Item 2. Management’s Discussion and Analysis
Item 2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The
Company’s operations over the last several years generally reflect three strategies which the Company expects to continue: (i)
increased attention to “niche” insurance products, such as the Company’s funeral plan policies and traditional whole
life products; (ii) increased emphasis on the cemetery and mortuary business; and (iii) capitalizing on an improving housing market by
originating mortgage loans.
Insurance
Operations
The
Company’s life insurance business includes funeral plans and interest-sensitive life insurance, as well as other traditional life,
accident and health insurance products. The Company places specific marketing emphasis on funeral plans through pre-need planning.
A
funeral plan is a small face value life insurance policy that generally has face coverage of up to $30,000. The Company believes that
funeral plans represent a marketing niche that is less competitive because most insurance companies do not offer similar coverage. The
purpose of the funeral plan policy is to pay the costs and expenses incurred at the time of a person’s death. On a per thousand-dollar
cost of insurance basis, these policies can be more expensive to the policyholder than many types of non-burial insurance due to their
low face amount, requiring the fixed cost of the policy administration to be distributed over a smaller policy size, and the simplified
underwriting practices that result in higher mortality costs.
In
response to the COVID-19 pandemic, the Company’s life insurance sales force began using virtual and tele sales processes to market
products. During the third quarter 2021, the life insurance sales force returned to in person sales, however, it continues to use virtual
and tele sales where needed. Currently, approximately 75% of insurance operations office staff work in the office with the flexibility
for hybrid-remote or completely remote working arrangements as needed.
The
following table shows the condensed financial results of the insurance operations for three month periods ended March 31, 2023, and 2022.
See Note 7 to the condensed consolidated financial statements.
Three months ended March 31
(in thousands of dollars)
2023
2022
% Increase (Decrease)
Revenues from external customers
Insurance premiums
$ 27,968
$ 26,342
6 %
Mortgage fee income
44
-
100 %
Net investment income
16,755
14,580
15 %
Gains on investments and other assets
57
108
(47 %)
Other
591
472
25 %
Total
$ 45,415
$ 41,502
9 %
Intersegment revenue
$ 1,510
$ 1,696
(11 %)
Earnings before income taxes
$ 3,684
$ 816
351 %
Intersegment
revenues are primarily interest income from the warehouse line for loans held for sale provided to SecurityNational Mortgage Company
(“SecurityNational Mortgage”). Profitability for the three month period ended March 31, 2023 increased due to (a) a $2,175,000
increase in net investment income, (b) a $1,626,000 increase in insurance premiums and other considerations, (c) a $739,000 decrease
in selling, general and administrative expenses, (d) a $397,000 decrease in death, surrenders and other policy benefits, (e) a $119,000
increase in other revenues, and (f) a $44,000 increase in mortgage fee income, which were partially offset by (i) a $1,283,000 increase
in future policy benefits, (ii) a $523,000 increase in amortization of deferred policy acquisition costs, (iii) a $186,000 decrease in
intersegment revenue, (iv) a $128,000 increase in interest expense, (v) a $61,000 increase in intersegment interest expense and other
expenses, and (vi) a $51,000 decrease in gains on investments and other assets.
59
Cemetery
and Mortuary Operations
The
Company sells mortuary services and products through its nine mortuaries in Utah and three mortuaries in New Mexico. The Company also
sells cemetery products and services through its five cemeteries in Utah, one cemetery in San Diego County, California, and one cemetery
in Santa Fe, New Mexico. At-need product sales and services are recognized as revenue when the services are performed or when the products
are delivered. Pre-need cemetery product sales are deferred until the merchandise is delivered and services performed. Recognition of
revenue for cemetery land sales occurs when 10% of the purchase price is received.
In
response to the COVID-19 pandemic, the cemetery and mortuary’s pre-need sales force began using virtual selling processes to market
its products and services including some in home sales as local regulations permitted. During the third quarter 2021, the sales force
returned mostly to in home sales, however, it continues to use virtual selling where needed. Currently, the cemetery and mortuary operations
office staff works in the office with the flexibility for hybrid-remote or completely remote working arrangements as needed.
