Item 1. Financial Statements
Item
1. Financial Statements:
SHARPS
TECHNOLOGY, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
2026
2025
(Unaudited)
(Audited)
Assets:
Current Assets
Cash
$ 12,320,547
$ 10,382,745
Accounts receivable – product trade
396,900
204,120
Accounts receivable – digital currency, net
321,571
507,842
Accounts
receivable
321,571
507,842
Prepaid expenses – related party
4,166,667
6,666,667
Prepaid expenses and other current assets
716,790
475,869
Inventories, net
457,709
645,268
Total Current Assets
18,380,184
18,882,511
Digital commodities, at fair value
162,490,274
250,111,125
Fixed assets, net
58,833
81,167
Other assets
73,319
370
Total Assets
$ 181,002,610
$ 269,075,173
Liabilities:
Current Liabilities
Accounts payable
$ 1,581,488
$ 590,692
Accrued expenses and other
556,990
921,954
Margin loan
-
3,084,931
Warrant liability
80,742
97,450
Total Current Liabilities
2,219,220
4,695,027
Total Liabilities
2,219,220
4,695,027
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; 0 shares issued and outstanding (2025: 0 )
-
-
Common stock, $ 0.0001 par value; 500,000,000 shares authorized; 40,290,005 issued, 39,422,326 outstanding at March 31, 2026 and 28,995,403 issued and outstanding at December 31, 2025
4,028
2,899
Additional paid-in capital
583,554,787
581,324,579
Treasury stock, at cost, 867,678 and 0 shares, respectively at March 31, 2026 and December 31, 2025
( 1,588,861 )
-
Accumulated deficit
( 403,186,564 )
( 316,947,332 )
Total Stockholders’ Equity
178,783,390
264,380,146
Total Liabilities and Stockholders’ Equity
$ 181,002,610
$ 269,075,173
The
accompanying notes are an integral part of these financial statements.
F- 1
SHARPS
TECHNOLOGY, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR
THE THREE MONTHS ENDED MARCH 31
(UNAUDITED)
2026
2025
Net Revenue
$ 192,780
$ -
Cost of goods sold
202,578
-
Gross Margin (Loss)
( 9,798 )
-
Staking Revenue, net
3,134,109
-
Operating expenses:
Consulting fees – related party
2,500,000
-
Selling, general and administrative
5,053,320
1,364,295
Research and development
137,097
-
Unrealized loss on digital commodities
70,846,202
-
Realized loss on digital commodities
10,789,841
-
Digital commodity transaction expenses
63,821
-
Total Operating Expenses
89,390,281
1,364,295
Loss from Operations
( 86,265,970 )
( 1,364,295 )
Other Income (Expense):
Interest income (expense), net
10,038
( 626,991 )
Fair market value adjustment on warrants
16,708
4,618,889
Foreign currency loss
( 8 )
-
Other Income, net
26,738
3,991,898
Income (Loss) Before Provision for Taxes
( 86,239,232 )
2,627,603
Tax Provision
-
-
Income (Loss) from Continuing Operations
( 86,239,232 )
2,627,603
Discontinued Operations:
Loss from discontinued operations
-
( 830,769 )
Income tax benefit
-
132,000
Loss from Discontinued Operations
-
( 698,769 )
Net Income (Loss)
$ ( 86,239,232 )
$ 1,928,834
Income (loss) per share from Continuing Operations, basic and diluted
$ ( 1.19 )
$ 52.62
Loss per share from Discontinued Operations, basic and diluted
-
( 13.99 )
Net income (loss) per share, basic and diluted
$ ( 1.19 )
$ 38.63
Weighted average shares used to compute net income (loss) per share, basic and diluted
72,570,807
49,938
The
accompanying notes are an integral part of these financial statements.
F- 2
SHARPS
TECHNOLOGY, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
FOR
THE THREE MONTHS ENDED MARCH 31
(UNAUDITED)
2026
2025
Net Income (Loss)
$ ( 86,239,232 )
$ 1,928,834
Other comprehensive income:
Foreign currency translation adjustments
-
292,573
Comprehensive Income (Loss)
$ ( 86,239,232 )
$ 2,221,407
The
accompanying notes are an integral part of these financial statements.
F- 3
SHARPS
TECHNOLOGY, INC.
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED MARCH 31, 2025
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Equity
Preferred Stock
Common Stock
Additional Paid-in
Accumulated
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Equity
Balance – December 31, 2024
-
$ -
6,827
$ 1
- -
$ 36,418,041
$ 23,293
$ ( 34,445,206 )
$ 1,996,129
Net income for the three months ended March 31, 2025
-
-
-
-
-
1,928,834
1,928,834
Share-based compensation charges
-
-
-
-
44,383
-
-
44,383
Equity offering - January 2025
-
-
47,619
4
5,873,405
-
-
5,873,409
Warrant exercise – Series B cashless
-
431,395
43
( 43 )
-
-
-
Foreign currency translation
-
-
-
-
- -
-
292,573
292,573
Balance – March 31, 2025
-
$ -
485,841
$ 48
- -
$ 42,335,786
$ 315,866
$ ( 32,516,372 )
$ 10,135,328
SHARPS
TECHNOLOGY, INC.
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
APIC
OCI
Deficit
Equity
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in
Accumulated Other Comprehensive
Accumulated
Total Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Income
Deficit
Equity
Balance – December 31, 2025
-
$ -
28,995,403
$ 2,899
-
$ -
$ 581,324,579
$ -
$ ( 316,947,332 )
$ 264,380,146
Balance
-
$ -
28,995,403
2,899
-
-
581,324,579
-
( 316,947,332 )
264,380,146
Net loss for the three months ended March 31, 2026
-
-
-
-
-
-
-
-
( 86,239,232 )
( 86,239,232 )
Net income (loss)
-
-
-
-
-
-
-
-
( 86,239,232 )
( 86,239,232 )
Share-based compensation charges
-
-
-
-
-
-
2,230,208
-
-
2,230,208
Share repurchase for treasury stock
-
-
-
-
( 867,678 )
( 1,588,861 )
-
-
-
( 1,588,861 )
Exercise of prefunded warrants
-
-
9,401,702
940
-
-
-
-
-
940
Exercise of warrants - related party
-
-
1,892,900
189
-
-
-
-
-
188
Balance – March 31, 2026
-
$ -
40,290,005
$ 4,028
( 867,678 )
$ ( 1,588,861 )
$ 583,554,787
$ -
$ ( 403,186,564 )
$ 178,783,390
Balance
-
-
40,290,005
4,028
( 867,678 )
( 1,588,861 )
583,554,787
-
( 403,186,564 )
178,783,390
The
accompanying notes are an integral part of these financial statements.
F- 4
SHARPS
TECHNOLOGY, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31
(UNAUDITED)
For the quarter
ended
March 31, 2026
For the quarter
ended
March 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ ( 86,239,232 )
$ 1,928,834
Add: Loss from discontinued operations
-
698,769
Income (loss) from continuing operations
( 86,239,232 )
2,627,603
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
22,334
55,103
Stock-based compensation
2,230,208
44,383
Accretion of debt discount
-
708,390
Fair market value adjustment for warrants
( 16,708 )
( 4,618,889 )
Digital commodities received as staking revenues, net
( 3,134,109 )
-
Realized loss on digital commodities
10,789,841
-
Unrealized loss on digital commodities
70,846,202
-
Foreign exchange impact
-
( 41,295 )
Changes in operating assets:
Accounts receivable - trade & digital
( 192,780 )
68,573
Amortization of related party prepaid
2,500,000
-
Prepaid expenses and other
( 240,922 )
294,217
Inventory
187,559
196,654
Other assets
( 72,949 )
( 383,253 )
Accounts payable and accrued liabilities
643,434
( 369,177 )
Net cash used in operating activities
( 2,677,122 )
( 1,417,691 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Sale of digital commodities
9,288,716
-
Net cash provided by investing activities
9,288,716
-
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from offerings and warrant exercises
-
18,175,043
Share repurchase program
( 1,588,861 )
-
Repayment of debt financing
-
( 4,222,012 )
Repayment of margin loan
( 3,084,931 )
-
Net cash provided by (used in) financing activities
( 4,673,792 )
13,953,031
Effect of exchange rate changes on cash
-
( 187,915 )
NET INCREASE IN CASH - CONTINUING OPERATIONS
1,937,802
12,347,425
CASH FLOWS FROM DISCONTINUED OPERATIONS
Net cash used in operating activities - discontinued operations
-
( 1,226,124 )
Net cash used in investing activities - discontinued operations
-
( 90,405 )
NET DECREASE IN CASH - DISCONTINUED OPERATIONS
-
( 1,316,529 )
CASH — BEGINNING OF PERIOD
10,382,745
864,042
CASH — END OF PERIOD
$ 12,320,547
$ 11,894,938
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for taxes
-
-
Cash paid for interest
$ 19,229
-
Par value waived on warrant exercise
$ 1,129
-
OID interest
-
$ 875,000
The
accompanying notes are an integral part of these financial statements.
F- 5
SHARPS
TECHNOLOGY, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025
Note
1. Description of Business
Nature
of Business
Sharps Technology, Inc. (“Sharps” or the “Company”) is a medical device sales and distribution
enterprise engaged in the marketing and distribution of syringe products and related drug-delivery systems. Previously, the Company was
also focused on design and manufacture of a portfolio of conventional and safety syringes.
