Item 1. Financial Statements
Item 1. Financial Statements.
FREEDOM ACQUISITION
I CORP.
UNAUDITED CONDENSED
BALANCE SHEETS
March 31,
2021
(Unaudited)
December 31,
2020
Assets
Current assets:
Cash
$ 764,593
$ —
Prepaid expenses
1,407,333
—
Deferred offering costs associated with IPO
—
127,691
Total current assets
2,171,926
127,691
Marketable Securities held in Trust account
345,010,352
—
Total assets
$ 347,182,278
$ 127,691
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable and accrued expenses
$ 73,970
$ 108,185
Total current liabilities
73,970
108,185
Warrant Liabilities
13,700,334
—
Deferred underwriters’ discount payable
12,075,000
—
Total liabilities
25,849,304
108,185
Commitments
Class A Ordinary shares subject to possible redemption 31,633,297 shares at redemption value
316,332,970
—
Shareholders’ equity:
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding
—
—
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; 2,866,703 shares and 0 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively (excluding 31,633,297 and 0 shares subject to possible redemption, respectively)
287
—
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 8,625,000 and 8,625,000 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively
863
863
Additional paid-in capital
1,620,236
24,137
Accumulated earnings (deficit)
3,378,618
(5,494 )
Total shareholders’ equity
5,000,004
19,506
Total liabilities and shareholders’ equity
$ 347,182,278
$ 127,691
The accompanying notes are an integral part of
these unaudited condensed financial statements.
1
FREEDOM ACQUISITION
I CORP.
UNAUDITED CONDENSED
STATEMENT OF OPERATIONS
FOR THE THREE MONTHS
ENDED MARCH 31, 2021
Formation and operating costs
$ 220,628
Loss from operations
(220,628 )
Other Income (Expense)
Interest income
10,352
Change in fair value of warrant liabilities
4,169,666
Offering expenses related to warrant issuance
(575,278 )
Total other income (expense)
3,604,740
Net income
$ 3,384,112
Weighted average shares outstanding, Class A ordinary shares subject to possible redemption
31,249,788
Basic and diluted net income per share, Class A ordinary shares subject to possible redemption
$ 0.00
Weighted average shares outstanding, Non-redeemable ordinary shares
9,708,404
Basic and diluted net income per share, Non-redeemable
$ 0.35
The accompanying notes are an integral part of
these unaudited condensed financial statements.
2
FREEDOM ACQUISITION
I CORP.
UNAUDITED CONDENSED
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS
ENDED MARCH 31, 2021
Ordinary shares
Additional
Accumulated
Total
Class A
Class B
Paid-In
Earnings
Shareholders’
Shares
Amount
Shares
Amount
Capital
(Deficit)
Equity
Balance as of December 31, 2020
—
$ —
8,625,000
$ 863
$ 24,137
$ (5,494 )
$ 19,506
Sale of Units in Initial Public Offering, net of underwriter fee
34,500,000
3,450
—
—
344,996,550
—
345,000,000
Sale of private placement
—
—
—
—
9,400,000
—
9,400,000
Initial fair value of warrants accounted for as liabilities
—
—
—
—
(17,870,000 )
—
(17,870,000 )
Underwriter discount
—
—
—
—
(6,405,000 )
(6,405,000 )
Deferred underwriter discount
—
—
—
—
(12,075,000 )
—
(12,075,000 )
Other offering cost charged to Shareholders’ equity
—
—
—
—
(695,922 )
—
(695,922 )
Reclassification of offering cost related to warrant issuance
—
—
—
—
575,278
—
575,278
Class A ordinary shares subject to possible redemption
(31,633,297 )
(3,163 )
—
—
(316,329,807 )
—
(316,332,970 )
Net income
—
—
—
—
—
3,384,112
3,384,112
Balance as of March 31, 2021 (Unaudited)
2,866,703
$ 287
8,625,000
$ 863
$ 1,620,236
$ 3,378,618
$ 5,000,004
The accompanying notes are an integral part of
these unaudited condensed financial statements.
3
FREEDOM ACQUISITION
I CORP.
UNAUDITED CONDENSED
STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS
ENDED MARCH 31, 2021
Cash Flows from Operating Activities:
Net income
$ 3,384,112
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on trust account
(10,352 )
Change in fair value of warrant liabilities
(4,169,666 )
Offering costs allocated to warrants
575,278
Changes in current assets and current liabilities:
Prepaid assets
(1,407,333 )
Accounts payable
73,970
Net cash used in operating activities
(1,553,991 )
Cash Flows from Investing Activities:
Investment of cash into trust account
(345,000,000 )
Net cash used in investing activities
(345,000,000 )
Cash Flows from Financing Activities:
Proceeds from Initial Public Offering, net of underwriters’ discount
338,595,000
Proceeds from issuance of Private Placement Warrants
9,400,000
Payments of offering costs
(676,416 )
Net cash provided by financing activities
347,318,584
Net Change in Cash
764,593
Cash - Beginning
—
Cash - Ending
$ 764,593
Supplemental Disclosure of Non-cash Financing Activities:
Initial value of Class A ordinary shares subject to possible redemption
$ 312,365,640
Initial value of warrant liabilities
$ 17,870,000
Change in value of Class A ordinary shares subject to possible redemption
$ 3,967,330
Deferred underwriters’ discount payable charged to additional paid-in capital
$ 12,075,000
The accompanying notes are an integral part of
these unaudited condensed financial statements.