The
following table shows the condensed financial results of the cemetery and mortuary operations for the three month periods ended March
31, 2023, and 2022. See Note 7 to the condensed consolidated financial statements.
Three months ended March 31
(in thousands of dollars)
2023
2022
% Increase (Decrease)
Revenues from external customers
Mortuary revenues
$ 3,275
$ 3,766
(13 %)
Cemetery revenues
3,196
3,440
(7 %)
Net investment income
601
496
21 %
Gains (losses) on investments and other assets
54
(255 )
(121 %)
Other
72
16
350 %
Total
$ 7,198
$ 7,463
(4 %)
Earnings before income taxes
$ 1,785
$ 2,020
(12 %)
Profitability
in the three month period ended March 31, 2023 decreased due to (a) a $491,000 decrease in mortuary at-need sales, (b) a $222,000 decrease
in cemetery pre-need sales, (c) a $99,000 decrease in intersegment revenues, and (d) a $21,000 decrease in cemetery at-need sales, which
were partially offset by (i) a $308,000 increase in gains on investments and other assets primarily attributable to an increase in the
fair value of equity securities classified as restricted assets and cemetery perpetual care trust investments, (ii) a $105,000 increase
in net investment income, (iii) an $80,000 decrease in selling, general and administrative expenses, (iv) a $56,000 increase in other
revenues, (v) a $36,000 decrease in amortization of deferred policy acquisition costs, and (vi) a $13,000 decrease in intersegment interest
expense and other expenses.
Mortgage
Operations
The
Company’s wholly owned subsidiary, SecurityNational Mortgage, is a mortgage lender incorporated under the laws of the State of
Utah and approved and regulated by the Federal Housing Administration (FHA), a department of the U.S. Department of Housing and Urban
Development (HUD), which originate mortgage loans that qualify for government insurance in the event of default by the borrower, in addition
to various conventional mortgage loan products. SecurityNational Mortgage originates and refinances mortgage loans on a retail basis.
Mortgage loans originated or refinanced by the SecurityNational Mortgage are funded through loan purchase agreements with Security National
Life, Kilpatrick Life and unaffiliated financial institutions.
60
SecurityNational
Mortgage receive fees from borrowers that are involved in mortgage loan originations and refinancings, and secondary fees earned from
third party investors that purchase the mortgage loans. Mortgage loans are generally sold with mortgage servicing rights (“MSRs”)
released to third-party investors or retained by SecurityNational Mortgage. SecurityNational Mortgage currently retains the mortgage
servicing rights on approximately 6% of its loan origination volume. These mortgage loans are serviced by either SecurityNational Mortgage
or an approved third-party sub-servicer. On October 31, 2022, the Company sold certain of its MSRs. The MSRs related to mortgage loans
previously originated by the Company in aggregate unpaid principal amount of approximately $7.02 billion. As a result of the sale, the
book value of the Company’s MSRs decreased by $51,185,906.
Mortgage
rates have followed the US Treasury yields up in response to the higher than expected inflation and the expectation that the Federal
Reserve will continue to raise rates in the near term. As expected, the rapid increase in mortgage rates has resulted in a decrease in
loan originations classified as ‘refinance’. Higher mortgage rates have also had a negative effect on loan originations classified
as ‘purchases’, although not as significant as those in the refinance classification.
For
the three month periods ended March 31, 2023 and 2022, SecurityNational Mortgage originated 1,702 loans ($531,868,000 total volume) and
3,356 loans ($1,039,217,000 total volume), respectively.
In
response to the COVID-19 pandemic, the Company’s mortgage operations integrated employee work from home accommodations into its
standard operating procedures. A large percentage of fulfillment employees are in office, however, the flexibility remains to accommodate
in office or work from home functionality.