On
August 24, 2025, the Company adopted a digital commodity treasury strategy focused on accumulating Solana (“SOL”), the native
digital commodity of the Solana blockchain.
On
October 6, 2025, the Company entered into definitive agreements, including a bill of sale, assignment and assumption agreement providing
for the transfer by the Company of certain assets, and a contract for the transfer of business share providing for the assignment by
the Company of all of the Company’s right, title and interest in and to the issued and outstanding shares of Safegard Medical Kft,
the Hungarian subsidiary, which is reflected in the accompanying financial statements as a discontinued operation.
As of October 6, 2025, with the ownership transfer of Safegard Medical Kft complete, the Company discontinued all
design and manufacturing endeavors to focus instead solely on marketing and distribution.
The
accompanying condensed consolidated financial statements include the accounts of Sharps Technology, Inc. and its wholly owned
subsidiaries, SOL Equity Limited and Sol Equity HK Limited, collectively referred to as the “Company.” All intercompany
transactions and balances have been eliminated.
On
April 13, 2022, the Company’s Initial Public Offering was deemed effective with trading commencing on April 14, 2022. The Company
received net proceeds of $ 14.2 million on April 19, 2022.
Note
2. Summary of Significant Accounting Policies
The accompanying condensed
consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles
(“GAAP”) in the United States (“U.S.”) and are expressed in U.S. dollars.
Significant accounting policies are described
in the Company’s Form 10-K for the year ended December 31, 2025.
Basis of Presentation
The accompanying condensed consolidated
financial statements have been prepared by the Company in accordance with generally accepted accounting principles
(“GAAP”) in the United States (“U.S.”) and are expressed in U.S. dollars.
Significant
accounting policies are described in the Company’s Form 10-K for the year ended December 31, 2025.
These unaudited Condensed Consolidated Financial
Statements do not include all disclosures that are normally included in annual financial statements prepared in accordance with
accounting principles generally accepted in the United States (“U.S. GAAP”) and should be read in conjunction with the
audited Condensed Consolidated Financial Statements and the related notes included in the 2025 Annual Report. The condensed
consolidated financial information as of December 31, 2025 included herein has been derived from the audited Condensed Consolidated
Financial Statements in the 2025 Annual Report.
In the opinion of management, these Condensed
Consolidated Financial Statements contain all adjustments (consisting of normal recurring adjustments, including eliminations of
material intercompany accounts and transactions) considered necessary for a fair statement of the results presented herein.
Operating results for the three months ended March 31, 2026 are not necessarily indicative of the results that may be expected for
the full year ending December 31, 2026.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments purchased with an original or remaining maturity of three months or less at the date
of purchase to be cash equivalents. Cash and cash equivalents are maintained with various financial institutions. At March 31, 2026 and
December 31, 2025, the Company had cash of $ 12,320,547 and $ 10,382,745 , respectively, and no cash equivalents.
F- 6
Concentration
of Credit Risk
The
Company’s cash, USDC, certain digital commodities held, accounts receivable, and deposits are potentially subject to concentration
of credit risk.
Cash
is primarily placed with financial institutions which are of high credit quality. The Company does have corporate deposit balances with
financial institutions which exceed the Federal Deposit Insurance Corporation insurance limit of $ 250,000 . The Company has not experienced
losses on these accounts and does not believe it is exposed to any significant credit risk with respect to these accounts.
The
Company holds USDC periodically as a liquidity resource facilitating transactions such as purchases, dispositions and payments. USDC
is a payment stablecoin redeemable on a one-to-one basis for U.S. dollars and issued by Circle Internet Financial, LLC.
(“Circle”). Circle’s the underlying reserves were held in cash, short-duration U.S. Treasuries, and overnight U.S.
Treasury repurchase agreements within segregated accounts for the benefit of USDC holders. USDC is a current financial asset in the
Condensed Consolidated Financial Statements.
The
Company holds SOL, a digital commodity, as part of its Treasury Strategy. SOL is a digital commodity in the Condensed Consolidated
Financial Statements. Our concentration in a single digital commodity exposes the Company to unique liquidity risks that may prevent
the conversion of SOL into fiat currency or other assets when desired, particularly during periods of market stress.
Classification
of Digital Commodities & Payment Stablecoin
Management
assessed SOL, USDC, & USDT under ASU 2023-08. For new asset classes that are out of ASU 2023-08’s scope, the Company considered
the assets underlying characteristics within the GENIUS Act, ASC 825, and ASC 350 for assignment as a cash equivalent, financial or intangible
asset respectively. The Company also evaluated if each new asset type should be presented as long-term or current under ASC 210.
SOL
meets the criteria of ASU 2023-08 and would be considered an in-scope digital commodity. This is because it meets the definition of an
intangible asset per the FASB codification, does not provide enforceable rights or claims to underlying goods, services, or other assets.
Furthermore, SOL resides on a distributed ledger, is secured through cryptography, is fungible, and is not created or issued by the Company
or its related parties.
Both
USDC and USDT (“payment stablecoins”) provide the holder with enforceable rights to or claims on underlying goods, services
or other assets. Therefore, they would not be considered an in-scope crypto asset under ASU 2023-08, but instead the same factor meets
the criteria as a financial asset under ASC 825.
While
both Circle (USDC) and Tether (USDT) have applied as payment stablecoins to be cash equivalent under the Genius Act since it came into
effect, neither has achieved that designation. Therefore, management does not consider either to be cash equivalent but based on guidance
under ASC 210, does classify payment stablecoins as current assets expected to be converted to cash within one year from the balance
sheet date. The Company will report payment stablecoins as a current financial asset on the balance sheet adjusted to fair market value.
Digital
Commodities
Pursuant
to ASU 2023-08, Intangibles — Goodwill and Other — Crypto Assets: Accounting for and Disclosure of Crypto Assets,
codified into ASC subtopic 350-60, in-scope crypto assets are required to be measured at fair value in the condensed
consolidated balance sheet, with gains and losses from changes in the fair value of such digital commodities recognized in the
condensed consolidated statement of operations each reporting period. Under ASU 2023-08 in-scope crypto assets are considered to be
indefinite-lived intangible assets. The in-scope crypto assets are initially measured at cost based on existing GAAP guidance per
ASC 350-30. ASU 2023-08 also requires certain interim and annual disclosures for digital commodities within the scope of the
standard. Sales and purchases of digital commodities are reflected as cash flows from investing activities in the condensed
consolidated statements of cash flows.
F- 7
The
Company adopted this guidance effective August 25, 2025, the date of the Company’s first holding in digital commodities. SOL is
measured using Level 1 inputs under ASC 820, based on quoted prices from the principal market unless otherwise restricted. ASC 820 defines
“principal market” as the market with the greatest volume and level of activity for the asset or liability. The determination
of the principal market (and, as a result, the market participants in the principal market) is made from the perspective of the reporting
entity. The digital commodities held by the Company are traded on a number of active markets globally. The Company determines Coinbase
as its principal market. The Company recognizes staking revenue by utilizing daily prices obtained from Coinbase at the end of the treasury
operations day at 5pm ET (“Spot Price”).
A
portion of the in-kind SOL invested as part of the Company’s August 2025 equity offering includes restrictions. These locked SOL
will unlock over a period of time and once unlocked can be sold on several SOL exchanges.
While
the tokens remain restricted, the locked SOL fair value will include a discount to the Spot Price for SOL for which the unrealized gain
or loss is recognized. After reviewing the changes in the market price for these and similar locked SOL transactions, and the discount
for in-kind SOL invested at the August 25, 2025 offering, the Company has elected to use 9% as the discount at March 31, 2026 and considers
this a Level 2 input.
Once
the SOL is unlocked, the fair value is measured at the end of the period at the market value without a discount. The reduction
in discount applied to the locked SOL from 10% at December 31, 2025 to 9% at March 31, 2026 aligns with reducing the percentage as the
locked SOL is closer to the maturity date. The Company’s Locked SOL averaged just under one year to maturity as of March 31, 2026.
Market
Risk
The
Company is exposed to SOL market risk related to our digital commodity holdings, which are impacted by the market value of the respective
digital commodity held. We performed a sensitivity analysis assuming a hypothetical 10% change in the fair value of these digital commodities
to demonstrate the potential impact on our financial results. A hypothetical 10% increase or decrease in market prices would have positively
or negatively impacted our Income (loss) before income taxes by approximately $ 7.1 million for the quarter ended March 31,
2026.
F- 8
Foreign
Currency Translation/Transactions
The Company has determined that the functional currency for its Hungarian subsidiary (included in discontinued operations)
is the local currency.
For financial reporting purposes, assets and liabilities denominated in foreign currencies were translated at current exchange rates and
profit and loss accounts are translated at weighted average exchange rates. Resulting translation gains and losses are included as a
separate component of stockholders’ equity as accumulated other comprehensive income or loss.
For
the Company’s Hong Kong subsidiary Sol Equity HK Limited, the functional currency has been determined to be the US dollar.
Gains or losses resulting from transactions entered into in other than the functional currency are recorded as foreign exchange
gains and losses in the condensed consolidated statements of operations.