4
FREEDOM ACQUISITION
I CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note 1 — Organization and Business Operations
Organization and General
Freedom Acquisition I Corp. (the “Company”)
was incorporated in Cayman Islands on December 23, 2020. The Company was formed for the purpose of entering into a merger, capital share
exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (a “Business
Combination”). The Company is not limited to a particular industry or geographic region for purposes of consummating a Business
Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated
with early stage and emerging growth companies. The Company has selected December 31 as its fiscal year end.
As of March 31, 2021, the Company had not yet
commenced any operations. All activity through March 31, 2021, relates to the Company’s formation and the Initial Public Offering
(“IPO”) described below. The Company will not generate any operating revenues until after the completion of its initial business
combination, at the earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents
from the proceeds derived from the IPO.
Financing
The registration statement for the Company’s
IPO was declared effective on February 25, 2021 (the “Effective Date”). On March 2, 2021, the Company consummated the IPO
of 34,500,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the
“public share”), at $10.00 per Unit, generating gross proceeds of $345,000,000, which is discussed in Note 4.
Simultaneously with the closing of the IPO, the
Company consummated the sale of 6,266,667 warrants (the “Private Placement Warrants”), at a price of $1.50 per Private
Placement Warrant, which is discussed in Note 5.
Transaction costs amounted to $19,175,922 consisting
of $6,405,000 of underwriting fee, $12,075,000 of deferred underwriting fee and $695,922 of other offering costs. Of the total transaction
cost, $575,278 was expensed as non-operating expenses in that statement of operations with the rest of the offering cost charged to shareholders’
equity. The transaction costs were allocated based on the relative fair value basis, compared to the total offering proceeds, between
the fair value of the public warrant liabilities and the Class A ordinary shares.
Trust Account
Following the closing of the IPO on March 15,
2021, an amount of $345,000,000 from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants
was placed in a trust account (“Trust Account”) which is invested in U.S. government securities, within the meaning set
forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that
holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company.
Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its tax obligations,
the proceeds from the IPO and the sale of the private placement units will not be released from the Trust Account until the earliest of
(a) the completion of the Company’s initial business combination, (b) the redemption of any public shares properly submitted in
connection with a shareholder vote to amend the Company’s amended and restated certificate of incorporation, and (c) the redemption
of the Company’s public shares if the Company is unable to complete the initial business combination within 24 months from the closing
of the IPO, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s
creditors, if any, which could have priority over the claims of the Company’s public shareholders.
5
Initial Business Combination
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the IPO, although substantially all of the net proceeds are intended to
be generally applied toward consummating a business combination.
The Company’s business combination must
be with one or more target businesses that together have a fair market value equal to at least 80% of the balance in the Trust Account
(net of taxes payable) at the time of the signing an agreement to enter into a business combination. However, the Company will only complete
a business combination if the post-business combination company owns or acquires 50% or more of the outstanding voting securities of the
target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company
under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a business combination.
The Company will provide its public shareholders
with the opportunity to redeem all or a portion of their public shares upon the completion of the initial business combination either
(i) in connection with a shareholder meeting called to approve the initial business combination or (ii) by means of a tender offer. The
decision as to whether the Company will seek shareholder approval of a proposed initial business combination or conduct a tender offer
will be made by the Company, solely in its discretion. The shareholders will be entitled to redeem their shares for a pro rata portion
of the amount then on deposit in the Trust Account (initially $10.00 per share, plus any pro rata interest earned on the funds held in
the Trust Account and not previously released to the Company to pay its tax obligations).
The shares of ordinary shares subject to redemption
is recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case, the Company will proceed
with a business combination if the Company has net tangible assets of at least $5,000,001 either immediately prior to or upon consummation
of a business combination and, if the Company seeks shareholder approval, a majority of the issued and outstanding shares voted are voted
in favor of the business combination.
The Company will have 24 months from the closing
of the IPO (with the ability to extend with shareholder approval) to consummate a business combination (the “Combination Period”).
However, if the Company is unable to complete a business combination within the Combination Period, the Company will redeem 100% of the
outstanding public shares for a pro rata portion of the funds held in the Trust Account, equal to the aggregate amount then on deposit
in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to the Company, divided
by the number of then outstanding public shares, subject to applicable law and as further described in the registration statement, and
then seek to dissolve and liquidate.
The Company’s sponsor, officers and directors
have agreed to (i) waive their redemption rights with respect to their founder shares, private placement shares and public shares in connection
with the completion of the initial business combination, (ii) waive their redemption rights with respect to their founder shares and public
shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation,
and (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares and private placement
shares if the Company fails to complete the initial business combination within the Combination Period.
The Company’s sponsor has agreed that it
will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company,
or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement
or business combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per public share
and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less
than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply
to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust
Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters
of the IPO against certain liabilities, including liabilities under the Securities Act. However, the Company has not asked its sponsor
to reserve for such indemnification obligations, nor has the Company independently verified whether its sponsor has sufficient funds to
satisfy its indemnity obligations and believe that the Company’s sponsor’s only assets are securities of the Company. Therefore,
the Company cannot assure that its sponsor would be able to satisfy those obligations.
6
Liquidity
As of March 31, 2021, the Company had cash outside
the Trust Account of $764,593 available for working capital needs. All remaining cash held in the Trust Account are generally unavailable
for the Company’s use prior to an initial Business Combination and is restricted for use either in a Business Combination or to
redeem ordinary shares. As of March 31, 2021, none of the amount in the Trust Account was available to be withdrawn as described above.
