Item 1. Financial Statements
Item 1. Financial Statements.
SOW
GOOD INC.
CONDENSED BALANCE SHEETS
March 31,
December 31,
2026
2025
ASSETS
(Unaudited)
Current assets:
Cash and cash equivalents
$ 2,318,848
$ 1,474,445
Accounts receivable, net
2,687
-
Accounts receivable - related party, net
505,764
1,651,471
Other receivables
93,491
93,198
Inventory, net
4,911
22,871
Prepaid expenses
30,357
90,460
Current assets of discontinued operations
-
60,333
Total current assets
2,956,059
3,392,778
Property and equipment, net
19,167
21,667
Security deposit
26,309
283,972
Right-of-use asset
44,350
76,971
Total assets
$ 3,045,885
$ 3,775,388
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable
$ 1,025,293
$ 1,297,851
Accrued interest
38,393
96,453
Accrued severance
1,150,000
2,442,500
Accrued expenses
1,307,662
584,186
Current portion of operating lease liabilities
43,772
78,171
Current maturities of convertible notes payable, related parties, net of $ 445,706 and $ 518,530 of debt discounts as of March 31, 2026 and December 31, 2025, respectively
781,559
1,341,420
Current liabilities related to discontinued operations
-
346,861
Total current liabilities
4,346,679
6,187,442
Notes payable
150,000
150,000
Total liabilities
4,496,679
6,337,442
Commitments and contingencies
-
-
Stockholders’ deficit:
Series AA Preferred Stock, $ 0.001 par value, 20,000,000 shares authorized, 1,090,000 and 1,500,000 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
1,090
1,500
Series AAA Preferred Stock, $ 0.001 par value, 20,000,000 shares authorized, 377,391 and 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
377
-
Common stock, $ 0.001 par value, 500,000,000 shares authorized, 20,120,117 and 814,833 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
20,120
815
Additional paid-in capital
104,101,089
100,519,348
Accumulated deficit
( 105,573,470 )
( 103,083,717 )
Total stockholders’ deficit
( 1,450,794 )
( 2,562,054 )
Total liabilities and stockholders’ deficit
$ 3,045,885
$ 3,775,388
The accompanying notes are an integral part of
these unaudited condensed financial statements.
1
SOW GOOD INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended
March 31,
2026
2025
Operating expenses:
General and administrative expenses:
Salaries and benefits
$ 295,592
$ 806,783
Professional services
1,125,140
192,323
Other general and administrative expenses
263,210
578,708
Total general and administrative expenses
1,683,942
1,577,814
Depreciation and amortization
2,500
8,584
Total operating expenses
1,686,442
1,586,398
Net operating loss
( 1,686,442 )
( 1,586,398 )
Other (expense):
Interest expense
( 243,594 )
( 365,152 )
Total other expense
( 243,594 )
( 365,152 )
Loss from continuing operations before income tax
( 1,930,036 )
( 1,951,550 )
Income tax provision
-
-
Net loss from continuing operations
( 1,930,036 )
( 1,951,550 )
Loss from discontinued operations, net of tax
( 559,717 )
( 802,080 )
Net loss
$ ( 2,489,753 )
( 2,753,630 )
Weighted average common shares outstanding - basic and diluted
20,120,117
756,611
Continuing loss per common share - basic and diluted
$ ( 0.10 )
( 2.34 )
Discontinued loss, net of tax per common share - basic and diluted
$ ( 0.03 )
( 1.06 )
Net loss per common share - basic and diluted
$ ( 0.13 )
( 3.40 )
The accompanying notes are an integral part of
these unaudited condensed financial statements.
2
SOW GOOD INC.
STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND
2025
(Unaudited)
Common Stock
Preferred Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance at December 31, 2025
814,933
$ 815
1,500,000
$ 1,500
$ 100,519,348
$ ( 103,083,717 )
$ ( 2,562,054 )
Issuance of Series AA Preferred Stock
-
-
1,500,000
1,500
2,998,240
-
2,999,990
Conversion of Preferred AA Preferred Stock
382,667
383
( 410,000 )
( 410 )
27
-
-
Conversion of Preferred AAA Preferred Stock
18,776,817
18,776
( 1,122,609 )
( 1,123 )
( 17,653 )
-
-
Capitalized legal costs
-
-
-
-
( 156,200 )
-
( 156,200 )
Forfeiture of stock options
( 134,860 )
( 134,860 )
Common stock issued to directors for services
23,894
24
137,476
137,500
Common stock issued to advisors for services
66,667
67
465,033
465,100
Conversion of convertible notes to common stock
55,140
55
289,428
289,483
Net loss for the three months ended March 31, 2026
-
-
-
-
-
( 2,489,753 )
( 2,489,753 )
Balance at March 31, 2026
20,120,117
$ 20,120
1,467,391
$ 1,467
$ 104,101,089
$ ( 105,573,470 )
$ ( 1,450,794 )
Common Stock
Preferred Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance, December 31, 2024
753,375
$ 753
-
$ -
$ 94,429,519
$ ( 62,442,211 )
$ 31,988,061
Common stock issued to directors for services
5,496
5
-
-
229,995
-
230,000
Common stock options granted to directors and advisors
-
-
6,330
-
6,330
Common stock options granted to officers and employees
-
-
1,135,773
-
1,135,773
Net loss for the three months ended March 31, 2025
-
-
-
( 2,571,054 )
( 2,571,054 )
Balance at March 31, 2025
758,871
$ 759
-
$ -
$ 95,801,616
$ ( 65,013,265 )
$ 30,789,110
The accompanying
notes are an integral part of these unaudited condensed financial statements .
3
SOW GOOD INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Three Months Ended
March 31,
2026
2025
Net loss from continuing operations
$ ( 1,930,036 )
$ ( 1,768,974 )
Net loss from discontinued operations
( 559,717 )
( 802,080 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
2,500
135,857
Amortization of right-of-use asset
32,621
200,710
Stock-based compensation
( 134,860 )
-
Capitalized transaction costs
( 156,200 )
Amortization of debt discount
195,610
128,987
Common stock issued to directors for services
602,600
230,000
Changes in operating assets and liabilities:
Accounts receivable
( 2,687 )
-
Accounts receivable - related party, net
1,145,706
-
Other receivables
( 293 )
( 33,527 )
Inventory
17,960
-
Prepaid expenses
60,103
( 11,540 )
Security deposits
257,663
286,617
Accounts payable
( 272,558 )
( 156,252 )
Accrued interest
( 58,060 )
53,589
Accrued severance
( 1,292,500 )
-
Accrued expenses
723,476
( 216,103 )
Operating lease liability
( 34,399 )
( 205,562 )
Net cash (used in) continuing operations
( 843,354 )
( 214,095 )
Net cash (used in) discontinued operations
( 846,245 )
( 1,786,447 )
Net cash (used in) operating activities
( 1,689,599 )
( 2,000,542 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for construction in progress
-
( 107,790 )
Net cash (used in) investing activities
-
( 107,790 )
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on convertible notes
( 465,988 )
-
Proceeds from issuance of preferred stock
2,999,990
-
Net cash provided by financing activities
2,534,002
-
NET INCREASE (DECREASE) CASH AND CASH EQUIVALENTS
844,403
( 2,108,332 )
Cash and cash equivalents, beginning of period
1,474,445
3,723,440
Cash and cash equivalents, end of period
$ 2,318,848
$ 1,615,108
SUPPLEMENTAL INFORMATION:
Interest received
-
$ 26,710
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Reclassification of construction in progress to property and equipment
$ -
$ 505,355
Conversion of convertible notes payable to equity
$ 289,483
$ -
The accompanying notes are an integral part of
these unaudited condensed financial statements.
4
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Note 1 – Organization and Nature
of Business
Sow Good Inc. (“SOWG,”
“Sow Good,” “us,” “our,” “we,” or the “Company”) is a U.S.-based company
that, through a third-party distribution arrangement, participates in the commercialization of freeze-dried candy products. The Company
historically operated as a manufacturer of freeze-dried consumer packaged goods, including candy, fruits, vegetables, and snack products.
Formerly Black Ridge Oil &
Gas, Inc. (a business that participated in the acquisition and development of oil and gas leases and was acquired by the Company on October
1, 2020), the Company transitioned its focus to freeze-dried food products following the acquisition. At the time of the acquisition
of Black Ridge Oil & Gas, Inc., the Company’s common stock began to be quoted on the OTCQB under the trading symbol “SOWG,”
from the former trading symbol “ANFC.” Prior to April 2, 2012, Black Ridge Oil & Gas, Inc. was known as Ante5, Inc.,
a publicly traded company since July 1, 2010. Effective February 15, 2024 , Sow Good Inc. reincorporated in the State of Delaware from
the State of Nevada pursuant to a plan of conversion. On May 2, 2024, trading of the Company’s common stock commenced on the Nasdaq
Capital Market.
In May 2021, the Company announced
the launch of its first direct-to-consumer freeze-dried consumer packaged goods (“CPG”) line of non-GMO products, including
ready-to-make smoothies, gluten-free granola, and snacks. In the first quarter of 2023, the Company launched a freeze-dried candy product
line and subsequently discontinued its smoothie, snack, and granola products. The Company expanded manufacturing capacity during 2023
and 2024 through the construction and installation of multiple freeze-dryers to support anticipated growth in candy production.
During December 2025, the Company
completed a strategic shift away from direct manufacturing and product sales and entered into a distribution agreement pursuant to which
a third-party distributor serves as the exclusive distributor of the Company’s freeze-dried candy products. Under this arrangement,
the distributor is responsible for commercialization, sales, marketing, fulfillment, and customer relationships, and the Company earns
a contractual percentage of distributor gross receipts. As a result of this strategic shift, the Company no longer operates a manufacturing
business and does not directly sell products to customers.