Basic
and Diluted Loss Per Share
The
Company computes net income (loss) per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both
basic and diluted earnings per share (EPS) on the face of the condensed consolidated statements of operations. Basic EPS is computed by
dividing net income (loss) available to common stockholders (numerator) by the weighted average number of shares outstanding
(denominator) during the period. Basic EPS during the quarter ended March 31, 2026 included 28,315,610
in outstanding pre-funded warrants and 4,428,467
in outstanding related party warrants exercisable at par value. Diluted EPS gives effect to all dilutive potential common shares
outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In
computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased
from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
As of March 31, 2026 and December 31, 2025, there were 97,904,847
and 109,219,449
(reverse split effected), respectively of stock options and warrants that could potentially dilute basic EPS in the future that were
not included in the computation of diluted EPS because to do so would have been anti-dilutive for the periods presented.
Digital
Commodities Revenue, Realized and Unrealized Gains and Losses
Acquisition
of Digital Commodities
We
acquire liquid SOL tokens through purchases and delegated staking. In the case of liquid bulk purchases, we recognize for cost basis
the actual price paid. In the case of liquid TWAP (time-weighted average price) over multiple hour or days, we recognize for cost basis
the average price paid for all tokens purchases.
The
Company is able to acquire additional locked SOL through direct negotiations with the owner or third-party custodians at a discounted
price from the SOL market value price. With the purchase of locked SOL, we recognize the cost basis as the actual price paid after the
discount applied from the SOL price. The unlocking of newly purchased locked SOL occurs over a series of dates as prescribed by the purchase
agreement.
We
acquire other digital commodities through purchases and record the average price paid as the cost basis.
Per
ASC 350-60-45-2, gains and losses from the remeasurement of digital commodities shall be included in net income and presented
separately from changes in the carrying value of other intangible assets. Pursuant to this guidance, changes in fair value are
reflected on the income statement in the line item “Realized and unrealized (gain) loss on digital commodities” in the
operations section of the condensed consolidated statements of operations. We measure changes in fair value as the difference
between the cost basis and the prevailing market price of the digital commodity at the date of measurement, multiplied by the
quantity held of the digital commodity.
These
prices are independently analyzed, including comparisons to other exchanges and potential cut-off times.
F- 9
For
the derivative positions, the Custodians provide a period-end spot price for the open positions based on valuation models applied based
on various inputs.
Remeasurement
on a recurring basis
Subsequent
to the acquisitions of SOL, remeasurement of change in fair value is done by taking the spot price as defined above on the last day of
the period. Tokens are bifurcated between liquid and locked tokens. In the case of liquid tokens, the aggregate fair value is computed
by taking the number of liquid and locked tokens and multiplying by the period-end spot price. As locked tokens become unlocked over
time, they will be added to the count of liquid tokens and accordingly, make up less of that discount percentage over time when computing
aggregate fair value on locked tokens. In the case of locked tokens, the aggregate fair value is computed by taking the number of locked
tokens, discounted by the appropriate percentage, which as of December 31, 2025 was 10% and as of March 31, 2026 was 9%.
The
10% discount as of August 2025 was based on the initial investor discount in the August 2025 Offering and other quoted data, as well
as historical purchases of locked SOL that management has made on behalf of the Company. The 9% discount as of March 31, 2026 is
based on market quotations for locked SOL from brokers and interested purchasers. Management monitors this discount percentage and
adjusts when appropriate. We performed a sensitivity analysis assuming a hypothetical 1% change in the discount to fair value of
these digital commodities to demonstrate the potential impact on our financial results. A hypothetical 1% increase or decrease in
the discount would have positively or negatively impacted our Income (loss) before income taxes by approximately $ 0.5
million for the quarter ended March 31, 2026.
Staking
revenue
We
earn staking rewards by delegating our digital commodities to third-party validators on proof-of-stake blockchain networks. These tokens
remain under the Company’s control and are not derecognized, as the delegation does not constitute a transfer of control under
ASC 610-20 or ASC 350-60.
While
there is no explicit guidance under U.S. GAAP for staking activities, the Company applies the principles of ASC 606, Revenue from Contracts
with Customers, by analogy. Management evaluates whether a contract exists, identifies the performance obligations, and determines whether
the Company acts as a principal or agent in the transaction. The transaction price is measured at the fair value of the digital commodities
received at the time control is obtained. Due to the evolving nature of blockchain protocols and limited regulatory guidance, management
exercises significant judgment in evaluating validator reliability and the risk of slashing or forfeiture. Changes in protocol rules
or accounting interpretations may materially impact how staking revenue is recognized and measured. SOL tokens held by the Company, whether
liquid or locked, are eligible for staking. The Company evaluation has determined that it is the delegator and the Custodians, via agreements
with validators, are the validators. Therefore, the Company recognizes the staking rewards on a net basis unless it is the validator.
The Company believes that the Staking rewards variable revenue should be recognized when the staking rewards are received from the validator
in the Company’s staking account.
Rewards
are recognized as revenue as is earned at the end of each epoch (just under two day periods for SOL). The FMV of the revenue is
calculated using the spot price of SOL at the end of the epoch. For locked SOL where the staking rewards inherit the maturity of
their underlying token, the appropriate discount percentage is applied. This revenue is reported on the Statements of consolidated
statement of operations under the line item “Staking Revenue.” Changes in fair market value of the staking revenue after
the initial staking revenue is recognized are reflected on the condensed consolidated statement of operations as “realized and
unrealized (gain) loss on digital commodities”.
F- 10
Realized
disposition of the digital commodities
To
the extent such digital commodities may be disposed, unrealized gain or (losses) shall be reversed and realized gains or (losses) shall
be recorded for the difference between FMV price at disposition and its cost. For sales of digital commodities, this would be the net
transaction price. In the case of transfers of custody to third parties this is the spot price of the asset on the day of the transfer.
Contingencies
Liabilities
for loss contingencies arising from claims, assessments, litigations, fines and penalties and other sources are recognized when it is
probable that a liability has been incurred and the amount can be reasonably estimated. Legal fees related to contingencies are expensed
as incurred. Gain contingencies are not recognized until the gain is realizable or realized.
Discontinued
Operations
The
Company accounts for discontinued operations in accordance with ASC 205-20. A discontinued operation is a component of the Company that
has been disposed of or classified as held for sale and represents a strategic shift that has (or will have) a major effect on the Company’s
operations and financial results. Discontinued operations are reported separately net of taxes for all periods presented from continuing
operations in the condensed consolidated statements of income for all periods presented. Assets and liabilities of discontinued operations are
presented separately for all periods presented in the condensed consolidated balance sheets. The Company provides additional disclosures in the
notes, including major classes of assets and liabilities, results of operations, and cash flows related to discontinued operations. Unless
otherwise indicated, the information in the notes to the condensed consolidated financial statements refers only to the Company’s continuing
operations.
Recent
Accounting Pronouncements
In
November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Subtopic 220-40). The new guidance requires disaggregated information about the entity’s type of expenses into
certain categories. The Company will adopt the new standard in the annual reporting period beginning after December 15, 2026 and is evaluating
the impacts of the new guidance on its disclosures within the condensed consolidated financial statements.
In
July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses, which provides for all entities with the option
to elect a practical expedient that assumes that current conditions as of the balance sheet do not change for the remaining life of an
asset, with respect to estimates of expected credit losses. This guidance is effective for annual reporting periods beginning after December
15, 2025 and interim periods within those annual reporting periods, with early adoption permitted and application of guidance prospectively.
We adopted ASU 2025-05 during the first quarter of 2026 and the impact was not material.
Reclassification
of Prior Period Presentation
Certain
prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on previously
reported total revenues, operating income (loss), net income (loss), or stockholders’ equity.
F- 11
Note 3. Prepaid Expenses and Current
Assets
Prepaid
expenses and other current assets consisted of the following at March 31, 2026 and December 31, 2025:
Schedule
of Prepaid Expenses and Other Current Assets
March
31, 2026
December 31, 2025
Insurance
$ 37,380
$ 394,854
Share repurchase escrow
411,289
-
Other
268,121
81,015
Total
$ 716,790
$ 475,869
Note
4. Inventories
Inventories,
net consisted of the following at March 31, 2026 and December 31, 2025:
Schedule of Inventories
March
31, 2026
December 31, 2025
Finished goods
$ 457,709
$ 645,268
Note
5. Fixed Assets
Fixed
assets, net, as of March 31, 2026 and December 31, 2025, are summarized as follows:
Schedule of Fixed Assets, Net
March
31, 2026
December
31, 2025
Computer
systems, website and other
$
290,661
$
290,661
Less:
accumulated depreciation
( 231,828 )
( 209,494
)
Fixed
assets, net
$
58,833
$
81,167
Depreciation
expense of fixed assets for the three months ended March 31, 2026 and 2025 was $ 22,334 and $ 22,334 , respectively.
Note
6. - Investments in Digital Commodities
The
following table summarizes digital commodities held for investment:
Schedule
of Digital Commodities Held for Investment
March 31, 2026
Units
Cost Basis
Fair Value
SOL
2,009,494
$ 386,288,639
$ 162,490,273
December 31, 2025
Units
Cost Basis
Fair Value
SOL
2,077,799
$ 403,063,288
$ 250,111,125
The
Company recognizes digital commodities at fair value.
