation
equipment, and robotic systems — 127.1 127.1
Communication technologies, aids to navigation, and transportation systems — 180.5 180.5
$ 658.9 $ 307.6 $ 966.5
Timing of Revenue Recognition
Revenues recognized at a point in time $ 597.4 $ 258.7 $ 856.1
Revenues recognized over time 61.5 48.9 110.4
$ 658.9 $ 307.6 $ 966.5
Contract Balances
Our customers are invoiced for products and services at the time of delivery or based on contractual milestones, resulting in outstanding receivables with payment terms from these customers (“Contract Accounts Receivable”). In some cases, the timing of revenue recognition, particularly for revenue recognized over time, differs from when such amounts are invoiced to customers, resulting in a contract asset (revenue recognition precedes the invoicing of the related revenue amount) or a contract liability (payment from the customer precedes recognition of the related revenue amount). Contract assets and liabilities are generally classified as current. On a contract-by-contract basis, the contract assets and contract liabilities are reported net within our condensed consolidated balance sheets.
Our contract balances consisted of the following as of June 28, 2025 and December 31, 2024:
Contract Balances June 28, 2025 December 31, 2024 Change
Contract Accounts Receivable (1)
$ 355.5 $ 305.4 $ 50.1
Contract Assets 42.0 11.3 30.7
Contract Liabilities - current ( 76.5 ) ( 62.3 ) ( 14.2 )
Contract Liabilities - non-current (2)
( 3.5 ) ( 4.0 ) 0.5
Net contract balance $ 317.5 $ 250.4 $ 67.1
___________________________
(1) Included in “Accounts receivable, net” within the accompanying condensed consolidated balance sheets.
(2) Included in “Other long-term liabilities” within the accompanying condensed consolidated balance sheets.
15
Our contract balances consisted of the following as of June 29, 2024 and December 31, 2023:
Contract Balances June 29, 2024 December 31, 2023 Change
Contract Accounts Receivable $ 319.3 $ 275.4 $ 43.9
Contract Assets 32.0 16.6 15.4
Contract Liabilities - current ( 61.7 ) ( 73.5 ) 11.8
Contract Liabilities - non-current ( 3.7 ) ( 4.0 ) 0.3
Net contract balance $ 285.9 $ 214.5 $ 71.4
The timing of revenue recognition, invoicing and cash collections results in Contract Accounts Receivable, contract assets, and customer advances and deposits (contract liabilities) on our condensed consolidated balance sheets. In general, we receive payments from customers based on a billing schedule established in our contracts. During the three and six months ended June 28, 2025, changes in contract balances were not significantly impacted by any other factors besides the acquisition of KTS. At June 28, 2025, Contract Account Receivables, contract assets, and current contract liabilities attributable to KTS were $ 2.7 , $ 5.1 , and $ 8.6 , respectively.
During the three and six months ended June 28, 2025, we recognized revenues of $ 10.3 and $ 39.0 , respectively, related to our contract liabilities at December 31, 2024. During the three and six months ended June 29, 2024, we recognized revenues of $ 14.2 and $ 40.7 , respectively, related to our contract liabilities at December 31, 2023.
Performance Obligations
As of June 28, 2025, the aggre gate amount all ocated to remaining performance obligations was $ 221.4 . We expect to recognize revenue on approximately 45 % and 61 % of these remaining performance obligations o ver the next 12 and 24 months, respectively, with the remaining recognized thereafter.
(5) LEASES
There have been no material changes to our finance leases during the three and six months ended June 28, 2025.
During the six months ended June 28, 2025 lease obligations were not significantly impacted by any other factors besides the acquisition of KTS. At June 28, 2025, we obtained operating right-of-use assets in exchange for new lease obligations of $ 4.9 related to the KTS acquisition.
(6) INFORMATION ON REPORTABLE SEGMENTS AND CORPORATE EXPENSE
We are a global supplier of highly specializ ed, engineered solutions with operations in 16 countries and sales in over 100 countries around the world.
In determining our reportable segments, we apply the threshold criteria of the Segment Reporting Topic of the Financial Accounting Standards Board Codification (the “Codification”). We have aggregated our operating segments into the following two reportable segments: HVAC and Detection and Measurement. The factors considered in determining our aggregated segments are the economic similarity of the businesses, the nature of products sold or services provided, production processes, types of customers, distribution methods, and regulatory environment.
Our CODM, who is our President and Chief Executive Officer, uses segment income to evaluate the results of each operating segment. Segment income is determined before considering, if applicable, impairments and special charges, long-term incentive compensation, certain other operating income/expense, other indirect corporate expenses, intangible asset amortization expense, inventory step-up charges, and certain other acquisition and integration-related costs. There have been no changes in the basis of segmentation or measurement of segment income during 2025. Our CODM assesses segment income performance in comparison to prior years, previously forecasted results, and anticipated/experienced market trends when determining how to allocate operating and capital resources. The only significant segment expense categories reviewed by our CODM are total selling, general, and administrative expense and cost of products sold. Our CODM does not review asset or liability information for our operating segments as this information is not used to assess performance or allocate resources.
HVAC Reportable Segment
Our HVAC reportable segment engineers, designs, manufactures, installs and services package and process cooling products and engineered air movement and handling solutions for the HVAC industrial, commercial, data center, and power generation markets, as well as hydronic and electrical heating and ventilation products for the residential, institutional, industrial, and commercial markets. The primary distribution channels for the segment’s products are direct to customers, independent manufacturing representatives, third-party distributors, and retailers. The segment serves a global customer base in North America, Europe, and Asia.
16
Detection and Measurement Reportable Segment
Our Detection and Measurement reportable segment engineers, designs, manufactures, services, and installs underground pipe and cable locators, inspection and rehabilitation equipment, robotic systems, transportation systems, communication technologies, and aids to navigation. The primary distribution channels for the segment’s products are direct to customers and third-party distributors. The segment serves a global customer base in North America, Europe, Africa, and Asia.
Corporate Expense
Corporate expense generally relates to the personnel and general operating costs of our corporate headquarters based in Charlotte, North Carolina.
