Item 5. Market for Registrant’s Common Equity
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Only
a sporadic and limited market exists for our securities. There is no assurance that a regular trading market will develop, or
if one develops, that it will be sustained. Therefore, a shareholder in all likelihood will be unable to resell his, her or its
securities in our Company. Furthermore, it is unlikely that a lending institution will accept our securities as pledged collateral
for loans unless a regular trading market develops. Our securities are traded on the OTCQB operated by OTCMarkets.com under the
symbol “SNYR”.
Quarter Ended
High
Low
12/31/16
$ 0.74
$ 0.46
9/30/16
$ 0.70
$ 0.40
6/30/16
$ 1.00
$ 0.35
3/31/16
$ 0.43
$ 0.30
12/31/15
$ 0.74
$ 0.46
9/30/15
$ 0.70
$ 0.40
6/30/15
$ 1.00
$ 0.35
3/31/15
$ 0.43
$ 0.30
12/31/14
$ 0.55
$ 0.31
9/30/14
$ 0.60
$ 0.31
6/30/14
$ 2.00
$ 0.30
3/31/14
$ 0.33
$ 0.33
Shareholders
As
of March 21, 2017, we had 39 shareholders of record of our common stock.
Dividend
Policy
We
have not declared any cash dividends. We do not intend to pay dividends in the foreseeable future, but rather to reinvest earnings,
if any, in our business operations. The payment of cash dividends in the future, if any, will be at the discretion of our board
of directors and will depend upon such factors as earnings levels, capital requirements, our overall financial condition and any
other factors our board deems relevant.
Equity
Compensation Plans
The
information required by Item 5 of Form 10-K regarding equity compensation plans is incorporated herein by reference to “Item
11. Executive Compensation” in this report.
ITEM
6. SELECTED FINANCIAL DATA.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
8
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion is an overview of the important factors that management focuses on in evaluating our business; financial
condition and operating performance should be read in conjunction with the financial statements included in this Annual Report
on Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ
materially from those anticipated in these forward-looking statements as a result of any number of factors, including those set
forth in the Company’s reports filed with the SEC on Form 10-K, 10-Q and 8-K as well as in this Annual Report on Form 10-K.
Given the uncertainties that surround such statements, you are cautioned not to place undue reliance on such forward-looking statements.
Overview
The
Company is in the business of marketing and distributing consumer branded products through various distribution channels primarily
in the health and wellness industry. The Company’s strategy is to grow both organically and by future acquisition.
Our
management’s discussion and analysis of our financial condition and results of operations are only based on our current
business and should be read in conjunction with our audited Consolidated Financial Statements and accompanying notes thereto included
elsewhere in this Annual Report Form 10-K. Key factors affecting our results of operations include revenues, cost of revenues,
operating expenses and income and taxation.
Non-GAAP
Financial Measures
We
currently focus on Adjusted EBITDA to evaluate our business relationships and our resulting operating performance and financial
position. Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization),
further adjusted to exclude certain non-cash expenses and other adjustments as set forth below. We present Adjusted EBITDA because
we consider it an important measure of our performance and it is a meaningful financial metric in assessing our operating performance
from period to period by excluding certain items that we believe are not representative of our core business, such as certain
non-cash items and other adjustments.
We
believe that Adjusted EBITDA, viewed in addition to, and not in lieu of, our reported results in accordance with accounting principles
generally accepted in the United States (“U.S. GAAP”), provides useful information to investors.