Note 2 – Summary of Significant
Accounting Policies
The accompanying unaudited interim
financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and
stated in U.S. dollars, consistent in all material respects with those applied in our financial statements included in our Annual Report
on Form 10-K for the fiscal year ended December 31, 2025. Because these financial statements address interim periods, they do not include
all of the information and footnotes required by U.S. GAAP for complete financial statements. Such interim financial information is unaudited
but reflects all adjustments that in the opinion of management are necessary for the fair presentation of the interim periods presented.
The results of operations presented in this Quarterly Report on Form 10-Q are not necessarily indicative of the results that may be expected
for the year ending December 31, 2026 or for any future periods. This Quarterly Report on Form 10-Q should be read in conjunction with
the Company’s audited financial statements and footnotes included in our Annual Report on Form 10-K for the fiscal year ended December
31, 2025.
Reverse Stock Split
On April 17, 2026 the company effected a 1 for
15 stock split . The impact of this split has been retroactively applied to all periods presented unless stated otherwise.
Use of Estimates
The preparation of financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of
revenues and expenses during the reporting period. Actual results could differ from those estimates.
Segment Reporting
FASB ASC 280-10-50 requires
annual and interim reporting for an enterprise’s operating segments and related disclosures about its products, services, geographic
areas and major customers. An operating segment is defined as a component of an enterprise that engages in business activities from which
it may earn revenues and expenses, and about which separate financial information is regularly evaluated by the chief operating decision
maker in deciding how to allocate resources. The Company operates as a single segment. Segment disclosures are included in Note 15 –
Segment Reporting.
5
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Environmental Liabilities
The Company was formerly a direct
owner of assets in the oil and gas industry. The oil and gas industry is subject, by its nature, to environmental hazards and clean-up
costs. At this time, management knows of no substantial losses from environmental accidents or events which would have a material effect
on the Company.
Cash and Cash Equivalents
Cash equivalents include money
market accounts which have maturities of three months or less. Cash equivalents are stated at cost plus accrued interest, which approximates
market value.
Cash in Excess of FDIC Insured Limits
The Company maintains its cash in bank deposit accounts which, at times,
may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) and the
Securities Investor Protection Corporation (“SIPC”) up to $ 250,000 and $ 500,000 , respectively, under current regulations.
The Company had cash in excess of FDIC and SIPC insured limits of $ 2,068,848 at March 31, 2026. The Company had cash in excess of FDIC
and SIPC insured limits of $ 1,189,975 at December 31, 2025. The Company has not experienced any losses in such accounts.
Accounts Receivable
Accounts receivable are carried
at their estimated collectible amounts. Trade accounts receivable are periodically evaluated for collectability based on past credit
history with customers and their current financial condition. The Company had an allowance for credit losses of $ 12,284 at March 31,
2026 and $ 0 at December 31, 2025.
The Company estimates its reserve
based on historical loss information. The Company believes that historical loss information is a reasonable base on which to determine
expected credit losses for trade receivables held at the reporting date because the composition of the trade receivables at the reporting
date is consistent with that used in developing the historical credit-loss percentages. However, the Company will continue to monitor
and adjust the historical loss rates to reflect the effects of current conditions and forecasted changes.
Other Receivables
Other accounts receivable was $ 93,491 as of March
31, 2026 and December 31, 2025. Other accounts receivable consisted primarily of a tax refund receivable from the State of Delaware for
franchise taxes.
Inventory
On December 30 and December
31, 2025, the Company entered into an Asset Purchase Agreement and a Distribution Agreement, respectively. As a result of these transactions,
the Company transitioned from operating as a manufacturer and omnichannel seller of freeze-dried candy to operating as a commission-based
distribution agent, earning a fixed percentage of distributor gross receipts from sales of Sow Good-branded products. In addition, the
Company retained certain SKUs to market independently of the Distribution Agreement.
Inventory is stated at the lower
of average cost or net realizable value, with cost determined using the first-in, first-out (“FIFO”) method. The Company
evaluates inventory for potential obsolescence and excess quantities on a periodic basis.
In connection with the exit
of its manufacturing and omnichannel distribution business, the Company recorded an impairment and write-off of inventory of $ 13,737,675
during the year ended December 31, 2025. Because the impaired inventory related entirely to the former manufacturing and direct-sales
business, the impairment expense has been included in loss from discontinued operations for all periods presented.
6
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
As of March 31, 2026 and December
31, 2025, the Company retained approximately $ 4,911 and $ 22,871 of inventory related to certain SKUs that were not transferred in the
Asset Purchase Agreement. This inventory has been recorded at the lower of cost or net realizable value. Based on our Distribution Agreement
with the Distributor, the net realizable value for units the Company expects to sell through its Distributor is 10 % of the expected selling
price of the Distributor.
Property and Equipment
Property and equipment are stated
at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line
method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:
Software 3 years, or over the life of the agreement
Website (years) 3
Office equipment (years) 5
Furniture and fixtures (years) 5
Machinery and equipment (years) 7 - 10
Leasehold improvements Lease-term or useful life
Construction in progress is
stated at cost, which predominately relates to the cost of freeze driers and equipment not yet placed into service. No depreciation expense
is recorded on construction-in-progress until such time as the relevant assets are completed and put into use.
Repairs and maintenance expenditures
are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized
and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated
depreciation and amortization are eliminated and any resulting gain or loss is reflected in operations.
Depreciation expense included
in continuing operations was $ 2,500 and $ 8,584 , for the three months ended March 31, 2026 and 2025, respectively. Depreciation related
to the assets used in the manufacture and sale of freeze-dried candy was reclassified to cost of goods sold, and has been included in
the loss on discontinued operations.
Revenue Recognition
The Company recognizes revenue
in accordance with ASC 606 - Revenue from Contracts with Customers (“ASC 606”). Following the Company’s strategic restructuring
completed on December 31, 2025, including the sale of substantially all manufacturing and operating assets and the execution of the Distribution
Agreement with Trea Grove LLC, the Company transitioned from a manufacturing and direct-sales business model to a commission-based distribution
model. Under ASC 606, the Company recognizes revenue in accordance with a five-step model in which the Company evaluates the transfer
of promised goods or services and recognizes revenue when customers obtain control of promised goods or services in an amount that reflects
the consideration to which the Company expects to be entitled in exchange for those goods or services.
To determine revenue recognition
for arrangements within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a customer,
(2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to
the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation.
Under the Distribution Agreement, Trea Grove LLC
serves as a distributor of Sow Good-branded products and is responsible for invoicing customers, fulfillment activities, and collection
of customer payments. The Company is entitled to receive a fixed percentage of gross receipts collected by the distributor from customer
sales. The Company evaluated the arrangement under ASC 606 and concluded that it acts as an agent because it does not control the products
prior to transfer to end customers, does not have primary responsibility for fulfillment, and does not bear primary inventory or customer
credit risk. Accordingly, revenue is recognized on a net basis in an amount equal to the commission to which the Company expects to be
entitled.
The Company’s performance
obligation under the Distribution Agreement consists primarily of providing access to the Sow Good brand and related distribution rights.
Revenue is recognized when the distributor completes the underlying customer sale and collects payment, as this represents the point
at which the Company’s right to consideration becomes fixed and determinable in accordance with the contractual terms of the arrangement.
7
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
The Company has elected, as
a practical expedient, to account for shipping and handling activities as fulfillment costs rather than as separate performance obligations.
Because shipping, fulfillment, product handling, returns processing, and customer pricing adjustments are managed by the distributor,
the Company does not separately recognize gross product sales revenue, shipping revenue, or related customer allowances associated with
distributor sales activity.
Revenue is reported net of applicable
provisions for discounts, returns, and allowances. Under the current commission-based operating structure, customer returns, promotional
programs, discounts, and pricing adjustments are administered by the distributor and do not materially impact the Company’s recognized
commission revenue. The Company evaluates the need for reserves related to variable consideration based on known facts and contractual
terms at each reporting date.
For the three months ended March 31, 2026, the Company recognized approximately
$ 18 thousand of commission revenue associated with sales activity under the Distribution Agreement, which is included in discontinued
operations. The Company did not recognize revenue from continuing operations under its legacy manufacturing and direct-sales business
model, as substantially all such operations were discontinued as of December 31, 2025, and historical results have been reclassified to
discontinued operations for all periods presented.
Customer Concentration
Following the sale of substantially all manufacturing
and operating assets and the transition to a capital-light distribution model, the Company earns revenue primarily from a single related
party distribution partner pursuant to the Distribution Agreement entered into on December 31, 2025. Trea Grove LLC, a related party,
serves as the primary distributor of Sow Good-branded products and is expected to represent substantially all of the Company’s
revenue under the current operating structure. The Company may also sell remaining inventory independently from time to time.
For the three months ended March
31, 2026, the Company recognized approximately $ 18 thousand of commission revenue associated with sales activity under the Distribution
Agreement. Substantially all historical product sales and related operating activity have been classified within discontinued operations
as a result of the Company’s restructuring and disposal of substantially all manufacturing operations.
Supplier Concentration
Following the sale of substantially all manufacturing
and operating assets and the transition to a capital light sales through a distributor model, the Company earns revenue mainly from a
single related party distribution partner pursuant to a long-term Distribution Agreement. Trea Grove LLC, a related party, is expected
to be the Company’s primary distributor of Sow Good-branded products going forward. The Company may also sell inventory independently
from time to time.