Financial data for our reportable segments for the three and six months ended June 28, 2025 and June 29, 2024 are presented below:
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
HVAC reportable segment
Revenues $ 376.7 $ 356.5 $ 699.7 $ 658.9
Cost of product sold 226.1 224.2 425.7 409.2
Selling, general and administrative expense 54.8 48.6 104.3 97.6
Segment income $ 95.8 $ 83.7 $ 169.7 $ 152.1
Detection and Measurement reportable segment
Revenues $ 175.7 $ 144.8 $ 335.3 $ 307.6
Cost of product sold 96.9 75.4 183.7 171.8
Selling, general and administrative expense 38.8 35.5 75.0 70.5
Segment income $ 40.0 $ 33.9 $ 76.6 $ 65.3
Consolidated revenues $ 552.4 $ 501.3 $ 1,035.0 $ 966.5
Consolidated income for segments 135.8 117.6 246.3 217.4
Corporate expense 13.3 12.0 27.3 25.9
Acquisition-related and other costs (1)
6.9 2.3 13.3 4.9
Long-term incentive compensation expense 3.9 3.7 7.6 7.0
Amortization of acquired intangible assets 24.6 16.8 44.3 31.6
Special charges, net — ( 0.2 ) 0.1 0.4
Other operating expense, net (2)
0.5 8.4 0.5 8.4
Consolidated operating income 86.6 74.6 153.2 139.2
Other income (expense), net ( 2.1 ) ( 1.7 ) 0.6 ( 5.7 )
Interest expense ( 15.6 ) ( 12.8 ) ( 27.9 ) ( 22.6 )
Interest income 1.0 0.3 1.9 0.6
Income from continuing operations before income taxes $ 69.9 $ 60.4 $ 127.8 $ 111.5
Capital expenditures:
HVAC reportable segment $ 6.1 $ 9.0 $ 10.8 $ 17.7
Detection and Measurement reportable segment 1.6 1.1 2.4 2.1
Corporate — 0.3 — 0.5
Total capital expenditures $ 7.7 $ 10.4 $ 13.2 $ 20.3
Depreciation and amortization:
HVAC reportable segment $ 18.9 $ 16.7 $ 35.8 $ 31.2
Detection and Measurement reportable segment 13.0 6.0 22.5 11.9
Corporate 0.6 0.7 1.2 1.3
Total depreciation and amortization $ 32.5 $ 23.4 $ 59.5 $ 44.4
17
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Geographic Areas:
Revenues: (3)
United States $ 438.9 $ 410.6 $ 841.9 $ 803.5
Canada 49.7 31.6 79.9 53.8
China 21.7 16.5 34.7 29.4
United Kingdom 22.5 23.4 39.9 42.2
Other 19.6 19.2 38.6 37.6
$ 552.4 $ 501.3 $ 1,035.0 $ 966.5
June 28, 2025 December 31, 2024
Tangible Long-Lived Assets:
United States $ 307.1 $ 275.5
Canada 85.8 83.3
Other 29.7 25.7
Total tangible long-lived assets $ 422.6 $ 384.5
________________________________
(1) Represents integration costs incurred in connection with acquisitions of $ 6.9 and $ 13.3 during the three and six months ended June 28, 2025, respectively, and $ 2.3 and $ 4.9 during the three and six months ended June 29, 2024, respectively, including additional “Cost of products sold” related to the step-up of inventory (to fair value) acquired in connection with the KTS acquisition of $ 0.5 and $ 0.8 during the three and six months ended June 28, 2025, respectively, and the Ingénia acquisition of $ 0.9 and $ 1.8 during the three and six months ended June 29, 2024.
(2) The charge of $ 8.4 incurred during the three and six months ended June 29, 2024 related to a settlement with the seller of ULC regarding additional contingent consideration.
(3) Revenues are included in the above geographic areas based on the country that recorded the revenue.
(7) SPECIAL CHARGES, NET
Special charges, net, for the three and six months ended June 28, 2025 and June 29, 2024 are described in more detail below:
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
HVAC reportable segment $ — $ ( 0.1 ) $ ( 0.2 ) $ 0.2
Detection and Measurement reportable segment — ( 0.1 ) 0.2 0.2
Corporate — — 0.1 —
Total $ — $ ( 0.2 ) $ 0.1 $ 0.4
HVAC — Charges for the six months ended June 28, 2025 and three and six months ended June 29, 2024 related primarily to recording, and subsequent adjustments of, severance costs associated with restructuring actions at one of the segment’s cooling businesses.
Detection and Measurement — Charges for the six months ended June 29, 2025 related primarily to severance costs associated with restructuring actions at the segment's inspection and rehabilitation business. Charges for the three and six months ended June 29, 2024 primarily related to recording, and subsequent adjustments of, severance costs associated with restructuring actions at the segment's inspection and rehabilitation and aids to navigation businesses.
Corporate — Charges for the six months ended June 28, 2025 related primarily to severance costs associated with a restructuring action.
No significant future charges are expected to be incurred under actions approved as of June 28, 2025.
18
The following is an analysis of our restructuring liabilities for the six months ended June 28, 2025 and June 29, 2024:
Six months ended
June 28,
2025 June 29,
2024
Balance at beginning of year $ 1.8 $ 0.7
Special charges 0.1 0.4
Utilization — cash ( 0.9 ) ( 0.8 )
Balance at end of period $ 1.0 $ 0.3
(8) INVENTORIES, NET
Inventories are accounted for under the first-in, first-out method and are comprised of the following at June 28, 2025 and December 31, 2024:
June 28,
2025 December 31,
2024
Finished goods $ 73.5 $ 68.5
Work in process 33.1 32.3
Raw materials and purchased parts 215.3 170.2
Total inventories $ 321.9 $ 271.0
Inventories include material, labor and factory overhead costs and are reduced, when necessary, to estimated net realizable values.
(9) GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The changes in the carrying amount of goodwill for the six months ended June 28, 2025 were as follows:
December 31,
2024 Goodwill
Resulting from
Business
Combinations (1)
Foreign
Currency
Translation June 28,
2025
HVAC reportable segment
Gross goodwill $ 907.3 $ 81.0 $ 21.9 $ 1,010.2
Accumulated impairments ( 326.6 ) — ( 9.3 ) ( 335.9 )
Goodwill 580.7 81.0 12.6 674.3
Detection and Measurement reportable segment
Gross goodwill 426.6 105.0 11.4 543.0
Accumulated impairments ( 172.8 ) — ( 3.6 ) ( 176.4 )
Goodwill 253.8 105.0 7.8 366.6
Total
Gross goodwill 1,333.9 186.0 33.3 1,553.2
Accumulated impairments ( 499.4 ) — ( 12.9 ) ( 512.3 )
Goodwill $ 834.5 $ 186.0 $ 20.4 $ 1,040.9
__________________________
(1) Reflects (i) goodwill acquired with the KTS and Sigma & Omega acquisitions o f $ 105.0 and $ 75.8 , respectively, and an immaterial acquisition within the HVAC reportable segment. As indicated in Note 1, the acquired assets, including goodwill, and liabilities assumed in the KTS and Sigma & Omega acquisitions have been recorded at estimates of fair value and are subject to change upon completion of acquisition accounting.
