Item 9A. Controls and Procedures
Item
9A. Controls and Procedures
As
of the end of the period covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer performed an evaluation
of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act.
Based on the evaluation and the identification of the material weaknesses in internal control over financial reporting described
below, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2019, the Company’s
disclosure controls and procedures were not effective.
Management’s
Report on Internal Control over Financial Reporting
Evaluation
of Disclosure Controls and Procedures
Pursuant
to Rules 13a-15(b) and 15-d-15(b) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), the Company
carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive
Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures as of the end
of the period covered by this report. The term “disclosure controls and procedures”, as defined under Rules 13a-15(e)
and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information
required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports
that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its
principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based
upon the evaluation of the disclosure controls and procedures at the end of the period covered by this report, the Company’s
Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were
not effective as a result of continuing weaknesses
in its internal control over financial reporting principally due to the following:
-
The
Company has not established adequate financial reporting monitoring activities to mitigate the risk of management override,
specifically because there are few employees and only one officers with management functions and therefore there is lack of
segregation of duties.
-
An
outside consultant assists in the preparation of the annual and quarterly financial statements and partners with the Company
to ensure compliance with US GAAP and SEC disclosure requirements.
-
Outside
counsel assists the Company in the external attorneys to review and editing of the annual and quarterly filings and to ensure
compliance with SEC disclosure requirements.
At
such time as the Company raises additional working capital it plans to add staff, initiate training, add additional subject matter
expertise in its finance area so that it may improve it processes, policies, procedures, and documentation of its internal control
processes.
Changes
in Internal Control over Financial Reporting
There
have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item
9B. Other Information
None.
26
PART
III
Item
10. Directors, Executive Officers, and Corporate Governance;
The
current Directors and Officers of the Company are as follows:
Executive
Age
Position
Nicholas
Campanella
55
Chairman
of the Board, Chief Executive Officer and Director
Vincent
Randazzo
58
Director
Sumair
Mitroo**
53
(Former)
Director
**
Sumair Mitroo was removed from the Board on January 31, 2019 pursuant to the Bylaws of the Company as evidenced by Form 8-K filed
on February 6, 2019.
Nicholas
Campanella, Director, CEO, and President is the founder of Sun Pacific Power Corp. and has been its President and a director
since its inception in 2009. Mr. Campanella has been a serial entrepreneur. He has managed, owned, and led a number of companies
in the development, contracting, insurance and manufacturing industries. From 1996 until 2015 he was the President of CGA Associates,
an insurance brokerage company. From 2005 until 2009 he was the President of Northwoods Manufacturing and from 2004 to the present
he is the President of Triplet Square, a real estate development company. Prior to 2004 he held positions of Vice President and
Account Executive in the insurance industry. He has also served in many roles in community service including as an environmental
commissioner and as the chairman of the economic development committee, along with serving as the Grand Knight for the Knights
of Columbus. Mr. Campanella attended New York Institute of Technology in 1984, where he majored in Business Management.
Vincent
Randazzo, Director was appointed to the Board of Directors of Sun Pacific Holding Corp. because of his management experience
with manufacturing operations and financial reporting. Mr. Randazzo received his Bachelor of Science in Business Administration
from Saint Francis College. Mr. Randazzo started his career as an accounting clerk for Agip, USA. Thereafter, he quickly became
a Manager of General Accounting for Time Warner Corporation rising to Plant Manager within 10 years with the company. In 1998,
Mr. Randazzo joined I.L Walker, Inc., a folding carton manufacturing operation, as Vice President/General Manager. I.L. Walker,
Inc. at the time had annual sales of $23,000,000. Mr. Randazzo was responsible for 155 employees, initiated new manufacturing
and quality standards. Based on his experience with I.L. Walker, Inc., in 2001, Mr. Randazzo started his own firm, Zapp Packaging,
Inc. driving sales from $1,500,000 the first year of operations to $15,000,000 in 2005 when he sold the company. In 2006, Mr.
Randazzo joined MyPrint a division of e-Tools Corporation as V.P. of Operations until he was appointed C.E.O. in 2007, where he
remains today. Mr. Randazzo’s experience brings expertise in building and growing businesses.
Sumair
Mitroo, (Former) Director was appointed to the Board of Directors in April 2017. Mr. Mitroo brings an impressive range
of education, research, and proven business experience to the Company. He graduated with a degree in Chemistry from Case Western
Reserve University (CWRU). From 1993 to 1995, Mr. Mitroo started in sales in the medical supplies industry with International
Medical Supply, Inc. and rose to the rank of V.P. Between 1993 and 1997, Mr. Mitroo spearheaded several joint venture and international
license technology collaborations between companies in USA and India as V.P. of Macro International, Inc. From 1998 to 2002, he
worked for Geac Computer Corporation (NASDAQ: GEAC; TSE: GAC), and WorldCom/MCI. In 2003, Mr. Mitroo started Mitroo Networks and
Communications, Inc., a telecom sales agency involved in providing voice and data solutions for companies worldwide, and in 2004,
he started Ashoretree Services, Inc., to help organizations with outsourcing, subcontracting, or in-sourcing their marketing and
BPO (Business Process Outsourcing). After starting as in investor in Larasan Pharmaceutical Corp. in 2003, Mr. Mitroo became CEO
of Larasan in 2012. He is still currently involved in this role. Mr. Mitroo has been a consultant for business development for
several firms.
The
term of the sitting Board of Directors was effective August 24, 2019 and expires on August 23, 2020. The shareholders shall be
duly notified in accordance with the Bylaws of the Company and the laws of the state of Nevada for the appropriate shareholder
meeting and request for shareholder voting per a formal proxy statement.
27
Committees
As
of the date of this Annual Report, the Company’s board of directors does not have any committees.
The
Board of Directors does not currently have a formal nominating committee as we are deemed a “controlled company” in
that our CEO and Chairman, Nicholas Campanella holds greater than 50% voting control. As such, nominations of additional board
members or nominees for shareholder election are set forth by Mr. Campanella. Mr. Campanella will consider shareholder nomination.
However, there are currently no formal standards for accepting or rejecting such nominations.
The
Board of Directors does not currently have a formal auditing committee nor a member of the board that is a “audit committee
financial expert” as defined by Item 507(d)(5).
Family
Relationships
Nicholas
Campanella and Vincent Randazzo are brothers in law. There are no other family relationships among the directors and executive
officers of the Company. There is no arrangement or understanding between or among the directors or executive officers of the
Company to which a director or executive officer of the Company was or is to be selected as a director.
Involvement
in Certain Legal Proceedings
To
our knowledge, during the last ten years, none of our directors and executive officers has:
●
Had
a bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either
at the time of the bankruptcy or within two years prior to that time.
●
Been
convicted in a criminal proceeding or been subject to a pending criminal proceeding, excluding traffic violations and other
minor offenses.
●
Been
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities
or banking activities.
●
Been
found by a court of competent jurisdiction (in a civil action), the SEC, or the Commodities Futures Trading Commission to
have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
●
Been
the subject to, or a party to, any sanction or order, not subsequently reverse, suspended or vacated, of any self-regulatory
organization, any registered entity, or any equivalent exchange, association, entity or organization that has disciplinary
authority over its members or persons associated with a member.
Code
of Ethics
We
do not currently have a code of ethic that applies to any member of the Board of Directors or our executive officers.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Securities Exchange Act of 1934, as amended, requires our directors and executive officers and persons who own more
than 10% of the issued and outstanding shares of our common stock to file reports of initial ownership of common stock and other
equity securities and subsequent changes in that ownership with the SEC. Officers, directors and greater than ten percent stockholders
are required by SEC regulation to furnish us with copies of all Section 16(a) forms they file. To our knowledge, based solely
on a review of the copies of such reports furnished to us and written representations that no other reports were required, during
the fiscal year ended December 31, 2019 all Section 16(a) filing requirements applicable to our officers, directors and greater
than 10% beneficial owners were complied with.
Item
11. Executive Compensation
Name
and
Principal
Position
Title
Year
Salary
($)
Bonus
($)
Stock
Awards
($)
Option
Awards
($)
Non-Equity
Incentive
Plan
Compensation
($)
Nonqualified
Deferred
Compensation
Earnings
($)
All
other
Compensation
($)
Total
($)
Nicholas
Campanella (1)
CEO
2017
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
2018
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
2019
-0-
-0-
-0-
-0-
-0-
-0-
165,000 (2)
165,000
(1) Mr.
Campenella received $165,000 for consulting services provided to to MedRecycler-RI, Inc.,
a subsidiary of the Company in the year ended December 31, 2019.