Through March 31, 2021, the Company’s liquidity
needs were satisfied through receipt of $25,000 from the sale of the founder shares and the remaining net proceeds from the IPO and
the sale of Private Placement Units.
The Company anticipates that the $764,593 outside
of the Trust Account as of March 31, 2021, will be sufficient to allow the Company to operate for at least the next 12 months from the
issuance of the financial statements, assuming that a Business Combination is not consummated during that time. Until consummation of
its Business Combination, the Company will be using the funds not held in the Trust Account, and any additional Working Capital Loans
(as defined in Note 6) from the initial shareholders, the Company’s officers and directors, or their respective affiliates (which
is described in Note 6), for identifying and evaluating prospective acquisition candidates, performing business due diligence on prospective
target businesses, traveling to and from the offices, plants or similar locations of prospective target businesses, reviewing corporate
documents and material agreements of prospective target businesses, selecting the target business to acquire and structuring, negotiating
and consummating the Business Combination.
The Company does not believe it will need to raise
additional funds in order to meet the expenditures required for operating its business. However, if the Company’s estimates of the
costs of undertaking in-depth due diligence and negotiating business combination is less than the actual amount necessary to
do so, the Company may have insufficient funds available to operate its business prior to the business combination. Moreover, the Company
will need to raise additional capital through loans from its Sponsor, officers, directors, or third parties. None of the Sponsor, officers
or directors are under any obligation to advance funds to, or to invest in, the Company. If the Company is unable to raise additional
capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to,
curtailing operations, suspending the pursuit of its business plan, and reducing overhead expenses. The Company cannot provide any assurance
that new financing will be available to it on commercially acceptable terms, if at all.
Risks and Uncertainties
On January 30, 2020, the World Health Organization
(“WHO”) announced a global health emergency because of a new strain of coronavirus (the “COVID-19 outbreak”).
In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally. The
full impact of the COVID-19 outbreak continues to evolve. The impact of the COVID-19 outbreak on the Company’s
financial position will depend on future developments, including the duration and spread of the outbreak and related advisories and restrictions.
These developments and the impact of the COVID-19 outbreak on the financial markets and the overall economy are highly uncertain
and cannot be predicted. If the financial markets and/or the overall economy are impacted for an extended period, the Company’s
financial position may be materially adversely affected. Additionally, the Company’s ability to complete an initial business combination
may be materially adversely affected due to significant governmental measures being implemented to contain the COVID-19 outbreak
or treat its impact, including travel restrictions, the shutdown of businesses and quarantines, among others, which may limit the Company’s
ability to have meetings with potential investors or affect the ability of a potential target company’s personnel, vendors
and service providers to negotiate and consummate an initial business combination in a timely manner. The Company’s ability to consummate
an initial business combination may also be dependent on the ability to raise additional equity and debt financing, which may be impacted
by the COVID-19 outbreak and the resulting market downturn.
7
Note 2 – Restatement of Previously Issued
Financial Statements
On April 12, 2021, the Staff of the SEC issued
a statement entitled “Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition
Companies.” In the statement, the SEC Staff, among other things, highlighted potential accounting implications of certain terms
that are common in warrants issued in connection with the initial public offerings of special purpose acquisition companies such as the
Company. As a result of the Staff statement and in light of evolving views as to certain provisions commonly included in warrants issued
by special purpose acquisition companies, the Company re-evaluated the accounting for Public and Private Placement Warrants, collectively
(“Warrants”) under ASC 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity , and concluded
that they do not meet the criteria to be classified in shareholders’ equity. Since the Warrants meet the definition of a derivative
under ASC 815-40, the Company has restated the financial statements to classify the Warrants as liabilities on the balance sheet
at fair value, with subsequent changes in their respective fair values recognized in the statement of operations at each reporting date.
In accordance with ASC Topic 340, Other Assets
and Deferred Costs , as a result of the classification of the Warrants as derivative liabilities, the Company expensed a portion of
the offering costs originally recorded as a reduction in equity. The portion of offering costs that was expensed was determined based
on the relative fair value of the Public Warrants and Class A ordinary shares included in the Units.
The Company’s accounting for the Warrants
as components of equity instead of as derivative liabilities did not have any effect on the Company’s previously reported cash.
The following summarizes the effect of the Restatement
on each financial statement line item as of the date of the Company’s consummation of its IPO.
As of March 2, 2021
As Reported
Adjustment
As Adjusted
Balance Sheet
Warrant Liabilities
$ -
$ 17,870,000
$ 17,870,000
Total Liabilities
12,075,000
17,870,000
29,945,000
Shares Subject to Redemption
330,235,640
(17,870,000 )
312,365,640
Class A Ordinary shares
148
178
326
Class B Ordinary shares
863
-
863
Additional Paid in Capital
5,012,427
575,100
5,587,527
(Accumulated Deficit)
(13,429 )
(575,278 )
(588,707 )
Total Shareholders' Equity
$ 5,000,009
$ -
$ 5,000,009
Note 3— Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the U.S. Securities
and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included in financial statements prepared
in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting.
Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results
of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments,
consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and
cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on
March 1, 2021, as well as the Company’s Current Reports on Form 8-K. The interim results for the three months ended March 31, 2021
are not necessarily indicative of the results to be expected for the year ending December 31, 2021 or for any future interim periods.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart
our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being
required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
8
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of financial statements in conformity
with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting
period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents.