19
Other Intangibles, Net
Identifiable intangible assets at June 28, 2025 and December 31, 2024 comprised the following:
June 28, 2025 December 31, 2024
Gross
Carrying
Value Accumulated
Amortization Net
Carrying
Value Gross
Carrying
Value Accumulated
Amortization Net
Carrying
Value
Intangible assets with determinable lives: (1)
Customer relationships and contracts $ 557.0 $ ( 126.6 ) $ 430.4 $ 421.1 $ ( 103.3 ) $ 317.8
Technology 273.9 ( 52.7 ) 221.2 181.7 ( 41.3 ) 140.4
Patents 4.5 ( 4.5 ) — 4.5 ( 4.5 ) —
Other 100.7 ( 59.5 ) 41.2 71.0 ( 45.7 ) 25.3
936.1 ( 243.3 ) 692.8 678.3 ( 194.8 ) 483.5
Trademarks with indefinite lives 221.9 — 221.9 219.5 — 219.5
Total $ 1,158.0 $ ( 243.3 ) $ 914.7 $ 897.8 $ ( 194.8 ) $ 703.0
__________________________
(1) The gross carrying value of identifiable intangible assets acquired with the KTS acquisition consist of technology of $ 79.8 , customer relationships and contracts of $ 70.7 , definite-lived trademarks of $ 6.7 , and customer backlog of $ 7.3 . The gross carrying value of identifiable intangible assets acquired with the Sigma & Omega acquisition consist of customer relationships and contracts of $ 56.3 , customer backlog of $ 8.9 , technology of $ 8.5 , and definite-lived trademarks of $ 3.9 .
In connection with the acquisitions of KTS and Sigma & Omega, which have definite-lived intangible assets as noted above, we updated our estimated annual amortization expense related to intangible assets to approximately $ 90.0 for the full year 2025, $ 73.0 for 2026, and $ 70.0 for each of the three years thereafter.
At June 28, 2025, the net carrying value of intangible assets with determinable lives consisted of $ 439.8 in the HVAC reportable segment and $ 253.0 in the Detection and Measurement reportable segment. At June 28, 2025, trademarks with indefinite lives consisted of $ 157.0 in the HVAC reportable segment and $ 64.9 in the Detection and Measurement reportable segment.
We review goodwill and indefinite-lived intangible assets for impairment annually during th e fourth quarter in conjunction with our annual financial planning process, with such testing based primarily on events and circumstances existing as of the end of the third quarter. In addition, we test goodwill for impairment on a more frequent basis if there are indications of potential impairment. In reviewing goodwill and indefinite-lived intangible assets for impairment, we initially perform a qualitative analysis. If there is an indication of impairment, we then perform a quantitative analysis. A significant amount of judgment is involved in determining if an indication of impairment has occurred between annual testing dates. Such indication may include: a significant decline in expected future cash flows; a significant adverse change in legal factors or the business climate; unanticipated competition; and a more likely than not expectation of selling or disposing all, or a portion, of a reporting unit.
The fair value of the net assets related to the Sigma & Omega, KTS and Ingénia acquisitions approximate their respective carrying values. If Sigma & Omega, KTS or Ingénia are unable to achieve their current financial forecasts, or there is a change in key assumptions used in the fair value analyses (e.g. projected revenues and profit growth rates, industry price multiples, discount rates, etc.), we may be required to record an impairment charge in a future period related to their goodwill. As of June 28, 2025, Sigma & Omega, KTS and Ingénia's goodwill totaled $ 76.6 , $ 105.0 and $ 139.7 , respectively.
We perform our annual indefinite-lived trademarks impairment testing during the fourth quarter, or on a more frequent basis, if there are indications of potential impairment. The fair value of these trademarks is based on applying estimated royalty rates to projected revenues, with resulting cash flows discounted at a rate of return that reflects current market conditions (fair value based on unobservable inputs - Level 3, as defined in Note 17) . The primary basis for these projected revenues is the annual operating plan for each of the related businesses, which is prepared in the fourth quarter of each year. During the fourth quarter of 2024, in connection with the 2024 annual trademark impairment analyses, we determined that the implied value of ASPEQ’s trademarks approximated their carrying value. If ASPEQ is unable to achieve its current revenue forecast, or there is a change in assumptions used in ASPEQ’s analysis (e.g., projected revenues and discount rates, etc.), we may be required to record an impairment charge in a future period related to its trademarks. As of June 28, 2025, ASPEQ’s trademarks totaled $ 51.5 .
20
(10) WARRANTY
The following is an analysis of our product warranty accrual for the periods presented:
10 Six months ended
June 28,
2025 June 29,
2024
Balance at beginning of year $ 44.7 $ 37.9
Acquisitions — 0.3
Provisions 8.1 9.8
Usage ( 8.3 ) ( 7.6 )
Balance at end of period 44.5 40.4
Less: Current portion of warranty 19.5 16.7
Non-current portion of warranty $ 25.0 $ 23.7
(11) EMPLOYEE BENEFIT PLANS
During the fourth quarter of 2023, we initiated the wind-up of our Canadian defined benefit pension plans (collectively, the “Canadian Pension Plans”). We received regulatory approval for the wind-up which was completed during the first quarter of 2025. This transaction resulted in a settlement loss of $ 0.3 recorded in net periodic pension benefit expense during the six months ended June 28, 2025. In addition, and in connection with this wind-up, we remeasured the assets and liabilities of the Canadian Pension Plans, which resulted in a loss of $ 0.5 recorded in net periodic pension benefit expense for the six months ended June 28, 2025. Lastly, as a result of the wind-up, we have eliminated the third-party cost and internal resource requirements associated with administering these benefit plans.
Net periodic benefit (income) expense for our pension and postretirement plans included the following components:
Domestic Pension Plans
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Service cost $ — $ — $ — $ —
Interest cost 3.0 3.0 6.0 6.0
Expected return on plan assets ( 2.0 ) ( 2.2 ) ( 4.0 ) ( 4.4 )
Net periodic pension benefit expense $ 1.0 $ 0.8 $ 2.0 $ 1.6
Foreign Pension Plans
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Service cost $ — $ — $ — $ —
Interest cost 1.0 1.4 2.0 2.8
Expected return on plan assets ( 0.9 ) ( 1.3 ) ( 1.8 ) ( 2.6 )
Settlement loss (1)
— — 0.3 —
Recognized net actuarial loss (1)
— — 0.5 —
Net periodic pension benefit expense $ 0.1 $ 0.1 $ 1.0 $ 0.2
__________________________
(1) Relates to the wind-up of the Canadian Pension Plans referred to previously.