The
aggregate fair value of our locked tokens is computed by taking the number of locked tokens and discounting the month-end spot price
by the appropriate percentage (10% at December 31, 2025 and 9% at March 31, 2026). The Company valued the SOL
treasury at $83.02 per liquid token and $75.55 per locked token at March 31, 2026 and $124.26 per liquid token and $111.83 per locked
token at December 31, 2025.
F- 12
The
following table summarizes the Company’s digital commodity purchases, losses (gains) on digital commodities, and revenue from staking
received for the three months ended March 31, 2026. 100,000 SOL were sold during the three months ended March 31, 2026 to fund operations.
Schedule
of Losses (Gains) On Digital Commodities and Revenue from Staking
Three months ended March 31, 2026
Digital Commodity Units
SOL
Cost Basis $ USD
Realized Loss
Beginning digital commodities
2,077,799
$ 403,063,288
Dispositions of digital commodities
( 100,000 )
( 20,078,557 )
( 10,789,841 )
Staking rewards received
31,695
3,303,908
Ending Digital Commodities
2,009,494
386,288,639
Unrealized loss
-
( 223,798,365 )
Ending Digital Commodities
2,009,494
$ 162,490,274
The
following table summarizes the composition of SOL held broken out by liquid and locked as of March 31, 2026 and December 31, 2025:
Schedule of Solana Tokens Held Broken Out by Liquid and Locked
Number of SOL units
March 31, 2026
December 31, 2025
Liquid SOL
1,428,918
1,427,857
Locked SOL
580,576
649,942
Total
2,009,494
2,077,799
The
Company had approximately 95 % of its SOL treasury staked during the quarters ended March 31, 2026 and December 31, 2025, respectively.
The Company maintains control over the delegated SOL tokens throughout the staking period. Although the tokens undergo a bonding process
with validators, the Company retains the ability to initiate unbonding at any time for liquid SOL. Upon notification to the validator,
the unbonding process begins, which typically takes up to two days. During this period, the tokens remain unavailable for transfer or
sale on the open market. Validators do not gain control over the tokens in a manner that meets derecognition criteria. They cannot sell,
pledge, or otherwise dispose of the tokens. As such, the Company continues to recognize the delegated SOL tokens as part of its digital
commodity holdings.
The
following table summarizes the unlocking schedule of SOL tokens currently locked as of March 31, 2026 and December 31, 2025:
Schedule
of Sol tokens Fiscal Year Maturity
Locked
SOL Maturity
March
31, 2026
December
31, 2025
Through
Year End 2026
233,622
307,728
Through
Year End 2027
318,860
314,510
Through
Year End 2028
28,094
27,704
Total
580,576
649,942
For
the three months ended March 31, 2026, the Company incurred $ 63,821 in transaction costs relating to custodian and exchange fees.
The
margin loan at December 31, 2025 of $ 3,084,931 was repaid in February 2026 and the related collateral of 40,000 Solana was released.
F- 13
Note
7. Debt Financing
On
September 20, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) and a
Senior Secured Note (the “Note”) for an aggregate principal amount of $ 4,375,000 , including OID interest of $ 875,000 maturing
on January 31, 2025 , with certain purchasers (the “Purchasers”), and the issuance of approximately 864 (pre reverse - 259,091
) unregistered shares of the Company’s Common Stock. The aggregate gross proceeds to the Company were approximately $ 3.5 million,
before deducting fees to the placement agent and other offering expenses payable by the Company of $ 514,700 and an escrow deposit of
$ 250,000 required until certain security liens were filed. The Note and the common stock were recorded at the relative fair values of
$ 2.6 M and $ 852,000 , respectively, in accordance with ASC 470-20-25-2. The aforementioned expenses were allocated based on the aforementioned
fair values as a reduction to the carrying amount of the debt and a reduction of the equity in accordance with ASC 505-10. In connection
with the Securities Purchase Agreement and Note, the Company entered into a Registration Rights Agreement with the Purchasers (the “Registration
Rights Agreement”), requiring the Company to file a resale registration statement (the “Registration Statement”) with
the U.S. Securities and Exchange Commission (the “Commission”) to register the unregistered shares of Common Stock. within
forty-five (45) calendar days following the filing date, which is thirty (30) days after the closing date. The Company filed the required
resale registration statement on October 23, 2024. The note was repaid upon maturity during the first quarter of 2025.
Note
8. Stockholders’ Equity
Capital
Structure
On
December 11, 2017, the Company was incorporated in Wyoming with 20,000,000 shares of common stock authorized with a $ 0.0001 par value.
Effective April 18, 2019, the Company’s authorized common stock was increased to 50,000,000 shares of common stock. The articles
of incorporation also authorized 10,000 preferred shares with a $ 0.001 par value.
Effective
March 22, 2022, the Company completed a plan and agreement of merger with Sharps Technology, Inc., a Nevada corporation (“Sharps
Nevada”). Pursuant to the merger agreement, (i) the Company merged with and into Sharps Nevada, (ii) each 3.5 shares of common
stock of the Company were converted into one share of common stock of Sharps Nevada and (iii) the articles of incorporation and bylaws
of Sharps Nevada, became the articles of incorporation and bylaws of the surviving corporation. The Company’s authorized common
stock and preferred stock increased from 50,000,000 to 100,000,000 and 10,000 to 1,000,000 shares, respectively. The par value of preferred
stock decreased from $ 0.001 to $ 0.0001 per share.
In
July 2024, the shareholders approved the increase of the authorized common stock from 100,000,000 to 500,000,000 shares, which was subsequently
filed as an amendment to the articles of incorporation with the state of Nevada.
On
October 7, 2024, at a special meeting of shareholders, the shareholders approved a proposal to authorize Sharps’ Board of Directors
in its sole and absolute discretion, to file a certificate of amendment (the “Amendment”) to Sharps’ amended and restated
certificate of incorporation to effect the reverse split at a ratio to be determined by the Board, not to exceed a 1-for-22 reverse split .
A 1-for-22 reverse split was approved by the Board and was effective October 15, 2024. On April 23, 2025, under the Nevada Revised Statutes,
the Board approved an Amendment to the Company’s Certificate of Incorporation with the State of Nevada to reduce the authorized
shares from 500,000,000 to 1,666,667 . The reduction in authorized shares, which was effective April 27, 2025, also effectuated a reverse
stock split of the outstanding common shares at a ratio of 1-for-300 . All share amounts, share prices and earnings
per share have been adjusted to reflect the approved reverse stock splits.
On
August 22, 2025, at the annual meeting of shareholders, the shareholders approved a proposal to authorize Sharps’ Board of Directors
in its sole and absolute discretion, to file a certificate of amendment (the “Amendment”) to Sharps’ amended and restated
certificate of incorporation to increase the authorized shares of common stock from 1,666,667 shares to 500,000,000 shares.
F- 14
Common
Stock
Securities
Purchase Agreements
On
August 25, 2025, Sharps Technology, Inc. (the “Company”) entered into securities purchase agreements (the “Cash Securities
Purchase Agreements”) with certain accredited investors (the “Cash Purchasers”) pursuant to which the Company sold
to the Cash Purchasers in a private placement offering (the “Cash Offering”) an aggregate offering of (i) 24,338,649 “Cash
Shares”) of common stock of the Company, par value $ 0.0001 per share (the “Common Stock”), at an offering price of
$ 6.50 per share (ii) and 14,038,463 pre-funded warrants (the “Cash Pre-Funded Warrants”) to purchase shares of Common Stock
(the “Cash Pre-Funded Warrant Shares,”) at an offering price of $ 6.4999 per Pre-Funded Warrant, and (ii) stapled warrants
(the “Cash Stapled Warrants,” and together with the Common Stock and Cash Pre-Funded Warrants, the “Cash Securities”)
to purchase 41,054,034 shares of Common Stock (the “Cash Stapled Warrant Shares,”) at an exercise price of $ 9.75 per Cash
Stapled Warrant. In the Cash Offering, the Cash Purchasers tendered any of U.S. dollars, USDC or USDT (or a combination thereof) to the
Company as consideration for the Cash Shares, Cash Stapled Warrants and Cash Pre-Funded Warrants.
Each
of the Cash Pre-Funded Warrants is immediately exercisable for one share of Common Stock at the exercise price of $ 0.0001 per Cash Pre-Funded
Warrant Share and may be exercised at any time until all of the Cash Pre-Funded Warrants issued in the Offerings (as defined below) are
exercised in full. Each Cash Purchaser’s ability to exercise its Cash Pre-Funded Warrants in exchange for shares of Common Stock
is subject to certain beneficial ownership limitations set forth therein. Each of the Cash Stapled Warrants is immediately exercisable
for one share of Common Stock at the exercise price of $ 9.75 per Cash Stapled Warrant Share and may be exercised at any time until the
earlier of (i) 36 months after the closing of the Offerings or (ii) all of the Cash Stapled Warrants issued in the Offerings are exercised
in full.
