55 unchanged sentences
and packaging, while delivering samples to potential B2B customers.
−Removed: As of May, 2021, we have launched
−Removed: our direct-to-consumer freeze-dried consumer packaged goods (CPG) food brand, under our Sow Good brand.
−Removed: Sow Good launches with its first
−Removed: line of non-GMO products including six ready-to-make smoothies and nine snacks.
−Removed: The smoothie lineup offers a mix of both new and familiar
+Added: During the second quarter
+Added: of 2021, we launched our direct-to-consumer freeze-dried consumer packaged goods (CPG) food brand, under our Sow Good brand.
+Added: launched its first line of non-GMO products including six ready-to-make smoothies and nine snacks.
+Added: The smoothie lineup offers a mix of
+Added: both new and familiar flavors:
Açaí of Relief (açaí, blueberry);
Mint to Be (banana, coconut, mint);
−Removed: and Berry Apeeling (banana,
+Added: Apeeling (banana, strawberry).
Sow Good packaged snack lineup includes single-ingredient fruits and vegetables such as Mon Cherry (cherries);
+Added: Cool Beans (edamame);
and What’s Apple’n (apples).
13 unchanged sentences
Going Concern Uncertainty
−Removed: As of June 30, 2021, the Company
−Removed: has incurred recurring losses from operations resulting in an accumulated deficit of $39,044,009, and had cash on hand of $3,754,381.
+Added: As of September 30, 2021,
+Added: the Company had incurred recurring losses from operations resulting in an accumulated deficit of $40,626,166, and had cash on hand of
We are too early in our development stage to project revenue with a necessary level of certainty;
−Removed: therefore, we may not have sufficient
−Removed: funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations.
−Removed: These factors
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The Company has commenced sales and continues
−Removed: to develop its operations, and the Company raised an additional $564,661 from sale of common stock in July, as noted in our subsequent
−Removed: events footnote.
−Removed: In the event sales do not materialize at the expected rates, management would seek additional financing or would attempt
−Removed: to conserve cash by further reducing expenses.
−Removed: There can be no assurance that we will be successful in achieving these objectives.
+Added: therefore, we may not have
+Added: sufficient funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations.
+Added: These factors raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: The Company has commenced sales
+Added: and continues to develop its operations.
+Added: In the event sales do not materialize at the expected rates, management would seek additional
+Added: financing or would attempt to conserve cash by further reducing expenses.
+Added: There can be no assurance that we will be successful in achieving
+Added: these objectives.
The Company has incurred recurring
15 unchanged sentences
Results of Operations for the Three Months
−Removed: Ended June 30, 2021 and 2020.
+Added: Ended September 30, 2021 and 2020.
The following table summarizes
−Removed: selected items from the statement of operations for the three months ended June 30, 2021 and 2020, respectively.
+Added: selected items from the statement of operations for the three months ended September 30, 2021 and 2020, respectively.
Three Months Ended
+Added: September 30,
Cost of goods sold
2 unchanged sentences
Salaries and benefits
−Removed: Salaries and benefits, stock-based
Professional services
5 unchanged sentences
Other income (expense)
−Removed: Interest expense, including $363,645 of warrants issued as a debt discount for the three months ending June 30, 2020
−Removed: Gain (loss) on investment in Allied Esports Entertainment, Inc.
+Added: Interest expense
+Added: Loss on disposal of property and equipment
+Added: Loss on investment in Allied Esports Entertainment, Inc.
Total other income (expense)
−Removed: Net income (loss)
$ (1,582,157 )
1 unchanged sentence
Revenues commenced during
−Removed: the three months ended June 30, 2021, which were generated by online sales of our freeze-dried foods products.
−Removed: These revenues were minimal,
−Removed: as we test launched our products.
−Removed: The Company did not earn any revenues during the comparative three months ended June 30, 2020.
−Removed: We anticipate
−Removed: increased revenues over the remainder of the year, although there can be no assurance.
