Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
This annual report contains forward-looking
statements. Forward-looking statements are projections of events, revenues, income, future economic performance or
management’s plans and objectives for our future operations. In some cases, you can identify forward-looking statements by
terminology such as “may”, “should”, “expects”, “plans”, “anticipates”,
“believes”, “estimates”, “predicts”, “potential” or “continue” or the
negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks,
uncertainties and other factors, including the risks in the section entitled “Risk Factors” and the risks set out below,
any of which may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking
statements. These risks include, by way of example and not in limitation:
•
the uncertainty of profitability based upon our history of losses;
•
legislative or regulatory changes concerning skincare research and therapies;
•
risks related to failure to obtain adequate financing on a timely basis and on acceptable terms to continue as going concern;
•
risks related to our operations and uncertainties related to our business plan and business strategy;
•
changes in economic conditions;
•
uncertainty with respect to intellectual property rights, protecting those rights and claims of infringement of other’s intellectual property;
•
competition; and
•
cybersecurity concerns
This list is not an exhaustive list of the factors
that may affect any of our forward-looking statements. These and other factors should be considered carefully, including those contained
in this Annual Report under “Risk Factors,” and readers should not place undue reliance on our forward-looking statements.
Forward looking statements are made based on management’s beliefs, estimates and opinions on the date the statements are made, and
we undertake no obligation to update forward-looking statements if these beliefs, estimates and opinions or other circumstances should
change. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future
results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United
States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are stated in United States
dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles.
18
Table of Contents
Results of Operations for the Years Ended December
31, 2025 and 2024
Revenues
Our revenue, which we combine from product sales,
royalties on patent licenses and license fees (product development fees), was $20,000 for the year ended December 31, 2025 as compared
with $20,000 for the year ended 2024.
We hope to generate more revenues from our licenses
with Quoin and Ovation in 2026. We also plan to enter into commercial arrangements with pharma and biotech companies to exploit our patent
applications that were recently filed, and we hope to generate revenue from these efforts in the future.
Gross Profit
We had $0 in cost of revenues for the year ended
December 31, 2025 and 2024, so our gross profit was $20,000 and $20,000, or 100% of sales for 2025 and 2024.
Operating Expenses
Operating expenses decreased to $516,315 for the year
ended December 31, 2025, from $609,589 for the year ended December 31, 2024.
Our operating expenses for all periods consisted mainly
of selling, general and administrative expenses, which, consisted mainly of accrued salaries and wages and audit and accounting fees.
Our selling, general and administrative expenses for
the year December 31, 2025, consisted mainly of accrued salaries and wages of $347,892 and audit and accounting of $58,479. In comparison,
our selling, general and administrative expenses for the year December 31, 2024, consisted mainly of accrued salaries and wages of $351,269
and audit and accounting of $56,857.
We expect our operating expenses will increase in
the future as the Company begins to generate more licensing revenue.
Other Income / Expenses
We had other expenses of $567,719 for the year ended
December 31, 2025, as compared with other income of $23,935 for the year ended December 31, 2024.
Our other expense for the year ended December
31, 2025 consisted mainly of interest expense netted against other income related to the sale of polymer. Our other expense for the year
ended December 31, 2024 consisted mainly of interest expense, netted against a gain on settlement of debt and gain on derivative liability
changes.
Net Loss
We recorded a net loss of $1,064,034 for the year
ended December 31, 2025, as compared with a net loss of $565,654 for the year ended December 31, 2024.
Liquidity and Capital Resources
Going concern – The accompanying financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal
course of business. The Company has incurred cumulative net losses of $41,010,176 since its inception and requires capital for its contemplated
operational and marketing activities to take place. The Company’s ability to generate the necessary funds through licensing of its
core products or the ability to raise additional capital through the future issuances of common stock or debt is unknown. The obtainment
of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately,
to the attainment of profitable operations are necessary for the Company to continue operations. These factors, among others, raises substantial
doubt about the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include
any adjustments that may result from the outcome of these aforementioned uncertainties.
19
Table of Contents
As of December 31, 2025, we had total current assets
of $27,531 and total assets in the amount of $127,567. Our total current liabilities as of December 31, 2025, were $5,017,945. We had
a working capital deficit of $4,990,414 as of December 31, 2025, compared with a working capital deficit of $3,637,658 as of December
31, 2024.
Operating activities used $38,410 in cash for the
year ended December 31, 2025, as compared with $69,834 used for the year ended December 31, 2024. Our negative operating cash flows for
2025 and 2024 were largely the result of our net loss for those quarters, mainly offset by changes in operating assets and liabilities
and the amortization of debt discount and amortization.
