11 unchanged sentences
December 31, 2018
+Added: February 5, 2019, the Company received notice of a bid price deficiency from OTCMarkets.
+Added: We have until May 6, 2019 to cure the
+Added: bid price deficiency or risk being downlisted to the OTCPink tier.
of our Common Stock
of March 28, 2019, there were approximately 569 stockholders of record of our common stock.
−Removed: This number does not
−Removed: include shares held by brokerage clearing houses, depositories or others in unregistered form.
−Removed: The stock transfer agent for our
−Removed: securities is VStock Transfer.
+Added: This number does not include shares
+Added: held by brokerage clearing houses, depositories or others in unregistered form.
+Added: The stock transfer agent for our securities is
+Added: VStock Transfer.
have never paid dividends on our Common Stock and intend to continue this policy for the foreseeable future.
4 unchanged sentences
other factors deemed by the management and the Board to be a priority requirement of the business.
−Removed: Series C Preferred Stock, of which there are currently 275,000 shares, require dividends to be paid at a rate of $3,125 to be
−Removed: paid annually for each 25,000 shares of the Series C Preferred stock held in quarterly installments.
+Added: Series C Preferred Stock holders were to be paid an annual dividend in the amount of $0.125 per year, for a total of $0.25, over
+Added: an eighteen (18) month term, from the date of issuance (the “Commencement Date.
+Added: Dividend payments shall be payable as follows:
+Added: (i) dividend in the amount of $0.0625 per share of Series C Preferred Stock at the end of each of the third quarter and fourth
+Added: quarter of the first twelve (12) months of the twenty-four (24) month period after the Commencement Date;
+Added: and (ii) dividend in
+Added: the amount of $0.03125 per share of Series C Preferred Stock at the end of each of the four quarters of the second twelve ( 12)
+Added: months of the twenty-four (24) month period after the Commencement Date.
+Added: The source of payment of the dividends will be derived
+Added: from up to thirty-five percent (35%) of net revenues (‘‘Net Revenues”) from the Street Furniture Division of
+Added: the Corporation following the seventh (7th) month after the Commencement Date.
+Added: To the extent the amount derived from the Net Revenues
+Added: of the Street Furniture Division is insufficient to pay dividends of Series C Preferred Stock, if a sufficient amount is available,
+Added: the next quarterly payment date the funds will first pay dividends of Series C Preferred Stock past due.
+Added: As of today’s date,
+Added: no dividend payments have been made.
+Added: 275,000 shares of Series C Preferred Stock were originally issued as Series B Preferred Stock
+Added: of Sun Pacific Holding Corp.
+Added: and all dividend payments have ceased, leaving only accrued payments due.
Authorized for Issuance Under Equity Compensation Plans
52 unchanged sentences
On the same date, 121,683 shares were issued to Nicholas Campanella for services.
−Removed: connection with the reverses merger, the Company issued 2,000,000 shares of Series B Preferred Stock.
+Added: February 20, 2018, the Company issued 1,250,000 shares of common stock to Nicholas Campanella for services.
+Added: On the same date,
+Added: 100,000 shares of common stock were issued pursuant to 2 subscription agreements purchasing shares at a rate equal to $0.20 per
+Added: May 5, 2018, the Company issued 668,324 shares of common stock for settlement of services previously provided.
+Added: May 8, 2018, the Company issued 880,000 shares pursuant to subscription agreements purchasing shares of common stock at a rate
+Added: of $0.20 per share.
+Added: November 13, 2018, the Company issued 620,000 shares of common stock pursuant to conversions of certain convertible promissory
+Added: notes at an average price of $0.013 per share.
+Added: November 27, 2018, the Company issued 250,000 shares of common stock pursuant to conversion of a portion of a convertible note
+Added: at a price of $0.012 per share.
+Added: December 6, 2018, the Company issued 500,000 shares of common stock pursuant to a conversion of a portion of a convertible promissory
+Added: note at a price of $0.005 per share.
+Added: December 10, 2018, the Company issued 1,000,000 shares of common stock pursuant to a conversion of a portion of a convertible
+Added: promissory note at a price of $0.0068 per share.
+Added: December 26, 2018, the Company issued 1,300,000 shares of common stock pursuant to a conversion of a portion of a convertible
+Added: promissory note at a price of $0.005 per share.
+Added: December 31, 2018, the Company issued 500,000 shares of common stock pursuant to a conversion of a portion of a convertible promissory
+Added: note at a price of $0.0044 per share.
+Added: connection with the reverse merger, the Company issued 2,000,000 shares of Series B Preferred Stock.
The Series B Preferred Stock
6 unchanged sentences
the offers and sales of securities listed above were made to accredited investors.