Purchases from vendors relate
primarily to corporate overhead, professional services, and other administrative costs. Amounts related to the Company’s former
manufacturing and direct-sales business model have been reclassified to loss from discontinued operations for all periods presented.
Basic and Diluted Earnings (Loss) Per Share
The basic net income (loss) per common share is
computed by dividing the net income (loss) by the weighted average number of common shares outstanding. Diluted net income (loss) per
common share is computed by dividing the net income (loss) adjusted on an “as if converted” basis, by the weighted average
number of common shares outstanding plus potential dilutive securities. For the periods where potential dilutive securities would have
an anti-dilutive effect and they were not included in the calculation of diluted net loss per common share. There were no dilutive common
shares for the periods ended March 31, 2026 and 2025 since the company was in a loss position for both periods.
For the three months ended March 31, 2026 and 2025, the Company incurred
net losses which cannot be diluted; therefore, basic and diluted loss per share of Common Stock is the same. Each share of Series AA Preferred
Stock and Series AAA Preferred Stock is convertible into 0.93 and 16.67 shares of Common Stock, respectively, and are included in the
table as if converted. As of March 31, 2026 and 2025, shares issuable which could potentially dilute future earnings were as follows:
March 31,
2026
2025
Series AA Preferred Stock
1,017,333
-
Series AAA Preferred Stock
6,289,850
-
Shares excluded from the calculation of diluted loss per share
7,307,183
-
Stock-Based Compensation
The Company accounts for stock-based
compensation in accordance with ASC 718, Compensation—Stock Compensation . Stock-based compensation for equity instruments
issued to employees and non-employees is measured at fair value on the grant date and recognized as compensation expense over the requisite
service period.
8
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
All transactions in which the
consideration for goods or services is settled in equity instruments are accounted for based on the fair value of the equity instruments
issued. The measurement date is the date at which the key terms and conditions of the award is reached.
The Company accounts for forfeitures
as they occur. When an award is forfeited prior to completion of the requisite service period, any previously recognized compensation
cost related to the unvested portion of the award is reversed in the period of forfeiture.
The fair value of service-based
stock options is estimated using the Black-Scholes option-pricing model, with expected terms ranging from 2.3 to 7.3 years, determined
based on either the weighted-average vesting period and contractual term or as calculated under the valuation model. The risk-free interest
rate is based on U.S. Treasury securities with maturities commensurate with the expected term of the awards at the grant date.
The Company uses a Monte Carlo
simulation model to estimate the fair value of performance-based and market-based stock options. Stock option expense is recognized on
a straight-line basis over the requisite service period or the implied service period, as applicable. Amortization of options granted
to members of the Board of Directors is included in other general and administrative expense. Amortization of options granted to officers
and employees is included in salaries and benefits.
Stock-based compensation costs reversed in respect of forfeitures amounted
to $ 134,860 for the three months ended March 31, 2026. Stock-based compensation expense related to the issuance of shares of common stock
to members of the Board of Directors for their services was $ 137,500 and $ 230,000 for the three months ended March 31, 2026 and 2025,
respectively, and is included in other general and administrative expense. Stock-based compensation expense related to the issuance of
shares of common stock to advisors for their services was $ 465,100 and $ 0 for the three months ended March 31, 2026 and 2025, respectively,
and is included in other general and administrative expense.
Income Taxes
The Company recognizes deferred
tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted
tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation
allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.
Uncertain Tax Positions
In accordance with ASC 740 –
Income Taxes (“Topic 740”), the Company recognizes the tax benefit from an uncertain tax position only if it is more
likely than not that the tax position will be capable of withstanding examination by the taxing authorities based on the technical merits
of the position. These standards prescribe a recognition threshold and measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. These standards also provide guidance on de-recognition,
classification, interest and penalties, accounting in interim periods, disclosure, and transition.
Various taxing authorities can periodically audit
the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including
the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected
with these tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of
years may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. The Company
has not yet undergone an examination by any taxing authorities.
9
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
The assessment of the Company’s
tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.
Recent Accounting Pronouncements
In November 2024, the FASB issued
ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of
Income Statement Expenses. The ASU requires disclosures about specific types of expenses, including purchases of inventory, employee
compensation, depreciation and amortization. The amendments in this ASU are effective for fiscal years beginning after December 15, 2026,
and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently
evaluating the impact of this ASU on its Consolidated Financial Statements and related disclosures.
No other new accounting pronouncements,
issued or effective during the three months ended March 31, 2026, have had or are expected to have a significant impact on the Company’s
financial statements.
Note 3 – Going Concern
As of March 31, 2026 , the Company had an accumulated deficit
of $ 105,573,470 and incurred net losses from continuing operations of $ 1,930,036 and net losses from discontinued operations
of $ 559,717 for the three months ended March 31, 2026. The Company had $ 2,318,848 cash on hand and working capital deficit of $ 1,390,620
as of March 31, 2026. These conditions, combined with the Company’s history of operating losses, indicate that the Company may not
have sufficient funds to sustain operations for the twelve months following the issuance of these financial statements. Accordingly, these
factors raise substantial doubt about the Company’s ability to continue as a going concern.
During December 2025, the Company
completed the sale of substantially all manufacturing assets and transitioned to a commission-based, asset-light distribution model under
a long-term Distribution Agreement. The transaction generated cash proceeds and significantly reduced the Company’s capital requirements
and working capital needs by eliminating manufacturing operations and inventory ownership. While this transition is expected to lower
ongoing operating and capital expenditures, the resulting reduction in cash requirements is not expected, by itself, to be sufficient
to overcome the Company’s existing liquidity shortfall without additional capital contributions or debt financing.
Management has implemented and
continues to evaluate plans intended to improve the Company’s financial position and liquidity. These actions include the sale
of manufacturing assets to a related party, ongoing strategic cost reductions and headcount rationalization, finalizing exits for leases
associated with unused facilities, which were completed as of January 31, 2026, and pursuing additional capital-raising transactions.
In addition, management is evaluating
potential partnership arrangements and capital-raising transactions, including debt and/or equity financings and sales of shares under
the Company’s at-the-market equity program. There can be no assurance that these plans will be successfully implemented or will
generate sufficient liquidity to allow the Company to continue operations.
The accompanying financial statements
have been prepared on a going concern basis and do not include any adjustments that might result from the outcome of this uncertainty.
The financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or
the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Note 4 – Discontinued Operations
On December 30, 2025, the Company
sold substantially all of its manufacturing and operating assets to its former Executive Chairman and former Chief Executive Officer
and exited its legacy manufacturing and direct-sales business. In connection with this transaction, the Company entered into a long-term
Distribution Agreement pursuant to which the Company now operates as a commission-based distribution agent and no longer manufactures
products, owns significant inventory, or incurs costs related to product sourcing, production, warehousing, or distribution.
The sale of substantially all
manufacturing and operating assets and the related exit of the legacy business represent a strategic shift that has a major effect on
the Company’s operations and financial results. Accordingly, the results of the former manufacturing and direct-sales business
have been classified as discontinued operations for all periods presented.
10
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
The assets and liabilities of
the discontinued operations were disposed of or otherwise derecognized as of March 31, 2026, and no assets or liabilities of discontinued
operations remain on the Company’s consolidated balance sheet as of that date.
Results of Discontinued Operations
The following table presents
components of discontinued operations, net of tax for the three months ended March 31, 2026 and 2025:
For the Three Months Ended
March 31,
2026
2025
Revenues
$ 17,842
$ 2,476,922
Prior period discounts and refunds
( 15,225 )
-
Net revenue
2,617
2,476,922
Cost of goods sold
17,960
1,374,198
Gross profit
( 15,343 )
1,102,724
Operating expenses:
General and administrative expenses:
Other general and administrative expenses
623,889
1,931,514
Total general and administrative expenses
623,889
1,931,514
Total operating expenses
623,889
1,931,514
Net operating loss
( 639,232 )
( 828,790 )
Other income (expense):
Interest income
-
26,710
Gain on termination of leases
80,697
-
Loss on disposition of assets
( 1,182 )
-
Total other income
79,515
26,710
Loss of discontinued operations before income tax
( 559,717 )
802,080
Income tax provision
-
-
Net loss
$ ( 559,717 )
$ ( 802,080 )
Cash received
$ 1,500,000
Liabilities assumed by Trea Grove LLC
635,380
Less:
Assets sold:
Assets held for sale
( 713,256 )
Construction in process - freeze dryers
( 2,768,908 )
Freeze dryers, net
( 6,744,473 )
Leasehold improvements, net
( 1,459,067 )
Other property plant and equipment, net
( 1,778,534 )
Accumulated depreciation
2,670,261
Net loss on disposition of assets
( 8,658,598 )
Severance expense
( 2,442,500 )
Deal costs
( 230,742 )
Loss on sale of assets
$ ( 11,331,840 )
11
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Balance Sheet
The asset and related liabilities
related to the discontinued operations were disposed or derecognized prior to March 31, 2026, therefore the assets and liabilities for
the year ended March 31, 2026 represent those of the ongoing operation. The following table represents the assets and liabilities from
discontinued operations as of March 31, 2026 and December 31, 2025.
March 31,
December 31,
2026
2025
Assets of discontinued operation
Accounts receivable, net
$ -
$ 60,333
Current assets of discontinued operation
-
60,333
Total assets of discontinued operation
$ -
$ 60,333
March 31,
2026
December 31,
2025
Liabilities of discontinued operation
Current portion of operating lease liabilities
$ -
$ 2,599,102
Total liabilities of discontinued operation
$ -
$ 2,599,102
Revenue Reclassification
Revenue recognized in prior
periods under the Company’s former manufacturing and direct-sales business model has been reclassified to discontinued operations
for all periods presented as a result of the Company’s strategic restructuring and disposal of substantially all manufacturing
operations. For the three months ended March 31, 2026, the Company recognized approximately $ 18 thousand of commission revenue associated
with sales activity under the Distribution Agreement.