On
August 25, 2025, the Company also entered into securities purchase agreements (the “Cryptocurrency Securities Purchase Agreements,”
and together with the Cash Securities Purchase Agreements, the “Securities Purchase Agreements”) with certain accredited
investors (the “Cryptocurrency Purchasers,” and together with the Cash Purchasers, the “Purchasers”) pursuant
to which the Company sold and issued to the Cryptocurrency Purchasers in a private placement offering (the “Cryptocurrency Offering”
and together with the Cash Offering, the “Offerings”) (i) 24,836,560 pre-funded warrants (the “Cryptocurrency Pre-Funded
Warrants” and together with the Cash Pre-Funded Warrants, the “Pre-Funded Warrants”) to purchase shares of Common Stock
(the “Cryptocurrency Pre-Funded Warrant Shares,” and together with the Cash Pre-Funded Warrant Share, the “Pre-Funded
Warrant Shares”) at an offering price of $ 6.4999 per Pre-Funded Warrant, and (ii) 24,836,560 stapled warrants (the “Cryptocurrency
Stapled Warrants,” and together with the Cash Stapled Warrants, the “Stapled Warrants” to purchase shares of Common
Stock (the “Cryptocurrency Stapled Warrant Shares,” and together with the Cash Stapled Warrant Share, the “Stapled
Warrant Shares”) at an exercise price of $ 9.75 per Cryptocurrency Stapled Warrant. In the Cryptocurrency Offering, the Cryptocurrency
Purchasers will tender either Unlocked SOL tokens or Locked SOL tokens to the Company as consideration for the Cryptocurrency Pre-Funded
Warrants and Cryptocurrency Stapled Warrants.
The
exercise of the Cryptocurrency Pre-Funded Warrants and Cryptocurrency Stapled Warrants into Cryptocurrency Pre-Funded Warrant Shares
and Cryptocurrency Stapled Warrant Shares, respectively, was subject to stockholder approval (“Stockholder Approval”) which
was approved at the Special Shareholder meeting on October 14, 2025. Each of the Cryptocurrency Pre-Funded Warrants is exercisable for
one share of Common Stock at the exercise price of $ 0.0001 per Cryptocurrency Pre-Funded Warrant Share, immediately exercisable following
Stockholder Approval (the “Effective Date”), and may be exercised at any time on or after the Effective Date until all of
the Cryptocurrency Pre-Funded Warrants issued in the Offerings are exercised in full. Each Cryptocurrency Purchaser’s ability to
exercise its Cryptocurrency Pre-Funded Warrants in exchange for shares of Common Stock is subject to certain beneficial ownership limitations
set forth therein. Each of the Cryptocurrency Stapled Warrants is exercisable for one share of Common Stock at the exercise price of
$ 9.75 per Cryptocurrency Stapled Warrant Share, immediately exercisable on or after the Effective Date, and may be exercised at any time
on or after the Effective Date until the earlier of (i) 36 months after the closing of the Offerings or (ii) all of the Cryptocurrency
Stapled Warrants issued in the Offerings are exercised in full.
The
gross proceeds from the Cash Securities Purchase Agreements and Cryptocurrency Securities Purchase Agreements aggregated $ 411 M, which
investors paid using the following currency: cash of $ 181 M, locked SOL of $ 137 M, unlocked SOL of $ 7 M and stablecoin of $ 86 M. The net
proceeds of $ 403 M reflect placement agent fees, legal fees, and expenses of $ 7.5 M with the net proceeds, after reflecting par value,
recorded in Additional Paid in Capital of $ 403 M.
F- 15
During
the three months ended March 31, 2026, 9,401,702
Cash & Crypto Prefunded and 1,892,900 Strategic Advisor
(related party) warrants were exercised with proceeds of $ 1,129
waived and covered by the Company.
On
September 26, 2025, the Company entered into Waiver and Consent (the “Waiver and Consent”) with certain holders of the Company’s
securities (who collectively beneficially owned at least 50.1% of the then outstanding Registrable Securities, as defined in the Registration
Rights Agreement dated August 25, 2025 (the “Registration Rights Agreement”). The Waiver and Consent waived the compliance
of the September 29, 2025 filing date and extended the deadline for the Company to file the initial resale registration statement with
the Securities and Exchange Commission to the 60th calendar day following the Closing Date, as defined in the Registration Rights Agreement.
The initial resale registration statement was filed on October 23, 2025. The final prospectus was filed on January 8, 2026.
Controlled
Equity Offering
On
September 2, 2025, the Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with each
of Cantor Fitzgerald & Co. (“Cantor”) and Aegis Capital Corp. (“Aegis”) (each, an “Agent” and
together, the “Agents”), pursuant to which the Company, from time to time, at its option may offer and sell shares (the “ATM
Shares”) of its Common Stock, to or through Cantor, acting as principal and/or the sole designated sales agent having an aggregate
sales price of up to $ 236,605,575 (the “ATM Offering”). Subject to the terms and conditions of the Sales Agreement, Cantor
will use its commercially reasonable efforts consistent with its normal trading and sales practices to sell the ATM Shares from time
to time, based upon the Company’s instructions. The Company has provided the Agents with customary indemnification and contribution
rights in favor of the Agents, and the Agents will be entitled to a commission of 3.0% of the gross proceeds from each sale of the ATM
Shares pursuant to the Sales Agreement. Sales of the ATM Shares, if any, under the Agreement may be made in transactions that are deemed
to be “at the market offerings” as defined in Rule 415 under the Securities Act or by any other method permitted by law.
The Company has no obligation to sell any of the ATM Shares and may at any time suspend offers under the Sales Agreement or terminate
the Sales Agreement.
The
Common Stock to be sold under the Sales Agreement, if any, will be issued and sold pursuant to the Company’s shelf registration
statement on Form S-3 (File No. 333-274146), which was filed with the SEC on August 22, 2023, as amended on August 29, 2023 and declared
effective by the SEC on September 5, 2023 and a registration statement on Form S-3 (File No. 333-289980) filed pursuant to Rule 462(b)
under the Securities Act for the purpose of registering additional securities available to be sold under the registration statement on
Form S-3 (File No. 333-274146) (collectively, the “Registration Statement”), including a base prospectus as part of the Registration
Statement, and a prospectus supplement dated September 2, 2025 relating to the offer and sale of the ATM Shares pursuant to the Sales
Agreement.
During
the year ended December 31, 2025, the Company issued approximately 2.2 M shares of common stock under the Sales Agreement and received
net proceeds from the Sales Offering of approximately $ 18.9 M after fees paid to the Agents and other offering expenses of $ 998,000 . During
the three months ended March 31, 2026, there were no sales of shares under the Sales Agreement.
January
2025 Offering
On
January 29, 2025, the Company closed on an offering (the “2025 Offering”) and received gross proceeds of approximately $ 20.0
million, before deducting underwriting fees and other offering expenses payable by the Company. The net proceeds were approximately $ 18.2 M,
of which $ 4.2 M was used to repay the outstanding Notes.
The
2025 Offering consisted of 47,619 (pre-reverse – 14,285,714 ) units consisting of 30,089 (pre-reverse – 9,029,814 ) Common
Units with gross proceeds of $ 12.6 M and 17,520 (pre-reverse – 5,255,900 ) Pre-Funded Units with gross proceeds of $ 7.4 M. The public
offering price per Common Unit was $ 420 (pre-reverse $ 1.40 ) or $ 419.97 (pre-reverse $ 1.3999 ) for each Pre-Funded Unit, which is equal
to the public offering price per Common Unit sold in the offering minus an exercise price of $ 0.0001 per Pre-Funded Warrant. Each Common
Unit consisted of one share of Common Stock and each Pre-Funded Unit consisted of one pre-funded warrant to purchase one share of Common
Stock. In addition, each Common Unit and Pre-Funded Unit included: (i) one Series A Registered Common Warrant to purchase one share of
Common Stock per warrant at an exercise price of $ 87.60 (pre-reverse - $ 1.75 and after floor price adjustment upon stockholder approval
to $ 0.292 ), (“2025 Series A Warrant”) and (ii) one Series B Registered Common Warrant to purchase one share of Common Stock
per warrant at an exercise price of $ 87.60 (pre-reverse - $ 1.75 and after floor price adjustment upon stockholder approval to $ 0.292 )
(“2025 Series B Warrant”), collectively, the “2025 Warrants”. The 2025 Series B Warrant provides the holders
with an alternative cashless exercise option, which if elected, each holder will receive three shares of Common Stock for each 2025 Series
B Warrant cashless exercised. The 2025 Warrants provided for an adjustment of the original exercise price of $ 525 (pre-reverse - $ 1.75 )
per warrant, down to an amount no less than a floor price of $ 87.60 (pre-reverse - $ 0.292 ) per warrant upon stockholder approval. On
March 28, 2025, the stockholders approved a reset and the exercise price of the 2025 Warrants was reduced to $ 87.60 (pre-reverse - $ 0.292 )
per warrant and the number of warrants was increased so that the aggregate exercise price payable remains the same as the Offering date.