−Removed: issuance of the above securities is exempt from the registration requirements under Rule 4(2) of the Securities Act of 1933, as
−Removed: amended, and/or Rule 506 as promulgated under Regulation D.
+Added: The issuance of the above securities is exempt
+Added: from the registration requirements under Rule 4(2) of the Securities Act of 1933, as amended, and/or Rule 506 as promulgated under
+Added: Regulation D.
of Equity Securities
−Removed: We repurchased
−Removed: no shares of our Common Stock during the year ended December 31, 2017.
+Added: repurchased no shares of our Common Stock during the year ended December 31, 2018.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24 unchanged sentences
Organizational
−Removed: managements long history in general contracting, coupled with our subject matter expertise and intellectual property (“IP”)
−Removed: knowledge of solar panels and other leading edge technologies, Sun Pacific Holding (“the Company”) is focused on building
−Removed: a “Next Generation”
+Added: managements history and contacts in general contracting, coupled with our subject matter expertise and intellectual property (“IP”)
+Added: knowledge of solar panels and other environmentally friendly technologies, Sun Pacific Holding (“the Company”) is
+Added: focused on building a “Next Generation”
green energy company.
−Removed: the Company has four (4) subsidiary holdings with our principal executive offices located at 215 Gordon’s Corner Road, Suite
−Removed: 1a, Manalapan NJ 07726.
+Added: Currently, the Company has six (6) subsidiary holdings
+Added: with our principal executive offices located at 215 Gordon’s Corner Road, Suite 1a, Manalapan NJ 07726.
Company was incorporated under the laws of the State of New Jersey on July 28, 2009, as Sun Pacific Power Corporation and together
10 unchanged sentences
to Sun Pacific Holding Corp.
−Removed: Company has an accumulated deficit of approximately $5.1 million as of December 31, 2017.
−Removed: The Company’s continuation as
−Removed: a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations, which it
−Removed: has not been able to accomplish to date, and/or obtain additional financing from its stockholders and/or other third parties.
+Added: Company has an accumulated deficit of $6,649,017 as of December 31, 2018.
+Added: The Company’s continuation as a going concern
+Added: is dependent on its ability to generate sufficient cash flows from operations to meet its obligations, which it has not been able
+Added: to accomplish to date, and/or obtain additional financing from its stockholders and/or other third parties.
order to further implement its business plan and satisfy its working capital requirements, the Company will need to raise additional
58 unchanged sentences
and equipment
−Removed: and equipment is stated at cost.
+Added: and equipment are stated at cost.
Additions and improvements that significantly add to the productive capacity or extend the life
17 unchanged sentences
that the related tax benefits will not be realized.
−Removed: Company recognizes revenue when services are performed, collection of the relevant receivables is probable, persuasive evidence
−Removed: of an arrangement exists and the price is fixed or determinable.
+Added: of the Company’s revenue for the years ended December 31, 2018 and 2017, is recognized based on the Company’s satisfaction
+Added: of distinct performance obligations identified in each agreement, generally at a point in time as defined by Topic 606, as amended.
+Added: May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
+Added: 2014-09, Revenue from Contracts
+Added: with Customers.
+Added: This standard replaced most existing revenue recognition guidance and is codified in FASB ASC Topic 606.
+Added: January 1, 2018, the Company adopted ASU No.
+Added: 2014-09 using the modified retrospective method.
+Added: Under the new guidance, the Company
+Added: recognizes revenue from contracts based on the Company’s satisfaction of distinct performance obligations identified in
+Added: each agreement.
+Added: The adoption of the guidance under ASU No.
+Added: 2014-09 did not result in a material impact on the Company’s
+Added: consolidated revenues, results of operations, or financial position.
+Added: As part of the implementation of ASC 606 the Company must
+Added: present disaggregation of revenues from contracts with customers into categories that depict how the nature, timing, and uncertainty
+Added: of revenue and cash flows are affected by economic factors.
+Added: Quantitative disclosures on the disaggregation of revenue are as follows:
+Added: Outdoor Advertising Shelter Revenues
+Added: Contracting Service Revenues
ASC 260, “Earnings Per Share”
7 unchanged sentences
For the years ended
−Removed: December 31, 2017 and 2016, the following potential shares have been excluded from the calculation of diluted loss per share because
−Removed: their impact was anti-dilutive:
+Added: December 31, 2018 and 2017, the following potential shares have been excluded from the calculation of diluted loss
+Added: per share because their impact was anti-dilutive:
+Added: Convertible Debt
Accounting Pronouncements
3 unchanged sentences
for annual and interim reporting periods beginning after December 15, 2017.
