3 unchanged sentences
(in thousands, except share data)
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
31 unchanged sentences
$ 0.0001 par value;
−Removed: 10,000,000 shares authorized as of March 31, 2024;
+Added: 10,000,000 shares authorized as of June 30, 2024;
none issued and outstanding
1 unchanged sentence
200,000,000 shares authorized;
−Removed: 24,537,559 and 24,165,523 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
+Added: 24,878,700 and 24,165,523 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
Class B common stock, $ 0.0001 par value;
50,000,000 shares authorized;
−Removed: 42,046,356 and 42,046,356 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
+Added: 42,046,356 and 42,046,356 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
15 unchanged sentences
Three Months Ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
+Added: June 30, 2024
+Added: June 30, 2023
Rental revenue
5 unchanged sentences
Interest expense
−Removed: Unrealized loss on warrants
+Added: Unrealized (gain) loss on warrants
Total other (income) expense
+Added: Net income (loss)
Net loss attributable to non-controlling interests
−Removed: Net loss attributable to Sky Harbour Group Corporation shareholders
−Removed: Loss per share
+Added: Net income (loss) attributable to Sky Harbour Group Corporation shareholders
+Added: Earnings (loss) per share
Weighted average shares
4 unchanged sentences
Three Months Ended
−Removed: March 31, 2024
−Removed: March 31, 2023
−Removed: Other comprehensive income (loss), before related income taxes:
−Removed: Unrealized gain (loss) on available-for-sale securities
−Removed: Total comprehensive loss
+Added: Six Months Ended
+Added: June 30, 2024
+Added: June 30, 2023
+Added: June 30, 2024
+Added: June 30, 2023
+Added: Net income (loss)
+Added: Unrealized gains on available-for-sale securities
+Added: Realized gains on available-for-sale securities reclassified to the consolidated statements of operations
+Added: Total comprehensive income (loss)
See accompanying Notes to Unaudited Consolidated Financial Statements
14 unchanged sentences
Balance at March 31, 2024
+Added: Share-based compensation
+Added: Vesting of restricted stock units
+Added: Shares withheld for payment of employee taxes
+Added: Exercise of warrants
+Added: Issuance of stock through ATM Facility
+Added: Exchange of Sky Incentive Units
+Added: Other comprehensive loss
+Added: Net income (loss)
+Added: Balance at June 30, 2024
Accumulated Other
7 unchanged sentences
Balance at March 31, 2023
+Added: Share-based compensation
+Added: Vesting of restricted stock units
+Added: Exercise of warrants
+Added: Other comprehensive income (loss)
+Added: Net income (loss)
+Added: Balance at June 30, 2023
See accompanying Notes to Unaudited Consolidated Financial Statements
2 unchanged sentences
(in thousands)
−Removed: Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
Cash flows from operating activities:
4 unchanged sentences
Non-cash operating lease expense
+Added: Realized gain on available for sale investments
Unrealized loss on warrants
8 unchanged sentences
Investment in notes receivable, net
+Added: Net cash provided by acquisition of business
Purchases of available for sale investments
+Added: Purchases of held-to-maturity investments
Proceeds from available for sale investments
Proceeds from held-to-maturity investments
−Removed: Net cash provided by investing activities
+Added: Net cash provided by (used in) investing activities
Cash flows from financing activities:
Proceeds from exercise of warrants
+Added: Proceeds from ATM Facility
Principal payments for loans payable and finance leases
1 unchanged sentence
Payments of employee taxes related to vested equity awards
−Removed: Net cash provided by financing activities
−Removed: Net increase in cash and restricted cash
+Added: Net cash provided by (used in) financing activities
+Added: Net increase (decrease) in cash and restricted cash
Cash and restricted cash, beginning of year
3 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: March 31, 2024
+Added: June 30, 2024
(in thousands, except share data)
3 unchanged sentences
The Company is organized as an umbrella partnership-C corporation, or “Up-C”, structure in which substantially all of the operating assets of the Company are held by Sky and SHG’s only substantive assets are its equity interests in Sky (the “Sky Common Units”).
−Removed: As of March 31, 2024 , SHG owned approximately 36.9 % of the Sky Common Units and the prior holders of Sky Common Units (the “LLC Interests”) owned approximately 63.1 % of the Sky Common Units and control the Company through their ownership of the Company's Class B Common Stock, $ 0.0001 par value (“Class B Common Stock”).
+Added: As of June 30, 2024 , SHG owned approximately 37.2 % of the Sky Common Units and the prior holders of Sky Common Units (the “LLC Interests”) owned approximately 62.8 % of the Sky Common Units and control the Company through their ownership of the Company's Class B Common Stock, $ 0.0001 par value (“Class B Common Stock”).
Basis of Presentation and Summary of Significant Accounting Policies
56 unchanged sentences
Variable lease payments are charged based on the terms and conditions included in the respective tenant leases and are recognized in the same period as the expenses are incurred.
−Removed: For the three months ended March 31, 2024, rental revenue includes $ 379 of variable lease payments.
−Removed: For the three months ended March 31, 2023, rental revenue includes $ 117 of variable lease payments.
−Removed: As of March 31, 2024 and December 31, 2023 , the deferred rent receivable included in prepaid expenses and other assets was $ 403 and $ 367 , respectively.
+Added: For the three and six months ended June 30, 2024 , rental revenue includes $ 673 and $ 1,053 of variable lease payments, respectively.
+Added: For the three and six months ended June 30, 2023 , rental revenue includes $ 187 and $ 304 of variable lease payments, respectively.
+Added: As of June 30, 2024 and December 31, 2023 , the deferred rent receivable included in prepaid expenses and other assets was $ 404 and $ 367 , respectively.
Rent received in advance represents tenant payments received prior to the contractual due date, and is included in accounts payable, accrued expenses, and other liabilities.
−Removed: Rent received in advance consisted of $ 359 and $ 241 as of March 31, 2024 and December 31, 2023 , respectively.
−Removed: For the three months ended March 31, 2024 the Company derived approximately 10 % of its revenue from one tenant.
−Removed: For the three months ended March 31, 2023 the Company derived approximately 45 % of its revenue from three tenants, including 20 % from a single tenant.
+Added: Rent received in advance consisted of $ 262 and $ 241 as of June 30, 2024 and December 31, 2023 , respectively.
+Added: For the three and six months ended June 30, 2024 the Company did not derive 10 % of its revenue from any single tenant.
+Added: For the three and six months ended June 30, 2023 the Company derived approximately 29 % and 30 % of its revenue from two tenants, respectively.
SHG is classified as a corporation for Federal income tax purposes and is subject to U.S.
10 unchanged sentences
When a valuation allowance is increased or decreased, a corresponding tax expense or benefit is recorded.
−Removed: The Company recorded income tax expense of $ 0 and the effective tax rate was 0.0 % for the three months ended March 31, 2024 and 2023.
−Removed: The effective income tax rate for the three months ended March 31, 2024 and 2023 differs from the federal statutory rate of 21 % primarily due to a full valuation allowance against net deferred tax assets as it is more likely than not that the deferred tax assets will not be realized due to the cumulative losses sustained by the Company to date.
+Added: The Company recorded income tax expense of $ 0 and the effective tax rate was 0.0 % for the three and six months ended June 30, 2024 and 2023.
+Added: The effective income tax rate for the three and six months ended June 30, 2024 and 2023 differs from the federal statutory rate of 21 % primarily due to a full valuation allowance against net deferred tax assets as it is more likely than not that the deferred tax assets will not be realized due to the cumulative losses sustained by the Company to date.