(2) On
December 20, 2017, the Company entered into a five-year employment agreement with Nicholas
Campanella, Chief Executive Officer. Under the terms of the agreement, the Company is
required to pay a base compensation of $165,000 annually, subject to increases in cost
of living and performance bonuses as awarded by the Board of Directors. After 5 years,
the agreement is automatically renewed for an additional two years unless terminated
by either party. As part of the agreement Mr. Campanella opted to defer, with no interest,
the receipt of compensation under the agreement until the Company has the funds to pay
its obligation.
28
Compensation
of Directors
Our
Directors do not receive compensation for sitting on the Board of Directors.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
following table sets forth, as of May 12, 2020, each person known by the Company to be the officer or director of the Company
or a beneficial owner of five percent or more of the Company’s common stock. Except as noted, the holder thereof has sole
voting and investment power with respect to the shares shown. Except as otherwise indicated, the address of each beneficial owner
is c/o Sun Pacific Power Corporation, 215 Gordons Corner Road, Manalapan, New Jersey 07726.
Name
Position
Number
of
Shares of
Common Stock
Percentage
of
Common
Stock (1)
Officers
& Directors
Nicholas Campanella
Chairman of the Board. CEO,
& Director
33,897,166 (2)
3.5 %
Vincent Randanzzo
Director
44,150
*
Total Owned by
all Officers and Directors
33,941,316
3.5 %
(1)
Applicable percentage ownership is based on 966,501,700 shares of common stock outstanding as of May 12, 2020. Beneficial
ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or
investment power with respect to securities. Shares of common stock that are currently exercisable or exercisable within 60 days
of are deemed to be beneficially owned by the person holding such securities for computing the percentage of ownership of such
person but are not treated as outstanding for computing the percentage ownership of any other person. Nicholas Campanella, our
Chairman and Chief Executive Officer holds 12,000,000 shares of Series A Preferred Stock as of May 19, 2020. The Series
A Preferred Stock has voting rights equal to 1 25 votes on all matters submitted to a vote
to the stockholders of the Company, does not have conversion, dividend or distribution upon liquidation rights. As a result, Mr.
Campanella has the equivalent to 1,500,000,000 votes. Therefore, although the officers, directors and beneficial holders of shares
greater than 5% of the common stock have voting rights equal to 3.5% of the voting rights of the common stock, this amounts to
only 3.67% of the total voting rights available. Mr. Campanella thus has just over 50% of the total voting rights.
Item
13. Certain Relationships and Related Transactions and Director Independence
On
August 24, 2017, the Company closed a share exchange agreement with the shareholder of Sun Pacific Power Corporation, a New Jersey
corporation whereby the shareholders of Sun Pacific Power Corporation received 284,248,605 shares of common stock (pre-reverse
stock split of 50:1) on a pro rata basis. Pursuant to the share exchange agreement, Nicholas Campanella was issued 976,351 shares
of Series B Preferred Shares, which automatically converted into 30,126,775 shares of post reverse stock split common shares.
Vincent
Randazzo, our Director, is the brother-in-law of Nicholas Campanella, our Chairman and Chief Executive Office.
29
On
February 7, 2019, MedRecycler-RI, Inc., of which the wholly owned subsidiary of the Company, MedRecycler, LLC, holds fifty one
percent (51%), entered into an Indenture of Trust for a Promissory Note in the amount of $6,025,000, which has been subsequently
amended adding an additional $2,700,000 in principal to the Promissory Note. Pursuant to the Indenture of Trust, Nicholas
Campanella, our CEO and Chairman, provided pledged of personal assets to the note holder, including, real property and all equity
ownership in the Company. Mr. Campanella received thirty nine percent (39%) or thirty-nine thousand shares of MedRecycler-RI,
Inc. as consideration for his efforts and services in 2019 as well as his agreement to pledge substantial personal assets.
Please
refer to Note 7 of the financial statements for details related to related party transactions.
Item
14. Principal Accounting Fees and Services.
The
aggregate fees incurred for each of the last two years for professional services rendered by Turner, Stone & Company, LLC,
the independent registered public accounting firm for the audit of the Company’s annual financial statements included in
the Company’s Form 10-K and review of financial statements for its quarterly report (Form 10-QT) are reported below.
The
total fees charged by Turner, Stone & Company, LLC in 2019 and 2018 aggregated $33,280 and $29,230, respectively, which
includes fees for the 2018 and 2019 audited financial statements and review of the quarterly financial statements.
Audit
Taxes
Filings
Oher
Total
2019
$ 32,280
$ -
$ -
$ -
$ 33,280
2018
$ 29,230
$ -
$ -
$ -
$ 29,230
30
PART
IV
Item
15. Exhibits, Financial Statement Schedules
Exhibit
Number
Description
of Exhibit
Filed
3.1
Amended
and Restated Articles of Incorporation filed May 29, 2015
Form
10 October 13, 2015
3.2
Bylaws
dated April 5, 2005
Form
10 October 13, 2015
3.3
Designation
of Series B and Series C Preferred Stock filed with the state of Nevada on August 11, 2017
Form
8-K August 18, 2017
3.4
Certificate
of Amendment filed with the state of Nevada on October 3, 2017
Form
8-K October 13, 2017
3.5
Certificate
of Change (Reverse Stock Split) filed with the state of Nevada on October 3, 2017
Form
8-K October 13, 2017
10.1
The
Acquisition Agreement between the Company and Sun Pacific Power Corp., dated August 16, 2017
Form
8-K August 29, 2017
10.2
The
Spinoff Agreement with the Company, Randy Romano, and Vaughan Dugan, dated August 24, 2017
Form
8-K August 18, 2017
10.3
The
Forbearance Agreement between the Company and Nicholas Campanella, dated January 11, 2019.
Form
8-K January 14, 2019
10.4
Guarantee
of Payment and Performance between the Company and UMB Bank, N.A., date February 7, 2019
Form
8-K February 11, 2019
10.5
Extension of Forbearance Agreement between the Company and Nicholas Campanella, dated April 3, 2019
Form
10-K April 4, 2019
31.1
Certification
of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Herein
31.2
Certification
of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Herein
32.1
Certification
of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 .
Herein
32.2
Certification
of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Herein
101.INS
XBRL
Instance
101.SCH
XBRL
Taxonomy Extension Schema
101.CAL
XBRL
Taxonomy Extension Calculation
101.DEF
XBRL
Taxonomy Extension Definition
101.LAB
XBRL
Taxonomy Extension Labels
101.PRE
XBRL
Taxonomy Extension Presentation
31
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
Sun
Pacific Power Corp.
Date:
5/20/2020
By:
/s/
Nicholas Campanella
Name:
Nicholas
Campanella
Title:
Chairman
of the Board of Directors, & Chief Executive Officer
(Principal
Executive Officer)
Date:
5/20/2020
By:
/s/
Nicholas Campanella
Name:
Nicholas
Campanella
Title:
Chief
Financial Officer
(Principal Financial and Accounting Officer)
In
accordance with the Exchange Act, this report has been signed below by the following persons on May 20, 2020 on behalf
of the registrant and in the capacities indicated.
Signature
Title
/s/
Nicholas Campanella
Chairman
of the Board of Directors, Chief
Nicholas
Campanella
Executive
Officer, & Chief Financial Officer
(Principal
Executive Officer) (Principal Financial and Accounting Officer)
/s/
Vincent Randazzo
Director
Vincent
Randazzo
32
FINANCIAL
STATEMENTS
Report
of Independent Registered Accounting Firm
F-2
Consolidated
Balance Sheets as of December 31, 2019 and 2018
F-3
Consolidated
Statements of Operations for the Years Ended December 31, 2019 and 2018
F-4
Consolidated
Statement of Stockholders’ Deficit for the Years Ended December 31, 2019 and 2018
F-5
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2019 and 2018
F-6
Notes
to Consolidated Financial Statements
F-7
F- 1
R eport
of Independent Registered Public Accounting Firm
To
the Board of Directors and Stockholders Sun Pacific Holding Corp. and Subsidiaries
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Sun Pacific Holding Corp. and its subsidiaries (the “Company”)
as of December 31, 2019 and 2018, and the related consolidated statements of operations, stockholders’ deficit and cash
flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position
of the Company as of December 31, 2019 and 2018, and the results of its consolidated operations and its cash flows for the years
then ended in conformity with accounting principles generally accepted in the United States of America.
Explanatory
Paragraph – Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
As discussed in Note 3 to the consolidated financial statements, the Company has suffered recurring losses from operations since
inception and has a significant working capital deficiency, both of which raise substantial doubt about its ability to continue
as a going concern. Management’s plans in regard to these matters are also described in Note 3. The consolidated financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a
test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/
Turner, Stone & Company, L.L.P.
Dallas,
Texas
May
20, 2020
We
have served as the Company’s auditor since 2017.
F- 2
SUN
PACIFIC HOLDING CORP.