−Removed: This standard permits early adoption and the use of
−Removed: either the retrospective or cumulative-effect transition method.
−Removed: The Company is continuing to evaluate the standard’s impact
−Removed: on its results of operations and financial condition, but does not expect a significant impact.
+Added: The Company adopted this standard effective January
+Added: 1, 2018, with no impact on its results of operations and financial condition.
2016-02, Leases (Topic 842) - This standard requires all leases that have a term of over 12 months to be recognized on
11 unchanged sentences
period presented in the financial statements.
−Removed: We do not plan to adopt this standard early.
−Removed: We are currently evaluating the potential
−Removed: impact of this standard on our financial position, but we do not expect it to have a material impact on our results of operations.
+Added: The Company is currently evaluating the potential impact of this standard on its
+Added: financial position, but we do not expect a material impact on its results of operations and financial condition.
were other new accounting pronouncements issued by the FASB.
3 unchanged sentences
a material impact on the Company’s financial statements.
+Added: were other new accounting pronouncements issued by the FASB.
+Added: Each of these pronouncements, as applicable, has been or will be
+Added: adopted by the Company.
+Added: Management does not believe the adoption of any of these accounting pronouncements has had or will have
+Added: a material impact on the Company’s financial statements.
of Operations for the Year Ended December 31, 2018 as Compared to the Year Ended December 31, 2017
4 unchanged sentences
with the City of Tallahassee and the State of Rhode Island Transportation Authority and the State of New Jersey and others to
−Removed: provide and manage approximately 1,700 Solar powered shelters and other related products for a period of up to Ten (10) years
−Removed: that includes providing WiFi Signal Boosters and Advertising in conjunction with the shelters and other related other outdoor
−Removed: related products.
−Removed: Depending upon the timing of installation and advertising revenue generated per shelter and or other advertising
−Removed: based product, the Company’s Revenue may increase materially from this green energy offering.
−Removed: The Company has also entered
−Removed: into an agreement with the State of Rhode Island to develop and build a Waste to Energy Facility.
−Removed: Depending upon the successful
−Removed: completion of raising the necessary capital and completing the facility timely, Revenues may also increase materially from this
−Removed: additional green energy offering.
−Removed: These items along with other revenue generating opportunities under review by the Company may
−Removed: cause dramatic shifts in the Company’s comparative revenue profile of the products and services that the Company provides
−Removed: in the future.
−Removed: the year ended December 31, 2017, cost of revenues decreased by $493,969, from $1,244,771 for the year ended December 31, 2016
−Removed: to $750,802 in 2017 due to lesser revenues generated from General Contracting services in the Company’s migration to Green
+Added: provide and manage approximately up to 1,700 Solar powered shelters and other related products for a period of up to Ten (10)
+Added: years that may include providing WiFi Signal Boosters and Advertising in conjunction with the shelters and other related other
+Added: outdoor related products.
+Added: Depending upon the timing of installation and advertising revenue generated per shelter and or other
+Added: advertising-based product, the Company’s Revenue may increase materially from this green energy offering.
+Added: the first quarter of 2019, the Company, through its subsidiary, MedRecycler, Inc., has secured bridge financing of $6,025,000
+Added: to begin building out its waste to energy facility in West Warwick, Rhode Island.
+Added: Depending upon the successful completion of
+Added: raising the necessary capital and completing the facility timely, revenues may also increase materially from this additional green
+Added: energy offering.
+Added: However, any profits will be initially dedicated to servicing the debt load, paying principal, and building reserves
+Added: under to be determined covenants for the project.
+Added: These items along with other revenue generating opportunities under review by
+Added: the Company may cause dramatic shifts in the Company’s comparative revenue profile of the products and services that the
+Added: Company provides in the future.
+Added: the year ended December 31, 2018, cost of revenues decreased by $439,310, from $750,802 for the year ended December 31, 2017 to
+Added: $311,492 in 2018, due to lesser revenues generated from General Contracting services in the Company’s migration to Green
Energy Projects.
Upon the successful launch and completion of the Company’s Waste to Energy facility and the increase in
−Removed: the Company’s Solar shelters the Company’s Cost of Revenues may increase on an absolute basis.
−Removed: the year ended December 31, 2017, operating expenses decreased by $1,968,730, from $3,401,513 for the year ended December
−Removed: 31, 2016 to $1,432,783 in 2017 due to a lesser amount of contracting revenues generated as part of the Company’s
−Removed: shift towards green energy projects.
+Added: the Company’s Solar shelters the Company’s Cost of Revenues may increase on an absolute basis, in particular for the
+Added: Waste to Energy facility.