Recently Issued Accounting Pronouncements
28 unchanged sentences
The Company accounted for the acquisition using the acquisition method of accounting, whereby the total purchase price was allocated to assets acquired and liabilities assumed based on respective estimated fair values.
−Removed: The estimated fair values of the acquired assets and assume liabilities are based on preliminary calculations and subject to further refinement and may require adjustments to arrive at the final purchase price accounting.
−Removed: The Company expects the final purchase price allocation to be completed in a period of time that will not exceed one year from the Option Exercise Date.
−Removed: There can be no assurance that such finalization will not result in material changes from the preliminary purchase price allocation.
−Removed: The following tables summarize the preliminary allocation of the purchase price to the fair value of the assets acquired and liabilities assumed for the Rapidbuilt Acquisition:
+Added: The following tables summarize the allocation of the purchase price to the fair value of the assets acquired and liabilities assumed for the Rapidbuilt Acquisition:
Restricted Cash 1,500
17 unchanged sentences
The Company does not believe the unrealized losses represent impairments because the unrealized losses are due to general market factors.
−Removed: The Company has not recognized an allowance for expected credit losses related to its investments or restricted investments as the Company has not identified any unrealized losses attributable to credit factors during the three months ended March 31, 2024.
+Added: The Company has not recognized an allowance for expected credit losses related to its investments or restricted investments as the Company has not identified any unrealized losses attributable to credit factors during the three and six months ended June 30, 2024 .
The held-to-maturity restricted investments are carried on the consolidated balance sheet at amortized cost.
−Removed: As of March 31, 2024, the Company has the ability and intent to hold these restricted investments until maturity, and as a result, the Company would not expect the value of these investments to decline significantly due to a sudden change in market interest rates.
+Added: As of June 30, 2024 , the Company has the ability and intent to hold these restricted investments until maturity, and as a result, the Company would not expect the value of these investments to decline significantly due to a sudden change in market interest rates.
The fair value of the Company’s restricted investments is estimated utilizing Level 1 inputs including prices for U.S.
Treasury securities with comparable maturities on active markets.
−Removed: The following tables are summaries of the amortized cost, unrealized gains, unrealized losses, and fair value by investment type as of March 31, 2024 and December 31, 2023:
−Removed: March 31, 2024
+Added: The following tables set forth summaries of the amortized cost, unrealized gains, unrealized losses, and fair value by investment type as of June 30, 2024 and December 31, 2023 :
+Added: June 30, 2024
Amortized Cost
19 unchanged sentences
Total restricted investments $ 88,213 $ 105 $ ( 694 ) $ 87,624
−Removed: The following table sets forth the maturity profile of the Company's investments and restricted investments as of March 31, 2024:
+Added: The following table sets forth the maturity profile of the Company's investments and restricted investments as of June 30, 2024 :
Restricted Investments
4 unchanged sentences
Cost of Construction and Constructed Assets
−Removed: The Company’s portfolio as of March 31, 2024 includes the following completed and in-development projects:
+Added: The Company’s portfolio as of June 30, 2024 includes the following completed and in-development projects:
Addison Airport (“ADS”), Addison, TX (Dallas area);
9 unchanged sentences
Sugar Land Regional Airport (“SGR”), Sugar Land, TX (Houston area);
+Added: Washington Dulles International Airport (“IAD”), Dulles, VA (Washington, DC area).
Constructed assets, net, and cost of construction, consists of the following:
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
Constructed assets, net of accumulated depreciation:
−Removed: Buildings, SGR, BNA, and OPF (Phase I)
+Added: Buildings, BNA, OPF (Phase I), and SGR
$ 81,002 $ 80,232
3 unchanged sentences
Cost of construction:
−Removed: OPF (Phase II), APA (Phase I), DVT (Phase I), and ADS (Phase I & II)
+Added: ADS (Phase I & II), APA (Phase I), DVT (Phase I), OPF (Phase II), and SJC (Renovation)
$ 91,996 $ 64,212
−Removed: Depreciation expense for the three months ended March 31, 2024 and 2023 totaled $ 448 and $ 392 , respectively.
+Added: Depreciation expense for the three months ended June 30, 2024 and 2023 totaled $ 450 and $ 448 , respectively.
+Added: Depreciation for the six months ended June 30, 2024 and 2023 totaled $ 898 and $ 839 , respectively.
Long-lived Assets
Long-lived assets, net, consists of the following:
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
8 unchanged sentences
$ 11,928 $ 11,829
−Removed: Depreciation expense for the three months ended March 31, 2024 and 2023 totaled $ 181 and $ 58 , respectively.
−Removed: Capitalized depreciation of long-lived assets included in cost of construction totaled $ 136 and $ 0 for the three months ended March 31, 2024 and 2023, respectively.
−Removed: As of March 31, 2024 and December 31, 2023, long-lived assets included approximately $ 665 and $ 362 , respectively, of purchase deposits towards long-lived assets which are not being depreciated as the assets have not been placed into service.
+Added: Depreciation expense for the three months ended June 30, 2024 and 2023 totaled $ 191 and $ 83 , respectively.
+Added: Depreciation for the six months ended June 30, 2024 and 2023 $ 373 and $ 141 , respectively.
+Added: Capitalized depreciation of long-lived assets included in cost of construction totaled $ 130 and $ 119 for the three months ended June 30, 2024 and 2023, respectively.
+Added: Capitalized depreciation of long-lived assets included in cost of construction totaled $ 266 and $ 119 for the six months ended June 30, 2024 and 2023, respectively.
+Added: As of June 30, 2024 and December 31, 2023, long-lived assets included approximately $ 653 and $ 362 , respectively, of purchase deposits towards long-lived assets which are not being depreciated as the assets have not been placed into service.
Supplemental Balance Sheet and Cash Flow Information
1 unchanged sentence
Accounts payable, accrued expenses and other liabilities, consists of the following:
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
Costs of construction
−Removed: $ 6,987 $ 7,022
Employee compensation and benefits
1 unchanged sentence
Tenant security deposits
−Removed: $ 13,816 $ 16,740
Supplemental Cash Flow Information
The following table summarizes non-cash investing and financing activities:
−Removed: Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
Accrued costs of construction, including capitalized interest
−Removed: $ 5,769 $ 5,542
Accrued costs of long-lived assets
−Removed: Proceeds receivable from exercise of Warrants
Debt issuance costs and premium amortized to cost of construction
The following table summarizes non-cash activities associated with the Company’s operating leases:
−Removed: Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
Right-of-use assets obtained in exchange for operating lease liabilities
−Removed: $ 46,422 $ 168
−Removed: Net increase in right-of-use assets and operating lease liabilities due to lease remeasurement
+Added: Net increase (decrease) in right-of-use assets and operating lease liabilities due to lease remeasurement
The following table summarizes interest paid:
−Removed: Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
Interest paid
−Removed: $ 3,664 $ 3,470
The following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheets to the total shown within the consolidated statements of cash flows:
−Removed: Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
Cash, beginning of year
−Removed: $ 60,257 $ 2,174
Restricted cash, beginning of year
−Removed: 12,009 39,222
Cash and restricted cash, beginning of year
−Removed: $ 72,266 $ 41,396
Cash, end of period
−Removed: $ 2,556 $ 2,853
Restricted cash, end of period
−Removed: 99,453 70,303
Cash and restricted cash, end of period
−Removed: $ 102,009 $ 73,156
−Removed: The table below summarizes operating lease expense for the three months ended March 31, 2024 and March 31, 2023 recorded in the captions within our consolidated statement of operations:
+Added: The table below sets forth a summary of operating lease expense for the three and six months ended June 30, 2024 and 2023 recorded in the captions within our consolidated statement of operations:
Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
+Added: June 30, 2024 June 30, 2023
Operating expenses
10 unchanged sentences
These variable payments were excluded from the calculation of the ROU asset and operating lease liability balances since they are not fixed or in-substance fixed payments.