CONSOLIDATED
BALANCE SHEETS
DECEMBER
31, 2019 and 2018
December
31, 2019
December
31, 2018
ASSETS
Current
Assets:
Cash
and cash equivalents
$ 109,561
$ 4,851
Cash
held in escrow
1,161,388
-
Prepaid
interest held in escrow
450,909
-
Accounts
receivable, net of allowance for uncollectable accounts of $22,835 and $145,155, respectively
33,458
77,137
Other
current assets
-
7,234
Total
current assets
1,755,316
89,222
Property
and Equipment, Net
647,507
204,951
Right-of-use
Asset
1,256,405
-
Deposits
and Other Assets
5,682,329
-
Total
assets
$ 9,341,557
$ 294,173
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
Current
Liabilities:
Accounts
payable
$ 281,126
$ 245,125
Accounts
payable, related party
91,540
91,512
Accrued
compensation to officer
767,963
631,166
Accrued
expenses
546,995
203,670
Accrued
expenses, related party
65,188
31,745
Dividends
payable, related party
22,038
18,913
Advances
from related parties
614,654
612,023
Project
financing obligation
260,000
260,000
Vehicle
installment notes payable, current portion
-
28,943
Convertible
notes payable, net of discounts
196,850
423,454
Convertible
notes payable, related party, net of discounts
408,974
408,974
Note
Payable, net of discounts
200,000
-
Lease
liability, current portion
88,356
-
Total
current liabilities
3,543,684
2,955,525
Long
Term Liabilities:
Notes
payable, net of discounts
8,703,438
-
Lease
liability, net of current portion
1,236,597
-
Vehicle
installment notes payable, net of current portion
-
31,724
Total
liabilities
13,483,719
2,987,249
Commitments
and contingencies (see Note 7)
Stockholders’
Deficit:
Preferred
stock $0.0001 par value, 20,000,000 million shares authorized:
Series
A preferred stock: 12,000,000 shares designated; 12,000,000 shares issued and outstanding
1,200
1,200
Series
B preferred stock: 1,000,000 shares designated; -0- shares issued and outstanding, respectively
-
-
Series
C preferred stock: 500,000 shares designated; -0- and 275,000 shares issued and outstanding, respectively
-
-
Common
stock $0.0001 par value, 1,000,000,000 shares authorized; 725,982,137 and 69,901,354 shares issued and outstanding, respectively
72,598
6,690
Additional
paid in capital
4,717,462
3,948,051
Accumulated
deficit
(8,342,437 )
(6,649,017 )
Total
deficit
(3,551,177 )
(2,693,076 )
Non-controlling
interst in subsidiary
(590,986 )
-
Total
stockholders’ deficit
(4,142,162 )
(2,693,076 )
Total
liabilities and stockholders’ deficit
$ 9,341,557
$ 294,173
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 3
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE YEARS ENDED DECEMBER 31, 2019 AND 2018
2019
2018
Revenues
$ 300,733
$ 584,650
Cost of Revenues
214,896
311,492
Gross
profit
85,837
273,158
Operating expenses:
Wages and compensation
243,343
517,627
Professional
fees
435,741
530,634
Insurance
12,979
2,658
Rent
40,580
39,297
General
and administrative
568,626
479,580
Total
operating expenses
1,301,269
1,569,796
Loss from
operations
(1,215,432 )
(1,296,638 )
Other Expenses:
Dividend expense
- preferred stock
-
(22,917 )
Other income,
net
1,966
-
Interest
expense
(566,700 )
(455,926 )
Total
other expense. net
(564,734 )
(478,843 )
Net
loss
$ (1,780,166 )
$ (1,775,481 )
Deemed dividend from warrant adjustments
(504,240 )
-
Net loss attributable
to non-controlling interst
590,986
-
Net loss attributable
to common stockholders
$ (1,693,420 )
$ (1,775,481 )
Net Loss Per
Common Share - Basic and Diluted
$ (0.01 )
$ (0.03 )
Weighted Average Shares Outstanding
- Basic and Diluted
324,690,784
62,471,599
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 4
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR
THE YEAR ENDED DECEMBER 31, 2019 and 2018
Series A Preferred
Series B Preferred
Series C Preferred
Additional
Non-
Stock
Stock
Stock
Common
Stock
Paid
In
Accumulated
Controlling
Total
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Interest
Deficit
Balances at December 31,
2017
12,000,000
$ 1,200
-
$ -
275,000
$ 28
$ 60,833,030
$ 6,083
$ 3,168,626
$ (4,873,536 )
-
$ (1,697,599 )
Issuance of common
stock for cash
-
-
-
-
-
-
1,230,000
123
172,877
-
-
173,000
Issuance of common
stock for services
-
-
-
-
-
-
668,324
67
84,142
-
-
84,209
Issuance of common
stock warrants for services
-
-
-
-
-
-
-
-
130,641
-
-
130,641
Issuance of common
stock warrants with convertible debt
-
-
-
-
-
-
-
-
350,000
-
-
350,000
Issuance of common
stock warrants for extension of maturity of debt
-
-
-
-
-
-
-
-
16,401
-
-
16,401
Issuance of common
stock upon conversion of convertible debt
-
-
-
-
-
-
4,170,000
417
25,335
-
-
25,752
Redemption of preferred
stock
-
-
-
-
(275,000 )
(28 )
-
-
28
-
-
-
Net
loss
-
-
-
-
-
-
-
-
-
(1,775,481 )
-
(1,775,481 )
Balances at December 31, 2018
12,000,000
1,200
-
-
-
-
66,901,354
6,690
3,948,051
(6,649,017 )
-
(2,693,077 )
Issuance of common
stock upon conversion of convertible debt
-
-
-
-
-
-
530,633,483
53,063
278,017
-
-
331,080
Cashless exercise
of common stock warrants
-
-
-
-
-
-
128,447,300
12,845
(12,845 )
-
-
-
Deemed dividend -
adjustments to warrants
-
-
-
-
-
-
-
-
504,240
(504,240 )
-
-
Net
loss
-
-
-
-
-
-
-
-
-
(1,189,180 )
(590,986 )
(1,780,166 )
Balances at
December 31, 2019
12,000,000
$ 1,200
-
$ -
-
$ -
725,982,137
$ 72,598
$ 4,717,462
$ (8,342,437 )
$ (590,986 )
$ (4,142,163 )
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 5
SUN
PACIFIC HOLDING CORP
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE YEARS ENDED DECEMBER 31, 2019 AND 2018
2019
2018
Cash flows from Operating Activities:
Net
loss
$ (1,780,166 )
$ (1,775,481 )
Adjustments to
reconcile net loss to net cash used in operating activities:
Depreciation
56,262
88,779
Amortization
of debt discount - interest expense
406,275
348,446
Allowance for
uncollectable accounts
(122,320 )
26,934
Loss on settlement
of convertible debt
31,220
-
Gain on sale
of property and equipment
(2,576 )
-
Stock issued
for services
-
84,209
Warrants issued
for services
-
130,641
Changes in operating
assets and liabilities:
Accounts receivable
165,999
(27,342 )
Deposits
7,234
(122 )
Accounts payable
36,001
56,659
Accounts payable,
related party
28
6,500
Accrued compensation
to officer
136,797
180,000
Accrued expenses
410,120
111,875
Accrued expenses,
related party
33,443
4,583
Right-to-use
asset and obligation
68,548
-
Dividends
payable, related party
3,125
6,250
Net
cash used in operating activities
(550,010 )
(758,069 )
Cash flows from Investing Activities:
Purchase of property
and equipment
(538,242 )
-
Payment of deposits
on equipment
(5,682,329 )
-
Proceeds
from sale of property and equipment
42,000
-
Net
cash provided by (used in) investing activities
(6,178,571 )
-
Cash flows from Financing Activities:
Proceeds from
advances from related parties
2,631
23,506
Proceeds from
notes payable released from escrow
8,453,624
-
Proceeds from
issuance of common stock
-
173,000
Proceeds from
the issuance of convertible debt
200,000
281,660
Repayment of
convertible debt
(150,000 )
(5,000 )
Proceeds from
project financing obligation
-
260,000
Repayment
of vehicle installment notes payable
(60,667 )
(25,985 )
Net
cash provided by financing activities
8,445,588
707,181
Net decrease in cash and restricted
cash
1,717,007
(50,888 )
Cash at beginning
of year
4,851
55,740
Cash and restricted
cash at end of year
$ 1,721,858
$ 4,852
Supplemental
Disclosure of Cash Flow Information:
Interest
paid
$ 368,474
$ 24,928
Taxes
paid
$ -
$ -
Supplemental
Disclosure of Non-Cash Investing and Financing Activities:
Original issue
discount on convertible notes
$ -
$ 68,340
Increase in
convertible notes and discounts from extension
$ -
$ 50,000
Issuance of
common stock upon conversion of convertible debt
$ 331,080
$ 25,752
Debt discounts
on convertible notes payable
$ -
$ 366,401
Right of use
asset and operating lease liability
$ 1,338,686
$ -
Automatic redemption of preferred
shares
$ -
$ 28
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 6
SUN
PACIFIC HOLDING CORP
NOTES
TO CONSOLIDATED FINACNIAL STATEMENTS
YEARS
ENDED DECEMBER 31, 2019 and 2018
NOTE
1 - DESCRIPTION OF THE BUSINESS
The
Company was incorporated under the laws of the State of New Jersey on July 28, 2009, as Sun Pacific Power Corporation and together
with its subsidiaries, are referred to as the “Company”. On August 24, 2017, the Company entered into an Acquisition
Agreement with EXOlifestyle, Inc. whereby the Company became a wholly owned subsidiary of EXOlifestyle, Inc. The acquisition was
accounted for as a reverse merger, resulting in the Company being considered the accounting acquirer. Accordingly, the accompanying
condensed consolidated financial statements included the accounts of EXOlifestyle, Inc. since August 24, 2017.