F- 16
The
Pre-Funded Warrants were immediately exercisable and could be exercised at any time until exercised in full. Immediately after closing
16,603 (pre-reverse – 4,980,900 ) of the Pre-Funded units were exercised and the Company received $ 498 in proceeds. The underwriter,
under an over- allotment option, purchased 7,143 (pre-reverse- 2,142,857 ) 2025 Series A Warrants and 7,143 (pre-reverse - 2,142,857 )
2025 Series B Warrants for $ 0.0001 per Warrant.
The
2025 Offering was made pursuant to an effective registration statement on Form S-1 (No. 333-284237) previously filed with the U.S. Securities
and Exchange Commission (SEC) and declared effective by the SEC on January 27, 2025.
The
2025 Series A Warrants are exercisable immediately and expire 60 months after stockholder approval. The 2025 Series B Warrants are exercisable
immediately and expire 30 months after stockholder approval. The exercise price of the 2025 Series A and B Warrants, were adjusted down
to $ 87.60 (pre-reverse - $ 0.292 ) after Shareholder approval. Shareholder approval was obtained on March 28, 2025.
On
August 25, 2025, the Company entered into an amendment (the “Series A Amendment”) with certain warrant holders which references
the Series A Warrants (the “Existing Warrants”) in the amount of 328,196 shares of Common Stock, reflective of the reverse
stock split, underlying the Existing Warrants. Pursuant to the Series A Amendment, the holders of the Existing Warrants agreed to reduce
the exercise price of their Existing Warrants from $ 87.60 per share to $ 6.50 per share. Subsequent to the Series A Amendment, 315,805
of the Series A warrants were exercised and the Company received net proceeds of $ 1,954,547 .
Warrants
a)
In
connection with the strategic advisory consulting agreement entered into on August 28, 2025, with Sol Markets, a Cayman Islands exempt
company, the Company issued warrants to purchase 6,321,367 shares of the Company’s Common Stock. The warrants have an exercise
price of $ 0.0001 , a ten-year term and were fully vested on issuance.
b)
The
Company allocated the proceeds of the January 2025 Offering based on the fair values for the Series A, Series B warrants and Prefunded
Warrants. The Company determined the fair value of the Series A and Series B warrants at the Offering date using the Monte Carlo
pricing model and treated the valuation as a liability in consideration of the variable number of the issuer’s equity shares
in the warrant agreements. The fair value of the Prefunded warrants, also recorded as liability, was based on market price of the
common shares.
As
a result of the August 2025 Series A Amendment, the outstanding 12,391 Series
A warrants no longer met the liability classification under accordance with ASC 480 “Distinguishing Liabilities from
Equity”. For the quarter ended March 31, 2026, the fair value adjustments relating to the Series B warrants aggregated $ 16,708 .
F- 17
Share
Repurchase Program
On
October 2, 2025, the Board of Directors of the Company approved a share repurchase program (the “2025 Repurchase Program”)
providing for the repurchase of up to $ 100,000,000 of the Company’s outstanding shares of Common Stock. The 2025 Repurchase Program
enables the Company to repurchase its shares in the open market and in negotiated transactions. The Repurchase Program does not obligate
the Company to repurchase shares of Common Stock and the specific timing and amount of repurchases will vary based on available capital
resources and other financial and operational performance metrics, market conditions, securities law limitations, and other factors.
In
connection with the 2025 Repurchase Program, on October 6, 2025, the Company entered into an Open Market Share Repurchase Agreement (the
“Repurchase Agreement”) with Cantor (the “Broker”) whereby the Broker has agreed to act as a non-exclusive agent
on behalf of the Company to repurchase shares of Common Stock in the open market pursuant to Rule 10b-18 of the Securities Exchange Act
of 1934, as amended. The Repurchase Agreement will continue in effect until terminated by either the Company or the Broker, with or without
cause, upon written notice to the other party. The Company will pay Broker a commission at a rate of $ 0.02 for each share of Common Stock
repurchased pursuant to the Repurchase Agreement.
Pursuant
to the 2025 Repurchase Program, from January to March 2026, the Company repurchased a total of 867,678 shares of its common stock at
a cost of $ 1,571,507 , not including fees of $ 17,354 .
Note
9. Preferred Stock
On
July 15, 2025, the Company executed a Subscription and Investment Agreement (the “Subscription Agreement”) with Paul Danner
(“Subscriber”), the Company’s Principal Executive Officer, formally Executive Chairperson, whereby the Subscriber purchased
five shares of the Company’s Series B Preferred Stock, par value $ .0001 per share (“Securities”), which Securities
shall have the rights, preferences, privileges and restrictions set forth in the Certificate of Designation. Subscriber hereby acknowledged
and agreed to the entire terms of the Certificate of Designation, including, without limitation, the voting rights, the restrictions
on transfer of the Securities and the redemption of the Securities pursuant of the Certificate of Designation. The purchase price paid
by the Subscriber to the Company was $ 20.00 per share. The outstanding shares of Preferred Stock were redeemed in whole automatically
upon the effectiveness of the amendment to the articles of incorporation implementing an increase in the number of authorized shares
of common stock of the Company .
F- 18
Note
10. Warrants
The
warrants that are accounted for as liabilities in accordance with ASC 815-40, are presented as a Warrant liability in the accompanying
condensed consolidated balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in
fair value presented within the condensed consolidated statement of operations.
The
Warrant liability at March 31, 2026 and December 31, 2025 consists of the following:
Schedule of Warrant Liability
March
31, 2026
December
31, 2025
Trading and Overallotment Warrants
$ 47
$ 37
Note Warrants
1
1
Offering Warrants – May 2024
453
453
Offering Warrants – January 2025 – Series B
80,241
96,952
Total Warrant Liability
$ 80,742
$ 97,443
The
Warrants outstanding at March 31, 2026 and December 31, 2025, reflective of the reverse split that occurred in on April 28, 2025, were
as follows:
Schedule of Warrant Outstanding
March
31, 2026
December
31, 2025
Trading and Overallotment Warrants
1,335
1,335
Note Warrants
36
36
Offering Warrants – May 2024
453
453
Offering Warrants -January 2025 -Series A
12,391
12,391
Offering Warrants – January 2025 – Series B
5,307
5,307
Prefunded – cash and in kind
28,315,610
37,717,312
Cash and stapled warrants
63,213,672
63,213,672
Warrants issued to strategic advisor
4,428,467
6,321,367
Warrants issued for services arrangement
72,094
72,094
Total Warrants Outstanding
96,049,365
107,343,967
For
the three months ended March 31, 2026 and 2025, the FMV gain adjustment, which is reflected in the FMV adjustment on Warrants in the
Consolidated Statements of Operations was $ 16,708 and $ 4,618,889 , respectively.
Note
11. Stock Options
On
August 22, 2025, subsequent to the Board approval on July 15, 2025, the shareholders approved the Sharps Technology, Inc. 2025 Equity
Incentive Plan (the “2025 Plan”), to provide for the issuance of up to 2,000,000 options and/or shares of restricted stock
be available for issuance to officers, directors, employees and consultants.
On
December 19, 2024, the Company’s Shareholders approved and the Board of Directors adopted the 2024 Equity Incentive Plan (the “2024
Plan”), to provide for the issuance of up to 883 (pre reverse – 260,000 ) options and/or shares of restricted stock be available
for issuance to officers, directors, employees and consultants.
On
January 24, 2023, the Company’s Board of Directors initially adopted the 2023 Equity Incentive Plan (the “2023 Plan”),
to provide for the issuance of up to 212 (pre -reverse - 63,636 ) options and/or shares of restricted stock be available for issuance
to officers, directors, employees and consultants. The 2023 Plan was subsequently updated to provide for the issuance of up to 530 (pre-reverse
– 159,090 ) options and/or shares of restricted stock. The 2023 Plan was approved by shareholders at the annual meeting.
In
August 2025, 1,585,000 stock options were granted to directors, executives and other employees and consultants with an exercise price
of $ 6.41 , a term of 10 years and vesting 25% upon grant and the remainder 25% per quarter over the following nine months. Also in August
2025, 200,000 options were granted to former employees and directors with immediate vesting and a term of 10 years. In October 2025,
an additional 150,000 options were granted to a director and certain employees with a term of 10 years and vesting 25% upon grant and
the remainder 25% per quarter over the following nine months. The above options to purchase shares of the Company’s common stock,
par value $ 0.0001 per share, which were granted pursuant to the Company’s 2025 Equity Inventive Plan, have grant prices based on
the closing price on the respective grant dates.
F- 19
During
the year ended December 31, 2024, the Company granted five-year options to purchase a total of 211 shares of the Company’s common
stock, par value $ 0.0001 per share to its directors, executive officers, employees and consultants pursuant to the Company’s 2023
Equity Incentive Plan. The options are exercisable at an average price of $ 6.27 per share which was based on the closing price on the
respective grant dates.
A
summary of options for the three months ended March 31, 2026 is presented below:
Schedule
of Stock Options
Options
Weighted
Average
Exercise Price
Weighted
Average
Remaining Life
Outstanding at beginning of period
1,875,482
$ 9.76
9.65
Granted
-
-
-
Forfeited/cancelled
( 20,000 )
6.60
9.75
Outstanding at end of period
1,855,482
$ 9.80
9.40
Exercisable at end of period
1,030,480
$ 10.80
9.40
For
the three months ended March 31, 2026 and 2025, the Company recognized stock-based compensation expense of $ 2,230,208 and $ 44,383 , respectively,
which was recorded in general and administrative expense.