−Removed: These variable payments were not material in amount for the three month periods ended March 31, 2024 and 2023 .
+Added: These variable payments were not material in amount for the three and six months ended June 30, 2024 and 2023 .
Some of the leases contain covenants that require the Company to construct the hangar facilities on the leased grounds within a certain period and spend a set minimum dollar amount.
4 unchanged sentences
Certain of the Company's ground leases contain options to lease additional parcels of land at the Company's option within a specified period of time.
−Removed: On March 23, 2024, the Company, through a wholly-owned subsidiary of the Company, entered into a ground lease agreement (the “SJC Lease”) at SJC with the City of San Jose.
+Added: In March 2024, the Company, through a wholly-owned subsidiary of the Company, entered into a ground lease agreement (the “SJC Lease”) at SJC with the City of San Jose.
The SJC Lease covers approximately 7 acres of property that contains an approximately 38,000 square foot hangar, approximately 19,000 square feet of office space, and approximately 108,000 square feet of apron and ramp space.
1 unchanged sentence
The initial term of the SJC Lease will be 20 years from May 1, 2024, and contains a mutual option to extend the SJC Lease an additional 5 years following the expiration of the initial term.
−Removed: On March 27, 2024, the Company, through a wholly-owned subsidiary of the Company, entered into a ground lease agreement (the “ORL Lease”) at ORL with the Greater Orlando Aviation Authority (“GOAA”).
+Added: In March 2024, the Company, through a wholly-owned subsidiary of the Company, entered into a ground lease agreement (the “ORL Lease”) at ORL with the Greater Orlando Aviation Authority (“GOAA”).
The ORL Lease covers a parcel containing approximately 20 acres of land at ORL.
1 unchanged sentence
The ORL Lease contains options exercisable by the Company to extend the ORL Lease an additional 20 years based on the Company's total expenditures in subsequent phases at ORL.
+Added: In May 2024, the Company, through a wholly-owned subsidiary of the Company, entered into a ground lease agreement (the “IAD Lease”) at IAD with the Metropolitan Washington Airports Authority (“MWAA”).
+Added: The IAD Lease covers approximately 18 acres of property at IAD.
+Added: The initial term of the IAD Lease will be approximately 50 years and expire on March 31, 2074, and contains an option exercisable by the Company to extend the IAD Lease an additional 10 years following the expiration of the initial term.
+Added: The property covered by the IAD Lease is split between two parcels, with rent payments associated with the first parcel (“IAD Phase I”) commencing the earlier of certificate of occupancy or 36 months from the issuance of permits for IAD Phase I, and rent payments associated with the second parcel (“IAD Phase II”) commencing the earlier of issuance of permits for IAD Phase II or five years from certificate of occupancy associated with IAD Phase I.
+Added: The IAD Lease requires the Company to commence construction related to IAD Phase II within five years of the receipt of the certificate of occupancy for IAD Phase I.
Supplemental consolidated cash flow information related to the Company’s leases was as follows:
−Removed: Three months ended
+Added: Six months ended
Cash paid for amounts included in measurement of lease liabilities:
Operating cash flows from operating leases
+Added: $ 1,662 $ 1,022
Operating cash flows from finance leases
−Removed: Operating cash flows from operating leases as lessee
+Added: Financing cash flows from finance leases
Supplemental consolidated balance sheet information related to the Company’s leases was as follows:
Weighted Average Remaining Lease Term (in years)
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
Operating leases
+Added: Ground leases - Unimproved at commencement
+Added: Ground leases - Existing improvements
+Added: Equipment leases
+Added: Office leases
+Added: All operating leases
Finance leases
1 unchanged sentence
Operating leases
+Added: Ground leases - Unimproved at commencement
5.37 % 5.22 %
+Added: Ground leases - Existing improvements
+Added: 4.92 % 4.00 %
+Added: Equipment leases
+Added: 5.28 % 5.45 %
+Added: Office leases
+Added: 4.82 % 2.46 %
+Added: All operating leases
+Added: 5.28 % 5.08 %
Finance leases
4.99 % 5.00 %
−Removed: The Company’s future minimum lease payments required under leases as of March 31, 2024 were as follows:
+Added: The Company’s future minimum lease payments required under leases as of June 30, 2024 were as follows:
Year Ending December 31, Operating Leases
17 unchanged sentences
The leases do not contain any restrictions or covenants to incur additional financial obligations by the lessee.
−Removed: Tenant leases to which the Company is the lessor require the following non-cancelable future minimum lease payments from tenants as of March 31, 2024 :
+Added: Tenant leases to which the Company is the lessor require the following non-cancelable future minimum lease payments from tenants as of June 30, 2024 :
Year Ending December 31,
24 unchanged sentences
In connection with the election to modify the scope of the Series 2021 PABs to include the ADS Project, (i) Addison Hangars LLC (“Sky Harbour Addison”) and OPF Hangars Landlord LLC (“OPF Hangars”) joined as members of the Obligated Group, (ii) Sky Harbour Holdings LLC contributed its membership interest in OPF Hangars to SHC, (iii) SHC pledged its equity interest in each of Sky Harbour Addison and OPF Hangars to the Master Trustee as security for the obligations under the Series 2021 Bonds, (iv) Sky Harbour Addison granted to the Master Trustee a mortgage on its leasehold interest in the real property comprising the ADS Project, (v) OPF Hangars granted the Master Trustee a mortgage on its leasehold interest in the real estate comprising the project located in Opa Locka, Florida, and (vi) Sky Harbour Services LLC, a wholly-owned subsidiary of the Company, has agreed to waive all management fees and development fees during the construction period of the projects associated with the Series 2021 Bonds.
−Removed: As of March 31, 2024 and December 31, 2023, the fair value of the Company’s Series 2021 - 1 Bonds was approximately $ 125.9 million and $ 116.5 million, respectively.
−Removed: As of March 31, 2024 and December 31, 2023, the fair value of the Company’s bonds is estimated utilizing Level 2 inputs including prices for the bonds on inactive markets.
−Removed: The following table summarizes the Company’s Bonds payable as of March 31, 2024 and December 31, 2023 :
−Removed: March 31, 2024
+Added: As of June 30, 2024 and December 31, 2023 , the fair value of the Company’s Series 2021 - 1 Bonds was approximately $ 134.2 million and $ 116.5 million, respectively.
+Added: As of June 30, 2024 and December 31, 2023 , the fair value of the Company’s bonds is estimated utilizing Level 2 inputs including prices for the bonds on inactive markets.
+Added: The following table summarizes the Company’s Bonds payable as of June 30, 2024 and December 31, 2023 :
+Added: June 30, 2024
December 31, 2023
11 unchanged sentences
Loans Payable and Finance Leases
−Removed: The following table summarizes the Company's loans payable and finance lease liabilities as of March 31, 2024 and December 31, 2023:
−Removed: March 31, 2024
+Added: The following table summarizes the Company's loans payable and finance lease liabilities as of June 30, 2024 and December 31, 2023 :
+Added: June 30, 2024
December 31, 2023
14 unchanged sentences
Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
−Removed: $ 1,929 $ 1,735
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
+Added: June 30, 2024
+Added: June 30, 2023
Accretion of bond premium and amortization of debt issuance costs
1 unchanged sentence
capitalized interest
−Removed: ( 1,786 ) ( 1,788 )
Interest expense
4 unchanged sentences
The terms of the Private Warrants are identical to those of the Public Warrants, except for that so long as the Private Warrants are held by the Sponsor or its permitted transferees, they may be exercised on a cashless basis.