+Added: the current year, which were generated by online sales of our freeze-dried foods products.
+Added: The revenues were $21,137 for the three months
+Added: ended September 30, 2021, as we test launched our products.
+Added: The Company did not earn any revenues during the comparative three months
+Added: ended September 30, 2020.
+Added: We anticipate increased revenues over the remainder of the year, although there can be no assurance.
Cost of Goods Sold
Cost of goods sold for the
−Removed: three months ended June 30, 2021 were $4,899, primarily consisting of material costs and labor on the sales of freeze-dried food products,
−Removed: resulting in a gross profit of approximately 31% during the quarter.
−Removed: The Company did not have any cost of goods sold during the comparative
−Removed: three months ended June 30, 2020.
+Added: three months ended September 30, 2021 were $19,396, primarily consisting of material costs and labor on the sales of freeze-dried
+Added: food products, resulting in a gross profit of approximately 8% during the quarter.
+Added: The Company did not have any cost of goods sold during
+Added: the comparative three months ended September 30, 2020.
General and administrative expenses
1 unchanged sentence
Salaries and benefits for
−Removed: the three months ended June 30, 2021 were $583,633, compared to $233,530 for the three months ended June 30, 2020, an increase of $350,103,
−Removed: The increase in salaries and benefits was primarily due to increased operations as we developed our freeze-dried food operations.
−Removed: Salaries and benefits, stock-based
−Removed: Salaries and benefits, stock-based
−Removed: compensation expense for the three months ended June 30, 2021 was $333,324, compared to $49,454 for the three months ended June 30, 2020,
−Removed: an increase of $283,870, or 574%.
−Removed: Stock-based compensation consists of $140,244 and $21,489 of stock options expense incurred in the three
−Removed: months ended June 30, 2021 and 2020, respectively, and $193,080 of expense related to shares of common stock issued to officers and consultants
−Removed: in the current period for services rendered.
−Removed: Stock-based compensation increased as management accepted stock-based compensation in lieu
−Removed: of cash while the Company developed its freeze-dried food operations.
+Added: the three months ended September 30, 2021 were $936,783, compared to $805,938 for the three months ended September 30, 2020,
+Added: an increase of $130,845, or 16%, Salaries and benefits included stock-based compensation expense for the three months ended September 30,
+Added: 2021 of $306,018, compared to $322,888 for the three months ended September 30, 2020, a decrease of $16,870, or 5%.
+Added: Stock-based compensation
+Added: consists of $145,566 and $322,888 of stock options expense incurred in the three months ended September 30, 2021 and 2020, respectively,
+Added: and $160,452 of expense related to shares of common stock issued to officers and consultants in the current period for services rendered.
+Added: The increase in salaries and benefits was primarily due to increased operations as we developed our freeze-dried food operations and stock-based
+Added: compensation, as management accepted stock-based compensation in lieu of cash.
Professional services
1 unchanged sentence
$108,186 for the 2021 period, compared to $130,234 for the 2020 period, a decrease of $22,048, or 17%.
−Removed: The decrease was primarily due to
−Removed: legal fees incurred in connection with our asset purchase agreement with S-FDF, LLC in the comparative period that were not necessary
+Added: The decrease was primarily due
+Added: to legal fees incurred in connection with our asset purchase agreement with S-FDF, LLC in the comparative period that were not necessary
in the current period.
1 unchanged sentence
Other general and administrative
−Removed: expenses for the three months ended June 30, 2021 was $424,263, compared to $50,229 for the three months ended June 30, 2020, an increase
−Removed: of $374,034, or 745%.
−Removed: The increase is primarily attributable to increased administrative infrastructure as we seek to scale the production
−Removed: and sales of our freeze-dried products.
+Added: expenses for the three months ended September 30, 2021 was $472,369, compared to $45,001 for the three months ended September 30,
+Added: 2020, an increase of $427,368, or 950%.