Postretirement Plans
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Service cost $ — $ — $ — $ —
Interest cost 0.3 0.3 0.6 0.6
Amortization of unrecognized prior service credits ( 0.8 ) ( 0.8 ) ( 1.6 ) ( 1.6 )
Net periodic postretirement benefit income $ ( 0.5 ) $ ( 0.5 ) $ ( 1.0 ) $ ( 1.0 )
21
(12) INDEBTEDNESS
The following summarizes our debt activity (both current and non-current) for the six months ended June 28, 2025:
December 31,
2024 Borrowings Repayments Other (5)
June 28,
2025
Revolving loans (1)
$ 80.0 $ 478.0 $ ( 98.0 ) $ — $ 460.0
Term loans (2)
523.4 — ( 6.8 ) 0.2 516.8
Trade receivables financing arrangement (3)
9.0 179.0 ( 148.0 ) — 40.0
Other indebtedness (4)
2.3 0.6 ( 0.4 ) — 2.5
Total debt 614.7 $ 657.6 $ ( 253.2 ) $ 0.2 1,019.3
Less: short-term debt 10.1 41.4
Less: current maturities of long-term debt 27.6 27.6
Total long-term debt $ 577.0 $ 950.3
___________________________
(1) The revolving credit facility extends through August 2027 under the terms of our senior credit agreement and is primarily used to provide liquidity for funding acquisitions, including related fees and expenses, and was utilized as a funding mechanism for the KTS and Sigma & Omega acquisitions.
(2) The term loans are repayable in quarterly installments equal to 1.25 % of the initial term loan balances of $ 545.0 , in all quarters of 2025 and 2026, and the first two quarters of 2027. The remaining balances are payable in full on August 12, 2027. Balances are net of unamortized debt issuance costs of $ 1.0 and $ 1.2 at June 28, 2025 and December 31, 2024, respectively.
(3) Under this arrangement, we can borrow, on a continuous basis, up to $ 100.0 , as available. Borrowings under this arrangement are collateralized by eligible trade receivables of certain of our businesses. At June 28, 2025, we had $ 49.1 of available borrowing capacity under this facility after giving effect to outstanding borrowings of $ 40.0 .
(4) Primarily includes balances under a purchase card program of $ 1.4 and $ 1.1 and finance lease obligations of $ 1.1 and $ 1.2 at June 28, 2025 and December 31, 2024, respectively. The purchase card program allows for payment beyond the normal payment terms for goods and services acquired under the program. As this arrangement extends the payment of these purchases beyond their normal payment terms through third-party lending institutions, we have classified these amounts as short-term debt.
(5) “Other” includes the impact of amortization of debt issuance costs associated with the term loans.
Senior Credit Facilities
A detailed description of our senior credit facilities is included in our 2024 Annual Report on Form 10-K.
At June 28, 2025, we had $ 529.0 of available borrowing capacity under our revolving credit facilities, after giving effect to borrowings under the domestic revolving loan facility of $ 460.0 and $ 11.0 reserved for outstanding letters of credit. In addition, at June 28, 2025, we had $ 11.9 of available issuance capacity under our foreign credit instrument facilities after giving effect to $ 13.1 reserved for outstanding letters of credit.
The weighted-average interest rate of outstanding borrowings under our senior credit agreement was approximately 5.8 % at June 28, 2025.
At June 28, 2025, we were in compliance with all covenants of our senior credit agreement.
Other Borrowings and Financing Activities
During the second quarter of 2025, we renewed our trade receivables financing agreement for the next 12 months, whereby we can borrow, on a continuous basis, up to $ 100.0 , as available.
Company-owned Life Insurance
We have investments in company-owned life insurance (“COLI”) policies, which are recorded at their cash surrender value at each balance sheet date. Changes in the cash surrender value during the period are recorded as a gain or loss within “Other income (expense), net” within our condensed consolidated statements of operations. We have the ability to borrow against a portion of our investment in the COLI policies as an additional source of liquidity. During the quarter ended June 29, 2024, the Company borrowed $ 41.2 against the cash surrender value of these COLI policies. The amounts borrowed totaled $ 39.0 at June 28, 2025 and December 31, 2024 and incur interest at a rate of 5.3 %. After such borrowings, minimal capacity to borrow against the policies remains. The cash surrender value of our investments in COLI assets, net of the aforementioned
22
borrowing, was $ 36.2 at June 28, 2025 and December 31, 2024, respectively, recorded in “Other assets” on the condensed consolidated balance sheets.
(13) DERIVATIVE FINANCIAL INSTRUMENTS
Interest Rate Swaps
In 2020, we entered into interest swap agreements (“Initial Swaps”) that covered the period through November 2024, and effectively converted borrowings under our senior credit facilities to a fixed rate of 1.077 %, plus the applicable margin. In September 2024, commensurate with an amendment to our senior credit agreement, we entered into additional interest rate swap agreements (“Additional Swaps”). The Additional Swaps have a notional amount of $ 517.8 , cover the period from December 2024 to June 2026, and effectively convert this portion of the borrowings under our senior credit facilities to a fixed rate of 3.58 %, plus the applicable margin. We have designated, and are accounting for, our Additional Swaps (and, prior to their maturity, accounted for the Initial Swaps) as cash flow hedges.
As of June 28, 2025 and December 31, 2024 , the unrealized gain, net of tax, recorded in accumulated other comprehensive income ( “ AOCI ”) was $ 1.3 and $ 2.6 , respectively. In addition, the fair value of our interest rate swap agreements was $ 1.8 (with $ 1.5 recorded as a current asset and $ 0.3 as a non-current asset) and $ 3.4 (with $ 2.7 recorded as a current asset and $ 0.7 as a non-current asset) as of June 28, 2025 and December 31, 2024, respectively. Changes in the fair value of our Swaps are reclassified into earnings, as a component of interest expense, when the forecasted transaction impacts earnings.
Currency Forward Contracts
We manufacture and sell our products in a number of countries and, as a result, are exposed to movements in foreign currency exchange rates. Our objective is to preserve the economic value of non-functional currency-denominated cash flows and to minimize the impact of changes as a result of currency fluctuations. Our principal currency exposures relate to the British Pound Sterling, Canadian Dollar, Euro, and South African Rand.