−Removed: In connection with the Securities Purchase Agreement (the “Private Placement Purchase Agreement”) entered into on November 1, 2023 with certain investors, the Company issued to third -party investors 1,541,600 PIPE Warrants (together with the Public Warrants and the Private Warrants, the “Warrants”).
−Removed: The PIPE Warrants are similar in form and substance to the Company’s Public Warrants.
+Added: In connection with the Securities Purchase Agreement (the “Private Placement Purchase Agreement”) entered into on November 1, 2023 with certain investors, the Company issued to third -party investors 1,541,600 warrants (the “PIPE Warrants”, and together with the Public Warrants and the Private Warrants, the “Warrants”).
+Added: The PIPE Warrants are equivalent in form and substance to the Company’s Public Warrants.
The Warrants contain an exercise price of $ 11.50 per share and expire on January 25, 2027.
2 unchanged sentences
As the terms of the Private Warrants are identical to those of the Public Warrants, the Company determined the fair value of its Private Warrants based on the publicly listed trading price of the Public Warrants as of the valuation date and have classified the Private Warrants as Level 2 financial instruments.
−Removed: During the three months ended March 31, 2024 , 253,703 Warrants were exercised, resulting in approximately $ 2.9 million of proceeds, of which approximately $ 1.4 million was receivable by the Company as of March 31, 2024.
−Removed: As of March 31, 2024 , 15,806,640 Warrants remain outstanding.
−Removed: The closing price of the Warrants was $ 1.76 and $ 0.75 per warrant on March 31, 2024 and December 31, 2023 , respectively.
−Removed: The aggregate fair value of the outstanding Warrants was approximately $ 27.8 million and $ 12.0 million as of March 31, 2024 and December 31, 2023 , respectively.
−Removed: During the three months ended March 31 2024 and March 31, 2023, the Company recorded unrealized losses of approximately $ 16.2 million and $ 4.2 million, respectively.
−Removed: Equity and Redeemable Equity
+Added: During the three and six months ended June 30, 2024 , 3,639 and 257,342 Warrants were exercised, respectively, resulting in approximately $ 3.0 million of proceeds.
+Added: As of June 30, 2024 , 15,803,001 Warrants remain outstanding.
+Added: The closing price of the Warrants was $ 1.24 and $ 0.75 per warrant on June 30, 2024 and December 31, 2023 , respectively.
+Added: The aggregate fair value of the outstanding Warrants was approximately $ 19.6 million and $ 12.0 million as of June 30, 2024 and December 31, 2023 , respectively.
+Added: During the three months ended June 30, 2024 and 2023, the Company recorded unrealized gains associated with the change in fair value of the Warrants of approximately $ 8.2 million and $ 2.6 million, respectively.
+Added: During the six months ended June 30, 2024 and 2023, the Company recorded unrealized losses associated with the change in fair value of the Warrants of approximately $ 8.0 million and $ 1.6 million, respectively.
Common Equity
−Removed: As of March 31, 2024 , there were 24,537,559 and 42,046,356 shares of Class A Common Stock and Class B Common Stock outstanding, respectively.
+Added: As of June 30, 2024 , there were 24,878,700 and 42,046,356 shares of Class A Common Stock and Class B Common Stock outstanding, respectively.
Holders of Class A Common Stock and Class B Common Stock vote together as a single class on all matters submitted to the stockholders for their vote or approval, except as required by applicable law.
13 unchanged sentences
Riley a commission of 3.0 % of the gross sales price per share sold under the ATM Agreement, subject to certain reductions.
−Removed: The Company has made no sales to date under the ATM Facility.
+Added: During the three and six months ended June 30, 2024, the Company sold 7,407 shares of Class A Common Stock under the ATM Facility at a weighted-average sales price of $ 12.42 .
The Company is not obligated to sell any shares under the ATM Agreement.
11 unchanged sentences
Non-controlling interests
−Removed: The LLC Interests’ ownership in Sky is presented as non-controlling interests within the Equity section of the consolidated balance sheet as of March 31, 2024 and represents the Sky Common Units held by holders other than SHG.
+Added: The LLC Interests’ ownership in Sky is presented as non-controlling interests within the Equity section of the consolidated balance sheet as of June 30, 2024 and represents the Sky Common Units held by holders other than SHG.
The holders of LLC Interests may exchange Sky Common Units along with an equal number of Class B Common Shares, for Class A Common Shares on the Company.
The LLC Interests do not have the option to redeem their Sky Common Units for cash or a variable number of Class A Common Shares, nor does SHG have the option to settle a redemption in such a manner.
−Removed: As of March 31, 2024 , the LLC interests owned approximately 63.1 % of the Sky Common Units outstanding.
+Added: As of June 30, 2024 , the LLC interests owned approximately 62.8 % of the Sky Common Units outstanding.
The former majority shareholder's ownership in Overflow is presented as a non-controlling interest within the Equity section of the consolidated balance sheet.
−Removed: As of March 31, 2024 , the former majority shareholder owned approximately 49 % of the partnership interests in Overflow.
+Added: As of June 30, 2024 , the former majority shareholder owned approximately 49 % of the partnership interests in Overflow.
Equity Compensation
2 unchanged sentences
430,002 of time-based awards were granted at a grant date fair value of $ 12.33 , which will vest ratably over a four -year period beginning on the first anniversary of the grant date and ending on February 15, 2028.
−Removed: During the three months ended March 31, 2024 , the Company recognized stock compensation expense of approximately $ 0.9 million associated with all RSU awards, which is recorded within General and Administrative Expenses within the statement of operations.
−Removed: During the three months ended March 31, 2023, the Company recognized stock compensation expense of $ 0.4 million.
−Removed: As of March 31 2024, there are approximately 1,189,636 non-vested RSUs outstanding with a weighted average grant date fair value of $ 9.78 .
−Removed: The unrecognized compensation costs associated with all unvested RSUs at March 31, 2024 was approximately $ 9.4 million that is expected to be recognized over a weighted-average future period of 3.2 years.
+Added: During the three and six months ended June 30, 2024 , the Company recognized stock compensation expense of approximately $ 0.9 million and $ 1.9 million, respectively, associated with all RSU awards, which is recorded within General and Administrative Expenses within the statement of operations.
+Added: During the three and six months ended June 30, 2023, the Company recognized stock compensation expense of $ 0.5 million and $ 0.9 million, respectively.
+Added: As of June 30 2024, there are approximately 1,029,697 unvested RSUs outstanding with a weighted average grant date fair value of $ 9.82 .
+Added: The unrecognized compensation costs associated with all unvested RSUs at June 30, 2024 was approximately $ 8.4 million that is expected to be recognized over a weighted-average future period of 2.9 years.
Non-qualified Stock Options (“NSOs”)
2 unchanged sentences
The options were valued at $ 7.32 using a Black -Scholes pricing model.
−Removed: During the three months ended March 31, 2024, the Company recognized stock compensation expense of $ 0.1 million associated with all NSO awards.
−Removed: The unrecognized compensation costs associated with all unvested NSOs at March 31, 2024 was approximately $ 3.2 million that is expected to be recognized over a weighted-average future period of 8.9 years.
+Added: During the three and six months ended June 30, 2024, the Company recognized stock compensation expense of $ 0.1 million associated with all NSO awards.
+Added: The unrecognized compensation costs associated with all unvested NSOs at June 30, 2024 was approximately $ 3.1 million that is expected to be recognized over a weighted-average future period of 8.6 years.