December 31, 2016
Net loss
$ (796,161 )
Interest income
(5,107 )
Interest expense
1,567,867
Taxes
944,358
Depreciation
44,480
Amortization
2,961,751
EBITDA
$ 4,717,188
Loss on change in fair value of derivative liability
(1,380,600 )
Stock-based compensation
2,200,160
One-time expenses for 2015 acquisitions
109,163
Stock issued for services
50,000
Settlement Expenses
56,250
Directors Fees
40,000
Loss on extinguishment of debt
657,180
Focus Factor Kids return
1,249,487
Impairment of Intangible Assets
2,176,910
Loss on foreign currency translation and transaction
40,842
Write off of obsolete inventory
300,187
Non-cash implied interest
114,213
Adjusted EBITDA
$ 10,330,980
9
EBITDA
and Adjusted EBITDA are considered non-GAAP financial measures. EBITDA represents earnings before interest, taxes, depreciation
and amortization. Adjusted EBITDA represents EBITDA, further adjusted to exclude the impact of higher-than-normal revenue change
order activity and certain expenses and transactions that we believe are not representative of our core operating results, including
loss on change in fair value of derivative liability; stock-based compensation; one-time expenses for acquisitions; loss on foreign
currency translation and transaction; and the write off of obsolete inventory. The Company’s definitions of EBITDA and adjusted
EBITDA might not be comparable to similarly titled measures reported by other companies.
Results
of Operations for the Years Ended December 31, 2016 and December 31, 2015
During
2015, we completed five acquisitions, with at least one in each of the three targeted verticals of Nutraceuticals, Cosmeceuticals
and Over the Counter (OTC). Our objective is to grow all three verticals to provide a balanced and synergistic portfolio that
drives consumer demand via multiple channels. During 2016 we focused on growing and managing our existing brands.
Revenue
For
the year ended December 31, 2016, we had revenues of $34,840,394 from sales of our products, as compared to revenue of $13,456,377
for the year ended December 31, 2015. This is primarily due to having a full year of operations of the acquisitions we completed
during 2015 and is comprised of the following categories:
December 31, 2016
December 31, 2015
Nutraceuticals
$ 33,877,529
$ 13,030,006
Over the Counter (OTC)
907,401
416,417
Cosmeceuticals
55,464
9,954
$ 34,840,394
$ 13,456,377
Cost
of Revenue
For
the year ended December 31, 2016, our cost of revenue was $10,205,324. Our cost of revenue for the year ended December 31, 2015,
was $5,308,130. This increase is also due to having a full year of operations of the acquisitions we completed during 2015 and
is comprised of the following categories:
December 31, 2016
December 31, 2015
Nutraceuticals
$ 10,020,273
$ 5,194,831
Over the Counter (OTC)
167,784
110,637
Cosmeceuticals
17,267
2,662
$ 10,205,324
$ 5,308,130
10
Gross
Profit
Gross
profit was $24,635,070, or 71%, for the year ended December 31, 2016, as compared to gross profit of $8,148,247, or
61%, for the same period in 2015, an increase of $16,486,825, or 202%. The increase in gross profit and gross profit margin
is directly related to increase in sales and better negotiated deals with manufacturers, utilizing volume purchasing to avail
lower prices and purchasing finished goods instead of buying components.
Operating
Expenses
Selling
and Marketing Expenses
For
the year ended December 31, 2016, our selling and marketing expenses were $10,334,075 as compared to $3,685,727 for the
year ended December 31, 2015, which is primarily due to marketing our various products in multiple media channels including print,
television and online. This increase is also due to having a full year of operations of the acquisitions we completed during 2015.
General
and Administrative Expenses
For
the year ended December 31, 2016, our general and administrative expenses were $8,019,722. For the year ended December 31, 2015,
our general and administrative expenses were $3,368,495, the change in which was primarily due to having a full year of operations
of the acquisitions we completed in 2015.
Depreciation
and Amortization Expenses
For
the year ended December 31, 2016 our depreciation and amortization expenses were $1,170,778 as compared to $608,002 for the year
ended December 31, 2015. The increase in 2016 is due to the acquisitions completed during 2015.
Impairment
of Intangible Assets and Goodwill
During
review of intangible assets and goodwill, it was determined that the carrying value of the intangible assets and goodwill for
one of our subsidiaries may not be recoverable, so the assets were fully impaired. For the year ended December 31, 2016, we recorded
non-cash intangible asset and goodwill impairment charges of $2,176,910 related to a subsidiary.