+Added: The increase is primarily attributable to increased administrative infrastructure as we seek to
+Added: scale the production and sales of our freeze-dried products.
Depreciation expense for the
−Removed: three months ended June 30, 2021 was $60,056, compared to $379 for the three months ended June 30, 2020, an increase of $59,677, or 15,746%.
−Removed: The increase is attributable to the addition of new equipment placed in service in 2020 and 2021.
+Added: three months ended September 30, 2021 was $64,863, compared to $380 for the three months ended September 30, 2020, an increase
+Added: of $64,483, or 16,969%.
+Added: The increase is attributable to the addition of new equipment placed in service in late 2020 and early 2021.
Other income (expense)
In the three months ended
−Removed: June 30, 2021, other expense was $98,001, consisting of $1,222 of interest expense on operating loans from the EIDL program, and a $96,779
−Removed: loss on investments in Allied Esports Entertainment, Inc.
−Removed: During the comparative three months ended June 30, 2020, other income
−Removed: was $1,162,246, consisting of $4,007 of interest expense derived from the business loans the Company received from Cadence Bank,
−Removed: N.A and RBC Capital Markets, LLC and additional operating loans from the PPP and EIDL programs, and $363,645 of expense related to the
−Removed: amortization of warrants issued in consideration of personal guarantees provided for debt financing, along with a net gain on investments
−Removed: in Allied Esports Entertainment, Inc.
−Removed: securities of $1,529,896.
−Removed: Net income (loss)
+Added: September 30, 2021, other expense was $1,697, consisting entirely of interest expense on our EIDL loan with the SBA.
+Added: During the comparative
+Added: three months ended September 30, 2020, other expense, on a net basis, was $1,510,651, consisting of $1,695 of interest expense derived
+Added: from the business loans the Company received from Cadence Bank, N.A and RBC Capital Markets, LLC and additional operating loans from
+Added: the PPP and EIDL programs, a loss on the disposal of equipment of $5,369, and a net loss on investments in Allied Esports Entertainment,
+Added: securities of $1,503,601, as offset by $14 of interest income.
Net loss for the three months
−Removed: ended June 30, 2021 was $1,557,794, compared to net income of $716,782 during the three months ended June 30, 2020, an increased net loss
−Removed: of $2,274,576, or 317%.
−Removed: The increased net loss was due primarily to current costs associated with the development of our freeze-dried
−Removed: food operations, and our loss on investments in Allied Esports Entertainment, Inc.
−Removed: securities, compared to our prior period gain on investments.
−Removed: Results of Operations for the Six Months Ended
−Removed: June 30, 2021 and 2020.
+Added: ended September 30, 2021 was $1,582,157, compared to $2,492,204 during the three months ended September 30, 2020, a decreased
+Added: net loss of $910,047, or 37%.
+Added: The decreased net loss was due primarily to our loss on investments in Allied Esports Entertainment, Inc.
+Added: securities in the comparative period.
+Added: Results of Operations for the Nine Months Ended
+Added: September 30, 2021 and 2020.
The following table summarizes
−Removed: selected items from the statement of operations for the six months ended June 30, 2021 and 2020, respectively.
−Removed: Six Months Ended
+Added: selected items from the statement of operations for the nine months ended September 30, 2021 and 2020, respectively.
+Added: Nine Months Ended
+Added: September 30,
Cost of goods sold
2 unchanged sentences
Salaries and benefits
−Removed: Salaries and benefits, stock-based
Professional services
5 unchanged sentences
Other income (expense)
−Removed: Interest expense, including $363,645 of warrants issued as a debt discount for the three months ending June 30, 2020
+Added: Interest expense, including $377,440 of warrants issued as a debt discount for the nine months ending September 30, 2020
+Added: Loss on disposal of property and equipment
Gain on early extinguishment of debt
4 unchanged sentences
Revenues commenced during
−Removed: the six months ended June 30, 2021, which were generated by online sales of our freeze-dried foods products.