Sky Incentive Units
−Removed: The Company recognized equity-based compensation expense relating to awarded equity units of Sky (the “Sky Incentive Units”) of $ 45 and $ 85 for the three months ended March 31, 2024 , and March 31, 2023 respectively, which is recorded within General and Administrative Expenses within the statement of operations, and as a component of the non-controlling interest in the consolidated statement of changes in stockholders’ equity.
−Removed: As of March 31, 2024 , there was $ 0.2 million of total unrecognized compensation expense that is expected to be recognized over a weighted-average future period of 1.2 years.
+Added: The Company recognized equity-based compensation expense relating to awarded equity units of Sky (the “Sky Incentive Units”) of $ 45 and $ 91 for the three and six months ended June 30, 2024, respectively, and $ 81 and $ 166 for the three and six months ended June 30, 2023, respectively.
+Added: Expense associated with the Sky Incentive Units is recorded within General and Administrative Expenses within the statement of operations, and as a component of the non-controlling interest in the consolidated statement of changes in stockholders’ equity.
+Added: As of June 30, 2024 , there was $ 0.2 million of total unrecognized compensation expense that is expected to be recognized over a weighted-average future period of 0.9 years.
Earnings (loss) per Share
4 unchanged sentences
Three Months Ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six Months Ended
+Added: June 30, 2024
+Added: June 30, 2023
+Added: June 30, 2024
+Added: June 30, 2023
+Added: Net income (loss)
+Added: $ 4,163 $ ( 1,634 ) $ ( 17,036 ) $ ( 10,394 )
Net (loss) attributable to non-controlling interests
−Removed: Basic and diluted net loss attributable to Sky Harbour Group Corporation shareholders
−Removed: Based and diluted weighted average shares of Class A Common Stock outstanding
−Removed: Loss per share of Class A Common Stock – Basic and diluted
−Removed: Potentially dilutive shares excluded from the weighted-average shares used to calculate the diluted net loss per common share due the Company's net loss position were as follows (in thousands):
+Added: ( 1,598 ) ( 2,412 ) ( 3,858 ) ( 4,978 )
+Added: Basic net income (loss) attributable to Sky Harbour Group Corporation shareholders
+Added: 5,761 778 ( 13,178 ) ( 5,416 )
+Added: Net (loss) attributable to LLC Interests
+Added: ( 1,462 ) ( 2,412 ) - -
+Added: Diluted net income (loss) attributable to Sky Harbour Group Corporation shareholders
+Added: $ 4,299 $ ( 1,634 ) $ ( 13,178 ) $ ( 5,416 )
+Added: Basic weighted average shares of Class A Common Stock outstanding
+Added: 24,734 15,167 24,504 15,076
+Added: Effect of dilutive exchange of Class B Common Stock
+Added: 42,046 42,046 - -
+Added: Effect of dilutive exchange of Sky Incentive Units
+Added: Effect of dilutive restricted stock
+Added: Diluted weighted average shares outstanding
+Added: 69,534 57,213 24,504 15,076
+Added: Earnings (loss) per share of Class A Common Stock – Basic
+Added: $ 0.23 $ 0.05 $ ( 0.54 ) $ ( 0.36 )
+Added: Earnings (loss) per share of Class A Common Stock – Diluted
+Added: $ 0.06 $ ( 0.03 ) $ ( 0.54 ) $ ( 0.36 )
+Added: Potentially dilutive shares excluded from the weighted-average shares used to calculate the diluted net earnings (loss) per common share were as follows (in thousands):
Three Months Ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: Six Months Ended
+Added: June 30, 2024
+Added: June 30, 2023
+Added: June 30, 2024
+Added: June 30, 2023
Shares subject to unvested restricted stock units
−Removed: Shares subject to unvested stock options
+Added: 813 1,005 1,030 1,005
+Added: Shares issuable upon the exercise of unvested stock options 439 - 439 -
Shares issuable upon the exercise of Warrants
+Added: 15,803 14,519 15,803 14,519
Shares issuable upon the exchange of Class B Common Stock
+Added: - - 42,046 42,046
Shares issuable upon the exercise and exchange of Sky Incentive Units
+Added: 18 2,808 2,556 2,808
Accumulated Other Comprehensive Income
5 unchanged sentences
Amounts reclassified to other (income) expense
−Removed: Balance as of March 31, 2024
+Added: Balance as of June 30, 2024
Unrealized gain on
3 unchanged sentences
Amounts reclassified to other (income) expense
−Removed: Balance as of March 31, 2023
+Added: Balance as of June 30, 2023
Commitments and Contingencies
−Removed: In addition to the lease payment commitments discussed in Note
−Removed: Leases , the ground leases to which the Company is a party contain covenants that require the Company to conduct construction of hangar facilities on the leased grounds within a certain period and in some cases, to spend a minimum dollar amount.
+Added: In addition to the lease payment commitments discussed in Note 8 — Leases , the ground leases to which the Company is a party contain covenants that require the Company to conduct construction of hangar facilities on the leased grounds within a certain period and in some cases, to spend a minimum dollar amount.
The APA Lease requires the Company to improve the property in accordance with a development plan included in the lease and to complete such improvements within 24 -months of the issuance of permitting documents.
20 unchanged sentences
Additionally, the Company will also incur the pro rata share of maintenance, overhead and insurance costs of the aircraft.
−Removed: For the three months ended March 31, 2024 , the Company recognized $ 69 of expense within General and administrative expense under the terms of this agreement.
−Removed: For the three months ended March 31, 2023, the Company recognized $ 62 of expense associated with this agreement.
−Removed: The related liability is included in Accounts payable, accrued expenses and other liabilities on the consolidated balance sheet as of March 31, 2024 .
−Removed: For the three months ended March 31, 2024 , the Company recognized $ 0 of expense for consulting services, to a company that employed the chief financial officer until prior to July 1, 2021.
−Removed: The Company recognized $ 88 of expense during the three months ended March 31, 2023 to the same company.
+Added: For the three and six months ended June 30, 2024 , the Company recognized $ 18 and $ 87 of expense, respectively, within General and administrative expense under the terms of this agreement.
+Added: For the three and six months ended June 30, 2023, the Company recognized $ 54 and $ 116 of expense, respectively, associated with this agreement.
+Added: The related liability is included in Accounts payable, accrued expenses and other liabilities on the consolidated balance sheet as of June 30, 2024 .
+Added: For the three and six months ended June 30, 2024 , the Company recognized $ 0 of expense for consulting services, to a company that employed the chief financial officer until prior to July 1, 2021.
+Added: The Company recognized $ 8 and $ 95 of expense during the three and six months ended June 30, 2023, respectively, to the same company.
+Added: Subsequent Events
+Added: On August 8, 2024, the Company, through a wholly-owned subsidiary of the Company, entered into a ground lease agreement (the “SLC Lease”) at Salt Lake City International Airport (“SLC”) with the Salt Lake City Corporation.
+Added: The SLC Lease covers approximately 8.4 acres of property at SLC.
+Added: The initial term of the SLC Lease will be 30 years from the earlier of certificate of occupancy or 24 months from the expiration of the diligence period, as defined in the SLC Lease, with lease payments commencing contemporaneously with the term.
+Added: The SLC Lease contains two options exercisable by the Company to extend the SLC Lease for an additional 20 years following the expiration of the initial term.
+Added: Under the terms of the SLC Lease, the Company is required to make minimum capital improvements of $ 40 million.
+Added: SLC is owned and operated by the Salt Lake City Corporation and is located in Salt Lake City, Utah.
MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
44 unchanged sentences
We lease each of our properties under long-term ground leases.
−Removed: The table below presents certain information with respect to our portfolio as of March 31, 2024.