Currently,
the Company has six (6) subsidiary holdings. Sun Pacific Power Corp which was the initial company that specialized in solar, electrical
and general construction, Bella Electric, LLC that in conjunction with the Company operates our electrical contracting work. Bella
Electric, LLC is a Pennsylvania limited liability company. The Company also formed Sun Pacific Security Corp., a New Jersey corporation.
Currently the Company has not begun operations in the security sector but is reviewing plans to provide residential and commercial
security solutions, including installation and monitoring. The Company also formed National Mechanical Group Corp, a New Jersey
corporation focused on plumbing operations in the New Jersey and Pennsylvania areas. Currently the Company is exploring migrating
National Mechanical Group Corp from plumbing operations to partnering on a Solar Farm project in Durango Mexico in which it will
partner with Soluciones De Energia Diversificada Internacional, S.A.P.I. (“SEDI”), a subsidiary of Blissful Holdings,
LLC. The partnership has identified, received preliminary terms, and is proceeding with due diligence including a site visit in
December with a project funding source/partner in support of its partnership with SEDI to build and develop the Durango Mexico
Solar Farm Project. The proposed project funding would be for up to $80 million in capital to build a 40 plus megawatt solar farm
in which NMG and SEDI would own a thirty percent equity interest in the completed project. The Company also formed Street Smart
Outdoor Corp, a Wyoming corporation that acts as a holding company for the Company’s state specific operations in unique
advertising through solar bus stops, solar trashcans and “street kiosks.” MedRecycler, LLC, is a wholly owned subsidiary
duly formed in the state of Nevada. MedRecycler, LLC was created in 2018 to act as a holding company for potential waste to energy
projects. MedRecycler, LLC, currently owns 51% of MedRecycler RI, Inc. a Rhode Island corporation. MedRecycler RI, Inc. was created
for the Medical Waste to Energy facility that the Company is attempting to finance and operate in West Warrick, Rhode Island.
MedRecycler RI, Inc. is currently exploring permanent financing options to fund its operations that meet the underwriting requirements
of various bond/debt investors and issuing authorities, which if put into place would require changes to MedRecycler RI, Inc.’s
and or the Company’s organizational structure. The Company is exploring creative solutions that would meet the requirements
of the various financing parties and still provide equivalent profit sharing arrangements between the parties that allow Sun Pacific
to also undertake other projects as it focuses on the best organizational structure to allow it to fund and grow its green energy
objectives.
Description
of business
Utilizing
managements history and contacts in general contracting, coupled with our subject matter expertise and intellectual property (“IP”)
knowledge of solar panels and other environmentally friendly technologies, Sun Pacific Holding (“the Company”) is
focused on building a “Next Generation” green energy company. The Company offers competitively priced “Next
Generation” solar panel and lighting products by working closely with design, engineering, integration and installation
firms in order to deliver turnkey solar and other energy efficient solutions. The Company provides solar
bus stops, solar trashcans and “street kiosks” that utilize our unique advertising offerings that provide State and
local municipalities with costs efficient solutions. The Company provides general,
electrical, and plumbing contracting services to a range of both public and commercials customers in support of our goals of expanding
our green energy market reach. In conjunction with these general contracting services and as part of our effort to expand our
green energy marketplace, we are in the process of developing and building, with partners, a Waste to Energy plant in the state
of Rhode Island. Given the Company’s financial development stage position we are exploring partnerships that allow the Company
to develop additional green energy projects such as solar farms and or other green projects that can utilize the Company’s
expertise by partnering with others and using creative financing arrangements and other participation rights agreements to augment
the Company’s negative working capital.
F- 7
The
Company has been unable to produce positive cashflows since inception resulting in the Company relying heavily upon convertible
promissory notes and equity financing. As a result, the Company’s shareholders have suffered from highly dilutive financings.
The Company will need to continue to rely upon debt, equity, partnership arrangements, and other sharing or rights participation
agreements to fund its ability to undertake new and ongoing business opportunities to remain viable in the future.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of estimates in the preparation of financial statements
Preparation
of financial statements in conformity with accounting principles generally accepted in the United States requires management to
make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. Actual results
could differ from those estimates. Significant estimates include the allowance for doubtful accounts and impairment assessments
related to long-lived assets.
Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned, and less-than-wholly owned subsidiaries
of which the Company holds a controlling interest. All significant intercompany balances and transactions have been eliminated.
Amounts attributable to minority interests in the Company’s less-than-wholly owned subsidiary are presented as non-controlling
interest on the accompanying condensed consolidated balance sheets and statements of operations.
Cash,
Cash Equivalents and Cash Held in Escrow
For
purposes of the consolidated statements of cash flows, cash includes demand deposits and short-term liquid investments with original
maturities of three months or less when purchased. As of December 31, 2018, the Federal Deposit Insurance Corporation (FDIC) provided
insurance coverage of up to $250,000, per depositor, per institution. At December 31, 2019, none of the Company’s cash balances
were in excess of federally insured limits with the exception of $1,161,388 of cash balances held in escrow at UMB Bank,
NA under a project fund that the Company’s subsidiary, MedRecycler-RI, Inc. is drawing balances against for the development
of its Medical Waste to Energy project in Rhode Island. Any and all withdrawals are strictly controlled by the lending institution
and use of proceeds must be approved prior to release of funds. As of December 31, 2019, th Company also has $450,909 of cash
balacnes held in escrow for the prepayment of interest on the project finaning.
Accounts
Receivable
In
the normal course of business, we decide to extend credit to certain customers without requiring collateral or other security
interests. Management reviews its accounts receivable at each reporting period to provide for an allowance against accounts receivable
for an amount that could become uncollectible. This review process may involve the identification of payment problems with specific
customers. Periodically we estimate this allowance based on the aging of the accounts receivable, historical collection experience,
and other relevant factors, such as changes in the economy and the imposition of regulatory requirements that can have an impact
on the industry. These factors continuously change and can have an impact on collections and our estimation process. The Company’s
allowance for doubtful accounts totaled $22,835 and $145,155 as of December 31, 2019 and 2018, respectively.
Contingencies
Certain
conditions may exist as of the date financial statements are issued, which may result in a loss, but which will only be resolved
when one or more future events occur or do not occur. We assess such contingent liabilities, and such assessment inherently involves
an exercise of judgment. In assessing loss contingencies related to pending legal proceedings that are pending against us or unasserted
claims that may result in such proceedings, we evaluate the perceived merits of any legal proceedings or unasserted claims as
well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency
indicates that it is probable that a liability has been incurred and the amount of the liability can be estimated, then the estimated
liability would be accrued in our consolidated financial statements. If the assessment indicates that a potentially material loss
contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent
liability, together with an estimate of the range of possible loss if determinable would be disclosed.
F- 8
Fair
value of financial instruments
The
carrying amounts of the Company’s accounts payable, accrued expenses, and shareholder advances approximate fair value due
to their short-term nature. The Company’s long-term debt approximates fair value based on prevailing market rates.
Property
and equipment
Property
and equipment are stated at cost. Additions and improvements that significantly add to the productive capacity or extend the life
of an asset are capitalized. Maintenance and repairs are expensed as incurred. Depreciation is computed using the straight-line
method over three to five years for vehicles and five to ten years for equipment. Leasehold improvements are amortized over the
lesser of the estimated remaining useful life of the asset or the remaining lease term. Interest costs incurred that are directly
related to the construction of long term assets are capitalized during the construction period. As of December 31, 2019 and 2018,
$651,828 and $0, respectively, is included in property plant and equipment.
Capitalized
Interest
During
the year ended December 31, 2019, the Company incurred total interest costs of $1,025,926, of which, $651,828 was capitalized
and included in property and equipment as of December 31, 2019.