As
of March 31, 2026 and December 31, 2025, there was $ 2,322,855
and $ 4,564,610 ,
respectively, of unrecognized stock-based compensation related to unvested stock options, which is expected to be recognized over a weighted-average
period of six months as of March 31, 2026.
At
March 31, 2026, the stock options outstanding and the options exercisable have exercise prices that exceed the stock market price at
March 31, 2026 and as such, no intrinsic value exists. Intrinsic value is defined as the difference between the exercise price of the
options and the market price of the Company’s common stock.
F- 20
Note
12. Income Taxes
At
the end of each interim reporting period, the Company estimates its effective tax rate expected to be applied for the full year. This
estimate is used to determine the income tax provision or benefit on a year-to-date basis and may change in subsequent interim periods.
Accordingly, the Company’s effective tax rate for the three months ended March 31, 2026 and 2025 was 0 % and 0 %. The Company’s
effective tax rates for both periods were affected primarily by permanent differences between financial reporting and tax accounting
for warrants, as well as a full valuation allowance on net deferred tax assets. In addition, utilization of the U.S. net operating losses
may be subject to substantial limitations in the event of a change of ownership under the provisions of Section 382 of the Internal Revenue
Code. The Company has not performed an analysis, but the potential impact of any limitation would not be material to the financial statements
due to the fact that the respective deferred taxes assets are fully offset by a valuation allowance.
On
July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions,
such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework
and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain
provisions effective in 2025 and others implemented through 2027. The Company has concluded OBBBA will have an immaterial impact on its
income tax provision.
As
of March 31, 2026 and December 31, 2025, the liability for uncertain tax positions is zero and the Company believes that no
liability for unrecognized tax benefits is required in relation to the potential for additional assessments.
Note
13. Related Party Transactions and Balances
As
of March 31, 2026 and December 31, 2025, accounts payable and accrued liabilities include $ 107,209 and
$ 26,572 , respectively, payable to officers and directors of the Company. The amounts are unsecured, non-interest bearing and are due
on demand, including both director fees and reimbursable expenses.
Consulting
services provided by Sol Edge Limited (the “Consultant”) during the three months ended March 31, 2026 and 2025 was $ 2,500,000
and $ 0 , respectively. At March 31, 2026 and December 31, 2025, the Company recorded a prepaid expense of $ 4,166,000 and $ 6,666,667 , respectively,
relating to the annual payment under the Consulting Agreement (See Notes 3 and 15).
The
Consultant is wholly-owned and controlled by James Zhang, the brother of Alice Zhang, our Chief Investment Officer and director.
Note
14. Fair Value Measurements
The
Company’s financial instruments include cash, accounts payable, notes payable and warrant liability. Cash and warrant liability
are measured at fair value. Accounts payable and notes payable are measured at amortized cost and approximates fair value due to their
short duration and market rate for similar instruments, respectively.
As
of March 31, 2026, the following financial assets and liabilities were measured at fair value on a recurring basis presented on the Company’s
condensed consolidated balance sheet:
Schedule
of Assets and Liabilities Measured at Fair Value on Recurring Basis
Level 1
Level 2
Level 3
Total
Fair Value Measurements Using
Level 1
Level 2
Level 3
Total
Assets
Cash
$ 12,320,547
$ -
$ -
$ 12,320,547
USDC
1
-
-
1
USDT
1
-
-
1
Digital commodities
118,628,818
-
-
118,628,818
Digital commodities, Locked SOL
-
43,861,455
-
43,861,455
Total assets measured at fair value
$ 130,949,367
$ 43,861,455
$ -
$ 174,810,822
Liabilities
Warrant liability
-
80,742
-
80,742
Total liabilities measured at fair value
$ -
$ 80,742
$ -
$ 80,742
F- 21
As
of December 31, 2025, the following financial assets and liabilities were measured at fair value on a recurring basis presented on the
Company’s condensed consolidated balance sheet:
Level
1
Level
2
Level
3
Total
Fair Value Measurements Using
Level 1
Level 2
Level 3
Total
Assets
Cash
$ 10,382,745
$ -
$ -
$ 10,382,745
USDC
1
-
-
1
USDT
1
-
-
1
Digital commodities
177,425,549
-
-
177,425,549
Digital commodities, Locked SOL
-
72,685,576
-
72,685,576
Total assets measured at fair value
$ 187,808,296
$ 72,685,576
$ -
$ 260,493,872
Liabilities
Warrant liability
-
97,450
-
97,450
Total liabilities measured at fair value
$ -
$ 97,450
$ -
$ 97,450
Note
15. Commitments and Contingencies
Contingencies
At
each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably
estimable under the provisions of the authoritative guidance that addresses accounting for contingencies.
Consulting
Agreement
On
August 28, 2025 (the Effective Date”), the
Company entered into (i) a consulting agreement (the “Consulting Agreement”) with Sol Edge Limited (the
“Consultant”) pursuant to which the Consultant will provide consulting and related services to us with respect to our
Treasury Policy and (ii) a strategic advisor agreement (the “Strategic Advisor Agreement”) with Sol Markets, a Cayman
Islands exempt company (“Strategic Advisor”) pursuant to which the Strategic Advisor will provide strategic advice and
guidance relating to our business, operations, growth initiatives and industry trends in the crypto technology sector. Based on
terms of the Consulting Agreement, the Company transferred stablecoin valued at $10M for the initial annual period. For the three
months ended March 31, 2026, the Company recorded an expense of $2.5 million for the services provided, as described above, with a
remaining prepaid expense of $4.2 million. For all future periods, the Company has agreed under an amendment dated March 26, 2026 to
the consulting agreement to pay the Consultant a monthly fee equal to 2% in the aggregate on amounts up to and including
$1,000,000,000 in Account value, 1.75% in the aggregate on amounts above $1,000,000,000 up to and including $1,500,000,000 in
Account value, and 1.5% in the aggregate on amounts above $1,500,000,000 in Account value as of such measurement date divided by 12,
beginning on August 27, 2026. We have agreed to pay to the Consultant such fee, at its option, in the form of USDC, USDT, SOL, or
some combination thereof. The Consultant is wholly-owned and controlled by James Zhang, the brother of Alice Zhang, our Chief
Investment Officer and Director.
F- 22
This
Consulting Agreement commenced on the Effective Date and shall continue in full force and effect for a term of 20 years (the “Term”),
unless earlier terminated in accordance with Section 13(c). Thereafter, the Consulting Agreement may be renewed for additional periods
as mutually agreed in writing by the Parties. If this Consulting Agreement is terminated by the Company for any reason during the Term,
or if the Consultant terminates this Consulting Agreement due to a material breach by the Company, the Company shall pay to the Consultant,
as liquidated damages and not as a penalty, an amount equal to all fees and other compensation that would have accrued to the Consultant
under this Agreement from the date of termination through the end of the Term, paid monthly throughout the Term in accordance with the
payment provisions herein.
Lease
On January 10, 2026, the Company executed a short-term lease for a 3,116
square foot office facility in Shenzhen, China to serve as the temporary headquarters of our Asia-based operations. The minimum lease
term was for approximately one year and will continue through January 31, 2027 at a monthly rent of 58,709 Chinese Yuan.
Note
16. Segment Reporting
We
determine operating segments based on metrics that our Chief Operating Decision Makers (“CODM”) review internally to manage
our business, including resource allocation and performance assessment. In August 2025, as a result of the new treasury policy, management
re-evaluated the segment reporting structure and determined that the Company operates in two reportable segments other than our corporate
activities. Our CODM regularly review financial results based on the two operating segments consisting of Medical Device and Digital
Commodity Treasury.
Medical
Device: This segment is responsible for executing and managing the Company’s medical device sales and distribution business.
Digital
Commodity Treasury: This segment is responsible for executing and managing the Company’s treasury platform.
The
CODM uses segment operating income (loss) to evaluate operating segment performance and allocate resources. We do not prepare
separate balance sheets by operating segment for the CODM, as assets are not evaluated as part of operating segment performance and resource
allocation. We provide the CODM depreciation and amortization expense and impairment charges that are generated from operating segment-specific
assets, as these are included in segment net (loss).
The
accounting policies for the segment information are the same as described in Note 2 - Summary of Significant Accounting Transactions.
Transactions between segments are reported as if each were a stand-alone business and are eliminated in consolidation. The Company ceased manufacturing operations in October 2025. Accordingly, for the three months ended March 31, 2026 no medical device
segment expenses were included as part of discontinued operations.
Certain
payroll and consultant expenses were allocated among segments on the basis of the estimated percentage of time spent on each segment.