Total revenues for the three months ended March 31, 2026 is $ 18 thousand,
compared to $ 2.5 million for the three months ended March 31, 2025. The decrease reflects the Company’s transition from a direct
manufacturing and sales model to a commission-based distribution arrangement following the completion of the restructuring in December
2025.
Cost of goods sold for the three
months ended March 31, 2026 was $ 18 thousand, compared to $ 1.4 million for the three months ended March 31, 2025, reflecting the cessation
of manufacturing activity and the shift to a third-party distribution model.
As a result, the Company recorded a gross loss of $ 15 thousand for
the three months ended March 31, 2026, compared to gross profit of $ 1.1 million for the three months ended March 31, 2025. The change
is primarily attributable to the disposal of substantially all manufacturing operations and the resulting transition to an asset-light,
commission-based operating structure.
Continuing Involvement
Following the disposition, the
Company’s continuing involvement with the former business is limited to our role as an agent who receives commissions from Trea
Grove in their role as a Distributor under the Distribution Agreement.
Note 5 – Related Party
During the year ended March
31, 2026, the Company entered into a series of transactions with related parties in connection with a strategic restructuring of its
operations and capitalization.
Severance Payment to Related Party
On December 31, 2025, the Company entered into a settlement agreement and
general and mutual release (the “Officer Settlement Agreement”) with Ira Goldfarb, the Company’s former executive chairman.
Pursuant to the terms of the Officer Settlement Agreement, Mr. Goldfarb was entitled to receive from the Company a cash settlement payment,
upon the Stockholder Meeting, of $ 1,250,000 , less all applicable taxes and withholdings (the “Officer Settlement Payment”),
in exchange for waiving his rights to contractual severance pursuant to his employment agreement. Payment of $ 1,250,000 was made to Mr.
Goldfarb on January 5, 2026.
On December 31, 2025, the Company entered into a settlement agreement and
general and mutual release (the “Officer Settlement Agreement”) with Claudia Goldfarb, the Company’s former chief executive
officer. Pursuant to the terms of the Officer Settlement Agreement, Mrs. Goldfarb is entitled to receive from the Company a cash settlement
payment, upon the Stockholder Meeting, of $ 1,150,000 , less all applicable taxes and withholdings (the “Officer Settlement Payment”),
in exchange for waiving her rights to contractual severance pursuant to her employment agreement. Mrs. Goldfarb continued to be employed
by the Company as its Chief Operations Officer until March 31, 2026, after which she transitioned to a consulting arrangement.
12
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Asset Sale to Related Party
On December 30, 2025, the Company
entered into an Asset Purchase Agreement with Trea Grove, LLC (“Trea Grove”), a related party, pursuant to which the Company
sold a significant portion of the assets related to its freeze-dried snacks and candy business, including real property improvements,
proprietary and intellectual property rights, transferable governmental licenses and permits, and other specified assets. Trea Grove
also assumed certain specified liabilities. Total cash consideration for the transaction was $ 1,500,000 , payable in installments through
March 31, 2026, the entire amount was recorded as a related party receivable at December 31, 2025. Subsequently, on January 5, 2026,
$ 900,000 was netted from Mr. Goldfarb’s severance payment of $ 1,250,000 . During the quarter ended March 31, 2026 the Company received
cash payments of $ 200,000 resulting in a receivable balance of $ 400,000 as of March 31, 2026.
Distribution Agreement with Related Party
On December 31, 2025, the Company
entered into a Distribution Agreement with Trea Grove, LLC (“Trea Grove”), an entity owned by Ira Goldfarb and Claudia Goldfarb,
pursuant to which Trea Grove was appointed the primary distributor of certain Company products, including fruits, snacks, and candy,
through July 31, 2026, unless extended. Under the Distribution Agreement, Trea Grove is responsible for customer communications, order
management, billing, collections, shipping, logistics, and fulfillment. Trea Grove will remit to the Company ten percent ( 10 %) of gross
receipts from product sales. The agreement provides Trea Grove with a limited license to use the Company’s trademarks for distribution
and marketing purposes.
Based on the terms of this Distribution
Agreement, the Company has determined that it acts as an agent for purposes of revenue recognition under ASC 606, as the Company does
not control the underlying products prior to transfer to end customers, does not have primary responsibility for fulfillment, and does
not bear inventory or credit risk. Accordingly, the Company recognizes revenues related to the Distribution Agreement with Trea Gove
on a net basis equal to the commission to which it is entitled. Subsequently, on March 18, 2026, the Company amended the Distribution
Agreement to allow Sow Good to sell inventory independently as long as Trea Grove remained as the sole distributor.
Private Placement of Preferred Stock
On December 31, 2025, the Company entered into a Securities Purchase Agreement
with David Lazar pursuant to which the Company agreed to issue and sell, in a private placement, shares of Series AA Convertible Non-Redeemable
Preferred Stock and Series AAA Convertible Non-Redeemable Preferred Stock in two closings for aggregate gross proceeds of $ 6,000,000 .
The first closing consisted of the issuance and sale of 1,500,000 shares of Series AA Convertible Non-Redeemable Preferred Stock and occurred
on December 31, 2025 for gross proceeds of $ 3,000,000 . Mr. Lazar was appointed Chief Executive Officer and Chairman of the Board in connection
with the transaction. The second closing consisted of the issuance and sale of 1,500,000 shares of Series AAA Convertible Redeemable Preferred
Stock and occurred on March 31, 2026 for gross proceeds of $ 3,000,000 . Mr Yisroel Goldberg was appointed Chief Executive Officer.
Convertible Notes Held by Related Parties Amended
During 2025, Claudia Goldfarb and Ira Goldfarb (the “Goldfarbs”)
held Convertible Notes issued by the Company. In connection with the Securities Purchase Agreement executed on December 31, 2025, the
Company and the Goldfarbs agreed to amend the conversion terms of the notes to provide for a conversion price of $ 0.35 per share, replacing
prior conversion price ranges of approximately $ 0.62 to $ 0.63 per share.
An aggregate principal amount of $ 1,404,914 of notes held by the Ira and
Claudia Goldfarb will remain outstanding as a backstop for the Company’s operations (the “Backstop Loan”). The Backstop
Loan remains a bona fide debt obligation of the Company and is not reduced or otherwise affected by operating losses, restructuring costs,
or transaction expenses. During the second quarter of 2026, the Company and the Goldfarbs are required to determine, in good faith, what
portion of the outstanding balance, if any, will be repaid in cash and what portion, if any, will convert into shares of common stock
at the agreed conversion price of $ 0.35 per share.
On February 12, 2026, the Goldfarbs exercised the option to convert $ 289,483
of the outstanding Convertible Notes to 55,140 shares.
Use of Proceeds to Pay Related Party Debt and
Settlement with an Officer
A portion of the net proceeds from the Series AA Preferred Stock issuance
was used to repay $ 943,868 of principal and $ 70,365 in interest outstanding under notes payable to Lyle Berman, a related party. A portion
of the net proceeds from the Series AAA preferred stock issuance was used to repay $ 344,838 , including accrued interest, to Lyle Berman,
a related party, on March 31, 2026. A portion of the net proceeds from the Series AAA preferred stock issuance was used to repay $ 128,515
of principal and $ 96,485 in interest outstanding under notes payable to Ira and Claudia Goldfarb, who are related parties.
On December 31, 2025, the Company entered into a settlement agreement and
mutual release with Ira Goldfarb, the Company’s former Executive Chairman, pursuant to which Mr. Goldfarb is entitled to receive
a cash settlement payment of $ 1,250,000 , less applicable taxes and withholdings, upon the Company’s stockholder meeting, in exchange
for waiving his contractual severance rights. Of this amount, $ 900,000 was retained by the Company and applied as Mr. Goldfarb’s
down payment toward the purchase price of the manufacturing assets acquired by Trea Grove, LLC, an entity owned by Mr. Goldfarb. Mr. Goldfarb
received the remaining $ 350,000 in cash.
13
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Settlement Agreements with Directors
On December 31, 2025, the Company entered into settlement
agreements and mutual releases with Ira Goldfarb, Claudia Goldfarb, Lyle Berman, Jeff Rubin, Edward Shensky, Joe Mueller and Chris Ludeman,
each former members of the Board of Directors, and such settlement agreements became effective in each case upon such director’s
resignation.
Voting Agreements
On December 31, 2025, the Company
entered into voting agreements with Ira Goldfarb, Claudia Goldfarb, and Lyle Berman, pursuant to which such parties agreed, for a two-year
period, to vote their shares in favor of proposals recommended by the Company’s Board of Directors.
All related-party transactions
were approved and authorized by a special committee consisting of disinterested members of the Company’s Board of Directors.