Impairment
of long-lived assets
The
Company periodically reviews for the impairment of long-lived assets whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be realizable. An impairment loss would be recognized when estimated future cash flows
expected to result from the use of the asset and its eventual disposition is less than its carrying amount. At December 31, 2019
and 2018, the Company has not identified any such impairment losses.
Income
taxes
Under
ASC Topic 740, “Income Taxes”, the Company is required to account for its income taxes through the establishment of
a deferred tax asset or liability for the recognition of future deductible or taxable amounts and operating loss and tax credit
carry forwards. Deferred tax expense or benefit is recognized as a result of timing differences between the recognition of assets
and liabilities for book and tax purposes during the year.
Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Deferred tax assets are recognized for deductible temporary differences
and operating losses, and tax credit carry forwards. A valuation allowance is established to reduce that deferred tax asset if
it is “more likely than not” that the related tax benefits will not be realized.
Leases
In
February 2016, the FASB issued ASU No. 2016-02 (Topic 842). Topic 842 amends several aspects of lease accounting, including requiring
lessees to recognize leases with a term greater than one year as a right-of-use asset and corresponding liability, measured at
the present value of the lease payments. In July 2018, the FASB issued supplemental adoption guidance and clarification to Topic
842 within ASU 2018-10 “Codification Improvements to Topic 842, Leases” and ASU 2018-11 “Leases (Topic 842):
Targeted Improvements.” The new guidance aims to increase transparency and comparability among organizations by requiring
lessees to recognize lease assets and lease liabilities on the balance sheet and requiring disclosure of key information about
leasing arrangements. A modified retrospective application is required with an option to not restate comparative periods in the
period of adoption.
The
Company, effective January 1, 2019 has adopted the provisions of the new standard. The Company has operating leases for warehouses
and offices. Management evaluates each lease independently to determine the purpose, necessity to its future operations in addition
to other appropriate facts and circumstances.
F- 9
We
adopted Topic 842 using a modified retrospective approach for all existing leases at January 1, 2019. The adoption of Topic 842
impacted our balance sheet by the recognition of the operating lease right-of-use assets and the liability for operating leases.
Accordingly, upon adoption, leases that were classified as operating leases under the previous guidance were classified as operating
leases under Topic 842. The lease liability is based on the present value of the remaining lease payments, discounted using a
market based incremental borrowing rate as the effective date of January 1, 2019 using current estimates as to lease term including
estimated renewals for each operating lease. As of January 1, 2019, the Company recorded an adjustment of approximately $1,339,000
to operating lease right-of-use assets (“ROU”) and the related lease liability (Note 7).
Deposits
During
the year ended December 31, 2019, the Company made deposits of approximately $5,000,000 pursuant to a purchase of equipment costing
approximately $7,200,000. We are currently expected to commence operations in late summer to early fall of 2020 at MedRecycler-RI,
Inc.’s West Warwick, Rhode Island facility.
Revenue
recognition
100%
of the Company’s revenue for the years ended December 31, 2019 and 2018, is recognized based on the Company’s satisfaction
of distinct performance obligations identified in each agreement, generally at a point in time as defined by Topic 606, as amended.
In
May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts
with Customers. This standard replaced most existing revenue recognition guidance and is codified in FASB ASC Topic 606. Effective
January 1, 2018, the Company adopted ASU No. 2014-09 using the modified retrospective method. Under the new guidance, the Company
recognizes revenue from contracts based on the Company’s satisfaction of distinct performance obligations identified in
each agreement. The adoption of the guidance under ASU No. 2014-09 did not result in a material impact on the Company’s
consolidated revenues, results of operations, or financial position. As part of the implementation of ASC 606 the Company must
present disaggregation of revenues from contracts with customers into categories that depict how the nature, timing, and uncertainty
of revenue and cash flows are affected by economic factors. Quantitative disclosures on the disaggregation of revenue are as follows:
2019
2018
Outdoor Advertising Shelter
Revenues
$ 150,636
$ 276,591
Contracting
Service Revenues
150,097
308,059
$ 300,733
$ 584,650
Advertising
Costs
Advertising
costs are expensed in the period incurred and totaled $21,939 and $27,727 for the years ended December 31, 2019 and 2018, respectively.
Earnings
Per Share
Under
ASC 260, “Earnings Per Share” (“EPS”), the Company provides for the calculation of basic and diluted earnings
per share. Basic EPS includes no dilution and is computed by dividing income or loss available to common shareholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could
share in the earnings or losses of the entity. For the years ended December 31, 2019 and 2018, basic and diluted loss per share
are the same as the calculation of diluted per share amounts would result in an anti-dilutive calculation. For the years ended
December 31, 2019 and 2018, the following potential shares have been excluded from the calculation of diluted loss per share because
their impact was anti-dilutive:
2019
2018
Convertible Debt
142,600,652
201,542,064
Convertible
Debt Subject to Forebearance
654,557,961
-
Warrants
365,590,508
8,324,757
1,162,749,121
209,866,791
Recent
Accounting Pronouncements
Management
does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying condensed consolidated financial statements.
F- 10
NOTE
3 - GOING CONCERN
The
accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted
in the United States of America, assuming the Company will continue as a going concern, which contemplates the realization of
assets and satisfaction of liabilities in the normal course of business. For the years ended December 31, 2019 and 2018, the Company
incurred losses from operations of $1,215,432 and $1,296,638, respectively. The Company had a working capital deficit of
$10,491,807 as of December 31, 2019. These circumstances raise substantial doubt about the Company’s ability to continue
as a going concern. The Company’s ability to continue as a going concern is dependent on its ability to raise the additional
capital to meet short and long-term operating requirements. Management is continuing to pursue external financing alternatives
to improve the Company’s working capital position however additional financing may not be available upon acceptable terms,
or at all. If the Company is unable to obtain the necessary capital, the Company may have to cease operations.
NOTE
4 – PROPERTY AND EQUIPMENT, NET
Property
and equipment consisted of the following as of December 31, 2019 and 2018:
2019
2018
Furniture and equipment
$ 289,479
$ 271,817
Vehicles
67,240
189,012
Leasehold Improvements
563,165
66,077
Less: Accumulated
Depreciation
(272,377 )
(321,955 )
Property
and equipment, net
$ 647,507
$ 204,951
Depreciation
expenses totaled $56,262 and $88,779 for the years ended December 31, 2019 and 2018, respectively.
NOTE
5 - BORROWINGS
Vehicle
installment notes payable
The
Company’s vehicle installment notes payable consist of several installment notes for various vehicles used in the Company’s
operations. The notes have annual interest rates between 3.49% and 4.07% and require monthly minimum payments of principal and
interest ranging from $370 to $434. The Company’s installment notes are collateralized by the vehicles purchased with the
respective installment notes. The notes mature from November 2020 to August 2021. During the years ended December 31, 2018 and
2019, the Company sold several vehicles securing the notes, which was settled as a result of the sales. As of December 31, 2019
and 2018, the balance of the notes totaled $0 and $60,667, respectively.
Convertible
notes payable
On
August 24, 2016, the Company issued two two-year unsecured convertible notes payable totaling $200,000 pursuant to a private placement
memorandum. The notes matured on August 24, 2018 and have an annual interest rate of 12.5%. At the election of the holder, upon
the occurrence of certain events, the notes can be converted into common stock of the Company at a conversion price per share
equal to 50% of the average bid price for the 30 consecutive business days prior to conversion. The conversion feature is contingent
upon i) the successful filing of a registration statement to become publicly traded, and ii) the company stock has become publicly
quoted on the OTC Markets and iii) the conversion price is above $0.10. In August 2018, the holders of the notes agreed to extend
the maturity date of the notes to December 31, 2018, in exchange for warrants to acquire 600,000 shares of common stock for an
exercise price of $0.31 per share, exercisable over three years. The Company estimated the fair value of the warrants, totaling
$16,401, using the Black Scholes Method and recorded an additional discount against the note to be amortized over the extended
term of the notes. The notes are carried at $196,850, with no remaining unamortized discount as of December 31, 2019 and 2018.
The notes are currently in default and have not been converted.