−Removed: These revenues were minimal,
−Removed: as we test launched our products.
−Removed: The Company did not earn any revenues during the comparative six months ended June 30, 2020.
−Removed: We anticipate
−Removed: increased revenues over the remainder of the year, although there can be no assurance.
+Added: the current year, which were generated by online sales of our freeze-dried foods products.
+Added: The revenues were $28,213 for the nine months
+Added: ended September 30, 2021, as we test launched our products.
+Added: The Company did not earn any revenues during the comparative nine months ended
+Added: September 30, 2020.
+Added: We anticipate increased revenues over the remainder of the year, although there can be no assurance.
Cost of Goods Sold
Cost of goods sold for the
−Removed: six months ended June 30, 2021 were $4,899, primarily consisting of material costs and labor on the sales of freeze-dried food products,
−Removed: resulting in a gross profit of approximately 31% during the quarter.
−Removed: The Company did not have any cost of goods sold during the comparative
−Removed: six months ended June 30, 2020.
+Added: nine months ended September 30, 2021 were $24,295, primarily consisting of material costs and labor on the sales of freeze-dried
+Added: food products, resulting in a gross profit of approximately 14% during the period.
+Added: The Company did not have any cost of goods sold during
+Added: the comparative nine months ended September 30, 2020.
General and administrative expenses
1 unchanged sentence
Salaries and benefits for
−Removed: the six months ended June 30, 2021 were $964,886, compared to $453,254 for the six months ended June 30, 2020, an increase of $511,632,
−Removed: The increase in salaries and benefits was primarily due to increased operations as we developed our freeze-dried food operations.
−Removed: Salaries and benefits, stock-based
−Removed: Salaries and benefits, stock-based
−Removed: compensation expense for the six months ended June 30, 2021 was $709,215, compared to $70,943 for the six months ended June 30, 2020,
−Removed: an increase of $638,272, or 900%.
−Removed: Stock-based compensation consists of $261,465 and $70,943 of stock options expense incurred in the six
−Removed: months ended June 30, 2021 and 2020, respectively, and $447,750 of expense related to shares of common stock issued to officers and consultants
−Removed: in the current period for services rendered.
−Removed: Stock-based compensation increased as management accepted stock-based compensation in lieu
−Removed: of cash while the Company developed its freeze-dried food operations.
+Added: the nine months ended September 30, 2021 were $2,610,884, compared to $1,330,135 for the nine months ended September 30, 2020,
+Added: an increase of $1,280,749, or 96%, Salaries and benefits included stock-based compensation expense of $1,015,233, compared to $393,831
+Added: for the nine months ended September 30, 2020, an increase of $621,402, or 158%.
+Added: Stock-based compensation consists of $407,031 and
+Added: $393,831 of stock options expense incurred in the nine months ended September 30, 2021 and 2020, respectively, and $608,202 of expense
+Added: related to shares of common stock issued to officers and consultants in the current period for services rendered.
+Added: The increase in salaries
+Added: and benefits was primarily due to increased operations as we developed our freeze-dried food operations and stock-based compensation,
+Added: as management accepted stock-based compensation in lieu of cash.
Professional services
6 unchanged sentences
Other general and administrative
−Removed: expenses for the six months ended June 30, 2021 was $711,084, compared to $141,379 for the six months ended June 30, 2020, an increase
−Removed: of $569,705, or 403%.
−Removed: The increase is primarily attributable to increased administrative infrastructure as we seek to scale the production
−Removed: and sales of our freeze-dried products.
+Added: expenses for the nine months ended September 30, 2021 was $1,183,453, compared to $186,380 for the nine months ended September 30,
+Added: 2020, an increase of $997,073, or 535%.
+Added: The increase is primarily attributable to increased administrative infrastructure as we seek to
+Added: scale the production and sales of our freeze-dried products.
Depreciation expense for the
−Removed: six months ended June 30, 2021 was $65,052, compared to $650 for the six months ended June 30, 2020, an increase of $64,402, or 9,908%.