From time to time, we enter into forward contracts to manage the exposure on contracts with forecasted transactions denominated in non-functional currencies and to manage the risk of transaction gains and losses associated with assets/liabilities denominated in currencies other than the functional currency of certain subsidiaries (“FX forward contracts”). Certain of our FX forward contracts are designated as cash flow hedges. Changes in these derivatives’ fair value are included in AOCI and are reclassified into earnings as a component of revenues or cost of products sold, as applicable, when the forecasted transaction impacts earnings. In addition, if the forecasted transaction is no longer probable, the cumulative change in the derivatives’ fair value is recorded into earnings in the period in which the transaction is no longer considered probable of occurring.
We had FX forward contracts with an aggregate notional amount of $ 31.1 and $ 22.9 outstanding as of June 28, 2025 and December 31, 2024, respectively, with all of the $ 31.1 scheduled to mature within one year. There were no unrealized gains/losses recorded in AOCI related to FX forward contracts designated as cash flow hedges as of June 28, 2025 and December 31, 2024. The fair value of our FX forward contracts was less than $ 0.1 at June 28, 2025 and December 31, 2024.
In addition to the above, we entered FX forward contracts associated with the Settlement Agreement, to mitigate our exposure to fluctuations in the South African Rand, with a notional amount of South African Rand 480.9 (or $ 24.9 at the time of execution). We designated and accounted for these FX forward contracts as fair value hedges. These FX forward contracts matured during the third quarter of 2024 commensurate with the final payment under the Settlement Agreement. Refer to Note 3 for additional details.
23
(14) STOCKHOLDERS' EQUITY AND LONG-TERM INCENTIVE COMPENSATION
Income Per Share
The following table sets forth the number of weighted-average shares outstanding used in the computation of basic and diluted income per share:
Three months ended Six months ended
June 28,
2025 June 29,
2024 June 28,
2025 June 29,
2024
Weighted-average number of common shares used in basic income per share 46.716 46.246 46.586 46.038
Dilutive securities — Employee stock options and restricted stock units 0.680 0.912 0.669 0.863
Weighted-average number of common shares and dilutive securities used in diluted income per share 47.396 47.158 47.255 46.901
The weighted-average number of restricted stock units and stock options excluded from the computation of diluted income per share because the assumed proceeds for these instruments exceed the average market value of the underlying common stock for the related period were 0.151 and 0.265 , r espectively, for the three mon ths ended June 28, 2025, and 0.133 and 0.251 , respectively, for the six months ended June 28, 2025.
The weighted-average number of restricted stock units and stock options excluded from the computation of diluted income per share because the assumed proceeds for these instruments exceed the average market value of the underlying common stock for the related period were 0.155 and 0.283 , respectively, for the three months ended June 29, 2024, and 0.137 and 0.305 , respectively, for the six months ende d June 29, 2024 .
Long-Term Incentive Compensation
Long-term incentive compensation awards may be granted to certain eligible employees or non-employee directors. A detailed description of the awards granted prior to 2025 is included in our 2024 Annual Report on Form 10-K.
Awards granted on March 3, 2025 to executive officers and other members of senior management were comprised of performance stock units (“PSU’s”), stock options, and time-based restricted stock units (“RSU’s”), while other eligible employees were granted PSU’s and RSU’s. The PSU’s are eligible to vest at the end of a three-year performance period, with performance based on the total return of our stock over the three-year performance period against a peer group within the combined S&P 600 Small Cap Capital Goods Index and S&P 400 Mid Cap Capital Goods Index. Stock options and RSU’s vest ratably over the three-year period subsequent to the date of grant.
Effective May 13, 2025, we granted 0.007 RSU’s to our non-employee directors, which vest in their entirety immediately prior to the annual meeting of stockholders in May 2026.
C ompensation expense within income from continuing operations related to long-term incentive awards totaled $ 3.9 and $ 3.7 for the three months ended June 28, 2025 and June 29, 2024 , respectively, an d $ 7.6 an d $ 7.0 for the six months ended June 28, 2025 and June 29, 2024 , respectively. The related tax benefit w as $ 0.7 and $ 0.6 for the three months ended June 28, 2025 and June 29, 2024, respectively, and $ 1.3 and $ 1.2 for the six months e nded June 28, 2025 and June 29, 2024 , respectively.
Repurchases of Common Stock
On May 13, 2025, our Board of Directors authorized management, in its sole discretion, to repurchase, in any fiscal year, up to $ 100.0 of our common stock, subject to maintaining compliance with all covenants of our senior credit agreement. No share repurchases were effected pursuant to this and prior authorizations during the three and six months ended June 28, 2025.
24
Accumulated Other Comprehensive Income
The changes in the components of AOCI, net of tax, for the three months ended June 28, 2025 were as follows:
Foreign
Currency
Translation
Adjustment Net Unrealized Gains
on Qualifying Cash
Flow Hedges (1)
Pension and
Postretirement
Liability
Adjustment (2)
Total
Balance at beginning of period $ 230.1 $ 1.8 $ 1.5 $ 233.4
Other comprehensive income before reclassifications 31.4 0.1 — 31.5
Amounts reclassified from accumulated other comprehensive income — ( 0.6 ) ( 0.5 ) ( 1.1 )
Current-period other comprehensive income (loss) 31.4 ( 0.5 ) ( 0.5 ) 30.4
Balance at end of period $ 261.5 $ 1.3 $ 1.0 $ 263.8
__________________________
(1) Net of tax provision o f $ 0.5 and $ 0.4 as of June 28, 2025 and March 29, 2025, respectively.
(2) Net of tax provision of $ 0.5 and $ 0.8 as of June 28, 2025 and March 29, 2025, respectively. The balances as of June 28, 2025 and March 29, 2025 include unamortized prior service credits.
The changes in the components of AOCI, net of tax, for the six months ended June 28, 2025 were as follows:
Foreign
Currency
Translation
Adjustment Net Unrealized Gains
on Qualifying Cash
Flow Hedges (1)
Pension and
Postretirement
Liability
Adjustment (2)
Total
Balance at beginning of period $ 218.9 $ 2.6 $ 2.1 $ 223.6
Other comprehensive income before reclassifications 42.6 — — 42.6
Amounts reclassified from accumulated other comprehensive income — ( 1.3 ) ( 1.1 ) ( 2.4 )
Current-period other comprehensive income (loss) 42.6 ( 1.3 ) ( 1.1 ) 40.2
Balance at end of period $ 261.5 $ 1.3 $ 1.0 $ 263.8
__________________________
(1) Net of tax provision of $ 0.5 a nd $ 0.7 as of June 28, 2025 and December 31, 2024, respectively.