+Added: The table below presents certain information with respect to our portfolio as of June 30, 2024.
Addison Airport (“ADS”), Addison, TX (Dallas area);
9 unchanged sentences
Sugar Land Regional Airport (“SGR”), Sugar Land, TX (Houston area);
+Added: Washington Dulles International Airport (“IAD”), Dulles, VA (Washington, DC area).
PROPERTIES IN OPERATION
3 unchanged sentences
Square Footage
−Removed: March 31, 2024
+Added: June 30, 2024
December 2020
1 unchanged sentence
February 2023
+Added: Existing facility
Total/Weighted Average
10 unchanged sentences
Predevelopment
+Added: Predevelopment
In Development
−Removed: ORL Phase I (2)
Predevelopment
Predevelopment
+Added: POU Phase II (2)
Predevelopment
+Added: Predevelopment
SJC Renovation
−Removed: In Development
−Removed: SJC Phase II (2)
+Added: In Construction
Predevelopment
2 unchanged sentences
We believe that our estimates of construction costs and timelines are subject to variability based on various factors including, but not limited to, changes in anticipated site plans, hangar mix, hangar specifications, executed guaranteed maximum price construction contracts, and general market conditions.
−Removed: Our ground leases at SJC and ORL were executed in March 2024, and we have not yet formed preliminary estimates regarding the projected construction timeline, total construction costs, or hangar mix associated with our ORL Phase I and SJC Phase II development projects.
+Added: We have not yet formed preliminary estimates regarding the projected construction timeline, total construction costs, or hangar mix associated with our POU Phase II development project.
Recent Developments
−Removed: On March 23, 2024, we entered into the SJC Lease at SJC with the City of San Jose.
−Removed: The SJC Lease covers approximately 7 acres of property that contains an approximately 38,000 square foot hangar, approximately 19,000 square feet of office space, and approximately 108,000 square feet of apron and ramp space.
−Removed: The property at SJC includes additional land on which we intend to develop approximately 28,000 square feet of additional hangar space.
−Removed: The initial term of the SJC Lease will be 20 years from May 1, 2024, and contains a mutual option to extend the SJC Lease an additional 5 years following the expiration of the initial term.
−Removed: On March 27, 2024, we entered into the ORL Lease at ORL with GOAA.
−Removed: The ORL Lease covers a parcel containing approximately 20 acres of land at ORL.
−Removed: The initial term of the ORL Lease will be 30 years from expiration of the construction period, with lease payments commencing contemporaneously with the term.
−Removed: The ORL Lease contains options exercisable by us to extend the ORL Lease an additional 20 years based on our total expenditures in subsequent phases at ORL.
+Added: In May 2024, we entered into the IAD Lease at IAD with MWAA.
+Added: The IAD Lease covers approximately 18 acres of property at IAD.
+Added: The initial term of the IAD Lease will be approximately 50 years and expire on March 31, 2074, and contains an option exercisable by us to extend the IAD Lease an additional 10 years following the expiration of the initial term.
+Added: The IAD Lease requires us to commence construction related to IAD Phase II within five years of the receipt of the certificate of occupancy for IAD Phase I.
+Added: In August 2024, we entered into the SLC Lease at SLC with the Salt Lake City Corporation.
+Added: The SLC Lease covers approximately 8.4 acres of property at SLC.
+Added: The initial term of the SLC Lease will be 30 years from the earlier of certificate of occupancy or 24 months from the expiration of the diligence period, as defined in the SLC Lease, with lease payments commencing contemporaneously with the term.
+Added: The SLC Lease contains two options exercisable by us to extend the SLC Lease for an additional 20 years following the expiration of the initial term.
+Added: Under the terms of the SLC Lease, we are required to make minimum capital improvements of $40 million.
Factors That May Influence Future Results of Operations
9 unchanged sentences
One of our largest expenses is the lease payments under our ground leases.
−Removed: For the three months ended March 31, 2024 and 2023, our operating lease expense for ground leases was $1.2 million and $0.9 million, respectively.
−Removed: As we enter into new ground leases at new airport sites, our payments to airport landlords will continue to increase into the future.
+Added: For the six months ended June 30, 2024 and 2023, our operating lease expense for ground leases was $3.5 million and $1.8 million, respectively.
+Added: We elect to expense rather than capitalize ground lease expense incurred at hangar campus sites under development and will incur expense under U.S.
+Added: GAAP regardless of whether our ground leases defer cash rent payments until completion of construction.
+Added: As we enter into new ground leases at new airport sites, our ground lease expense and associated cash payments to airport landlords will ultimately continue to increase into the future.
If airport landlords increase the per acre cost of the ground lease of our target campuses, the operating margins at potential target developments may be impacted negatively.
42 unchanged sentences
All future hangar campus projects are discretionary and require us to identify the appropriate airports with the target hangar demand economics, secure required ground leases and permits, and complete future construction at such sites.
−Removed: The cumulative 20 airport site business plan is estimated to cost approximately $1.2 billion, with approximately 65% to 75% anticipated from long-term private activity bonds and the balance with equity or equity linked financing.
+Added: The cumulative 20 airport site business plan is estimated to cost approximately $1.2 billion, with approximately 65% to 75% anticipated from private activity bonds and the balance with equity or equity linked financing.
Our ability to raise additional equity and/or debt financing will be subject to a number of risks, including our ability to obtain financing upon reasonable terms, if at all, costs of construction, delays in constructing new facilities, operating results, and other risk factors.
38 unchanged sentences
Results of Operations
−Removed: Three Months Ended March 31, 2024 Compared to the Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2024 Compared to the Three Months Ended June 30, 2023
The following table sets forth a summary of our consolidated results of operations for the periods indicated below and the changes between the periods (in thousands).
Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: June 30, 2024
+Added: June 30, 2023
Rental revenue
7 unchanged sentences
Total other (income) expense
−Removed: Revenues for the three months ended March 31, 2024 were approximately $2.4 million, compared to approximately $1.1 million for the three months ended March 31, 2023.
−Removed: The $1.3 million, or 117%, increase was primarily the result of the cumulative impact of certain additional tenant leases in place at our BNA and OPF hangar campuses as compared to the three months ended March 31, 2023.
−Removed: The increase in occupancy at our OPF and BNA hangar campuses for the three months ended March 31, 2024 as compared to March 31, 2023 resulted in increased fixed rental revenues of approximately $1.1 million.
−Removed: Revenue associated with our delivery of aircraft fuel increased approximately $0.2 million for the three months ended March 31, 2024 compared to the three months ended March 31, 2023.
+Added: Net income (loss)
+Added: Revenues for the three months ended June 30, 2024 were approximately $3.6 million, compared to approximately $1.7 million for the three months ended June 30, 2023.
+Added: The $1.9 million, or 109%, increase was primarily the result of the commencement of operations at SJC during the three months ended June 30, 2024 and the impact of increased occupancy at our BNA and OPF hangar campuses.
+Added: Revenue associated with our delivery of aircraft fuel increased approximately $0.4 million for the three months ended June 30, 2024 compared to the three months ended June 30, 2023.
Operating Expenses
−Removed: Operating expenses increased approximately $0.3 million, or 16%, for the three months ended March 31, 2024, as compared to the three months ended March 31, 2023.
−Removed: The increase in operated expense is primarily reflective of increased ground lease expense, which increased approximately $0.3 million for the three months ended March 31, 2024, as compared to the three months ended March 31, 2023.
−Removed: The increase in ground lease expense was driven by new ground leases signed at PWK, BDL, and POU during the three months ended December 31, 2023, and at SJC and ORL during the three months ended March 31, 2024.