We used cash of $4,086 and $9,218 in investing activities
for the years ended December 31, 2025 and 2024, respectively, for the purchase of intangible and fixed assets.
Cash flows provided by financing activities during
the year ended December 31, 2025 amounted to $34,780, as compared with cash provided of $88,500 for the year ended December 31, 2024.
Our positive financing cash flow for the year ended December 31, 2025 resulted from common stock issued for cash and proceeds from notes
payable. Our positive financing cash flow for the year ended December 31, 2024 resulted from proceeds from related parties notes.
The features of the debt instruments and payables
concerning our financing activities are detailed in the footnotes to our financial statements.
Based upon our current financial condition, we do
not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through
increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements.
We plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we
will be successful in raising additional capital.
Off Balance Sheet Arrangements
As of December 31, 2025, there were no off-balance
sheet arrangements.
Critical Accounting Policies
In December 2001, the SEC requested that
all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated
that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition
and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain.
Product sales – Revenues
from the sale of products (Invisicare® polymers) are recognized when title to the products are transferred to the customer and only
when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive reasonably
assured payments for products sold and delivered.
Royalty sales – We also recognize
royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or material performance
obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.
Distribution and license rights sales
– We also recognize revenue from distribution and license rights only when earned (and are amortized over a five-year period), with
no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably
assured payments.
Costs of Revenue – Cost of
revenue includes raw materials, component parts, and shipping supplies. Shipping and handling costs is not a significant portion of the
cost of revenue.
20
Table of Contents
Accounts Receivable – Accounts
receivable is comprised of uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the
invoice date. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection
is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Management
reviews each accounts receivable balance that exceeds 30 days from the invoice date and, based on an assessment of creditworthiness, estimates
the portion, if any, of the balance that will not be collected. As of December 31, 2025, we had not recorded a reserve for doubtful accounts.
Recently Issued Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual and
interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”),
as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. This ASU requires that
a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment
profit or loss in assessing segment performance and deciding how to allocate resources. This ASU is effective for fiscal years beginning
after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The amendments in this ASU
should be applied retrospectively to all prior periods presented in the financial statements. The Company adopted the ASU and determined
that its adoption did not have a material impact on the Company’s consolidated financial statements and related disclosures. As
defined in the ASU, operating segments are components of an enterprise about which discrete financial information is regularly provided
to the CODM in making decisions on how to allocate resources and assess performance for the organization. The Company operates and manages
its business as one reportable and operating segment. The Company’s CODM is the Chief Executive Officer. The Company’s CODM
reviews consolidated operating results to make decisions about allocating resources and assessing performance for the entire Company.
In July 2025, the FASB issued Accounting Standards
Update 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract
Assets ("ASU 2025-05"). ASU 2025-05 provides a practical expedient that all entities can use when estimating expected credit
losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC 606, Revenue from
Contracts with Customers. Under this practical expedient, an entity is allowed to assume that the current conditions it has applied in
determining credit loss allowances for current accounts receivable and current contract assets remain unchanged for the remaining life
of those assets. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, and interim reporting periods in those years.
Entities that elect the practical expedient and, if applicable, make the accounting policy election are required to apply the amendments
prospectively. The Company is currently evaluating the impact of ASU 2025-05 on its financial statements and disclosures.
In November 2025, the FASB issued ASU No. 2025-11,
Interim Reporting (Topic 270): Narrow-Scope Improvements. The amendments clarify and reorganize existing interim reporting guidance, including
the scope of Topic 270 and interim disclosure requirements, and introduce a disclosure principle requiring entities to disclose material
events or changes occurring since the most recent annual reporting period. ASU 2025-11 is effective for interim reporting periods within
annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact
of ASU 2025-11 on its financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-12, Accounting
Standards Codification Improvements, which clarifies guidance and makes minor improvements across various topics, including earnings per
share, receivables, revenue, income taxes, and equity. This ASU is effective for annual periods beginning after December 15, 2026, and
interim periods within those annual periods, with early adoption permitted. The Company is currently evaluating the impact of the new
guidance on its financial statements and disclosures.
The Company does not believe that other standards,
which have been issued but are not yet effective, will have a significant impact on its financial statements.
21
Table of Contents
Item 7A. Quantitative and Qualitative Disclosures
About Market Risk
A smaller reporting company is not required to provide
the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.