F- 23
The
following table presents the Company’s segment results (unaudited) for the three months ended March 31, 2026 and 2025:
Schedule
of Company’s Segment
Medical
Device
Digital
Commodities
Corporate
Consolidated
Medical
Device
Corporate
Consolidated
THREE MONTHS
ENDED MARCH 31, 2026
THREE MONTHS
ENDED MARCH 31, 2025
Medical
Device
Digital
Commodities
Corporate
Consolidated
Medical
Device
Corporate
Consolidated
Net Revenue
$ 192,780
$ -
$ -
$ 192,780
$ -
$ -
$ -
Cost of goods sold
202,578
-
-
202,578
-
-
-
Total Cost of Goods Sold
202,578
-
-
202,578
-
-
-
Gross Margin (Loss)
( 9,798 )
-
-
( 9,798 )
-
-
-
Staking revenue, net
-
3,134,109
-
3,134,109
-
-
-
Operating expenses:
Consulting fees – related parties
-
2,500,000
-
2,500,000
-
-
Selling, general and administrative
175,488
438,209
4,439,622
5,053,320
427,082
937,214
1,364,296
Research and development
-
-
137,097
137,097
-
-
-
Unrealized loss on digital commodities
-
70,846,202
-
70,846,202
-
-
-
Realized loss on digital commodities
-
10,789,841
-
10,789,841
-
-
-
Digital commodity transaction expenses
-
63,821
-
63,821
-
-
-
Total Operating Expenses
175,488
84,638,073
4,576,719
89,390,281
427,082
937,214
1,364,296
Loss from Operations
( 185,286 )
( 81,503,964 )
( 4,576,719 )
( 86,265,970 )
( 427,082 )
( 937,214 )
( 1,364,296 )
Other Income (Expense):
Interest expense, net
-
( 19,229 )
29,267
10,038
-
( 626,991 )
( 626,991 )
Fair market value adjustment on warrants
-
-
16,708
16,708
-
4,618,889
4,618,889
Foreign currency loss
-
-
( 8 )
( 8 )
-
-
-
Other Income (Expense), net
-
( 19,229 )
45,967
26,738
-
3,991,898
3,991,898
Income (Loss) Before Provision for Taxes
( 185,286 )
( 81,523,193 )
( 4,530,752 )
( 86,239,232 )
( 427,082 )
3,054,684
2,627,602
Tax Provision
-
-
-
-
-
Income (Loss) from Continuing Operations
( 185,286 )
( 81,523,193 )
( 4,530,752 )
( 86,239,232 )
( 427,082 )
3,054,684
2,627,602
Discontinued Operations:
Loss from discontinued operations
-
-
-
-
( 830,769 )
-
( 830,769 )
Income tax benefit
-
-
-
-
132,000
-
132,000
Loss from Discontinued Operations
-
-
-
-
( 698,769 )
-
( 698,769 )
Net Income (Loss)
$ ( 185,286 )
$ ( 81,523,193 )
$ ( 4,530,752 )
$ ( 86,239,232 )
$ ( 1,125,851 )
$ 3,054,684
$ 1,928,833
The following table presents the total
assets by segment (unaudited) at March 31, 2026 and December 31, 2025:
MARCH 31, 2026
DECEMBER 31, 2025
Medical Device
Digital Commodities
Corporate
Consolidated
Medical Device
Digital Commodities
Corporate
Consolidated
$ 516,543
$ 174,476,910
$ 6,009,157
$ 181,002,610
$ 849,388
$ 257,253,661
$ 10,972,124
$ 269,075,173
Note:
Net Loss by Segment includes Corporate, although not a reportable segment, only for reconciliation to the condensed consolidated
statement of operations.
F- 24
Note
17. Discontinued Operations
On
October 6, 2025, the Company entered into definitive agreements, including a bill of sale, assignment and assumption agreement providing
for the transfer by the Company of certain assets, and a contract for the transfer of business share providing for the assignment by
the Company of all of the Company’s right, title and interest in and to the issued and outstanding shares of Safegard Medical Kft,
the Hungarian subsidiary, which is reflected in the accompanying financial statements as a discontinued operation.
Loss
from discontinued operations for the three months ended March 31, 2025 was as follows:
Schedule
of Discontinued Operations
March
31, 2025
OPERATING EXPENSES:
Selling, general and administrative
$ 707,458
Research and development
82,016
Total Operating Expenses
789,474
OTHER INCOME (EXPENSE):
Foreign currency transaction loss and other
( 41,295 )
Other Income (Expense), net
( 41,295 )
Loss before income taxes (benefit)
( 830,769 )
Income tax benefit
132,000
Net Loss from Discontinued Operations
$ ( 698,769 )
There
were no assets or liabilities related to discontinued operations at March 31, 2026 or December 31, 2025 as the disposal occurred in October
2025.
Note
18. Subsequent Events
Office Lease
Effective
May 2, 2026, the Company leased a 1,467 square foot office in Hong Kong, the terms of which include an initial two-month rent free period.
The lease term is three years and will continue through May 1, 2029 at a monthly rent of 82,331 Hong Kong dollars.
Code
of Business Conduct and Ethics
On
May 8, 2026, the Company’s board of directors approved and adopted the Code Of Business Conduct And Ethics (the “Code of
Ethics”), which governs the conduct of all officers, directors, and employees of the Company and its affiliated entities. The
Code of Ethics was adopted to, among other things, generally update for current governance, ethics, and compliance best practices;
better align various Company policies, including the Code of Ethics, by eliminating certain redundant or overlapping provisions and
consolidating similar topics in the appropriate policy; and make other non-substantive administrative, stylistic and typographical
changes.
Executive
Employment Agreements
On May 13, 2026, the Company entered into an employment
agreement (the “Danner Employment Agreement”) with Paul Danner, which replaces and supersedes in its entirety that certain
prior employment agreement, dated August 25, 2025, between the Company and Mr. Danner. Pursuant to the Employment Agreement, Mr. Danner
will serve as the Company’s Principal Executive Officer and Executive Chairman for a term commencing immediately and continuing
until third anniversary of the Danner Employment Agreement, unless earlier terminated in accordance with its terms, and subject to an
auto renewal of 1 year. For his services, Mr. Danner will be paid $ 600,000 per annum. During the course of the employment, Mr. Danner
will be eligible for (i) annual cash performance bonuses and (ii) eligible to receive equity-based compensation awards from time to time,
as determined in the sole discretion of the Board or a committee thereof. The Danner Employment Agreement contains a perpetual confidentiality
covenant as well as non-competition and employee and customer non-solicitation covenants that apply during the Term and for a period of
18 months following Mr. Danner’s termination.
On May 13, 2026, the Company entered into an employment
agreement (the “Zhang Employment Agreement”) with Yuwen Zhang, which replaces and supersedes in its entirety that certain
prior employment agreement, dated August 25, 2025, between the Company and Ms. Zhang . Pursuant to the Employment Agreement, Ms. Zhang
will serve as the Company’s Chief Investment Officer and Director for a term commencing immediately and continuing until third anniversary
of the Zhang Employment Agreement, unless earlier terminated in accordance with its terms, and subject to an auto renewal of 1 year. For
his services, Ms. Zhang will be paid $ 600,000 per annum. During the course of the employment, Ms. Zhang will be eligible for (i) annual
cash performance bonuses and (ii) eligible to receive equity-based compensation awards from time to time, as determined in the sole discretion
of the Board or a committee thereof. The Zhang Employment Agreement contains a perpetual confidentiality covenant as well as non-competition
and employee and customer non-solicitation covenants that apply during the Term and for a period of 2 years following Ms. Zhang ’s
termination.
Stockholder
Rights Plan
On
May 13, 2026, the Board of Directors (the “ Board ”) of Sharps Technology, Inc. (the “ Company ”):
● adopted
a limited duration stockholder rights plan (the “ Rights Plan ”), the terms
of which are set forth in a Rights Agreement entered into between the Company and
VStock Transfer, LLC, as rights agent (the “ Rights Agent ”) dated May 14, 2026; and
● pursuant
to the Rights Plan, authorized and declared a dividend to stockholders of record at the close
of business on May 26, 2026 (the “ Record Date ”) of one preferred share
purchase right (each, a “ Right ”) for each outstanding share of the Company’s
common stock, par value $ 0.0001 (“ Common Stock ”), held by such stockholders.
The
Rights Plan is similar to other rights plans adopted by publicly held companies. Generally, under the Rights Plan, the Rights will become
exercisable only if a person or group (including a group of persons acting in concert with each other) acquires beneficial ownership
of 15% or more of the Company’s Common Stock in a transaction not approved by the Company’s Board of Directors. In such a
situation, each holder of a Right (other than the acquiring person or group, whose Rights will become void and will not be exercisable)
will have the right to purchase, upon payment of the exercise price of $10.00 per Right (both the exercise price and the number of shares
for which a Right is exercisable being subject to adjustment from time to time as set forth in the Rights Plan) and in accordance with
the terms of the Rights Plan, a number of shares of the Company’s common stock having a market value of twice such price. In addition,
if the Company is acquired in a merger or other business combination after an acquiring person acquires 15% or more of the Company’s
common stock, each holder of a Right would thereafter have the right to purchase, upon payment of the then-current exercise price and
in accordance with the terms of the Rights Plan, a number of shares of common stock of the acquiring person having a market value of
twice such price. The acquiring person or group will not be entitled to exercise Rights. Generally, the Rights Plan works by imposing
a significant penalty upon any person or group (including a group of persons acting in concert with each other) that acquires 15% or
more of the Company’s Common Stock without the approval of the Board. As a result, the overall effect of the Rights Plan and the
dividend of the Rights may be to render more difficult, or discourage, a tender or exchange offer or other acquisition of the Company’s
Common Stock that is not approved by the Board. The Rights Plan does not prevent the Board from considering any offer that it considers
to be in the best interests of the Company’s stockholders.
F- 25