−Removed: Salaries, wages, and benefits associated with our campus personnel increased by approximately $0.1 million, primarily driven by a headcount increase associated with the anticipated commencement of operations at our SJC hangar campus.
−Removed: Other operating expenses decreased by approximately $0.1 million, primarily driven by decreased utility expenses associated with operations at our OPF and BNA hangar campuses due to higher occupancy levels.
+Added: Operating expenses increased approximately $1.6 million, or 95%, for the three months ended June 30, 2024, as compared to the three months ended June 30, 2023.
+Added: The increase in operated expense is primarily reflective of increased ground lease expense, which increased approximately $1.3 million for the three months ended June 30, 2024, as compared to the three months ended June 30, 2023.
+Added: The increase in ground lease expense was driven primarily by a full quarter of expense associated with the ground lease signed at SJC during the three months ended March 31, 2024.
+Added: The increase in ground lease expense was also driven by the ground leases signed at PWK, BDL, and POU during the three months ended December 31, 2023, ORL during the three months ended March 31, 2024, and IAD during the three months ended June 30, 2024.
+Added: Salaries, wages, and benefits associated with our campus personnel increased by approximately $0.2 million, primarily driven by a headcount increase associated with the commencement of operations at our SJC hangar campus.
+Added: Other operating expenses increased by approximately $0.1 million, primarily driven by increased utility, insurance, and other start-up expenses associated with the commencement of operations at our SJC hangar campus.
Depreciation Expense
−Removed: Depreciation increased approximately $0.2 million, or 40%, for the three months ended March 31, 2024, as compared to the three months ended March 31, 2023.
−Removed: The increase reflects a full quarter of depreciation associated with our OPF hangar campus, which opened during the three months ended March 31, 2023.
−Removed: The increase was also partially driven by the placement of additional ground support equipment into service throughout 2023 and 2024 and a quarter of depreciation related to Rapidbuilt, which was acquired during the three months ended June 30, 2023.
+Added: Depreciation increased approximately $0.1 million, or 21%, for the three months ended June 30, 2024, as compared to the three months ended June 30, 2023.
+Added: The increase was driven by the placement of additional ground support equipment into service throughout 2023 and 2024 and a full quarter of depreciation related to Rapidbuilt, which was acquired during the three months ended June 30, 2023.
General and Administrative Expenses
−Removed: For the three months ended March 31, 2024, and 2023, general and administrative expenses were approximately $4.9 million and $3.5 million, respectively.
+Added: For the three months ended June 30, 2024, and 2023, general and administrative expenses were approximately $4.6 million and $3.7 million, respectively.
The approximately $0.9 million, or 23%, increase was primarily due to an approximately $0.9 million increase in salaries, wages, and other benefits, driven by an increase in corporate headcount and expense recognized associated with our equity compensation programs.
−Removed: Headcount and compensation expenses increased approximately $0.7 million, non-cash equity compensation expense increased approximately $0.6 million, and professional fees increased approximately $0.1 million for the three months ended March 31, 2024 as compared to the three months ended March 31, 2023.
−Removed: This increase in professional fees was partially attributable to the recognition of approximately $0.1 million of expense associated with the B.
−Removed: Riley Termination.
+Added: Headcount and compensation expenses increased approximately $0.4 million and non-cash equity compensation expense increased approximately $0.5 million.
Other (Income) Expense
−Removed: Other expense increased from approximately $4.1 million to approximately $16.0 million for the three months ended March 31, 2024 as compared to the three months ended March 31, 2023.
−Removed: This increase was primarily due to an approximately $12.0 million difference in the mark-to-market adjustment of the outstanding warrants at March 31, 2024 as compared to March 31, 2023.
+Added: Other income increased from approximately $2.6 million to approximately $9.1 million for the three months ended June 30, 2024 as compared to the three months ended June 30, 2023.
+Added: This increase was primarily due to an approximately $5.6 million difference in the mark-to-market adjustment of the outstanding warrants at June 30, 2024 as compared to June 30, 2023.
+Added: The increase was also partially due to an approximately $1.0 million increase in other income, primarily due to interest earned on our investments in U.S.
+Added: Treasuries classified as available for sale.
+Added: Six Months Ended June 30, 2024 Compared to the Six Months Ended June 30, 2023
+Added: The following table sets forth a summary of our consolidated results of operations for the periods indicated below and the changes between the periods (in thousands).
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
+Added: Rental revenue
+Added: Total revenue
+Added: General and administrative
+Added: Total expenses
+Added: Operating loss
+Added: Other (income) expense:
+Added: Interest expense
+Added: Unrealized loss on warrants
+Added: Total other (income) expense
+Added: Revenues for the six months ended June 30, 2024 were approximately $6.0 million, compared to approximately $2.8 million for the six months ended June 30, 2023.
+Added: The $3.2 million, or 112%, increase was primarily the result of the commencement of operations at our SJC hangar campus and the cumulative impact of certain additional tenant leases in place at our BNA and OPF hangar campuses as compared to the six months ended June 30, 2023.
+Added: The commencement of operations at our SJC hangar campus together with the increase in occupancy at our OPF and BNA hangar campuses for the six months ended June 30, 2024 as compared to June 30, 2023 resulted in increased rental revenues of approximately $2.6 million.
+Added: Revenue associated with our delivery of aircraft fuel increased approximately $0.6 million for the six months ended June 30, 2024 compared to the six months ended June 30, 2023.
+Added: Operating Expenses
+Added: Operating expenses increased approximately $1.9 million, or 55%, for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023.
+Added: The increase in operated expense is primarily reflective of increased ground lease expense, which increased approximately $1.7 million for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023.
+Added: The increase in ground lease expense was driven primarily by a full quarter of expense associated with the ground lease signed at SJC during the three months ended March 31, 2024.
+Added: The increase in ground lease expense was also driven by new ground leases signed at PWK, BDL, and POU during the three months ended December 31, 2023 and at ORL and IAD during the six months ended June 30, 2024.
+Added: Salaries, wages, and benefits associated with our campus personnel increased by approximately $0.2 million, primarily driven by a headcount increase associated with the commencement of operations at our SJC hangar campus.
+Added: Depreciation Expense
+Added: Depreciation increased approximately $0.3 million, or 30%, for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023.
+Added: The increase reflects a full six months of depreciation associated with our OPF hangar campus, which opened during the six months ended June 30, 2023.
+Added: The increase was also partially driven by the placement of additional ground support equipment into service throughout 2023 and 2024 and a full six months of depreciation related to Rapidbuilt, which was acquired during the six months ended June 30, 2023.
+Added: General and Administrative Expenses
+Added: For the six months ended June 30, 2024, and 2023, general and administrative expenses were approximately $9.5 million and $7.3 million, respectively.
+Added: The approximately $2.2 million, or 31%, increase was primarily due to an approximately $2.2 million increase in salaries, wages, and other benefits, driven by an increase in corporate headcount and expense recognized associated with our equity compensation programs.
+Added: Headcount and compensation expenses increased approximately $1.2 million, and non-cash equity compensation expense increased approximately $1.0 million.
+Added: Other (Income) Expense
+Added: Other expense increased from approximately $1.5 million to approximately $6.9 million for the six months ended June 30, 2024 as compared to the six months ended June 30, 2023.
+Added: This increase was primarily due to an approximately $6.4 million difference in the mark-to-market adjustment of the outstanding warrants at June 30, 2024 as compared to June 30, 2023.
+Added: The increase was also partially due to an approximately $1.0 million increase in other income, primarily due to interest earned on our investments in U.S.
+Added: Treasuries classified as available for sale.