(2) Net of tax provision of $ 0.5 and $ 1.0 as of June 28, 2025 and December 31, 2024, respectively. The balances as of June 28, 2025 and December 31, 2024 include unamortized prior service credits.
The changes in the components of AOCI, net of tax, for the three months ended June 29, 2024 were as follows:
Foreign
Currency
Translation
Adjustment Net Unrealized Gains
on Qualifying Cash
Flow Hedges (1)
Pension and
Postretirement
Liability
Adjustment (2)
Total
Balance at beginning of period $ 242.7 $ 4.4 $ 3.8 $ 250.9
Other comprehensive income (loss) before reclassifications ( 3.9 ) 0.2 — ( 3.7 )
Amounts reclassified from accumulated other comprehensive income — ( 1.7 ) ( 0.6 ) ( 2.3 )
Current-period other comprehensive loss ( 3.9 ) ( 1.5 ) ( 0.6 ) ( 6.0 )
Balance at end of period $ 238.8 $ 2.9 $ 3.2 $ 244.9
__________________________
(1) Net of tax provision of $ 0.8 and $ 1.4 as of June 29, 2024 and March 30, 2024, respectively.
(2) Net of tax provision of $ 1.4 and $ 1.6 as of June 29, 2024 and March 30, 2024, respectively. The balances as of June 29, 2024 and March 30, 2024 include unamortized prior service credits.
25
The changes in the components of AOCI, net of tax, for the six months ended June 29, 2024 were as follows:
Foreign
Currency
Translation
Adjustment Net Unrealized Gains
on Qualifying Cash
Flow Hedges (1)
Pension and
Postretirement
Liability
Adjustment (2)
Total
Balance at beginning of period $ 251.0 $ 5.7 $ 4.4 $ 261.1
Other comprehensive income (loss) before reclassifications ( 12.2 ) 0.7 — ( 11.5 )
Amounts reclassified from accumulated other comprehensive income — ( 3.5 ) ( 1.2 ) ( 4.7 )
Current-period other comprehensive loss ( 12.2 ) ( 2.8 ) ( 1.2 ) ( 16.2 )
Balance at end of period $ 238.8 $ 2.9 $ 3.2 $ 244.9
__________________________
(1) Net of tax provision of $ 0.8 and $ 1.8 as of June 29, 2024 and December 31, 2023, respectively.
(2) Net of tax provision of $ 1.4 and $ 1.8 as of June 29, 2024 and December 31, 2023, respectively. The balances as of June 29, 2024 and December 31, 2023 include unamortized prior service credits.
The following summarizes amounts reclassified from each component of AOCI for the three months ended June 28, 2025 and June 29, 2024:
Amount Reclassified from AOCI
Three months ended
June 28, 2025 June 29, 2024 Affected Line Item in the Condensed
Consolidated Statements of Operations
Gains on qualifying cash flow hedges:
Swaps $ ( 0.6 ) $ ( 2.4 ) Interest expense
Pre-tax ( 0.6 ) ( 2.4 )
Income taxes — 0.7
$ ( 0.6 ) $ ( 1.7 )
Gains on pension and postretirement items:
Amortization of unrecognized prior service credits - Pre-tax $ ( 0.8 ) $ ( 0.8 ) Other income (expense), net
Income taxes 0.3 0.2
$ ( 0.5 ) $ ( 0.6 )
The following summarizes amounts reclassified from each component of AOCI for the six months ended June 28, 2025 and June 29, 2024:
Amount Reclassified from AOCI
Six months ended
June 28, 2025 June 29, 2024 Affected Line Item in the Condensed
Consolidated Statements of Operations
Gains on qualifying cash flow hedges:
Swaps $ ( 1.6 ) $ ( 4.8 ) Interest expense
Pre-tax ( 1.6 ) ( 4.8 )
Income taxes 0.3 1.3
$ ( 1.3 ) $ ( 3.5 )
Gains on pension and postretirement items:
Amortization of unrecognized prior service credits - Pre-tax $ ( 1.6 ) $ ( 1.6 ) Other income (expense), net
Income taxes 0.5 0.4
$ ( 1.1 ) $ ( 1.2 )
26
(15) CONTINGENT LIABILITIES AND OTHER MATTERS
General
Numerous claims, complaints and proceedings arising in the ordinary course of business have been asserted or are pending against us or certain of our subsidiaries (collectively, “claims”). These claims relate to litigation matters (e.g., contracts, intellectual property and competitive claims), environmental matters, product liability matters, and other risk management matters (e.g., general liability, automobile, and workers’ compensation claims). Additionally, we may become subject to other claims of which we are currently unaware, which may be significant, or the claims of which we are aware may result in our incurring significantly greater loss than we anticipate. While we (and our subsidiaries) maintain property, cargo, auto, product, general liability, environmental, and directors’ and officers’ liability insurance and have acquired rights under similar policies in connection with acquisitions that we believe cover a significant portion of these claims, this insurance may be insufficient or unavailable (e.g., in the case of insurer insolvency) to protect us against potential loss exposures. Also, while we believe we are entitled to indemnification from third parties for some of these claims, these rights may be insufficient or unavailable to protect us against potential loss exposures.
Our recorded liab ilities related to these matters, primarily associated with environmental remediation matters, totaled $ 39.4 and $ 39.9 at June 28, 2025 and December 31, 2024, respectively. Of these amounts, $ 31.9 and $ 32.0 are included in “Other long-term liabilities” within our condensed consolidated balance sheets at June 28, 2025 and December 31, 2024 , respectively, with the remainder included in “Accrued expenses.” The liabilities we record for these matters are based on a number of assumptions, including historical claims and payment experience. While we base our assumptions on facts currently known to us, they entail inherently subjective judgments and uncertainties. As a result, our current assumptions for estimating these liabilities may not prove accurate, and we may be required to adjust these liabilities in the future, which could result in charges to earnings. These variances relative to current expectations could have a material impact on our financial position and results of operations.
Large Power Projects in South Africa
On February 5, 2021, DBT received payment of $ 6.7 on bonds issued in support of performance by one of DBT’s subcontractors that is currently in liquidation. The subcontractor maintain rights to seek recovery of such amount and, thus, the amount received by DBT has not been reflected in our condensed consolidated statements of operations.
Claim for Contingent Consideration Related to ULC Acquisition
In connection with our acquisition of ULC in September 2020, the seller of ULC was eligible to receive additional contingent consideration of up to $ 45.0 under an earn-out provision. During the third quarter of 2021, we concluded that none of the milestones for the payment of any of the contingent consideration were achieved.