F- 11
In
April 2018, the Company issued convertible notes with an aggregate principal balance of $350,000, for net proceeds after issuance
costs which were recorded as a discount against the debt to be amortized into interest expense through the maturity of the notes,
of $281,660. The notes mature in April 2019, accrue interest at an annual rate of 10% and are convertible into common stock at
a conversion rate equal to the lesser of $0.05 and 60% times the lowest trading price of the Company’s common stock during
the 18 trading days prior to conversion. Because the conversion feature is indexed to the Company’s stock, and there is
an explicit cap to the total number of shares issuable upon conversion, the Company determine that the embedded conversion option
did not require bifurcation and liability presentation. The investors in the notes also received warrants to acquire an aggregate
of 6,349,457 shares of common stock for an exercise price of $0.11 per share, exercisable for 2 years. The Company estimated the
fair value of the warrants using the Black Scholes model and the following assumptions: volatility – 261.8% to 268.7%; expected
term – 2.0 years; dividend rate – 0.0%; risk free rate – 2.49%, and allocated $173,355 of the proceeds to the
warrants, which was recorded as a discount against the debt to be amortized into interest expense through the maturity of the
notes. Based on the allocation of proceeds to the debt, the Company determined there was a beneficial conversion feature totaling
$176,645, which was recorded as a discount against the debt to be amortized into interest expense through the maturity of the
notes. On November 13, 2018, the Company entered into agreements with the holders of the notes to extend the “Prepayment
Termination Date” to December 23, 2018, as defined in the respective Promissory Notes in exchange for the addition of $25,000
to the principal of the principal of each note, which was recorded as an additional discount against the note and amortized into
interest expense through the extended “Prepayment Termination Date”. During the years ended December 31, 2019 and
2018, the Company amortized $156,461 and $311,879, respectively, of the discounts. As of December 31, 2018, the notes are carried
at $226,604, net of unamortized discounts of $156,461. On July 8, 2019, the Company entered into a settlement agreement with Auctus
Fund, LLC, settling all amounts owed pursuant to that convertible promissory note entered into on April 30, 2018 for $150,000.
During the year ended December 31, 2019, the holders of the notes elected to converted all remaining principal and accrued interest
outstanding under the notes into 659,080,783 shares of common stock.
Convertible
notes payable, related party
On
October 23, 2015, a total of $332,474 in advances from a related party was converted into two one-year unsecured convertible notes
payable to Nicholas Campanella, Chief Executive Officer of the Company. The notes have an annual interest rate of 6% and are currently
in default. At the election of the holder, the notes can be converted into common stock of the Company at a conversion
price per share equal to 20% of the average bid price for the three consecutive business days prior to conversion. As of December
31, 2019 and 2018, the balances of the notes totaled $332,474.
On
August 24, 2016, a total of $75,000 in advances from a related party was converted into a two-year unsecured convertible note
payable to Nicholas Campanella, Chief Executive Officer of the Company, pursuant to a private placement memorandum. The note matures
on August 24, 2018, has an annual interest rate of 12.5% and is due at maturity. At the election of the holder, upon the occurrence
of certain events, the note can be converted into common stock of the Company at a conversion price per share equal to 50% of
the average bid price for the 30 consecutive business days prior to conversion. The conversion feature is contingent upon i) the
successful filing of a registration statement to become publicly traded, and ii) the company stock has become publicly quoted
on the OTC Markets and iii) the conversion price is above $0.10. In connection with this note, the Company issued 75,000 shares
of Series B preferred stock, as further described in Note 6. As of December 31, 2019 and 2018, the balance of the notes was $75,000.
The notes are carried at $76,500 as of December 31, 2019 and 2018, with no remaining unamortized discounts.
Accrued
interest on the convertible notes, related party totaled $61,256 and $31,745 as of December 31, 2019 and 2018, respectively.
Project
Financing Obligation
In
June 2018, the Company received proceeds of $260,000 pursuant to a partnership agreement and related partnership contribution
agreements with third party investors, pursuant which investors have agreed to provide financing for no less than (10) ten new
bus shelters being installed annually. Each investment in the partnership grants the investor the right to preferential distributions
of profits related to the Company’s contract with Rhode Island. The investors receive 100% of the profits from the Rhode
Island contract to install 20 bus shelters until 100% of the initial investments are returned. Thereafter, the investors receive
20% of the remaining profits from Rhode Island contract. As of December 31, 2019 and 2018, no profits have been earned on the
Rhode Island contract, no repayments have occurred and the total amount of investments received totaling $260,00 is reflected
on the accompanying consolidated balance sheet as a Project Financing Obligation.
F- 12
Line
of credit, related party
On
October 23, 2015, the Company entered into a line of credit agreement with Nicholas Campanella, Chief Executive Office of the
Company, for a total value of $250,000. The line of credit does not bear an interest rate and is payable on demand. As of December
31, 2019 and 2018, the balance of the debt to related party was $164,261 and $161,630, respectively.
Indenture
of Trust
In
January 2019, MedRecycler, LLC, a 51%-owned subsidiary of Sun Pacific Holding organized in the state of Rhode Island for the development
of waste to energy projects in the state of Rhode Island. Currently, MedRecycler-RI, Inc. has entered into an Indenture of Trust
in the amount of $6,025,000.00 as bridge financing for a project in West Warwick, Rhode Island. The proceeds from the indenture
are held in escrow to be used to (i) to provide for the financing of certain waste to energy facility and related improvements
(the “Improvements”); (ii) to provide for the financing or refinancing of certain equipment to be used in connection
with the Improvements (the “Equipment” and together with the Improvements, the “Project”); (iii) to provide
for the financing of capitalized interest; and (iv) to pay certain costs incurred in connection with the Project. The principal
balance of the indenture accrues interest at an annual rate of 12%, payable semi-annually, and matures on January 29, 2020. The
Company incurred debt issuance costs of $271,375, which were recorded as a discount against the indenture to be amortized into
interest expense through the maturity of the indenture. On October 9, 2019, the Company entered into the First Amended Indenture
of Trust (the “Amended Indenture”), with UMB Bank, N.A., a national banking association (“UMB”) increasing
the principal under the original Indenture of Trust by two million seven hundred thousand dollars ($2,700,00.00). As a result,
MedRecycler-RI, Inc. owes an aggregate of eight million seven hundred twenty-five thousand dollars ($8,725,000). As a condition
to entry into the Amended Indenture all parties providing security interest, pledges, and guarantees pursuant to the Original
Indenture of Trust signed on February 7, 2019, including the Company, agreed to extend such security interest, pledges, and guarantees
pursuant to the terms of the Omnibus Amendment Agreement between the securing parties and UMB, as Trustee on October 9, 2019.
In addition, the Trustee required that MedRecycler-RI, Inc. further agree to assign any and all contractual rights related to
the equipment. For the year ended December 31, 2019, the Company amortized $249,814 of the discount, and as of December 31, 2019,
the indenture is carried at $8,703,439, net of unamortized discount of $21,561. In 2020, the maturity dates of the notes were
extended to January 2021 (see Note 11). Accordingly. These notes are presented as long-term on the accompanying consolidated balance
sheet as of December 31, 2019.
Note
Payable
On
June 21, 2019, the Company issued a six month ten percent interest promissory note in the amount of $200,000. The note was funded
July 8, 2019. Per the terms of the note, the Company agreed to issue to the lender was issued 2,000,000 shares of restricted common
stock, with a fair value of $2,600 as an inducement. The balance of the note is $200,000 as of December 31, 2019.
Future
maturites of the Company’s debt are as follows:
Years Ending December 31,
2020
$ 805,824
2021
8,725,000
Total future maturities
9,530,824
Less: discount
(21,561 )
Carrying Value
at December 31,2019
$ 9,509,263
NOTE
6 – STOCKHOLDERS’ DEFICIT
Preferred
stock
The
Company is authorized to issue 20,000,000 shares of $0.0001 par value preferred stock. As of December 31, 2019 and 2018, the Company
has designated 12,000,000 shares of Series A Preferred Stock, 1,000,000 shares of Series B Convertible Preferred Stock, and 500,000
shares of Series C Convertible Stock.
Series
A Preferred Stock - Each share of Series A Preferred Stock is entitled to 125 votes on all matters submitted to a vote
to the stockholders of the Company, and does not have conversion, dividend or distribution upon liquidation rights.
F- 13
Series
B Preferred Stock - In connection with the reverse merger, the Company issued 2,000,000 shares of Series B Preferred Stock.
Each share of Series B Preferred Stock automatically converted into 30.8565 shares of common stock after giving effect to the
reverse stock split that occurred on October 3, 2017. Holders of Series B Preferred Stock is entitled to vote and receive distributions
upon liquidation with common stockholders on an as-if converted basis.
Series
C Preferred Stock - In connection with the reverse merger, the Company issued 275,000 shares of Series C Preferred Stock.