Liquidity and Capital Resources
3 unchanged sentences
We believe that we have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional private activity bonds and other debt and the issuance of additional equity securities.
−Removed: We also have the ability to utilize our $100 ATM Facility or otherwise utilize our registration statement on Form S-3 to access the capital markets.
+Added: We also have the ability to utilize our $100 million ATM Facility or otherwise utilize our registration statement on Form S-3 to access the capital markets.
However, as we have recently become a publicly-traded company, we cannot assure you that we will have access to these sources of capital or that, even if such sources of capital are available, that these sources of capital will be available on favorable terms.
6 unchanged sentences
Our portfolio of investments and restricted investments is composed entirely of U.S.
−Removed: Treasury securities as of March 31, 2024.
−Removed: The following table summarizes our cash and cash equivalents, restricted cash, investments, and restricted investments as of March 31, 2024 and December 31, 2023 (in thousands):
−Removed: March 31, 2024
+Added: Treasury securities as of June 30, 2024.
+Added: The following table summarizes our cash and cash equivalents, restricted cash, investments, and restricted investments as of June 30, 2024 and December 31, 2023 (in thousands):
+Added: June 30, 2024
December 31, 2023
15 unchanged sentences
We will pay B.
−Removed: Riley a commission of 3.0% of the gross sales price per share sold under the ATM Agreement.
+Added: Riley a commission of 3.0% of the gross sales price per share sold under the ATM Agreement, subject to certain reductions.
+Added: During the three and six months ended June 30, 2024, we sold 7,407 shares of Class A Common Stock under the ATM Facility at a weighted-average sales price of $12.42.
We are not obligated to sell any shares under the ATM Agreement.
1 unchanged sentence
Riley, of all of the shares subject to the ATM Agreement and (ii) termination of the ATM Agreement in accordance with its terms.
−Removed: We have made no sales under the ATM Facility to date and will only do so when our stock price is at prices our board of directors deems appropriate.
+Added: We have made limited sales under the ATM Facility to date and will only do so when our stock price is at prices our board of directors deems appropriate.
Private Activity Bonds
10 unchanged sentences
The PABs are subject to a Continuing Disclosure Agreement whereby SHC is obligated to provide electronic copies of (i) monthly construction reports, (ii) quarterly reports containing quarterly financial information of SHC and (iii) annual reports containing audited consolidated financial statements of SHC to the Municipal Securities Rulemaking Board.
−Removed: As of March 31, 2024, we were in compliance with all debt covenants.
+Added: As of June 30, 2024, we were in compliance with all debt covenants.
Lease Commitments
−Removed: The table below sets forth certain information with respect to our future minimum lease payments required under leases as of March 31, 2024 (in thousands):
+Added: The table below sets forth certain information with respect to our future minimum lease payments required under leases as of June 30, 2024 (in thousands):
Year Ending December 31,
5 unchanged sentences
Contractual Obligations
−Removed: The following table sets forth our contractual obligations as of March 31, 2024 (in thousands):
+Added: The following table sets forth our contractual obligations as of June 30, 2024 (in thousands):
Principal payments on bonds payable
2 unchanged sentences
Lease commitments
−Removed: Funds to meet interest payments for the next three years on the Series 2021 PABs are held in reserve as restricted cash and restricted investments.
+Added: Funds to meet interest payments through the first half of 2025 on the Series 2021 PABs are held in reserve as restricted cash and restricted investments.
Off-Balance Sheet Arrangements
We do not maintain any off-balance sheet arrangements.
−Removed: The following table summarizes our sources and uses of cash for the three months ended March 31, 2024 and 2023 (in thousands):
−Removed: Three months ended
−Removed: March 31, 2024
−Removed: March 31, 2023
+Added: The following table summarizes our sources and uses of cash for the six months ended June 30, 2024 and 2023 (in thousands):
+Added: Six months ended
+Added: June 30, 2024
+Added: June 30, 2023
Cash and restricted cash at beginning of period
Net cash used in operating activities
−Removed: Net cash provided by investing activities
−Removed: Net cash provided by financing activities
+Added: Net cash provided by (used in) investing activities
+Added: Net cash provided by (used in) financing activities
Cash and restricted cash at end of period
4 unchanged sentences
The timing of collection of our tenant receivables, and the timing of spending commitments and payments of our accounts payable, accrued expenses, accrued payroll and related benefits, all affect these account balances.
−Removed: Net cash used in operating activities was approximately $4.4 million for the three months ended March 31, 2024, as compared to cash used in operating activities of approximately $4.6 million for the same period in 2023.
+Added: Net cash used in operating activities was approximately $5.5 million for the six months ended June 30, 2024, as compared to cash used in operating activities of approximately $5.7 million for the same period in 2023.
The $0.2 million decrease in cash used in operating activities was primarily attributable to an approximately $2.1 million decrease in net loss, net of non-cash adjustments.
−Removed: The decrease in net loss, net of non-cash adjustments was primarily driven by an increase in rental revenue.
+Added: The decrease in net loss, net of non-cash adjustments was primarily driven by an increase in rental revenue and the impact of increases in non-cash operating lease expense and equity-based compensation expense.
The decrease was offset by an approximately $1.9 million unfavorable change in the Company's working capital position, which was primarily driven by the timing of vendor payments and tenant receipts.
3 unchanged sentences
As our business expands, we expect to continue to invest in our current and anticipated future portfolio of hangar campus development projects.
−Removed: Net cash provided by investing activities was approximately $33.9 million for the three months ended March 31, 2024, as compared to cash provided by investing activities of approximately $36.3 million for the same period in 2023.
−Removed: The decrease of approximately $2.4 million of cash provided by investing activities was driven primarily by an increase of approximately $95.8 million of available for sale U.S.
−Removed: Treasury purchases, offset by increases of approximately $64.3 million and $27.9 million in proceeds received from the Company's available for sale and held-to-maturity investments, respectively.
−Removed: The decrease was further driven by an approximately $0.1 million increase in capital expenditures.
+Added: Net cash provided by investing activities was approximately $54.4 million for the six months ended June 30, 2024, as compared to cash used in investing activities of approximately $16.4 million for the same period in 2023.
+Added: The increase of approximately $70.8 million of cash provided by investing activities was driven primarily by increases of approximately $142.3 million and $18.0 million in proceeds received from the Company's available for sale and held-to-maturity investments, respectively, and approximately $53.0 million and $6.1 million of decreases in purchase of held-to-maturity investments and capital expenditures, respectively.
+Added: The increase was offset by an increase of approximately $148.8 million of available for sale U.S.
+Added: Treasury purchases for the six months ended June 30, 2024 as compared to the six months ended June 30, 2023.
Financing Activities
1 unchanged sentence
We expect to raise additional equity capital and issue additional indebtedness as our business grows.
−Removed: Net cash provided by financing activities was approximately $0.3 million for the three months ended March 31, 2024, as compared to net cash provided by financing activities of $0 for the same period in 2023.
−Removed: The approximately $0.3 million increase in net cash provided by financing activities was primarily driven by $1.5 million of proceeds received from the exercise of Warrants during the three months ended March 31, 2024, offset by approximately $0.7 million and $0.4 million of payments associated with vested equity awards and loan principal payments, respectively.
+Added: Net cash provided by financing activities was approximately $1.0 million for the six months ended June 30, 2024, as compared to net cash used in financing activities of nearly $0 for the same period in 2023.
+Added: The approximately $1.0 million increase in net cash provided by financing activities was primarily driven by $2.9 million of proceeds received from the exercise of Warrants during the six months ended June 30, 2024, offset by increases of approximately $0.9 million and $0.9 million in payments associated with vested equity awards and loan principal payments, respectively.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.