11
Other
Income and Expenses
For
the year ended December 31, 2016 we had other (income) and expense items of the following:
Interest income
$ (5,107 )
Interest expense
1,567,867
Remeasurement loss on translation of foreign subsidiary
54,345
Gain on change in fair value of derivative liability
(1,380,600 )
Amortization of debt discount
1,620,151
Amortization of debt issuance cost
215,302
Settlement expense
56,250
Loss on extinguishment of debt
657,180
Total
$ 2,785,388
For
the year ended December 31, 2015 we had other (income) and expense items of the following:
Interest income
$ (1,460 )
Interest expense
958,740
Remeasurement gain on translation of foreign subsidiary
(7,740 )
Loss on change in fair value of derivative liability
1,028,921
Amortization of debt discount
5,499,640
Amortization of debt issuance cost
154,525
Total
$ 7,632,626
The
increase in interest expense in 2016 was due to the loans issued for the purpose of acquisitions of various companies’ during
2015. We also issued warrants along with the loans and paid debt issuance cost in 2015 which lead to the amortization of debt
discount and debt issuance cost during 2015. We issued warrants with a reset provision in 2015 which lead to the calculation of
warrant derivative liability and hence we recorded a loss on change in fair value of derivative liability. In 2016, we cancelled
those warrants and issued shares, which resulted in a loss on extinguishment of debt.
Income
tax expense
For
the years ended December 31, 2016 and 2015 we incurred income tax expense of $944,358 and $389,945, respectively, primarily
related to our subsidiary, NomadChoice Pty Limited (NomadChoice), located in Australia and which we acquired in 2015.
Net
Loss
For the year ended December
31, 2016, our net loss was $796,161. For the year ended December 31, 2015 our net loss was $7,536,548. This was primarily
due to non-operating expenses such as amortization of debt discounts and the change in the fair value of derivative liabilities
in 2015. In 2016, we had a full year of operations of the companies we acquired in 2015.
Liquidity
and Capital Resources
Overview
As
of December 31, 2016, we had $2,517,642 cash on hand and a $4,944,587 working capital deficit. In addition, we also have
restricted cash of $100,000 which is held for credit card collateral.
As
of December 31, 2015, we had $3,640,893 cash on hand and a $6,029,421 working capital deficit. The deficit is largely due
to the future liability we’ve accrued for in relation to an earn-out payment of $2,551,500 in which payments are due based
solely on future earnings and a derivative liability for stock warrants outstanding of $3,096,179. In addition, we also had restricted
cash of $607,084 which was comprised of $510,605 for the earn-out payment held in escrow account, $46,479 for a rolling reserve
with Paypal and $50,000 for credit card collateral.
12
Going
Concern
The
Company’s consolidated financial statements are prepared using U.S. GAAP applicable to a going concern, which contemplates
the realization of assets and liquidation of liabilities in the normal course of business. The Company had an accumulated deficit
at December 31, 2016 of $9,366,000. The Company had a working capital deficit of $4,944,587 as of December 31, 2016.
During the year ended December 31, 2016, the Company incurred net loss of $796,161. Due to acquisitions during 2015 of
revenue producing products, the Company believes it has established an ongoing source of revenue that is sufficient to cover its
operating costs and has income from operations of $2,933,585. The ability of the Company to continue as a going concern
is dependent on the Company continuing to execute the sales of their products.
Due
to acquisitions during 2015 of revenue-producing products, the Company believes it has established an ongoing source of revenue
that is sufficient to cover its operating costs. Management’s plans to continue as a going concern include raising additional
capital through borrowing and/or sales of equity and debt securities. However, management cannot provide any assurances that the
Company will be successful in accomplishing any of its plans.
The
ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described
in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying
consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue
as a going concern. In their report accompanying our audited financial statements, our independent registered public accounting
firm expressed substantial doubt as to our ability to continue as a going concern.
Year
Ended December 31, 2016 and 2015
Net
Cash Provided by (Used in) Operating Activities
For
the year ended December 31, 2016, we had net cash provided by operating activities of $6,038,620, as compared to $644,316 used
in operating activities for the year ended December 31, 2015. The decrease was primarily attributable to a change in the business
due to acquisitions during 2015.