+Added: the year ended December 31, 2018, operating expenses increased by $127,785, from $1,432,783 for the year ended December 31, 2017
+Added: to $1,569,796 in 2018 due to an increase in professional fees and general and administrative costs.
+Added: However, this was offset
+Added: by reductions in wages and compensation, rent and insurance costs.
(Income) Expenses
−Removed: the year ended December 31, 2017, Other (Income) Expenses increased $1,235,608 from $47,848 for the year ended December
−Removed: 31, 2016 to $1,283,456 in 2017 due materially to a loss on the settlement of accrued salaries of $1,155,767.
−Removed: a result of the above, Net Loss increased $723,142 from $1,491,224 for the year ended December 31, 2016 to $2,214,366
+Added: the year ended December 31, 2018, Other Expenses decreased by $815,030 from $1,283,456 for the year ended December 31,
+Added: 2017 to $478,843 in 2018.
+Added: Due primarily to a loss on settlement of accrued salaries in 2017, offset by increased interest
+Added: expense in 2018, resulting from the amortization of debt discounts in 2018.
+Added: a result of the above, Net Loss decreased $458,530 from $2,214,366 for the year ended December 31, 2017 to $1,755,837 in 2018.
and Capital Resources
Working Capital
−Removed: have, since inception, financed operations and capital expenditures through the sale of stock and convertible notes.
−Removed: Our immediate
−Removed: sources of liquidity include cash and cash equivalents, accounts receivable, and unbilled receivables.
−Removed: December 31, 2017, we had a net working capital deficit of approximately $1.9 as compared to $1.9 at December 31, 2016.
−Removed: on proceeds from the sale of common stock and advances from related parties throughout fiscal 2017.
+Added: have, since inception, financed operations and capital expenditures through the sale of stock and convertible notes and debt.
+Added: Our immediate sources of liquidity include cash and cash equivalents, accounts receivable, and unbilled receivables.
+Added: December 31, 2018, we had a net working capital deficit of approximately $2,866,303 compared to $1,933,619 at December
+Added: We relied on proceeds from the sale of common stock, convertible promissory notes and advances from related parties
+Added: throughout fiscal 2018.
must successfully execute our business plan to increase profitability in order to achieve positive cash flows to sustain adequate
3 unchanged sentences
terms or at all.
+Added: the Company has insufficient capital to maintain operations.
+Added: Cashflows from operations of the Company and all its subsidiary holdings
+Added: will not sustain the Company’s operations, let alone its filing requirements, unless there is substantial influx of cash
+Added: flow through either debt and/or equity financing.
Flows from Operating Activities
2 unchanged sentences
continuing operating costs.
+Added: the year ended December 31, 2018, net cash used in operations was approximately $758,069 driven by current year operating
+Added: loss, offset primarily by non-cash expenses for the loss on settlement of accrued officer compensation, accrued expenses, an increase
+Added: in accounts payable, and loss on the conversion of debt.
the year ended December 31, 2017, net cash used in operations was approximately $823,000 driven by current year operating loss,
offset primarily by non-cash expenses for the loss on settlement of accrued officer compensation, and stock issued for services.
−Removed: the year ended December 31, 2016, net cash used in operations was approximately $334,000 driven by current year operating loss,
−Removed: offset primarily by an increase in accrued expenses payable to a related party ad officer, and customer deposits received in 2016.
Flows from Investing Activities
+Added: the year ended December 31, 2018, no cash was provided by investing activities.
the year ended December 31, 2017, cash provided by investing activities was approximately $2,500 from the sale of equipment.
−Removed: the year ended December 31, 2016, cash used in investing activities was approximately $65,000 reflecting the purchase of equipment
−Removed: related to on going general contracting work.
Flows from Financing Activities
provided by (used in) financing activities provides an indication of our debt financing and proceeds from capital raise transactions.
+Added: the year ended December 31, 2018, cash provided by financing activities was approximately $707,181 from the sale of common
+Added: stock, sale of convertible notes, project financing obligations, and advances from officers, offset by repayments of vehicle loans.
the year ended December 31, 2017, cash provided by financing activities was approximately $786,000 from the sale of common stock
and advances from related parties, offset by repayments of vehicle loans.
−Removed: the year ended December 31, 2016, cash provided by financing activities was approximately $470,000 from the issuance of convertible
−Removed: debt and advances from related parties, offset by repayments of vehicle loans.
December 31, 2018, there were no material commitments for additional capital expenditures, but that could change with the addition
−Removed: of material contract awards.
+Added: of material contract awards, along with the potential commitments from the Company’s Medrecycler-RI, Inc.
+Added: ongoing efforts
+Added: to develop a Waste to Energy project in 2019.
the short term, we must raise additional capital through debt or equity financing to support our business operations and grow
13 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.