Marketable Securities Held in Trust Account
At March 31, 2021, the Trust Account had $345,010,352
held in primarily U.S. Treasury bills. During period January 1, 2021 to March 31, 2021, the Company did not withdraw any of interest
income from the Trust Account to pay its tax obligations.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Depository Insurance Coverage of $250,000. At March 31, 2021, the Company has not experienced losses on this account.
Ordinary Shares Subject to Possible Redemption
The Company accounts for its Class A ordinary
shares subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.”
Class A ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value.
Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified
as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares
feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain
future events. Accordingly, as of March 31, 2021, 31,633,297 shares of Class A ordinary shares subject to possible redemption are presented
at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.
9
Net Income per Ordinary Share
The Company complies with accounting and
disclosure requirements ASC Topic 260, “Earnings Per Share.” The Company’s statements of operations include a
presentation of income (loss) per share for Class A ordinary shares subject to possible redemption in a manner similar to the
two-class method of income (loss) per share. Net income per ordinary shares, basic and diluted for Class A ordinary shares is
calculated by dividing the interest income earned on the Trust Account totaling $10,352 for the three months ended March 31, 2021 by
the weighted average number of Class A ordinary shares outstanding since original issuance. Net income per ordinary share, basic
and diluted for Class B ordinary shares is calculated by dividing the net income, adjusted for income attributable to Class A
ordinary shares, by the weighted average number of Class B ordinary shares outstanding for the period. Class B ordinary shares
includes the Founder Shares as these shares do not have any redemption features and do not participate in the income earned on the
Trust Account.
The Company did not have any dilutive securities
and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company.
As a result, diluted loss per share is the same as basic loss per share for the period presented.
Offering Costs
The Company complies with the requirements of
the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A - “Expenses of Offering”. Offering costs
consist principally of professional and registration fees incurred through the balance sheet date that are related to the Public Offering
and that were charged to shareholders’ equity upon the completion of the IPO. Accordingly, on March 31, 2021, offering costs totaling
$19,175,922 have been charged to shareholders’ equity (consisting of $6,405,000 of underwriting fee, $12,075,000 of deferred underwriting
fee and $695,922 of other offering costs). Of the total transaction cost, $575,278 was reclassed to expense as a non-operating expense
in the statement of operations with the rest of the offering cost charged to shareholders’ equity. The transaction costs were allocated
based on the relative fair value basis, compared to the total offering proceeds, between the fair value of the public warrant liabilities
and the Class A ordinary shares.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under the Financial Accounting Standards Board (“FASB”) ASC 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet.
Derivative warrant liabilities
The Company does not use derivative instruments
to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including
issued share purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives,
pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including whether such instruments should be recorded
as liabilities or as equity, is re-assessed at the end of each reporting period.
The Company accounts for its 14,891,667 ordinary
shares warrants issued in connection with its Initial Public Offering (8,625,000) and Private Placement (6,266,667) as derivative warrant
liabilities in accordance with ASC 815-40. Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and
adjusts the instruments to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date
until exercised, and any change in fair value is recognized in the Company’s statement of operations. The fair value of warrants
issued by the Company in connection with the Public Offering and Private Placement has been estimated using Monte-Carlo simulations at
each measurement date.
Income Taxes
The Company accounts for income taxes under FASB
ASC 740, “Income Taxes” (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for
both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future
tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established
when it is more likely than not that all or a portion of deferred tax assets will not be realized.
10
FASB ASC 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. There were no unrecognized tax benefits as of March 31, 2021. The Company’s management determined that the Cayman Islands
is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax
benefits as income tax expense. As of March 31, 2021, there were no unrecognized tax benefits and no amounts were accrued for the payment
of interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
There is currently no taxation imposed on income
by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company.
Consequently, income taxes are not reflected in the Company’s financial statements. The Company’s management does not expect
that the total amount of unrecognized tax benefits will materially change over the next twelve months.
Recent Accounting Standards
Management does not believe that any recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
Note 4 — Initial Public Offering
Pursuant to the Initial Public Offering, the Company
sold 34,500,000 Units, (at a price of $10.00 per Unit. Each Unit consists of one share of Class A Ordinary shares, par value $0.0001 per
share one-fourth of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one
share of Class A Ordinary shares at a price of $11.50 per share.
Note 5 — Private Placement Warrants
Simultaneously with the closing of the IPO, the
Sponsor purchased an aggregate of 6,266,667 Private Placement Warrants at a price of $1.50 per warrant ($9,400,000 in the aggregate),
each Private Placement Warrant is exercisable to purchase one share of Class A ordinary shares at a price of $11.50 per share. A portion
of the purchase price of the Private Placement Warrants was added to the proceeds from this offering to be held in the Trust Account.
The Private Placement Warrants will be identical
to the warrants sold in the IPO except that the Private Placement Warrants, so long as they are held by the Sponsor or its permitted transferees,
(i) will not be redeemable by the Company, (ii) may not (including the Class A ordinary shares issuable upon exercise of these warrants),
subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the initial
Business Combination, (iii) may be exercised by the holders on a cashless basis and (iv) will be entitled to registration rights.
Note 6 — Related Party Transactions
Founder Shares
On December 31, 2020, the Sponsor paid $25,000,
or approximately $0.003 per share, to cover certain offering costs in consideration for 7,187,500 Class B ordinary shares, par value
$0.0001 per share (the “Founder Shares”). On February 25, 2021, the Company effected a share dividend whereby the Company
issued 1,437,500 Class B ordinary shares, resulting in an aggregate of 8,625,000 Class B ordinary shares outstanding.