Related Party Debt Exchange
On April 28, 2025, the Company entered into an
exchange agreement (the “Exchange Agreement”) with Lyle Berman, Claudia Goldfarb and Ira Goldfarb, as holders of the Company’s
outstanding promissory notes (the “Outstanding Notes”) with an aggregate principal amount of $ 2,500,000 , maturing August
23, 2025 at an interest rate of 8 %. Pursuant to the Exchange Agreement, holders exchanged their Outstanding Notes for new senior convertible
promissory notes (the “Convertible Notes”) in an amount equal to $ 2,563,890 , the aggregate principal amount of the Outstanding
Notes, plus accrued and unpaid interest thereunder. In addition, the Company issued Convertible Notes of $ 239,928 at an interest rate
of 6 %, for the repayment of the Notes which matured on April 8, 2025 . The combined $ 2,803,818 of Convertible Notes have a maturity date
of April 30, 2030 and will pay interest semiannually in arrears on May 1 and November 1 beginning on November 1, 2025. At the Company’s
election, interest payable on an interest payment date may be added to the principal amount of the Convertible Notes on the applicable
interest payment date and will no longer be owed to holders of the Convertible Notes. The Convertible Notes are convertible at the election
of the holders, in whole or in part, into shares of common stock based on a price per share equal to the average closing price of such
common stock for the five trading days immediately prior to the execution of and entry into the Convertible Notes, with such conversion
prices ranging from $ 0.62 to $ 0.63 . The Convertible Notes are senior in right of payment to all existing and future debt obligations
of the Company and will be secured by all existing and future assets of the Company. The Convertible Notes are redeemable by the Company
at any time upon ten days’ notice and at the option the holders for the principal amount thereof plus interest, beginning on January
1, 2026. The entry into the Exchange Agreement, and the transactions contemplated therein, including entering into the Convertible Notes,
was approved unanimously by the disinterested members of the Company’s board of directors, as well as the disinterested members
of the Company’s audit committee, pursuant to the Company’s related party transaction policy.
On December 31, 2025, as part of the Securities
Purchase Agreement, Ira and Claudia Goldfarb’s Convertible Notes were amended to change the conversion price to $ 0.35 per share,
and Mr. Berman was repaid $ 943,868 of principal and $ 70,365 in interest outstanding related to his Convertible Notes. The remaining outstanding
balance of approximately $ 344,838 , including accrued quarterly interest, was repaid in full on March 31, 2026. Ira and Claudia Goldfarb
converted 55,140 shares at a price of $ 0.35 per share on February 12, 2026.
Common Stock Issued
Common Stock Issued to Officers and Directors
for Services
On March 30, 2026, 26,876 shares were issued to each
of Edward Shensky, David Natan and Jeffery Rubin for quarterly director compensation with a fair value of $ 12,500 .
On January 15, 2026, the Company
issued 9,259 shares of common stock to each of Lyle Berman and Ira Goldfarb for annual Director services to be rendered. The aggregate
fair value of the common stock was $ 100,000 , based on the closing price of the Company’s common stock on the date of grant. The
shares were expensed upon issuance.
On August 1, 2025, the Company
issued an aggregate 3,831 shares of common stock to Jeffery Rubin for annual Director services to be rendered. The aggregate fair value
of the common stock was $ 50,000 , based on the closing price of the Company’s common stock on the date of grant. The shares were
expensed upon issuance.
On February 6, 2025, the Company
issued an aggregate 5,496 shares of common stock amongst its four non-employee Directors and two advisory Directors for annual services
to be rendered. The aggregate fair value of the common stock was $ 230,000 , based on the closing price of the Company’s common stock
on the date of grant. The shares were expensed upon issuance.
On June 5, 2025, the Board of
Directors unanimously approved a revision to the annual compensation of Claudia Goldfarb, as Company’s Chief Executive Officer,
and Ira Goldfarb, the Company’s former Executive Chairman, whereby Ms. Goldfarb and Mr. Goldfarb would receive approximately 28 %
and 32 %, respectively, of their annual cash salary in shares of the Company’s common stock under the Sow Good 2024 Stock Incentive
Plan in lieu of cash payments. The number of shares issued in each case is calculated with a stock price equal to the most recent closing
price of the Company’s common stock, on June 4, 2025. Ms. Goldfarb received 11,157 shares valued at $ 128,869 . Mr. Goldfarb received
17,271 shares valued at $ 199,638 . Mrs. Goldfarb continues to be employed by the Company as its Chief Operations Officer.
14
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
On March 31, 2025, the Board
of Directors unanimously approved a revision to the annual compensation of Claudia Goldfarb, the former Company’s Chief Executive
Officer, and Ira Goldfarb, the Company’s former Executive Chairman, whereby Ms. Goldfarb and Mr. Goldfarb would receive approximately
28 % and 32 %, respectively, of their annual cash salary in shares of the Company’s common stock under the Sow Good 2024 Stock Incentive
Plan in lieu of cash payments. The number of shares issued in each case is calculated with a stock price equal to the most recent closing
price of the Company’s common stock, on March 31, 2025. Ms. Goldfarb received 3,894 shares valued at $ 160,000 . Mr. Goldfarb
received 12,813 shares valued at $ 200,000 . Mrs. Goldfarb continues to be employed by the Company as its Chief Operations Officer.
During the quarter ended March 31, 2026, the Company issued 23,894
shares to directors for director services rendered valued at $ 137,500 . In addition, the Company issued 66,667 shares to advisors for services
rendered valued at $ 465,100 .
Common Stock Options Awarded to Officers and
Directors
On June 3, 2025, the Company
granted Donna Guy, Chief Financial Officer, options to purchase 500 shares of the Company’s stock at an exercise price of $ 0.77
per share. Options vest 60 % on the third anniversary of the grant, and 20 % on each anniversary thereafter.
Related Party Balances
The components of the related
party balances are as follows:
March 31,
2026
December 31,
2025
Asset Purchase Agreement balance with Trea Grove
$ 400,000
$ 1,500,000
Tax withholdings receivable relating to Ira Goldfarb severance payment
351,514
151,471
Operating and employee related expenses paid on behalf of Trea Grove
206,834
-
Total receivable balance, related parties
792,394
1,651,471
Distribution Agreement payable to Trea Grove
( 286,629 )
-
Total payable balance, related parties
( 286,629 )
-
Net receivable balance, related parties
$ 505,764
$ 1,651,471
Note 6 – Fair Value of Financial Instruments
The Company’s financial
statements are prepared in accordance with ASC 820, “ Fair Value Measurement ,” which requires the measurement of certain
financial instruments at fair value. The Company’s financial instruments primarily consist of cash and cash equivalents, and accounts
receivable, which approximate fair value due to their short-term nature, and Term Loans issued in connection with detachable warrants,
which are carried on the balance sheet net of the unamortized portion of the related discounts. For financial instruments or investments
that are required to be reported at fair value on a recurring or nonrecurring basis under GAAP, the applicable guidance for fair value
measurement requires the Company to include the determination of the appropriate fair value hierarchy level for each instrument. The
fair value hierarchy levels consist of the following:
Level 1: Quoted
Prices in Active Markets for Identical Assets or Liabilities - This level represents the
highest degree of observability, where fair values are based on quoted market prices for
identical assets or liabilities in active markets.
Level 2: Inputs
Other Than Quoted Prices Included within Level 1 - Fair values in this level are based on
inputs other than quoted market prices but are still observable, such as quoted market prices
for similar assets or liabilities, or inputs derived from market data.
15
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Level 3: Unobservable
Inputs - This level includes fair values for which there are no observable inputs and relies
on the reporting entity’s own assumptions and estimates. These fair values are considered
the least reliable and most subjective.
Detachable common stock warrants
issued in connection with debt may be recorded as either liabilities or equity depending on the applicable accounting guidance. The Company
determined that warrants issued in connection with notes payable met the definition of a freestanding financial instrument and qualified
for treatment as permanent equity. We utilized the Black-Scholes valuation model to estimate the fair value of warrants granted at issuance
date. The initial measurement of the fair value of the notes considers the present value of future cash flows, discounted at the current
market rate of interest at the issuance date, and time to liquidity. The Company allocated the value of warrants between the relative
fair value of the notes payable without the warrants, and the warrants themselves at the time of issuance. The allocated portion of the
warrants was treated as a debt discount, and amortized over the term of the note. The amortization of the debt discount is recognized
as interest expense. When a notes payable are issued at a discount, wherein a significant portion of the issuance is between related
parties, the valuation of the notes and the discount involve significant judgment and the use of unobservable inputs, classifying it
into Level 3 of the fair value hierarchy, requiring a nonrecurring fair value measurement. Changes other than additions, settlements,
or discount amortization, in the fair value of the notes payable, net of discounts do not impact net income or cash flows. The debt related
to the issuance of the detachable warrants was fully retired during the three month period ended June 30, 2025.
On April 28, 2025, the Company
entered into an exchange agreement (the “Exchange Agreement”) with Lyle Berman, Claudia Goldfarb and Ira Goldfarb, as holders
of the Company’s outstanding promissory notes (the “Outstanding Notes”) with an aggregate principal amount of $ 2,500,000 ,
maturing August 23, 2025 at an interest rates of 8 %. Pursuant to the Exchange Agreement, holders exchanged their Outstanding Notes for
new senior convertible promissory notes (the “Convertible Notes”) in an amount equal to $ 2,563,890 , the aggregate principal
amount of the Outstanding Notes, plus accrued and unpaid interest thereunder. In addition, the Company issued Convertible Notes of $ 239,928 at
an interest rate of 6 %, for the repayment of the Notes which matured on April 8, 2025 . The Convertible Notes are convertible at the election
of the holders, in whole or in part, into shares of common stock based on a price per share equal to the average closing price of such
common stock for the five trading days immediately prior to the execution of and entry into the Convertible Notes, with such conversion
prices ranging from $ 0.62 to $ 0.63 . The Convertible Notes are redeemable by the Company at any time upon ten days ’ notice and at
the option the holders for the principal amount thereof plus interest, beginning on January 1, 2026.