The
following table shows the condensed financial results of the mortgage operations for the three month periods ended March 31, 2023, and
2022. See Note 7 to the condensed consolidated financial statements.
Three months ended September 30
(in thousands of dollars)
2022
2021
% Increase (Decrease)
Revenues from external customers
Secondary gains from investors
$ 17,917
$ 39,603
(55 %)
Income from loan originations
6,555
8,813
(26 %)
Change in fair value of loans held for sale
795
(2,747 )
(129 %)
Change in fair value of loan commitments
678
2,675
(75 %)
Net investment income
418
118
254 %
Gains on investments and other assets
-
319
(100 %)
Other
524
4,680
(89 %)
Total
$ 26,887
$ 53,461
(50 %)
Earnings before income taxes
$ (3,883 )
$ 1,607
(342 %)
Included
in other revenues is service fee income. Profitability for the three month period ended March 31, 2023 decreased due to (a) a $21,686,000
decrease in secondary gains from investors, (b) a $4,156,000 decrease in other revenues, (c) a $2,258,000 decrease in income from loan
originations, (d) a $1,997,000 decrease in the fair value of loan commitments, (e) a $319,000 decrease in gains on investments and other
assets, (f) a $137,000 increase in rent and rent related expenses, and (g) a $6,000 increase in depreciation on property and equipment,
which were partially offset by (i) a $10,262,000 decrease in commissions, (ii) a $4,875,000 decrease in personnel expenses, (iii) a $4,019,000
decrease in other expenses, (iv) a $3,542,000 increase in the fair value of loans held for sale, (v) a $997,000 decrease in costs related
to funding mortgage loans, (v) a $401,000 decrease in interest expense, (vi) a $338,000 decrease in advertising expenses, (vii) a $300,000
increase in net investment income, (viii) a $284,000 decrease in intersegment interest expense and other expenses, and (ix) a $47,000
increase in intersegment revenues.
61
Consolidated
Results of Operations
Three
month period ended March 31, 2023, Compared to Three month period ended March 31, 2022
Total
revenues decreased by $22,925,000, or 22.4%, to $79,501,000 for the three month period ended March 31, 2023, from $102,426,000 for the
comparable period in 2022. Contributing to this decrease in total revenues was a $22,355,000 decrease in mortgage fee income, a $3,981,000
decrease in other revenues, a $734,000 decrease in net mortuary and cemetery sales, and a $61,000 decrease in gains on investments and
other assets, which were partially offset by a $2,581,000 increase in net investment income and a $1,625,000 increase in insurance premiums
and other considerations.
Mortgage
fee income decreased by $22,355,000, or 46.2%, to $25,989,000, for the three month period ended March 31, 2023, from $48,345,000 for
the comparable period in 2022. This decrease was primarily due to a $21,641,000 decrease in secondary gains from mortgage loans sold
to third-party investors into the secondary market, a $1,997,000 decrease in the fair value of loan commitments, and a $2,258,000 decrease
in loan fees and interest income net of a decrease in the provision for loan loss reserve, which were partially offset by a $3,541,000
increase in the fair value of loans held for sale.
Insurance
premiums and other considerations increased by $1,625,000, or 6.2%, to $27,967,000 for the three month period ended March 31, 2023, from
$26,342,000 for the comparable period in 2022. This increase was primarily due to an increase of $1,188,000 in first year premiums and
an increase of $437,000 in renewal premiums.
Net
investment income increased by $2,581,000, or 17.0%, to $17,775,000 for the three month period ended March 31, 2023, from $15,194,000
for the comparable period in 2022. This increase was primarily attributable to a $1,377,000 increase in fixed maturity securities income,
a $713,000 increase in interest on cash and cash equivalents, a $528,000 increase in mortgage loan interest, a $325,000 increase in real
estate income, and a $298,000 decrease in investment expenses, which were partially offset by a $629,000 decrease in insurance assignment
income and a $106,000 decrease in policy loan income.
Net
mortuary and cemetery sales decreased by $734,000, or 10.2%, to $6,471,000 for the three month period ended March 31, 2023, from $7,205,000
for the comparable period in 2022. This decrease was primarily due to a $491,000 decrease in mortuary at-need sales and a $222,000 decrease
in cemetery at-need sales.