11
The Company’s initial shareholders have
agreed not to transfer, assign or sell any of their Founder Shares and any Class A ordinary shares issuable upon conversion thereof until
the earlier to occur of: (i) one year after the completion of the initial Business Combination or (ii) the date on which the Company completes
a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results in all of its shareholders
having the right to exchange their Class A ordinary shares for cash, securities or other property; except to certain permitted transferees
and under certain circumstances (the “Lock-up”). Any permitted transferees will be subject to the same restrictions and other
agreements of the initial shareholders with respect to any Founder Shares. Notwithstanding the foregoing, if (1) the closing price of
the Company’s Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share capitalizations,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days
after the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which results
in its shareholders having the right to exchange their shares for cash, securities or other property, the Founder Shares will be released
from the Lock-up.
Promissory Note — Related Party
On December 30, 2020, the Sponsor agreed to loan
the Company up to $300,000 to cover expenses related to the IPO pursuant to a promissory note (the “Note”). This loan is non-interest
bearing and payable on the earlier of December 31, 2021 or the completion of the IPO. As of March 31, 2021, there was not outstanding
amounts under the note.
Administrative Support Agreement
Commencing on the date of the IPO, the Company
has agreed to pay the Sponsor a total of $10,000 per month for office space and administrative support services. Upon completion of the
Initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees.
Working Capital Loans
In addition, in order to finance transaction costs
in connection with an intended Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers
and directors, may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the
Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination
does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans
but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Up to $2,000,000 of the Working Capital Loans
may be convertible into Private Placement Warrants of the post Business Combination entity at a price of $1.50 per warrant at the option
of the lender. Such warrants would be identical to the Private Placement Warrants. Except as set forth above, the terms of such Working
Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Prior to the completion of
the initial Business Combination, the Company does not expect to seek loans from parties other than the Sponsor or an affiliate of the
Sponsor as the Company does not believe third parties will be willing to loan such funds and provide a waiver against any and all rights
to seek access to funds in the Company’s Trust Account. As of March 31, 2021, the Company had no borrowings under the Working Capital
Loans.
Note 7 — Commitments & Contingencies
Registration Rights
The holders of the (i) Founder Shares, which were
issued in a private placement prior to the closing of the IPO, (ii) Private Placement Warrants, which will be issued in a private placement
simultaneously with the closing of the IPO and the Class A ordinary shares underlying such Private Placement Warrants and (iii) Private
Placement Warrants that may be issued upon conversion of Working Capital Loans will have registration rights to require the Company to
register a sale of any of its securities held by them pursuant to a registration rights agreement. The holders of these securities are
entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders
have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company’s
completion of its initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such
registration statements.
12
Underwriters Agreement
On March 2, 2021, the Company paid a fixed underwriting
discount of $6,405,000. Additionally, a deferred underwriting discount of $0.35 per Unit, or $12,075,000 in the aggregate, will be payable
to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes an initial Business Combination,
subject to the terms of the underwriting agreement.
Note 8 — Shareholder’s Equity
Preference shares — The Company
is authorized to issue a total of 1,000,000 preference shares at par value of $0.0001 each. At March 31, 2021, there were no shares of
preference shares issued or outstanding.
Class A Ordinary shares —
The Company is authorized to issue a total of 200,000,000 Class A ordinary shares at par value of $0.0001 each. At March 31, 2021 and
December 31, 2020, there were 2,866,703 and 0 shares issued and outstanding (excluding 31,633,297 and 0 shares subject to possible redemption),
respectively
Class B Ordinary shares —
The Company is authorized to issue a total of 20,000,000 Class B ordinary shares at par value of $0.0001 each. At March 31, 2021 and December
31, 2020, there 8,625,000 Class B ordinary shares issued and outstanding, respectively.
Holders of the Class A ordinary shares and
holders of the Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the Company’s
shareholders, except as required by law; provided that only holders of Class B ordinary shares will have the right to appoint and remove
directors in any general meeting held prior to or in connection with the completion of an initial Business Combination. Unless specified
in the Company’s amended and restated memorandum and articles of association, or as required by applicable provisions of the Companies
Act or applicable stock exchange rules, the affirmative vote of a majority of the Company’s ordinary shares that are voted is required
to approve any such matter voted on by its shareholders.