Holders of Series C Preferred Stock are not entitled to voting rights or preferential rights upon liquidation. Each share of Series
C Preferred Stock shall pay an annual dividend in the amount of $0.125 per year, for a total of $0.25, over an eighteen (18) month
term, from the date of issuance (the “Commencement Date”). Dividend payments shall be payable as follows: (i) dividend
in the amount of $0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth quarter of the
first twelve (12) months of the twenty-four (24) month period after the Commencement Date; and (ii) dividend in the amount of
$0.03125 per share of Series C Preferred Stock at the end of each of the four quarters of the second twelve (12) months of the
twenty-four (24) month period after the Commencement Date. The source of payment of the dividends will be derived from up to thirty-five
percent (35%) of net revenues (“Net Revenues”) from the Street Furniture Division of the Corporation following the
seventh (7th) month after the Commencement Date. To the extent the amount derived from the Net Revenues of the Street Furniture
Division is insufficient to pay dividends of Series C Preferred Stock, if a sufficient amount is available, the next quarterly
payment date the funds will first pay dividends of Series C Preferred Stock past due. At the conclusion of twenty-four months
after the Commencement Date, and upon the payment of all dividends due and owing on said Series C Preferred Stock, the Series
C Preferred Stock shall automatically be redeemed by the Corporation and returned to the Corporation for cancellation, as unissued,
non-designated, preferred shares. The series C preferred stock were redeemed during the year ended December 31, 2018. As of
December 31, 2019 and 2018, divdends payable of $22,038 and $18,913, respectively, are reflected as dividends payable on the accompanying
consolidated balance sheets.
Common
stock
During
the year end December 31, 2018, the Company sold 1,230,00 shares of common stock for cash of $173,000.
During
the year end December 31, 2018, the Company issued 668,324 shares of common stock for services rendered with a fair value of $84,184,
based on the trading price of the common stock on the date of grant.
During
the year end December 31, 2018, the Company issued 4,170,000 shares of common stock, upon the conversion of principal and interest
on convertible notes totaling $16,935, pursuant to the terms of the convertible note.
During
the year ended December 31, 2019, the Company issued 530,633,483 shares of common stock upon the conversion of convertible
debt principal, interest and conversion fees totaling $331,080.
During
the year ended December 31, 2019, holders of warrants to acquire 129,909,530 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 128,447,300 shares of common stock.
Warrants
In
September 2017, the Company agreed to issue a warrant to purchase 20,000 shares of common stock for an aggregate exercise price
of $10.00 as consideration for consulting services to be provided from October 2017 through March 2018. The Company estimated
the fair value of the warrants, $7,000 and recognized $1,167 of expense during the year ended December 31, 2017 based on the portion
of the contract period that had expired and the remaining $5,833 during the year end December 31, 2018.
In
October 2017, the Company issued warrants to acquire 100,000 shares of common stock at an exercise price of $0.10 per share and
900,000 shares of common stock at an exercise price of $45.00 per share, exercisable over 10 years, for services to be rendered
over a six-month period. The Company re-measured the warrants as of December 31, 2017, and estimated the fair value of $261,282,
of which $130,641 was expensed during the year ended December 31, 2018.
During
the year ended December 31, 2019, the exercise prices of warrants to acquire 397,727 shares were adjusted as a result of the conversion
of debt at conversion rates that were lower than the initial warrant exercise prices. Pursuant to the terms of the warrants,
the number of shares are also increased so that the aggregate exercise price of the warrants remained constant at $43,750. On
the date of each adjustment, the Company estimated the incremental fair value of the warrants resulting from these adjustments
using a Black-Scholes option pricing model and recorded a deemed dividend of $504,240 for the year ended December 31, 2019. The
significant assumptions used in the Black Scholes calculations were as follows: risk free rate – 2.4%, volatility –
230% to 265%, expected term – 0.58 years to 1.06 years.
During
the year ended December 31, 2019, holders of warrants to acquire 129,909,530 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 128,447,300 shares of common stock.
The
following summarizes warrant activity for the years ended December 31, 2019 and 2018:
Number
of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining Life
Outstanding at January 1, 2018
1,000,000
$ 41.50
7.8 years
Granted
7,324,757
0.10
5.0
Years
Outstanding at December 31, 2018
8,324,737
$ 5.08
0.38 years
Ratchet adjustments
485,713,051
$ 0.00009
-
Exercises
(128,447,300 )
$ 0.00009
-
Outstanding at December 31,
2019
365,590,508
$ 0.11
0.35
Years
The
following summarizes warrant information as of December 31, 2019:
Exercise
Price
Number
of Shares
Expiration
Date
$ 0.00009
620,030
August 2021
$ 0.00009
363,970,478
April 2020
$ 10.00
100,000
October 27,2027
$ 45.00
900,000
October 27,2027
365,590,508
F- 14
NOTE
7 - COMMITMENTS AND CONTINGENCIES
Employment
agreement
On
December 20, 2014, the Company entered into a five-year employment agreement with Nicholas Campanella, Chief Executive Officer.
Under the terms of the agreement, the Company is required to pay a base compensation of $180,000 annually, subject to increases
in cost of living and performance bonuses as awarded by the Board of Directors. After 5 years, the agreement is automatically
renewed for an additional two years unless terminated by either party. As part of the agreement Mr. Campanella opted to defer,
with no interest, the receipt of compensation under the agreement until the Company has the funds to pay its obligation. In October
2017, the Company issued 12,000,000 shares of series A preferred stock and 1,250,000 shares of common stock to its chief executive
officer in settlement of $107,307 of accrued salary. At December 31, 2019 and December 31, 2018, the Company had
accrued compensation of $767,963 and $631,166, respectively, and recorded the related expenses in ‘general
and administrative’ on the accompanying condensed consolidated statements of operations.
Lease
agreement
During
March 2017, the Company entered into a five-year lease agreement. Under the terms of the agreement, the Company is obligated to
pay monthly rent payments starting at $3,556 and escalating over the life of the lease.
The
Company entered into a lease in February 2019 for the rental of a 48,167 square foot space in Rhode Island to be used for the
Company’s MedRecycler operations. The lease has a term of 123 months commencing on March 1, 2019, requiring annual rental
payments totaling $144,501 for the first year, increasing annually to $258,930 in the final year. The lease also requires the
Company to pay a portion of the building’s common area maintenance. The Company recorded a right-to-use asset and corresponding
obligation equal to the present value of the required lease payments using a discount rate of 12% based on the Company’s
incremental borrowing rate.
The
following is a schedule showing the future minimum lease payments under leases for the next five years and the present value of
the minimum lease payments as of December 31, 2019.
Years Ending December
31,
2020
$ 243,249
2021
250,317
2022
217,361
2023
215,797
2024
167,516
Thereafter
1,064,425
Total minimum lease
payments
2,158,666
Less:
Amount representing interest
(833,713 )
Present
value of minimum lease payments
$ 1,324,953
For
the years ended December 31, 2019 and 2018, lease expense was $307,561 and $39,297, respectively inclusive of short-term
leases.
The
related lease balance included in the condensed consolidated balance sheet as of December 31, 2019 were as follows:
Assets:
Operating
lease right-of use asset
$ 1,256,405
Liabilities:
Lease liability – current portion
$ 88,356
Lease liability
– long-term portion
1,236,597
Total operating
lease liabilities
$ 1,324,953
F- 15
Significant
customers
For
the year ended December 31, 2019, two customers accounted for 35% and 14%, respectively, of the Company’s revenues. As of
December 31, 2019, accounts receivable due from these customers totaled $0 and $10,509 respectively. For the year ended December
31, 2018, one customer accounted for 42% of the Company’s revenues.
Profit
Participation Agreement
On
October 21, 2019, MedRecycler–RI, Inc., a subsidiary of the Company (“MedRecycler”), entered into a profit participation
partnership agreement with its medical waste to energy equipment manufacturer. The manufacturer will contribute approximately
$3.1 million in Hydrochloric acid (“HCL”) refining equipment that will allow elements of the MedRcycler medical waste
residuals to be processed into HCL for sale. The partnership agreement provides for the contribution of the processing equipment
in return for a twenty percent (“20%”) gross profit participation right from the processing and sale of the HCL. MedRecycler
will contribute and utilize elements of the residual that is produced from the processing of medical waste, along with housing
and operating the equipment as part of the agreement. The asset contribution and profit participation partnership agreement are
contingent upon the closing of MedRecycler’s permanent financing to fund the MedRecycler facility in West Warrick, RI.
Legal
Matters
On
May 28, 2019, a former President Director of the Company, filed suit against the Company and its wholly owned subsidiary, Street
Smart Outdoor Corp., in Superior Court of New Jersey, Monmouth County, Law Division alleging breach of contract and has demanded
$450,000.00 in lost wages. The matter is currently pending in Superior Court.
The
Company has been served by shareholders James J. Loures, Jr.
and Justin Derkack requesting that the Company reverse the underlying transactions related to the MedRecycler-RI, Inc. project
such that 100% of the revenues and profits generated from the project remain with the Company. The Company does not believe that
there are merits to the claim given the explicit determination by those authorities approving permanent financing for the project
that they will not approve financing so long as the Company has direct ownership in MedRecycler-RI, Inc.
From
time to time the Company is a party to various legal or administrative proceedings arising in the ordinary course of our business.