−Removed: The increase is attributable to the addition of new equipment placed in service in 2020 and 2021.
+Added: nine months ended September 30, 2021 was $129,915, compared to $1,030 for the nine months ended September 30, 2020, an increase
+Added: of $128,885, or 12,513%.
+Added: The increase is attributable to the addition of new equipment placed in service in late 2020 and early 2021.
Other income (expense)
−Removed: In the six months ended June
+Added: In the nine months ended September 30,
2021, other income was $243,285, consisting of a gain on investments in Allied Esports Entertainment, Inc.
−Removed: securities of $133,944
−Removed: and a gain on early extinguishment of debt of $113,772 related to the forgiveness of the PPP loan, as offset by $2,734 of interest expense
+Added: securities of $133,944 and
+Added: a gain on early extinguishment of debt of $113,772 related to the forgiveness of the PPP loan, as offset by $4,431 of interest expense
derived from the operating loans the Company received from the PPP and EIDL programs.
−Removed: During the comparative six months ended June 30,
+Added: During the comparative nine months ended September 30,
2020, other expense was $2,576,366, consisting of $384,456 of interest expense derived from the business loans the Company received from
3 unchanged sentences
of $2,186,557, as offset by $16 of interest income.
−Removed: Net loss for the six months
−Removed: ended June 30, 2021 was $2,365,671, compared to $1,928,797 during the six months ended June 30, 2020, an increase of $436,874, or 23%.
−Removed: The increased net loss was due primarily by increased stock-based compensation and costs associated with the development of our freeze-dried
−Removed: food operations, as partially offset by our gain on early extinguishment of debt and gain on investments in Allied Esports Entertainment,
−Removed: securities, compared to our prior period loss on investments.
+Added: Net loss for the nine months
+Added: ended September 30, 2021 was $3,947,828, compared to $4,421,001 during the nine months ended September 30, 2020, a decrease
+Added: of $473,173, or 11%.
+Added: The decreased net loss was primarily due to our gain on early extinguishment of debt and gain on investments in Allied
+Added: Esports Entertainment, Inc.
+Added: securities, compared to our prior period loss on investments, as partially offset by increased stock-based
+Added: compensation and costs associated with the development of our freeze-dried food operations.
Liquidity and Capital Resources
The following table summarizes
−Removed: our total current assets, liabilities and working capital at June 30, 2021 and December 31, 2020, respectively.
+Added: our total current assets, liabilities and working capital at September 30, 2021 and December 31, 2020, respectively.
+Added: September 30,
Current Assets
1 unchanged sentence
Working Capital
−Removed: As of June 30, 2021, we had
−Removed: working capital of $4,266,191.
+Added: As of September 30, 2021,
+Added: we had working capital of $3,425,459.
The following table summarizes
−Removed: our cash flows during the six months ended June 30, 2021 and 2020, respectively.
−Removed: Six Months Ended
+Added: our cash flows during the nine months ended September 30, 2021 and 2020, respectively.
+Added: Nine Months Ended
+Added: September 30,
Net cash used in operating activities
$ (4,304,501 )
+Added: $ (1,111,648 )
Net cash provided by (used in) investing activities
2 unchanged sentences
Net cash used in operating
−Removed: activities was $2,764,841 and $682,885 for the six months ended June 30, 2021 and 2020, respectively, a period over period increase of
−Removed: The increase was primarily due to an increase of $717,403 in inventory purchases, as well as, increased costs as we moved
−Removed: our operations from Minnesota to Texas to develop our new freeze-dried food business.
+Added: activities was $4,304,501 and $1,111,648 for the nine months ended September 30, 2021 and 2020, respectively, a period over period
+Added: increase of $3,192,853.
+Added: The increase was primarily due to an increase of $1,021,099 in inventory purchases, as well as, increased costs
+Added: as we moved our operations from Minnesota to Texas to develop our new freeze-dried food business.