The Class B ordinary shares will automatically
convert into Class A ordinary shares concurrently with or immediately following the consummation of the initial Business Combination
on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the
like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares or equity-linked securities
are issued or deemed issued in connection with the initial Business Combination, the number of Class A ordinary shares issuable upon conversion
of all Founder Shares will equal, in the aggregate, 20% of the total number of Class A ordinary shares outstanding after such conversion
(after giving effect to any redemptions of Class A ordinary shares by Public Shareholders), including the total number of Class A ordinary
shares issued, or deemed issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued,
by the Company in connection with or in relation to the consummation of the initial Business Combination, excluding any Class A ordinary
shares or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller
in the initial Business Combination and any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of
Working Capital Loans; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Note 9 — Warrants
The Public Warrants will become exercisable at
$11.50 per share on the later of one year from the closing of the IPO and 30 days after the completion of the initial Business Combination;
provided in each case that the Company has an effective registration statement under the Securities Act covering the Class A ordinary
shares issuable upon exercise of the warrants and a current prospectus relating to them is available (or the Company permits holders to
exercise their warrants on a cashless basis under the circumstances specified in the warrant agreement) and such shares are registered,
qualified or exempt from registration under the securities, or blue sky, laws of the state of residence of the holder. The warrants will
expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
13
The Company has agreed that as soon as practicable,
but in no event later than 15 business days after the closing of the initial Business Combination, it will use commercially reasonable
efforts to file with the SEC a registration statement for the registration, under the Securities Act, of the Class A ordinary shares issuable
upon exercise of the warrants. The Company will use its commercially reasonable efforts to cause the same to become effective and to maintain
the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration or redemption of the
warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the Class A ordinary shares
issuable upon exercise of the warrants is not effective by the 60th day after the closing of the initial Business Combination, warrant
holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to
maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9)
of the Securities Act or another exemption. Notwithstanding the above, if the Company’s Class A ordinary shares are at the time
of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security”
under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants
to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects,
it will not be required to file or maintain in effect a registration statement, and in the event the Company does not so elect, it will
use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is
not available. In such event, each holder would pay the exercise price by surrendering each such warrant for that number of Class A
ordinary shares equal to the lesser of (A) the quotient obtained by dividing (x) the product of the number of Class A ordinary
shares underlying the warrants, multiplied by the excess of the “fair market value” (defined below) less the exercise price
of the warrants by (y) the fair market value and (B) 0.361. The “fair market value” as used in this paragraph shall mean
the volume weighted average price of the Class A ordinary shares for the 10 trading days ending on the trading day prior to the date
on which the notice of exercise is received by the warrant agent.
In no event will the Company be required to net
cash settle any warrant. In the event that a registration statement is not effective for the exercised warrants, the purchaser of a unit
containing such warrant will have paid the full purchase price for the unit solely for the Class A ordinary share underlying such unit.
The exercise price and number of shares issuable
upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend or recapitalization,
reorganization, merger or consolidation. In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked
securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective
issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good
faith by the Company’s board of directors and in the case of any such issuance to the Company’s Sponsors or their affiliates,
without taking into account any Founder Shares held by the Company’s initial shareholders or such affiliates, as applicable, prior
to such issuance (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than
60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the
completion of the initial Business Combination (net of redemptions), and (z) the volume-weighted average trading price of the Company’s
Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the Company consummates
its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, then the exercise price of the
warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and
the $10.00 and $18.00 per share redemption trigger prices described below under “Redemption of warrants when the price per Class
A ordinary share equals or exceeds $10.00” and “Redemption of warrants when the price per Class A ordinary share equals or
exceeds $18.00” will be adjusted (to the nearest cent) to be equal to 100% and 180% of the higher of the Market Value and the Newly
Issued Price, respectively.
Redemption of Warrants When the Price per Class A
Ordinary Share Equals or Exceeds $18.00
Once the warrants become exercisable, the Company
may redeem the outstanding warrants (except with respect to the Private Placement Warrants):
●
in whole and not in part;
●
at a price of $0.01 per warrant;
●
upon not less than 30 days’
prior written notice of redemption (the “30-day redemption period”) to each warrant holder; and
●
if, and only if, the last
reported sale price of the Class A ordinary shares for any 20 trading days within a 30-trading day period ending three business days
before the Company sends to the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds
$18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like).
14
Redemption of Warrants When the Price per Class A
Ordinary Share Equals or Exceeds $10.00
Once the warrants become exercisable, the Company
may redeem the outstanding warrants:
●
in whole and not in part;
●
at $0.10 per warrant upon
a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a
cashless basis prior to redemption and receive that number of shares determined by reference to an agreed table based on the redemption
date and the “fair market value” of the Class A ordinary shares;
●
if, and only if, the Reference
Value equals or exceeds $10.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations
and the like); and
●
if the Reference Value
is less than $18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and
the like) the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding public
warrants, as described above.
Note 10 — Fair Value Measurements
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The following table presents information about
the Company’s assets that are measured at fair value on a recurring basis at March 31, 2021 and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value:
March 31,
Quoted
Prices In
Active
Markets
Significant
Other
Observable
Inputs
Significant
Other
Unobservable
Inputs
2021
(Level 1)
(Level 2)
(Level 3)
Description
Warrant liabilities – Public warrants
7,935,000
7,935,000
Warrant liabilities – Private warrants
5,765,334
-
-
5,765,334
Total Warrant liabilities
$ 13,700,334
$ -
$ -
$ 13,700,334
15
The Company utilizes a Monte Carlo simulation
model to value the warrants at each reporting period, with changes in fair value recognized in the statement of operations. The estimated
fair value of the warrant liability is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions
related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility
of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest
rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of
the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is
based on the historical rate, which the Company anticipates to remain at zero.
The aforementioned warrant liabilities are not subject to qualified
hedge accounting.
There were no transfers between Levels 1, 2 or 3 during the quarter
ended March 31, 2021.
The following table provides quantitative information
regarding Level 3 fair value measurements:
At
March 2,
2021
(Initial
Measurement)
At
March 31,
2021
Share price
$ 10.16
$ 9.98
Strike price
$ 11.50
$ 11.50
Term (in years)
5.0
5.0
Volatility
17.0 %
14.0 %
Risk-free rate
0.88 %
1.14 %
Dividend yield
0.0 %
0.0 %
The following table presents the changes in the fair value
of warrant liabilities:
Public
Private
Placement
Warrant
Liabilities
Fair value as of January 1, 2021
$
—
$
—
$
—
Initial measurement on March 2, 2021
10,350,000
7,520,000
17,870,000
Change in valuation inputs or other assumptions
(2,415,000 )
(1,754,666 )
(4,169,666 )
Fair value as of March 31, 2021
$ 7,935,000
$ 5,765,334
$ 13,700,334
The Company recognized gains in connection with
changes in the fair value of warrant liabilities of $4,169,666 within change in fair value of warrant liabilities in the Statement of
Operations during the three months ended March 31, 2021.