On December 31, 2025, a portion of the net proceeds from the preferred stock issuance was used to repay $943,868 of principal and $70,365
in interest outstanding under notes payable to Lyle Berman, a related party. The remaining outstanding balance of approximately $344,838,
including accrued quarterly interest, was repaid in full on March 31, 2026.
The Outstanding Notes payable
and related discounts on the detachable warrants were exchanged for the Convertible Notes. The Company determined that the conversion
feature of the Convertible Notes is not bifurcated as a derivative and is therefore not within the scope of ASC 815 and ASC 820.
The following schedule summarizes
the valuation of financial instruments at fair value on a nonrecurring basis in the balance sheet as of March 31, 2026 and December 31,
2025:
March 31, 2026
December 31, 2025
Carrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Liabilities
Convertible notes payable, related parties, net of discounts
781,559
781,559
1,341,420
1,341,420
Notes payable
150,000
150,000
150,000
150,000
Total liabilities
$
931,559
931,559
$
1,491,420
$
1,491,420
Note 7 – Inventory
Inventory
On December 30 and December
31, 2025, the Company entered into an Asset Purchase Agreement and a Distribution Agreement, respectively. As a result of these transactions,
the Company transitioned from operating as a manufacturer and omnichannel seller of freeze-dried candy to operating as a commission-based
distribution agent, earning a fixed percentage of distributor gross receipts from sales of Sow Good-branded products. Pursuant to the
Asset Purchase Agreement, the Company retained certain SKUs to market independently of the Distribution Agreement.
16
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Inventory is stated at the lower
of average cost or net realizable value, with cost determined using the first-in, first-out (“FIFO”) method. The Company
evaluates inventory for potential obsolescence and excess quantities on a periodic basis.
In connection with the exit of its manufacturing
and omnichannel distribution business, the Company recorded an impairment and write-off of finished goods and work in process materials
of $ 13,737,675 during the fourth quarter of 2025. The impaired inventory related entirely to the former manufacturing and direct-sales
business.
As of March 31, 2026 and December
31, 2025, the Company retained approximately $ 4,911 and $ 22,871 of inventory related to certain SKUs that were not transferred in the
Asset Purchase Agreement, respectively.
Inventory at respective period
ends is as follows:
March 31,
2026
December 31,
2025
Finished goods
$ 4,911
$ 22,871
Total inventory from continuing operations
4,911
22,871
Total inventory from discontinuing operations
-
-
Note 8 – Property and Equipment
Following the sale of substantially
all manufacturing and operating assets and the transition to a commission-based distribution model, the Company no longer owns manufacturing
facilities, production equipment, or construction-in-progress assets. Property and equipment as of March 31, 2026 and December 31, 2025
consists primarily of office equipment and software.
For the three months ended March
31, 2026 and the year ended December 31, 2025, substantially all depreciation expense related to assets of the former manufacturing and
direct-sales business has been reclassified to loss from discontinued operations. Depreciation expense related to continuing operations,
consisting primarily of office equipment and remaining corporate-use assets, was approximately $ 2,500 and $ 33,101 for the three months
ended March 31, 2026 and the year ended December 31, 2025, respectively, and is included in depreciation and amortization expense within
operating expenses. Depreciation related to disposed assets is included in net gain or loss on discontinued operations.
Property and equipment at consist
of the following at March 31, 2026 and December 31, 2025:
March 31,
2026
December 31,
2025
Software
$ 70,000
$ 70,000
70,000
70,000
Less: Accumulated depreciation and amortization
( 50,833 )
( 48,333 )
Total property and equipment, net
$ 19,167
$ 21,667
Note 9 – Leases
The Company determines if an
arrangement is a finance lease or operating lease at inception and recognizes right-of-use (“ROU”) assets and lease liabilities
at commencement date based on the present value of the lease payments over the lease term. For operating leases, our right-of-use assets
are amortized on a straight-line basis over the lease term with rent expense recorded to operating expenses. The Company has elected
the practical expedient of not separating lease components from nonlease components. The depreciable life of related leasehold improvements
is based on the shorter of the useful life or the lease term.
The Company previously leased
a 20,945 square foot facility under a non-cancelable real property lease agreement with an entity owned entirely by Ira Goldfarb, the
Company’s former Executive Chairman. The lease required monthly base rent of $ 11,296 , subject to annual escalations of approximately
3 %, and included payment of property taxes, utilities, insurance, maintenance, and other occupancy costs. The lease expired on August
31, 2025 , and was not renewed. The incremental borrowing rate at commencement was 5.75 %. The lease was derecognized as of December 31,
2025, and as a result during the fourth quarter of 2025 the Company recognized a $ 120,773 gain upon exit of the lease.
On May 22, 2024, the Company
entered into an industrial lease with USCIF Pinnacle Building B LLC. The Company leased approximately 324,000 rentable square feet from
the Lessor at 4024 Rock Quarry Road, Dallas, Texas for a term of approximately 62 months. The term of the lease commenced on May 22,
2024. The incremental borrowing rate for the lease at the time of commencement was 10.84 %. Effective December 31, 2025, the Company agreed
with Pinnacle to exit the facility on January 31, 2026. As a result of reducing the lease term by 42 months, the Company reduced the
related right-of-use asset by $ 10,397,922 and the lease liability by $ 11,829,536 , resulting in a noncash gain $ 1,427,649 , this amount
is included in net gain or loss on discontinued operations.
17
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
On October 26, 2023, the Company
entered into a lease agreement with Prologis, Inc., a Maryland corporation. The Company leased approximately 51,264 square feet in Dallas,
Texas for an initial term of approximately five years and two months. The lease commenced on November 1, 2023. The base rent payments
started at approximately $ 42,500 per month in the first year, and increase each year, up to approximately $ 51,700 per month during the
last year of the initial term. Effective September 30, 2025, the Company agreed with Prologis to exit the lease as of September 31, 2025.
As a result of reducing the lease term by 39 months, the company derecognized the related right-of-use asset $ 2,325,675 and the lease
liability of $ 2,673,619 , resulting in a noncash gain of $ 347,853 , this amount is included in net gain or loss on discontinued operations.
On July 1, 2023, the Company
entered into a lease for a warehouse space in Irving, Texas, of approximately 9,000 feet under a 37 -month lease at a rate of $ 8,456 per
month, with approximately a 4 % annual escalation of lease payments. The facility lease contains provisions requiring payment of property
taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premise. The incremental borrowing rate for
the lease at the time of commencement was 8 %. The lease expires July 31, 2026. this is the Company’s only remaining lease obligation.
The components of lease expense
were as follows:
For the Three Months Ended
March 31,
2026
2025
Right-of-Use lease cost:
Amortization of right-of-use asset related to continuing operations
$ 32,621
$ 1,116,304
Supplemental balance sheet information related
to leases was as follows:
March 31,
2026 December 31,
2025
Operating lease:
Operating lease assets $ 44,350 $ 76,971
Current portion of operating lease liability $ 43,772 $ 78,171
Noncurrent operating lease liability related to discontinued operations -
346,861
Total operating lease liability $ 43,772 $ 425,032
Weighted average remaining lease term:
Operating leases (in years) 0.3 0.6
Weighted average discount rate:
Operating lease 8.04 % 8.00 %
Supplemental cash flow and other information related
to operating leases was as follows:
For the Three Months Ended
March, 31,
2026
2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used for operating leases - continuing operations
$ 385,211
$ 445,727
Operating cash flows used for operating leases - discontinued operations
-
-
The future minimum lease payments due under operating
leases as of March 31, 2026 is as follows:
Minimum
Lease
Fiscal Year Ending December 31,
Commitments
2026
$ 46,948
Total
$ 46,948
Less effects of discounting
( 3,176 )
Lease liability recognized
$ 43,772
18
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Note 10 – Notes Payable, Related
Parties
On April 28, 2025, the Company
entered into an exchange agreement (the “Exchange Agreement”) with Lyle Berman, Claudia Goldfarb and Ira Goldfarb, as holders
of the Company’s outstanding promissory notes (the “Outstanding Notes”) with an aggregate principal amount of $ 2,500,000 ,
maturing August 23, 2025 and bearing interest at 8 % per annum. Pursuant to the Exchange Agreement, the holders exchanged their Outstanding
Notes for new senior convertible promissory notes (the “Convertible Notes”) in an aggregate principal amount of $ 2,563,890 ,
representing the principal amount of the Outstanding Notes plus accrued and unpaid interest thereon. In addition, the Company issued
Convertible Notes with an aggregate principal amount of $ 239,928 bearing interest at 6 % per annum in connection with notes that
matured on April 8, 2025 . Convertible Notes were convertible, at the election of the holders, in whole or in part, into shares of the
Company’s common stock at the fixed conversion prices specified in the applicable notes (ranging from $ 0.62 to $ 0.63 per
share), subject to customary anti-dilution adjustments.
The combined $ 2,803,818 of
Convertible Notes mature on April 30, 2030 and accrue simple interest at rates ranging from 6 % to 8 % per annum, payable semi-annually
in arrears on May 1 and November 1, beginning November 1, 2025. At the Company’s election, accrued and unpaid interest on an interest
payment date may be added to the principal amount of the applicable Convertible Note in lieu of cash payment.
The Convertible Notes are senior
in right of payment to all existing and future indebtedness of the Company and are secured by a security interest in all existing and
future assets of the Company. The Convertible Notes may be prepaid by the Company at any time upon ten days’ prior written notice.
The entry into the Exchange
Agreement and the transactions contemplated thereby, including the issuance of the Convertible Notes, were approved unanimously by the
disinterested members of the Company’s board of directors and the disinterested members of the Company’s audit committee
in accordance with the Company’s related-party transaction policy.