While any litigation contains an element of uncertainty, we have no reason to believe that the outcome of such proceedings will
have a material adverse effect on the financial condition or results of operations of the Company.
Currently,
the Company is not involved in any other pending or threatened material litigation or other material legal proceedings, nor have
we been made aware of any pending or threatened regulatory audits.
NOTE
8 - RELATED PARTY TRANSACTIONS
Certain
affiliates have made non-interest-bearing advances. The balances of these advances, which are due on demand and include the Advances
from Related Parties noted in Note 5, totaled $614,654 and $612,023 as of December 31, 2019 and 2018, respectively. Included in
accounts payable related parties as of December 31, 2019 and 2018, are expenses incurred with these affiliates totaling $91,540
and $91,512, respectively.
F- 16
In
January 11, 2019, the Company entered into that certain Forbearance Agreement between the Company and Nicholas Campanella. Mr.
Campanella is owed approximately $648,400 in principal and interest on loans and lines of credit issued by the Company. Those
debt obligations are currently in default. As consideration for the forbearance of those debts, the Company has agreed to provide
a pledge of 100% membership interest in MedRecycler, LLC, and wholly owned subsidiary of the Company organized in the state of
Nevada which holds 51,000 shares of MedRecycler-RI, Inc. as security against the moneys owed. The amounts owed to Mr. Campanella
date back nearly five years and represent cash payments made by Mr. Campanella to Sun Pacific Power Corp. On April 3, 2019, Mr.
Campanella agreed to extend the forbearance until December 31, 2020.
In
order to secure financing for the MedRecycler-RI, Inc. West Warrick, Rhode Island waste to energy facility, Mr. Campanella agreed
that upon initial financing of the project, he shall pledge substantially all of his holdings in the Company, assign his pledges
in MedRecycler, LLC, and certain properties held by Mr. Campanella, personally, in order to collateralize the debt obligations.
As consideration for his inducement, the Board of Directors has deemed it fair consideration to issue Mr. Campanella 39,000 shares
of MedRecycler-RI, Inc. In addition, MedRecycler-RI, Inc. had engaged the services of Marmac Corporate Advisors, LLC and Eilers
Law Group, P.A. to oversee, negotiate and to facilitate the initial financing and capital structure of MedRecycler-RI, Inc. As
neither party has received compensation for their services for the Company or MedRecycler-RI, Inc. since August of 2018 thru January
of 2019, the Board of Directors, in January 2019, deemed it fair consideration to issue Marmac Corporate Advisors, LLC
and Eilers Law Group, P.A. 8,000 and 2,000 shares of MedRecycler-RI, Inc., respectively. As a result, the Company shall maintain
51% of the ownership of MedRecycler-RI, Inc. through its MedRecycler, LLC holdings. During the year ended December 31, 2019,
the Company paid Mr. Campanella $165,000 of fees for overseeing the project. The Company also agreed to pay consulting fees to
Marmac Corporate Advisors, LLC in the amount of $15,000 a month effective February 1, 2019 for one year totaling $165,000.
On
February 7, 2019, pursuant to an Indenture of Trust entered into by our subsidiary, MedRecycler-RI, Inc., a Rhode Island corporation
and UMB Bank, N.A., a national banking association (“UMB”) (the “Indenture”), Sun Pacific Holding Corp.
(the “Company”) entered into that certain Guarantee of Payment and Performance with UMB acting as Trustee, whereby
the Company agreed to guarantee any and all payments and/or other obligations owed by MedRecycler-RI, Inc. pursuant to the Indenture.
In
order to secure the financing described herein, Mr. Campanella, Marmac Corporate Advisors, LLC and Eilers Law Group, P.A. have
further agreed to pledge, upon funding, 100% of their ownership in MedRecycler-RI, Inc. as well as Mr. Campanella’s assignment
of his pledge from the Company of 100% of the membership interests of MedRecycler, LLC. As a result, 100% of MedRecycler-RI, Inc.
will be pledged, upon funding, to the lending party as security for the note and/or bond.
On
May 20, 2019, Nicholas Campanella agreed to forbear any of his rights to convert any portion of his related party debt into common
stock until such time that the Company had sufficient authorized shares to honor full conversion of all principal and accrued
interest into common stock of the Company.
NOTE
9 – INCOME TAXES
The
Company accounts for income taxes in accordance with ASC 740 which prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also
provides guidance on de-recognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
There were no unrecognized tax benefits as of December 31, 2019 and 2018.
The
following table summarizes the significant differences between the U.S. Federal statutory tax rate and the Company’s effective
tax rate for financial statement purposes for the years ended December 31, 2019 and 2018:
2019
2018
U.S. Federal Statutory Tax
Rate
21.00 %
21.00 %
State taxes
5.53 %
5.53 %
Permanent items
- %
- %
Chane in future tax rates
- %
- %
Change in valuation
allowance
(26.53 )%
(26.53 )%
Totals
0.00 %
0.00 %
F- 17
The
tax effects of temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2019 and 2018 are
summarized as follows:
2019
2018
Deferred Tax Assets:
Net operating loss carry-forwards
$ 1,811,000
$ 1,368,000
Accrued expenses
204,000
168,000
Total deferred tax
assets
2,015,000
1,536,000
Less:
Valuation allowance
(2,015,000 )
(1,536,000 )
Total
deferred tax assets and liabilities, net
$ —
$ —
As
of December 31, 2019, the Company has available net operating loss carry forwards of approximately $6.8 million which begin to
expire in 2036.
The
Company assesses the recoverability of its net operating loss carry forwards and other deferred tax assets and records a valuation
allowance to the extent recoverability does not satisfy the “more likely than not” recognition criteria. The Company
continues to maintain the valuation allowance until sufficient positive evidence exists to support full or partial reversal. As
of December 31, 2019 the Company had a valuation allowance totaling $2,015,000 against its deferred tax assets due to insufficient
positive evidence, primarily consisting of losses within the taxing jurisdictions that have tax attributes and deferred tax assets.
NOTE
10 – SEGMENT INFORMATION
Beginning
in 2019, the Company operates in three segments: outdoor advertising, contruction managemnt services, and industrial waste management.
Summary information by segment is as follows:
Summary
balance sheet information by segment as of December 31, 2019 is as follows:
Contstruction
Services
Outdoor
Advertising
Industrial
Waste
Total
Cash
$ 4,142
$ 42,749
$ 62,670
$ 109,561
Escrowed Cash
-
-
1,161,388
1,161,388
Prepaid Interest
-
-
450,909
450,909
Accounts receivable
12,790
20,668
-
33,458
Current Assets
16,932
63,417
1,674,967
1,755,316
Property Plant and Equipment
126,939
-
520,568
Righ of Use Asset
-
-
1,256,405
1,256,405
Deposits and
Other
21,653
-
5,660,676
5,682,329
Total assets
$ 165,524
$ 63,417
$ 9,112,616
$ 9,341,557
Accounts Payable and Accrued Expenses
1,222,091
279,205
533,554
2,034,850
Related Party Advances
614,654
-
-
614,654
Notes Payable
200,000
-
8,703,438
8,903,438
Convertible Debt
605,824
-
-
605,824
Right of Use Obligation
-
-
1,324,953
1,324,953
Total Liabilities
2,642,569
279,205
10,561,945
13,483,719
Net Stockholders’
Deficit
$ (2,477,045 )
$ (215,788 )
$ (1,449,329 )
$ (4,142,162 )
Summary
Statement of Operations Information by segment for the year ended December 31, 2019 is as follows:
Contstruction
Services
Outdoor
Advertising
Industrial
Waste
Total
Net Revenues
$ 150,097
$ 150,636
$ -
$ 300,733
Cost of Sales
161,268
53,628
-
214,896
Operating Expenses
472,274
-
828,995
1,301,269
Operating Loss
(483,445 )
97,008
(828,995 )
(1,215,432 )
Other Expense
187,636
-
377,098
564,734
Net
Loss
$ (671,081 )
$ 97,008
$ (1,206,093 )
$ (1,780,166 )
NOTE
11 – SUBSEQUENT EVENTS
From
January 2020 to March 2020, holders of warrants to acquire 246,862,272 shares of common stock elected to exercise the warrants
on a cashless basis, at an exercise price of $0.0009 per share, resulting in the issuance of 240,744,220 shares of common stock.
On
January 29, 2020, MedRecycler-RI, Inc., a subsidiary of the Company entered into a second amendment to the Indenture of Trust
with UMB Bank, extending the term of the two (2) bond’s representing bridge financing for the Rhode Island medical waste
to energy project for a period of up to one year. The extension of the bonds shall accrue interest, including a capitalized extension
fee of five (5%) percent, at twelve (12%) per annum. The bonds are intended to be paid and extinguished from proceeds from permanent
financing.
F- 18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.