Note 11 — Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date through the date that the financial statements were issued. Based upon this review, the Company
did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
16
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
References to the “Company,”
“our,” “us” or “we” refer to Freedom Acquisition I Corp. The following discussion and analysis of
the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial
statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set
forth below includes forward-looking statements that involve risks and uncertainties.
Cautionary Note Regarding
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and
projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions
about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future
results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can
identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,”
“expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,”
or the negative of such terms or other similar expressions. Such statements include, but are not limited to, possible business combinations
and the financing thereof, and related matters, as well as all other statements other than statements of historical fact included in this Form 10-Q. Factors that might cause
or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”)
filings.
Overview
We are a blank check
company incorporated as a Cayman Islands exempted company on December 23, 2020 for the purpose of effecting a merger, share exchange,
asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
Our Sponsor is Freedom Acquisition I LLC, a Cayman Islands limited liability company (“Sponsor”).
The registration statement
for our initial public offering (the “Initial Public Offering”) became effective on February 25, 2021. On March 2, 2021,
we consummated the Initial Public Offering of 34,500,000 units, which included the exercise of the underwriters’ option to purchase
an additional 4,500,000 units at the Initial Public Offering price to cover over-allotments (the “Units”, and, with respect
to the Class A ordinary shares included in the Units, the “Public Shares” and, with respect to the one-fourth of one redeemable
warrant included in the Units, the “Public Warrants”), at $10.00 per Unit, generating gross proceeds of $345.0 million, and
incurring offering costs of approximately $19.18 million, inclusive of approximately $12.08 million in deferred underwriting commissions.
Simultaneously with the
closing of the Initial Public Offering, we consummated the private placement (“Private Placement”) of 6,266,667 warrants (each,
a “Private Placement Warrant” and collectively, the “Private Placement Warrants”), at a price of $1.50 per Private
Placement Warrant with the Sponsor, generating gross proceeds of approximately $9.4 million.
Upon the closing of the
Initial Public Offering and the Private Placement, approximately $345.0 million ($10.00 per Unit) of the net proceeds of the Initial Public
Offering and certain of the proceeds of the Private Placement were placed in a trust account (“Trust Account”), located in
the United States with Continental Stock Transfer & Trust Company acting as trustee, and invested only in United States “government
securities” within the meaning of Section 2(a)(16) of the Investment Company Act having a maturity of 185 days or less or in money
market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S.
government treasury obligations, as determined by us, until the earlier of: (i) the completion of a Business Combination and (ii) the
distribution of the Trust Account as described below.
17
If we have not completed
a Business Combination within 24 months from the closing of the Initial Public Offering, or March 2, 2023 (the “Combination Period”),
we will (i) cease all operations except for the purpose of winding up; (ii) as promptly as reasonably possible but not more than ten business
days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the
Trust Account, including interest earned on the funds held in the Trust Account and not previously released to us to pay our income taxes,
if any (less up to $100,000 of interest to pay dissolution expenses) divided by the number of the then-outstanding Public Shares, which
redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation
distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining
shareholders and the board of directors, liquidate and dissolve, subject, in each case, to our obligations under Cayman Islands law to
provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions
with respect to our outstanding warrants, which will expire worthless if we fail to consummate a Business Combination within the Combination
Period.
Results of Operations
We have neither engaged in any operations nor generated any revenues
to date. Our only activities since inception have been organizational activities, those necessary to prepare for our Initial Public Offering
and identifying a target company for our Business Combination. We do not expect to generate any operating revenues until after completion
of our Business Combination. We generate non-operating income in the form of interest income on cash and cash equivalents held in the
Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance),
as well as for due diligence expenses.
For the three months ended March 31, 2021, we had a net income of $3,384,112.
We incurred $220,628 of formation and operating costs consisting mostly of general and administrative expenses. We had investment income
of $10,352 on our amounts held in the Trust Account for the three months ended March 31, 2021.
As a result of the restatement
described in Note 2 “Restatement of Previously Issued Financial Statements” to the financial statements included herein, we
classify the Warrants issued in connection with our Initial Public Offering and Private Placement as liabilities at their fair value and
adjust the Warrants to fair value at each reporting period. These liabilities are subject to remeasurement at each balance sheet date
until exercised, and any change in fair value is recognized in our statement of operations. As part of the reclassification to Warrant
liability, we reclassed a portion of the offering costs associated with the Initial Public Offering originally charged to shareholders’
equity to an expense in the statement of operations in the amount of $575,278 based on a relative fair value basis. For the three months
ended March 31, 2021, the change in fair value of the Warrants was a decrease in the liability of approximately $4,169,666.
Liquidity and Capital
Resources
As of March 31, 2021, we had cash outside the Trust Account of $764,593
available for working capital needs. All remaining cash held in the Trust Account are generally unavailable for the Company’s use,
prior to an initial Business Combination, and is restricted for use either in a Business Combination or to redeem ordinary shares. As
of March 31, 2021, none of the amount in the Trust Account was available to be withdrawn as described above.