Pursuant to Appendix C of the Securities Purchase Agreement entered
into on December 31, 2025, $ 1,404,914 aggregate principal amount of notes held by the Goldfarbs will remain outstanding as a backstop
for the Company’s operations (the “Backstop Loan”). The Backstop Loan will remain outstanding as a bona fide debt obligation
of the Company and will not be reduced, impaired or otherwise affected by operating losses, restructuring costs or transaction expenses.
During the second quarter of 2026, the Company and the Golfarbs will determine, in good faith, what portion of the outstanding Backstop
Loan balance, if any, will be repaid in cash and what portion, if any, will convert into shares of the Company’s common stock at
an agreed conversion price of $ 0.35 per share. On February 12, 2026, the Ira and Claudia exercised the option to convert $ 289,483
of the outstanding Convertible Notes to 55,140 shares.
On December 31, 2025, a portion of the net proceeds from the preferred
stock issuance was used to repay $ 943,868 of principal and $ 70,365 in interest outstanding under notes payable to Lyle Berman,
a related party. The remaining outstanding balance of approximately $ 344,838 , including accrued quarterly interest, was repaid in full
on March 31, 2026.
Notes payable, related parties
consists of the following at March 31, 2026 and December 31, 2025, respectively:
March 31,
2026 December 31,
2025
Convertible Notes payable, bearing interest at 8 % per annum, maturing on April 30, 2030 $ 897,041 $ 1,620,022
Convertible Notes payable, bearing interest at 6 % per annum, maturing on April 30, 2030 206,834 239,928
Total notes payable, related parties 1,103,875 1,859,950
Less unamortized debt discounts: 445,706 518,530
Notes payable 658,169 1,341,420
Less current maturities ( 658,169 ) ( 1,341,420 )
Notes payable, related parties, less current maturities $ - $ -
19
SOW
GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Note 11 – Notes Payable
Notes payable consists of the following at March
31, 2026 and December 31, 2025, respectively:
March 31,
2026 December 31,
2025
Notes payable, bearing interest of 6 % per annum, matured April 8, 2025 $ -
$ -
EIDL Note 150,000 150,000
Total notes payable 150,000 150,000
Less unamortized debt discounts: -
-
Notes payable 150,000 150,000
Less: current maturities -
-
Notes payable, less current maturities $ 150,000 $ 150,000
The Company used proceeds from
the sale of manufacturing assets to pay down certain notes payable. Interest related to notes payable which were paid down as part of
the sale of assets and discontinued operations were reclassified to loss from discontinued operations. Interest expenses related to notes
payable, related parties, which were retained as part of the continued operations of the company for the three months ended March 31,
2026 and 2025, are as follows:
For the Year Ended
March 31,
2026
2025
Interest on notes payable, related parties
$
-
$
50,000
Amortization of debt discounts on notes payable, related parties
-
116,617
Interest on notes payable
47,984
3,589
Amortization of debt discounts on notes payable
195,610
12,370
Total interest expense
$
243,594
$
182,576
Note 12 – Stockholders ’
Equity
Preferred Stock
The Company has 20,000,000 authorized
shares of $ 0.001 par value preferred stock. The Company is authorized to issue shares of preferred stock, par value $ 0.001 per share,
in one or more series, with such rights, preferences, privileges and restrictions as may be determined by the Company’s Board of
Directors.
On December 31, 2025, in connection with a Securities Purchase Agreement
with an investor, the Company filed a Certificate of Designations, Preferences and Rights creating 1,500,000 shares of Series AA Convertible
Non-Redeemable Preferred Stock (the “Series AA Preferred Stock”) and issued 1,500,000 shares of Series AA Preferred Stock
at a stated value of $ 2.00 per share for aggregate gross proceeds of $ 3,000,000 . A second closing for the issuance of 1,500,000 shares
of Series AAA Convertible Redeemable Preferred Stock (the “Series AAA Preferred Stock” and together with the Series AA Preferred
Stock, the “Preferred Stock”) at a stated value of $ 2.00 per share for aggregate gross proceeds of $ 3,000,000 occurred on
March 31, 2026. The terms of the Series AAA Preferred Stock are substantially similar to those of the Series AA Preferred Stock, except
that (i) each share of Series AAA Preferred Stock is initially convertible into a greater number of shares of common stock (ii) the Series
AAA Preferred Stock are redeemable, and (iii) there is an ownership limitation upon conversion.
The Preferred Stock ranks senior to the Company’s
common stock and any junior securities with respect to dividends and distributions upon liquidation, dissolution or winding up of the
Company, and on parity with any series of preferred stock expressly designated as ranking on parity with the Preferred Stock.
The Preferred Stock does not bear a stated dividend rate. However,
if the Company declares a dividend on its common stock, holders of Preferred Stock are entitled to receive dividends on an as-converted
basis in the same form and manner as holders of common stock.
Subject to receipt of stockholder approvals and
the filing of an amendment to the Company’s certificate of incorporation, each share of Series AA Preferred Stock is initially convertible,
at the option of the holder, into 14 shares of common stock, and each share of Series AAA Preferred Stock is initially convertible into
250 shares of common stock, subject to customary anti-dilution adjustments for stock splits, stock dividends, combinations, and similar
events.
On May 31, 2026, upon the issuance of the Series AAA Preferred Stock,
holders of 1,122,609 shares of the Series AAA Preferred Stock converted their shares into 280,652,250 shares of common stock (or 18,710,150
shares of common stock after giving effect to the 15-to-1 reverse stock split). On the same date, Mr. David Lazar converted 410,000 shares
of Series AA Preferred Stock into 5,740,000 shares of common stock (or 382,666 shares of common stock after giving effect to the 15-to-1
reverse stock split).
20
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
In the event of a liquidation, dissolution or winding up of the Company,
holders of Preferred Stock are entitled to receive, prior and in preference to any distributions to holders of common stock, an amount
per share equal to the greater of (i) the stated value of $ 2.00 per share plus any declared but unpaid dividends or (ii) the amount per
share that would have been payable had such shares been converted into common stock immediately prior to such event.
The Preferred Stock generally has no voting rights, except as required
by Delaware law and for certain protective provisions requiring the consent of holders of a majority of the applicable series of the outstanding
Preferred Stock.
The Company has 20,000,000 authorized shares of $ 0.001 par value preferred
stock. On December 31, 2025, the Company issued 1,500,000 shares of Series AA Convertible Non-Redeemable Preferred Stock pursuant to the
Securities Purchase Agreement for gross proceeds of $ 3,000,000 . During the three months ended March 31, 2026, the Company issued 1,500,000
shares of Series AAA Convertible Non-Redeemable Preferred Stock for gross proceeds of $ 2,999,990 . During the period ended March 31, 2026,
410,000 shares of Series AA Convertible Non-Redeemable Preferred Stock were converted into 382,667 shares of Common Stock. During the
period ended March 31, 2026, 1,122,609 shares of Series AAA Convertible Non-Redeemable Preferred Stock were converted into 18,776,817
shares of Common Stock. As of March 31, 2026 and December 31, 2025, 1,090,000 and 1,500,000 shares of Series AA Preferred Stock were issued
and outstanding, respectively. As of March 31, 2026 and December 31, 2025, 377,391 and 0 shares of Series AAA Preferred Stock were issued
and outstanding, respectively.
Common Stock Sold for Cash
On December 31, 2024, Ira and Claudia Goldfarb
purchased 825 shares of common stock jointly, at a share price of $ 30.75 pursuant to a Stock Purchase Agreement.
On November 14, 2024 the Company
filed a shelf registration to offer and sell from time to time in one or more offerings, up to $ 50.0 million in aggregate of common stock,
preferred stock, debt securities, warrants, and units, including an at-the-market program for up to $ 20 million of our common stock.
As of March 31, 2026, 888,591 shares of our common stock have been issued under the at-the-market program.
On May 2, 2024, the Company priced its registered
underwritten public offering of 80,000 shares of the Company’s common stock, par value $ 0.001 at a price of $ 150.00 per share.
In addition, the Company granted the underwriters a 30 -day overallotment option to purchase up to 12,000 additional shares of common
stock and issued to the underwriters warrants to purchase 8,000 shares of Common Stock. On May 9, 2024, the underwriters purchased all
of the additional shares pursuant to the full exercise of their overallotment option. Including proceeds from the additional shares,
the proceeds from the public offering were approximately $ 11,974,976 net of offering expenses and underwriting discounts and commissions.
On March 28, 2024, the Company raised $ 3,738,000 of
capital from the sale of 34,373 newly issued shares of common stock at a share price of $ 108.75 in a private placement exempt from the
registration requirements of the Securities Act of 1933 pursuant to Section 4(a)(2) thereof. A total of 10,580 of these shares, or proceeds
of $ 1,150,500 were purchased by officers, directors, and related parties.
Common Stock Issued to Officers for Services
On June 5, 2025, the Board of
Directors unanimously approved a revision to the annual compensation of Claudia Goldfarb, the Company’s Chief Executive Officer,
and Ira Goldfarb, the Company’s Executive Chairman, whereby Ms. Goldfarb and Mr. Goldfarb would receive approximately 28 % and 32 %,
respectively, of their annual cash salary in shares of the Company’s common stock under the Sow Good 2024 Stock Incentive Plan
in lieu of cash payments. The number of shares issued in each case is calculated with a stock price equal to the most recent closing
price of the Company’s common stock, on June 4, 2025. Ms. Goldfarb received 11,157 shares valued at $ 128,869 . Mr. Goldfarb received
13,213 shares valued at $ 199,638 .