For 2016, the $6,038,620 consists of our net
loss of $796,161 increased by:
Amortization of debt issuance cost
$ 215,302
Depreciation and amortization
1,170,778
Stock based compensation
2,200,160
Amortization of debt discount
1,620,151
Stock issued for services
50,000
Settlement expense
56,250
Foreign currency transaction gain
(13,503 )
Loss on extinguishment of debt
657,180
Change in the fair value of derivative liability
(1,380,600 )
Remeasurement loss on translation of foreign subsidiary
54,345
Impairment of goodwill and intangible assets
2,176,910
Non cash implied interest
114,213
Write-off of inventory
180,122
Decrease in accounts receivable
1,734,466
Increase in inventory
(547,295 )
Increase in prepaid expenses
(1,051,168 )
Increase in deferred revenue
36,000
Decrease in accounts payable and accrued expenses
(438,530 )
13
For
2015, the $644,316 consists of our net loss of $7,536,548 reduced by:
Amortization of debt issuance cost
$ 154,525
Depreciation and amortization
608,002
Stock based compensation
551,714
Amortization of debt discount
5,499,640
Foreign currency transaction loss
54,600
Change in the fair value of derivative liability
1,028,921
Remeasurement gain on translation of foreign subsidiary
(7,740 )
Bad debt allowance
50,000
Increase in accounts receivable
(1,317,050 )
Increase in inventory
(19,632 )
Increase in prepaid expenses
(194,889 )
Increase in accounts payable and accrued expenses
484,141
Net
Cash Used in Investing Activities
For
the year ended December 31, 2016, we used net cash of $2,346,643 in investing activities, as compared to $4,399,856 used in investing
activities for the year ended December 31, 2015. The decrease was primarily attributable to the acquisitions during 2015.
Investing
activities during 2016:
Payments for acquisition of fixed assets
$ (302,227 )
Restricted cash
507,084
Payment of earn out liability
(2,551,500 )
Investing
activities during 2015:
Payments for acquisition of fixed assets
$ (7,833 )
Restricted cash
(607,084 )
Payments for acquisition of Focus Factor assets
(4,500,000 )
Payments for acquisition of Neuragen assets
(250,000 )
Payments for acquisition of NomadChoice Pty Ltd
(2,918,200 )
Cash acquired in acquisitions
3,883,261
Net
Cash (Used in) Provided by Financing Activities
For
the year ended December 31, 2016, financing activities used $4,831,250, as compared to $8,684,727 provided by financing activities
for the year ended December 31, 2015. The decrease was primarily attributable to payments of notes payable issued in connection
with the acquisitions during 2016.
Financing
activities during 2016:
Repayment of notes payable
$ (4,831,250 )
Financing
activities during 2015:
Advances from related party
$ 16,077
Proceeds from notes payable
11,500,000
Repayment of notes payable
(1,150,000 )
Payment of debt issuance costs
(533,377 )
Payment of dividends on subsidiary
(1,173,975 )
Proceeds from exercise of warrants
2
Proceeds from issuance of common stock
26,000
14
Key
2017 Initiatives
During
2017, we have plans for organic growth within our current product lines by developing and launching new products and brands. Our
technology center in Halifax, Nova Scotia will be in full operations for all of our brands. We have new marketing campaigns in
process and intend to expand our online presence for each product. While we intend to grow further through additional acquisitions,
we feel it is important to also develop our existing products.
Contractual
Obligations and Off-Balance Sheet Arrangements
Contractual
Obligations
None.
Off-Balance
Sheet Arrangements
None.
Inflation
The
effect of inflation on the Company’s operating results was not significant.
Summary
of Significant Accounting Policies
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of
revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue
recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates,
judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our audited consolidated
financial statements appearing elsewhere in this report.
Recent
Accounting Pronouncements
Note
2 to our audited consolidated financial statements appearing elsewhere in this report includes Recent Accounting Pronouncements.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a “smaller reporting company,” as defined by Item 10 of Regulation S-K, we are not required to provide this information.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.