Gains
on investments and other assets decreased by $61,000, or 35.4%, to $111,000 for the three month period ended March 31, 2023, from $172,000
for the comparable period in 2022. This decrease in gains on investments and other assets was primarily due to a $402,000 decrease in
gains on other assets, a $291,000 decrease in gains on real estate, and a $264,000 decrease in gains on fixed maturity securities, which
were partially offset by a $896,000 increase in gains on equity securities mostly attributable to increases in the fair value of these
equity securities.
Other
revenues decreased by $3,981,000, or 77.0%, to $1,187,000 for the three month period ended March 31, 2023, from $5,168,000 for the comparable
period in 2022. This decrease was primarily attributable to a decrease in servicing fee revenue as a result of the sale of certain mortgage
servicing rights in October 2022.
Total
benefits and expenses were $77,916,000, or 98.0% of total revenues, for the three month period ended March 31, 2023, as compared to $97,982,000,
or 95.7% of total revenues, for the comparable period in 2022.
Death
benefits, surrenders and other policy benefits, and future policy benefits increased by an aggregate of $887,000 or 3.6%, to $25,866,000
for the three month period ended March 31, 2023, from $24,979,000 for the comparable period in 2022. This increase was primarily the
result of a $1,283,000 increase in future policy benefits, which was partially offset by a $206,000 decrease in death benefits and a
$190,000 decrease in surrender and other policy benefits.
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired increased by $487,000, or 11.1%, to $4,883,000 for the
three month period ended March 31, 2023, from $4,396,000 for the comparable period in 2022. This increase was primarily due to an increase
in the average outstanding balance of deferred policy and pre-need acquisition costs.
62
Selling,
general and administrative expenses decreased by $21,168,000, or 32.2%, to $44,527,000 for the three month period ended March 31, 2023,
from $65,695,000 for the comparable period in 2022. This decrease was primarily the result of a $10,229,000 decrease in commissions,
a $4,912,000 decrease in personnel expenses, a $4,311,000 decrease in other expenses, a $997,000 decrease in costs related to funding
mortgage loans, a $809,000 decrease in advertising expense, and a $27,000 decrease in depreciation on property and equipment, which were
partially offset by a $117,000 increase in rent and rent related expenses.
Interest
expense decreased by $274,000, or 15.9%, to $1,453,000 for the three month period ended March 31, 2023, from $1,727,000 for the comparable
period in 2022. This decrease was primarily due to a decrease of $401,000 in interest expense on mortgage warehouse lines for loans held
for sale, which was partially offset by an increase of $127,000 in interest expense on bank loans.
Liquidity
and Capital Resources
The
Company’s life insurance subsidiaries and cemetery and mortuary subsidiaries realize cash flow from premiums, contract
payments and sales on personal services rendered for cemetery and mortuary business, from interest and dividends on invested assets,
and from the proceeds from the sale or maturity of investments. The mortgage subsidiaries realize cash flow from fees generated by
originating and refinancing mortgage loans and fees from mortgage loans held for sale that are sold to investors into the secondary
market. It should be noted that current conditions in the financial markets and economy may affect the realization of these expected
cash flows. The Company considers these sources of cash flow to be adequate to fund future policyholder and cemetery and mortuary
liabilities, which generally are long-term, and adequate to pay current policyholder claims, annuity payments, expenses related to
the issuance of new policies, the maintenance of existing policies, debt service, and to meet current operating expenses. As of
March 31, 2023, the Company was not in compliance with the net income covenant on its warehouse line with U.S. Bank and has received
or is in the process of receiving waivers from the warehouse banks. In the unlikely event the Company is required to repay the
outstanding advances of approximately $8,900,000 on the Texas Capital Bank N.A. warehouse line that has not provided a covenant
waiver, the Company has sufficient cash and borrowing capacity on the warehouse lines that have provided covenant waivers to fund
its origination activities.
During
the three month periods ended March 31, 2023 and 2022, the Company’s operations used cash of $16,074,000 and provided cash of $72,509,000,
respectively. The decrease in cash provided by operations was due primarily to decreased proceeds from the sale of mortgage loans held
for sale.