On March 31, 2025, the Board
of Directors unanimously approved a revision to the annual compensation of Claudia Goldfarb, the Company’s Chief Executive Officer,
and Ira Goldfarb, the Company’s Executive Chairman, whereby Ms. Goldfarb and Mr. Goldfarb would receive approximately 28 % and 32 %,
respectively, of their annual cash salary in shares of the Company’s common stock under the Sow Good 2024 Stock Incentive Plan
in lieu of cash payments. The number of shares issued in each case is calculated with a stock price equal to the most recent closing
price of the Company’s common stock, on March 31, 2025. Ms. Goldfarb received 10,561 shares valued at $ 160,000 . Mr. Goldfarb received
13,213 shares valued at $ 200,000 .
21
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Common Stock Issued to Directors for Services
On March 30, 2026, 26,876 shares were issued to
each of Edward Shensky, David Natan and Jeffery Rubin for quarterly director compensation with a fair value of $ 12,500 .
On January 15, 2026, the Company issued 9,259 shares
of common stock to each of Lyle Berman and Ira Goldfarb for annual Director services to be rendered. The aggregate fair value of the common
stock was $ 100,000 , based on the closing price of the Company’s common stock on the date of grant. The shares were expensed upon
issuance.
On August 1, 2025, the Company
issued an aggregate 4,308 shares of common stock to Jeffery Rubin for annual Director services to be rendered. The aggregate fair value
of the common stock was $ 57,471 , based on the closing price of the Company’s common stock on the date of grant. The shares were
expensed upon issuance.
On February 6, 2025, the Company
issued an aggregate 5,496 shares of common stock amongst its four non-employee Directors and two advisory Directors for annual services
to be rendered. The aggregate fair value of the common stock was $ 230,000 , based on the closing price of the Company’s common stock
on the date of grant. The shares were expensed upon issuance.
Sow Good Inc. Reverse Stock Split
On April 17, 2026, the board of directors of Sow
Good Inc. determined to effect a reverse stock split of the Company’s common stock at a ratio of 1-for-15 (the “Reverse Stock
Split”) and approved an amendment to the Company’s Certificate of Incorporation to effect the Reverse Stock Split. The impact
of the reverse split was retroactively applied to all periods presented in the financial statements unless stated otherwise.
Effective April 23, 2026, the
Company amended its Certificate of Incorporation to implement the Reverse Stock Split. The Company’s common stock began trading
on a split-adjusted basis when the market opened on April 24, 2026 (the “Effective Date”).
As a result of the Reverse Stock
Split on the Effective Date, every 15 shares of common stock then issued and outstanding automatically were combined into one share of
common stock, with no change in par value per share. No fractional shares were issued in connection with the Reverse Stock Split, and
shareholders who otherwise would have been entitled to receive fractional shares received cash payments in lieu thereof.
The Reverse Stock Split reduced
the number of shares of common stock outstanding from approximately 300.8 million shares to approximately 20.05 million shares. The Reverse
Stock Split was implemented for the purpose of regaining compliance with Nasdaq’s minimum bid price requirement under Nasdaq Listing
Rule 5550(a)(2).
22
SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Note 13 – Options
During the three months ended March 31, 2026,
all outstanding options were forfeited and the Company recorded an expense reversal in the amount of $ 134,860 . There were no outstanding
options at March 31, 2026.
Note 14 – Warrants
Outstanding Warrants
Warrants to purchase an aggregate total of 12,700
shares of common stock at a weighted average strike price of $ 9.80 , exercisable over a weighted average life of approximately 5 years,
were outstanding as of March 31, 2026. These warrants had no intrinsic value as of March 31, 2026.
No warrants were granted, exercised,
cancelled, or expired during the three months ended March 31, 2026.
Note 15 – Segment Reporting
The Company operates as one
reportable segment, reflecting its capital-light business model under which it earns proceeds from the sale of freeze-dried candy products.
The Chief Operating Decision Maker (“CODM”), the Company’s Chief Executive Officer , evaluates performance and allocates
resources based on the consolidated Statement of Operations. The CODM does not review asset-level information in assessing segment performance;
accordingly, such information is not presented. The accounting policies for this segment are consistent with those described in Note
2 – Summary of Significant Accounting Policies.
On December 30, 2025, the Company
sold substantially all of its manufacturing assets to Trea Grove, a related party. In connection with this transaction, the Company entered
into a Distribution Agreement under which Trea Grove serves as the primary distributor of the Company’s finished goods inventory,
and the Company receives 10 % of gross receipts from customer sales. Following these transactions, the Company continues to operate as
a single reportable segment.
As a result, the Company no
longer operates manufacturing facilities and has transitioned to a capital-light model for the term of the Distribution Agreement. The
results of the former manufacturing and omnichannel sales operations have been reclassified to net income (loss) from discontinued operations
in the consolidated Statement of Operations for all periods presented. The segment information presented below reflects only continuing
operations.
The following table provides
the operating financial results of our freeze-dried candy segment for the three months ended March 31, 2026 and 2025:
Three Months Ended
March 31,
2026
2025
Salaries and benefits
$ 295,592
806,783
Professional services
1,125,140
192,323
Other general and administrative expenses
263,210
578,708
Depreciation and amortization
2,500
8,584
Interest expense, net
243,594
182,576
Segment net income (loss)
$ ( 1,930,036 )
$ ( 1,768,974 )
23
SOW
GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Note 16 - Earnings Per Share
Basic and diluted earnings per
share for the three months ended March 31, 2026 and 2025:
Period Ended March 31,
2026
2025
Net loss from continuing operations
$
( 1,930,036
)
$
( 1,768,974
)
Loss of discontinued operations, net of tax
( 559,717
)
( 802,080
)
Net loss
$
( 2,489,753
)
$
( 2,571,054
)
Basic weighted average shares
20,120,117
756,611
Basic and dilutive loss per share - continuing operations
$
( 0.10
)
$
( 2.34
)
Basic and dilutive income (loss) per share - discontinued operations
$
( 0.03
)
$
( 1.06
)
The table below includes information
related to stock options and warrants that were outstanding at the end the three months ended March 31, 2026 and 2025 . There were
120,146 shares underlying senior convertible notes payable exerciseable at the option of the holder in whole or in part at any time prior
to maturity on April 30, 2030 at the end of the three month period ended March 31, 2026. For periods in which the Company incurred a
net loss, these amounts are not included in weighted average dilutive shares because their impact would be anti-dilutive.
Year Ended March 31,
2026
2025
Weighted average stock options
1,802,184
2,646,484
Weighted average price of exercisable stock options
$ 7.02
$ 20.11
Weighted average warrants
190,500
190,500
Weighted average price of warrants
$ 9.08
$ 9.80
Average price of common stock
$ 7.83
$ 2.13
Note 17 – Income Taxes
The Company recognized income
$0 and $0 of tax expense in the periods ended March 31, 2026 and 2025, respectively. The Company’s effective tax rates for
the three months ended March 31, 2026 and 2025 differed from the federal statutory tax rate of 21 % primarily due to a valuation allowance
for the Company’s deferred tax assets and permanent differences.
The Company continually monitors
and performs an assessment of the realizability of its deferred tax assets, including an analysis of factors such as future taxable income,
reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the
Company considered both positive and negative evidence related to the likelihood of realization of deferred tax assets using a “more
likely than not” standard. In making such assessment, more weight was given to evidence that could be objectively verified, including
recent cumulative losses. Based on the Company’s review of this evidence, management determined that a full valuation allowance
against all of the Company’s net deferred tax assets at March 31, 2026 was appropriate.
24
SOW
GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
Note 18 – Subsequent Events
Management has evaluated events
and transactions subsequent to the balance sheet date through the date of this report (the day the financial statements were available
to be issued) for potential recognition or disclosure in the financial statements.
Subsequent to March 31, 2026, the Company evaluated various financing
alternatives in connection with its proposed strategic expansion into the critical minerals and battery materials sector, including potential
equity-based financing transactions, private placements, and other capital raising initiatives to fund the development and advancement
of the Nachu Graphite Project in Tanzania and related corporate initiatives. Such potential financing structures may include the issuance
of common stock, preferred stock, convertible securities, warrants, or other equity-linked instruments, whether issued in one or more
tranches and with or without registration rights.
Nachu Graphite Project – Tanzania
On April 29, 2026, the Company
issued a press release announcing its proposed acquisition and development of the Nachu Graphite Project located in Tanzania. The Company
disclosed that the Nachu Graphite Project is an advanced-stage graphite development asset intended to support the Company’s strategic
expansion into the critical minerals and battery anode materials sector. The Company further disclosed that the proposed transaction
remains subject to the execution of definitive agreements, completion of due diligence, receipt of regulatory approvals, financing arrangements
and other customary closing conditions. As of the filing date of these financial statements, the proposed acquisition had not been consummated
and no amounts related to the proposed transaction had been recorded in the accompanying financial statements.
Sagol Advisors Credit Facility
On May 5, 2026, the Company
issued a press release announcing that it had entered into a non-convertible private placement credit facility with Sagol Advisors providing
for borrowings of up to $ 20 million (the “Sagol Credit Facility”). The Company disclosed that the Sagol Credit Facility does
not contain any conversion features, warrants or other equity participation rights. The Company further disclosed that proceeds from
the Sagol Credit Facility are intended to support the proposed acquisition and development of the Nachu Graphite Project and the Company’s
broader strategic expansion into the critical minerals sector. The Company disclosed the Sagol Credit Facility in a Current Report on
Form 8-K filed with the Securities and Exchange Commission on May 5, 2026. As of the filing date of these financial statements, no amounts
had been drawn under the Sagol Credit Facility.
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.