Net cash used in investing
−Removed: activities were $390,643 for the six months ended June 30, 2021.
−Removed: Cash used in investing activities were comprised of $805,004 of fixed
−Removed: asset purchases, as partially offset by $414,361 of proceeds received from the sale of investments in Allied Esports Entertainment, Inc.
−Removed: securities during the six months ended June 30, 2021, as we built out our freeze-dried foods warehouse and equipment.
+Added: activities were $590,250 for the nine months ended September 30, 2021.
+Added: Cash used in investing activities were comprised of $1,004,611
+Added: of fixed asset purchases, as we built out our freeze-dried foods warehouse and equipment, as partially offset by $414,361 of proceeds
+Added: received from the sale of investments in Allied Esports Entertainment, Inc.
+Added: securities during the nine months ended September 30,
Net cash provided by financing
−Removed: activities was $4,997,136 and $262,925 for the six months ended June 30, 2021 and 2020, respectively.
−Removed: All of the 2021 activity was the
−Removed: result of the $4,997,136 we raised from the sale of an aggregate 631,250 shares of the Company’s
−Removed: common stock at $4.00 per share, and another 581,675 shares we sold at $4.25 per share , compared to $262,925 of net proceeds received
−Removed: and repayments on notes payable in the comparative six months ended June 30, 2020.
+Added: activities was $5,562,511 and $262,925 for the nine months ended September 30, 2021 and 2020, respectively.
+Added: All of the 2021 activity
+Added: was the result of the $2,525,000 we raised from the sale of an aggregate 631,250 shares of the Company’s
+Added: common stock at $4.00 per share, and another $3,037,511 raised from the sale of an aggregate 714,701 shares sold at $4.25 per share ,
+Added: compared to $262,925 of net proceeds received and repayments on notes payable in the comparative nine months ended September 30,
Satisfaction of our cash obligations for
the next 12 months
−Removed: As of June 30, 2021, our balance
−Removed: of cash was $3,754,381 and we had total working capital of $4,266,191.
−Removed: B ased on projections of cash
−Removed: expenditures in the Company’s current business plan, the cash on hand as of June 30, 2021 would be insufficient to sustain operations
−Removed: over the next year.
−Removed: We expect to incur significant costs related to the development and operation of our freeze-dried foods business which
−Removed: will put a strain on our cash resources.
−Removed: Should the Company be successful in launching its products, we may pursue the expansion of our
−Removed: production capabilities through the construction of a second freeze drier.
−Removed: Adding a second freeze drier would require approximately $1 million
−Removed: of incremental capital and would likely require the Company to identify additional sources of funding .
−Removed: plan for satisfying our cash requirements for the next twelve months is through cash on hand and additional financing in the form of equity
−Removed: or debt as needed .
−Removed: Our ability to scale production and distribution capabilities and further
−Removed: increase the value of our brands is largely dependent on our success in raising additional capital .
+Added: As of September 30, 2021,
+Added: our balance of cash was $2,580,489 and we had total working capital of $3,425,459.
+Added: B ased on projections
+Added: of cash expenditures in the Company’s current business plan, the cash on hand as of September 30, 2021 would be insufficient
+Added: to sustain operations over the next year.
+Added: We expect to incur significant costs related to the development and operation of our freeze-dried
+Added: foods business which will put a strain on our cash resources.
+Added: Should the Company be successful in launching its products, we may pursue
+Added: the expansion of our production capabilities through the construction of a second freeze drier.
+Added: Adding a second freeze drier would require
+Added: approximately $1 million of incremental capital and would likely require the Company to identify additional sources of funding .
+Added: O ur plan for satisfying our cash requirements for the next twelve months is through cash on hand
+Added: and additional financing in the form of equity or debt as needed .
+Added: Our ability to scale production
+Added: and distribution capabilities and further increase the value of our brands is largely dependent on our success in raising additional capital .
Off-Balance Sheet Arrangements
22 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.