On May 20, 2024, we entered into a settlement agreement with the seller of ULC to resolve a lawsuit it commenced in August 2022 seeking contingent consideration of $ 15.0 , prejudgment interest on that amount, and attorney's fees. The settlement agreement required a payment by us to the seller of ULC of $ 8.4 , which was paid during the second quarter of 2024, with a corresponding charge recorded within “Other operating expense, net” within the condensed consolidated statement of operations for the three and six months ended June 29, 2024. We expect this payment to be tax deductible in future periods.
Resolution of Dispute with Former Representative
On January 18, 2024, a jury ruled that one of our businesses within the Detection and Measurement reportable segment had breached its contract and implied duties of good faith and fair dealings in connection with an agreement entered into with a former representative. On January 26, 2024, we negotiated a settlement requiring a payment, paid during the first quarter of 2024, to the former representative of $ 9.0 to resolve all claims related to the matter.
Litigation Matters
We are subject to other legal matters that arise in the normal course of business. We believe these matters are either without merit or of a kind that should not have a material effect, individually or in the aggregate, on our financial position, results of operations or cash flows; however, we cannot give assurance that these proceedings or claims will not have a material effect on our financial position, results of operations or cash flows.
Environmental Matters
Our operations and properties are subject to federal, state, local and foreign regulatory requirements relating to environmental protection. It is our policy to comply fully with all applicable requirements. As part of our effort to comply, we
27
have a comprehensive environmental compliance program that includes environmental audits conducted by internal and external independent professionals, as well as regular communications with our operating units regarding environmental compliance requirements and anticipated regulations. Based on current information, we believe that our operations are in substantial compliance with applicable environmental laws and regulations, and we are not aware of any violations that could have a material effect, individually or in the aggregate, on our business, financial condition, and results of operations or cash flows. We had liabilities for site investigation and/or remediation at 16 sites that we own or control, as of June 28, 2025 and December 31, 2024.
Our environmental accruals cover anticipated costs, including investigation, remediation, and maintenance of clean-up sites. Our estimates are based primarily on investigations and remediation plans established by independent consultants, regulatory agencies and potentially responsible third parties. Accordingly, our estimates may change based on future developments, including new or changes in existing environmental laws or policies, differences in costs required to complete anticipated actions from estimates provided, future findings of investigation or remediation actions, changes in our allocation of shared remediation costs, or alteration to the expected remediation plans. It is our policy to revise an estimate once it becomes probable and the amount of change can be reasonably estimated. We generally do not discount our environmental accruals and do not reduce them by anticipated insurance, litigation or other recoveries. We take into account third-party indemnification from financially viable parties in determining our accruals where there is no dispute regarding the right to indemnification.
In the case of contamination at offsite, third-party disposal sites, as of June 28, 2025 and December 31, 2024, we have been notified that we are potentially responsible and have received other notices of potential liability pursuant to various environmental laws at 9 sites, at which the liability has not been settled, and all of which have been active in the past few years. These laws may impose liability on certain persons that are considered jointly and severally liable for the costs of investigation and remediation of hazardous substances present at these sites, regardless of fault or legality of the original disposal. These persons include the present or former owners or operators of the site and companies that generated, disposed of or arranged for the disposal of hazardous substances at the site. We are considered a “de minimis” potentially responsible party at most of the sites, and we estimate that our aggregate liability, if any, related to these sites is not material to our condensed consolidated financial statements. We conduct extensive environmental due diligence with respect to potential acquisitions, including environmental site assessments and such further testing as we may deem warranted. If an environmental matter is identified, we estimate the cost and either establish a liability, purchase insurance or obtain an indemnity from a financially sound seller; however, in connection with our acquisitions or dispositions, we may assume or retain significant environmental liabilities, some of which we may be unaware. The potential costs related to these environmental matters and the possible impact on future operations are uncertain due in part to the complexity of government laws and regulations and their interpretations, the varying costs and effectiveness of various clean-up technologies, the uncertain level of insurance or other types of recovery, and the questionable level of our responsibility. We record a liability when it is both probable and the amount can be reasonably estimated.
In our opinion, after considering accruals established for such purposes of $ 27.1 and $ 27.4 at June 28, 2025 and December 31, 2024, respectively, the cost of remedial actions for compliance with the present laws and regulations governing the protection of the environment are not expected to have a material impact, individually or in the aggregate, on our financial position, results of operations or cash flows. That said, we cannot provide assurance that new matters, developments, laws and regulations, or stricter interpretations of existing laws and regulations will not materially affect our business or operations in the future.
Self-Insured Risk Management Matters
We are self-insured for certain of our workers’ compensation, automobile, product and general liability, disability and health costs, and we believe that we maintain adequate accruals to cover our retained liability. Our accruals for risk management matters are determined by us, are based on claims filed and estimates of claims incurred but not yet reported, and are not discounted. We consider a number of factors, including third-party actuarial valuations, when making these determinations. We maintain third-party stop-loss insurance policies to cover certain liability costs in excess of predetermined retained amounts, however, this insurance may be insufficient or unavailable (e.g., because of insurer insolvency) to protect us against loss exposures.
28
(16) INCOME AND OTHER TAXES
Uncertain Tax Benefits
As of June 28, 2025 , we had gross and net unrecognized tax ben efits of $ 3.9 (net unrecognized tax benefits of $ 3.8 ). All of these net unrecognized tax benefits would impact our effective tax rate from continuing operations if recognized.
We classify interest and penalties related to unrecognized tax benefits as a component of our income tax provision. As of June 28, 2025, gross accrued interest totaled $ 1.6 (net accrued interest of $ 1.5 ). As of June 28, 2025, we had no accrual for penalties included in our unrecognized tax benefits.
Based on the outcome of certain examinations or as a result of the expiration of statutes of limitations for certain jurisdictions, we believe that within the next 12 months it is reasonably possible that our previously unrecognized tax benefits could decrease by up to $ 2.0 . The previously unrecognized tax benefits relate to a variety of tax matters including transfer pricing and various foreign matters.
Recent Tax Legislation
On July 4, 2025, new legislation commonly referred to as the One Big Beautiful Bill Act (“the Act”) was signed into law in the United States and contains a broad range of tax provisions affecting businesses. We are evaluating the full impact of the Act on our estimated annual effective tax rate and balance sheet positions, but we do not expect the legislation to have a material impact on our statements of operations. As the Act was signed into law after June 28, 2025, no impacts are included in our condensed consolidated balance sheet at June 28, 2025, statement of operations for the three and six months ended June 28, 2025, or statement of cash flows for the six months ended June 28, 2025.