The
Company’s liability for future policy benefits is expected to be paid out over the long-term due to the Company’s market
niche of selling funeral plans. Funeral plans are small face value life insurance policies that payout upon a person’s death to
cover funeral burial costs. Policyholders generally keep these policies in force and do not surrender them prior to death. Because of
the long-term nature of these liabilities, the Company is able to hold to maturity its bonds, real estate, and mortgage loans thus reducing
the risk of liquidating these long-term investments as a result of any sudden changes in their fair values.
The
Company attempts to match the duration of invested assets with its policyholder and cemetery and mortuary liabilities. The Company may
sell investments other than those held to maturity in the portfolio to help in this timing matching. The Company purchases short-term
investments on a temporary basis to meet the expectations of short-term requirements of the Company’s products. The Company’s
investment philosophy is intended to provide a rate of return, which will persist during the expected duration of policyholder and cemetery
and mortuary liabilities regardless of future interest rate movements.
The
Company’s investment policy is also to invest predominantly in fixed maturity securities, real estate, mortgage loans, and warehousing
of mortgage loans held for sale on a short-term basis before selling the loans to investors in accordance with the requirements and laws
governing the life insurance subsidiaries. Bonds owned by the insurance subsidiaries amounted to $357,311,000 (at estimated fair value)
and $345,598,000 (at estimated fair value) as of March 31, 2023 and December 31, 2022, respectively. This represented 38.4% and 36.4%
of the total investments as of March 31, 2023, and December 31, 2022, respectively. Generally, all bonds owned by the life insurance
subsidiaries are rated by the National Association of Insurance Commissioners. Under this rating system, there are six categories used
for rating bonds. At March 31, 2023, 1.9% (or $6,679,000) and at December 31, 2022, 2.2% (or $7,833,000) of the Company’s total
bond investments were invested in bonds in rating categories three through six, which are considered non-investment grade.
63
The
Company is subject to risk-based capital guidelines established by statutory regulators requiring minimum capital levels based on the
perceived risk of assets, liabilities, disintermediation, and business risk. At March 31, 2023 and December 31, 2022, the life insurance
subsidiaries were in compliance with the regulatory criteria.
The
Company’s total capitalization of stockholders’ equity, bank and other loans payable was $435,425,000 as of March 31, 2023,
as compared to $454,499,000 as of December 31, 2022. Stockholders’ equity as a percent of total capitalization was 68.2% and 64.4%
as of March 31, 2023, and December 31, 2022, respectively. Bank loans and other loans payable decreased by $23,321,000 as of March 31,
2023, as compared to December 31, 2022, which was partially offset by an increase in stockholders’ equity of $4,247,000 as of March
31, 2023 as compared to December 31, 2022, thus causing the increase in the stockholders’ equity percentage.
Lapse
rates measure the amount of insurance terminated during a particular period. The Company’s lapse rate for life insurance in 2022
was 4.3% as compared to a rate of 4.8% for 2021. The 2023 lapse rate to date has been approximately the same as 2022.
The
combined statutory capital and surplus of the Company’s life insurance subsidiaries was $94,133,000 and $94,254,000 as of March
31, 2023, and December 31, 2022, respectively. The life insurance subsidiaries cannot pay a dividend to their parent company without
the approval of state insurance regulatory authorities.
Banking
Environment
Item
7.01 Regulation FD Disclosure.
On
March 10, 2023 and March 12, 2023, Silicon Valley Bank and Signature Bank were placed in receivership with the Federal Deposit Insurance
Corporation (“FDIC”). Normal banking activities resumed shortly thereafter. On May 1, 2023, First Republic bank was placed
in receivership with the FDIC and was immediately purchased by a national bank.
The
Company does not maintain any deposit or other accounts or credit facilities with Silicon Valley Bank, Signature Bank or First Republic
Bank. The Company may periodically transfer funds to these banks to pay for services rendered by third party vendors that continue to
maintain banking relationships with these banks. The Company continues to monitor the banking industry and its relationships with regional
and community banks.
The
information furnished in this Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended,
except as shall be expressly set forth by specific reference in such filing.
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, the Company is not required to provide information typically disclosed under this item.
64
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.