Through March 31, 2021, the Company’s liquidity needs were satisfied
through receipt of $25,000 from the sale of the founder shares, and the remaining net proceeds from the Initial Public Offering and the
sale of Private Placement Warrants.
The Company anticipates
that the $764,593 outside of the Trust Account as of March 31, 2021, will be sufficient to allow the Company to operate for at least the
next 12 months, assuming that a Business Combination is not consummated during that time. Until consummation of our Business Combination,
the Company will be using the funds not held in the Trust Account, and any additional Working Capital Loans (as defined in Note 6 to our
financial statements) from the initial shareholders, the Company’s officers and directors, or their respective affiliates (which
is described in Note 6 to our financial statements), for identifying and evaluating prospective acquisition candidates, performing business
due diligence on prospective target businesses, traveling to and from the offices, plants or similar locations of prospective target businesses,
reviewing corporate documents and material agreements of prospective target businesses, selecting the target business to acquire and structuring,
negotiating and consummating the Business Combination.
18
Contractual Obligations
We do not have any long-term
debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term liabilities.
Critical Accounting
Policies
This management’s
discussion and analysis of our financial condition and results of operations is based on our unaudited condensed financial statements,
which have been prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed financial statements requires us to
make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent
assets and liabilities in our financial statements. On an ongoing basis, we evaluate our estimates and judgments, including those related
to fair value of financial instruments and accrued expenses. We base our estimates on historical experience, known trends and events and
various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions. There have been no significant changes in our critical accounting policies as discussed
in the Form 8-K and the final prospectus filed by us with the SEC on March 9, 2021 and March 1, 2021, respectively.
Restatement of Previously Issued Financial
Statements
On April 12, 2021, the Staff of the SEC issued
a statement entitled “Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition
Companies.” In the statement, the SEC Staff, among other things, highlighted potential accounting implications of certain terms
that are common in warrants issued in connection with the initial public offerings of special purpose acquisition companies such as us.
As a result of the Staff statement and in light of evolving views as to certain provisions commonly included in warrants issued by special
purpose acquisition companies, we re-evaluated the accounting for Public Warrants and Private Placement Warrants, collectively (the “Warrants”)
under ASC 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity , and concluded that they do not meet the
criteria to be classified in shareholders’ equity. Since the Warrants meet the definition of a derivative under ASC 815-40, the
Company has restated the financial statements to classify the Warrants as liabilities on the balance sheet at fair value, with subsequent
changes in their respective fair values recognized in the statement of operations at each reporting date. See Note 2 to the condensed
financial statement (unaudited) included under Part I, Item 1.
Derivative Warrant Liabilities
We do not use derivative instruments to hedge exposures to cash flow,
market, or foreign currency risks. We evaluate all of our financial instruments, including issued share purchase warrants, to determine
if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The
classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed
at the end of each reporting period.
We issued an aggregate of 14,891,667 Warrants in connection with our
Initial Public Offering and Private Placement, which, as a result of the restatement described in Note 2 “Restatement of Previously
Issued Financial Statements” to the financial statements included herein, are recognized as derivative liabilities in accordance
with ASC 815-40. Accordingly, we recognize the Warrants as liabilities at fair value and adjust the instruments to fair value at each
reporting period. The liabilities are subject to remeasurement at each balance sheet date until exercised, and any change in fair value
is recognized in the Company’s statement of operations. The fair value of the Warrants issued in connection with our Initial Public
Offering and Private Placement has been estimated using Monte Carlo simulations at each measurement date.
19
Class A Ordinary Shares Subject to Possible
Redemption
The Company accounts for its Class A ordinary
shares subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.”
Class A ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value.
Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified
as temporary equity. At all other times, Class A ordinary shares are classified as shareholders’ equity. The Company’s Class
A ordinary shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to the
occurrence of uncertain future events. Accordingly, as of March 31, 2021, 31,633,297 shares of Class A ordinary shares subject to possible
redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s
balance sheet.
Net income per Ordinary Share
Net income per Class
A ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The
Company applies the two-class method in calculating earnings per share. Class A ordinary shares subject to possible redemption at
March 31, 2021, which are not currently redeemable and are not redeemable at fair value, have been excluded from the calculation of basic
net income per Class A ordinary shares since such shares, if redeemed, only participate in their pro rata share of the Trust Account earnings.
The Company has not considered the effect of Warrants sold in the Initial Public Offering and the Private Placement to purchase an aggregate
14,891,667 Class A ordinary shares in the calculation of diluted loss per share, since the exercise of the Warrants into Class A ordinary
shares is contingent upon the occurrence of future events. As a result, diluted net income per Class A ordinary share is the same as basic
net income per Class A ordinary share for the period presented.
Recent Accounting
Pronouncements
Our management does not
believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the
accompanying unaudited condensed financial statements.
Off-Balance Sheet Arrangements
As of March 31, 2021,
we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation
S-K.
JOBS Act
The Jumpstart Our Business
Startups Act of 2012 (the “JOBS Act”) contains provisions that, among other things, relax certain reporting requirements for
qualifying public companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with
new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay
the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the
relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, the unaudited condensed
financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company
effective dates.
Additionally, we are
in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to
certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we
may not be required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over
financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth
public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted
by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about
the audit and the financial statements (auditor discussion and analysis) and (iv) disclose certain executive compensation related items
such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee
compensation. These exemptions will apply for a period of five years following the completion of our Initial Public Offering or until
we are no longer an “emerging growth company,” whichever is earlier.
20
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required
under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.