In December 2021, the OECD issued model rules for a new global minimum tax framework (“Pillar Two”), and various governments around the world have issued, or are in the process of issuing, legislation to implement these rules. We are within the scope of the OECD Pillar Two model rules and continue to assess the impact thereof. As of June 28, 2025, and December 31, 2024, we had $ 2.3 and $ 1.8 , respectively, accrued related to these taxes.
Other Tax Matters
For the three months ended June 28, 2025, we recorded an income tax provision of $ 17.4 on $ 69.9 of pre-tax income from continuing operations, resulting in an effective rate of 24.9 %. This compares to an income tax provision for the three months ended June 29, 2024 of $ 15.2 on $ 60.4 of pre-tax income from continuing operations, resulting in an effective rate of 25.2 %. The most significant item impacting the income tax provision for the second quarters of 2025 and 2024 was $ 0.8 and $ 0.5 of tax provision, respectively, related to revisions to liabilities for uncertain tax positions.
For the six months ended June 28, 2025, we recorded an income tax provision of $ 23.6 on $ 127.8 of pre-tax income from continuing operations, resulting in an effective rate of 18.5 %. This compares to an income tax provision for the six months ended June 29, 2024 of $ 17.1 on $ 111.5 of pre-tax income from continuing operations, resulting in an effective rate of 15.3 %. The most significant items impacting the income tax provision during the first half of 2025 and 2024 were (i) $ 8.8 and $ 11.1 , respectively, of excess tax benefits resulting from stock-based compensation awards that vested and/or were exercised during the periods and (ii) $ 0.8 and $ 0.5 of tax provision, respectively, related to revisions to liabilities for uncertain tax positions.
We perform reviews of our income tax positions on a continuous basis and accrue for potential uncertain positions when we determine that an uncertain position meets the criteria of the Income Taxes Topic of the Codification. Accruals for these uncertain tax positions are recorded in “Income taxes payable” and “Deferred and other income taxes” in the accompanying condensed consolidated balance sheets based on the expectation as to the timing of when the matters will be resolved. As events change and resolutions occur, these accruals are adjusted, such as in the case of audit settlements with taxing authorities.
U.S. Federal income tax returns are subject to examination for a period of three years after filing the return. We are not currently under examination by the Internal Revenue Service and believe any contingencies in open years are adequately provided for.
State income tax returns generally are subject to examination for a period of three to five years after filing the respective tax returns. The impact on such tax returns of any federal changes remains subject to examination by various states for a period of up to one year after formal notification to the states. We regularly have various state income tax returns in the process of examination. We believe any uncertain tax positions related to these examinations have been adequately provided for.
29
We regularly have various foreign income tax returns under examination. We believe that any uncertain tax positions related to these examinations have been adequately provided for.
An unfavorable resolution of one or more of the above matters could have a material impact on our results of operations or cash flows in the quarter and year in which an adjustment is recorded or the tax is due or paid. As audits and examinations are still in process, the timing of the ultimate resolution and any payments that may be required for the above matters cannot be determined at this time.
(17) FAIR VALUE
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In the absence of active markets for the identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information consistent with what market participants would use in a hypothetical transaction that occurs at the measurement date. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. Preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:
• Level 1 — Quoted prices for identical instruments in active markets.
• Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
• Level 3 — Significant inputs to the valuation model are unobservable.
There were no changes during the periods presented to the valuation techniques we use to measure asset and liability fair values on a recurring or nonrecurring basis. There were no transfers between the three levels of the fair value hierarchy for the periods pres ented.
The following table presents our fair value hierarchy of our financial assets measured at fair value on a recurring basis as of June 28, 2025:
June 28, 2025
Level 1 Level 2 Level 3 Total
Assets:
Derivative financial instruments $ — $ 1.8 $ — $ 1.8
Equity security — — 39.7 39.7
The following table presents our fair value hierarchy of our financial assets measured at fair value on a recurring basis as of December 31, 2024:
December 31, 2024
Level 1 Level 2 Level 3 Total
Assets:
Derivative financial instruments $ — $ 3.4 $ — $ 3.4
Equity security — — 35.2 35.2
Goodwill, Indefinite-Lived Intangible and Other Long-Lived Assets — Certain of our non-financial assets are subject to impairment analysis, including long-lived assets, indefinite-lived intangible assets and goodwill. We review the carrying amounts of such assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable or at least annually for indefinite-lived intangible assets and goodwill. Any resulting asset impairments would result in the asset being recorded at its fair value. Based on the inputs used in the impairment analyses, these assets are classified within Level 3 of the valuation hierarchy.
Derivative Financial Instruments — Our financial derivative assets and liabilities include interest rate swaps and FX forward contracts, and are valued using valuation models based on observable market inputs such as forward rates, inte rest rates, our own credit risk and the credit risk of our counterparties, which comprise investment-grade financial institutions. Based on these inputs, the derivative assets and liabilities are classified within Level 2 of the valuation hierarchy. We have not made any adjustments to the inputs obtained from the independent sources. Based on our continued ability to enter into forward contracts and interest rate swap agreements, we consider the markets for our fair value instruments active. We primarily use the income approach, which uses valuation techniques to convert future amounts to a single present amount.
30
As of June 28, 2025, there has been no significant impact to the fair value of our derivative liabilities due to our own credit risk, as the related instruments are collateralized under our senior credit facilities. Similarly, there has been no significant impact to the fair value of our derivative assets based on our evaluation of our counterparties’ credit risks.
Equity Security — We estimate the fair value of an equity security that we hold utilizing a practical expedient under existing guidance, with such estimated fair value based on our ownership percentage applied to the net asset value as provided quarterly by the investee. Based on these inputs, the equity security is classified within Level 3 of the valuation hierarchy. During the first quarter, the net asset value is updated based on the investee’s most recent audited financial statements. Duri ng the three and six months ended June 28, 2025 and June 29, 2024, we recorded a gains (losses) of $ 0.0 and $ 4.5 , and $ 0.0 and $( 4.2 ), respectively, to “Other income (expense), net” to reflect the change in the estimated fair value of the equity security. We are restricted from transferring this investment without approval of the manager of the investee.
The following table provides a reconciliation of activity for the equity security for the six months ended June 28, 2025:
Balance at beginning of period $ 35.2
Change in fair value of equity security 4.5
Balance at end of period $ 39.7
Indebtedness and Other — The estimated fair value of our debt instruments as of June 28, 2025 and December 31, 2024 approximated the related carrying values due primarily to the variable market-based interest rates for such instruments. Se e Note 12 f or further details.
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.