Item 1. Financial Statements
Item 1.
Financial Statements
Our
consolidated financial statements included in this Form 10-Q are as follows:
F-1
Consolidated Balance Sheets
as of September 30, 2023 and December 31, 2022 (unaudited);
F-2
Consolidated Statements of Operations for the three
and nine months ended September 30, 2023 and 2022 (unaudited);
F-3
Consolidated Statements of Stockholders’ Equity
( Deficit) for the three and nine months ended September 30, 2023 and 2022 (unaudited);
F-4
Consolidated Statements of Cash Flow for the nine months
ended September 30, 2023 and 2022 (unaudited);
F-5
Notes to Consolidated Financial Statements.
These
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered
necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2023 are not necessarily
indicative of the results that can be expected for the full year.
3
Table of Contents
SKINVISIBLE,
INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
September
30, 2023
December
31, 2022
ASSETS
Current assets
Cash
$ 731
$ 81,378
Accounts
receivable
5,000
5,000
Due from
related party
43,184
14,073
Prepaid
expense and other current assets
3,990
9,495
Total
current assets
52,905
109,946
Patents
and trademarks, net
132,156
136,847
Total
assets
$ 185,061
$ 246,793
LIABILITIES AND STOCKHOLDERS'
DEFICIT
Current liabilities
Accounts
payable and accrued liabilities
$ 328,320
$ 1,201,937
Accrued
interest payable
2,420,653
1,955,820
Loan from
related party
2,000
—
Loans
payable
433,600
433,600
Convertible
notes payable
40,000
40,000
Derivative
liability
19,048
13,629
Total
current liabilities
3,243,621
3,644,986
Convertible
notes payable related party, net of unamortized discount of $0 and $1,532,992 respectively
5,372,403
2,992,143
Convertible
notes payable, net of unamortized debt discount of $63,786 and $127,434, respectively
288,289
250,267
Total liabilities
8,904,313
6,887,396
Stockholders' deficit
Common stock; $0.001 par
value; 200,000,000 shares authorized; 4,539,843 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
4,540
4,540
Additional
paid-in capital
30,352,905
30,352,905
Accumulated
deficit
( 39,076,697 )
( 36,998,048 )
Total
stockholders' deficit
( 8,719,252 )
( 6,640,603 )
Total
liabilities and stockholders' deficit
$ 185,061
$ 246,793
See
Accompanying Notes to Condensed Consolidated Financial Statements.
F- 1
Table of Contents
SKINVISIBLE,
INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three
months ended
Nine
months ended
September
30, 2023
September
30, 2022
September
30, 2023
September
30, 2022
Revenues
$ 5,000
$ 9,316
$ 15,000
$ 274,296
Cost of revenues
—
3,300
—
4,808
Gross
profit
5,000
6,016
15,000
269,488
Operating expenses
Depreciation
and amortization
4,540
4,729
14,024
14,000
Selling
general and administrative
113,570
128,454
354,813
376,204
Total
operating expenses
118,110
133,183
368,837
390,204
Loss from
operations
( 113,110 )
( 127,167 )
( 353,837 )
( 120,716 )
Other income and (expense)
Gain/(loss)
on settlement of debt
—
—
—
144,379
Interest
expense
( 167,757 )
( 291,178 )
( 1,719,393 )
( 871,692 )
Gain/(loss)
on change in derivative liability
( 6,651 )
277
( 5,419 )
23,719
Total
other income (expense)
( 174,408 )
( 290,901 )
( 1,724,812 )
( 703,594 )
Net
income (loss)
$ ( 287,518 )
$ ( 418,068 )
$ ( 2,078,649 )
$ ( 824,310 )
Basic
income (loss) per common share
$ ( 0.06 )
$ ( 0.09 )
$ ( 0.46 )
$ ( 0.18 )
Fully
diluted income (loss) per common share
$ ( 0.06 )
$ ( 0.09 )
$ ( 0.46 )
$ ( 0.18 )
Basic
weighted average common shares outstanding
4,539,843
4,539,843
4,539,843
4,539,843
Fully
diluted weighted average common shares
outstanding
4,539,843
4,539,843
4,539,843
4,539,843
See
Accompanying Notes to Condensed Consolidated Financial Statements.
F- 2
Table of Contents
SKINVISIBLE,
INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(UNAUDITED)
Common
Stock
Shares
Amount
Additional
Paid-in Capital
Shares
payable
Accumulated
Deficit
Total Stockholders'
Deficit
Balance,
December 31, 2022
4,539,843
$ 4,540
$ 30,352,905
$ —
$ ( 36,998,048 )
$ ( 6,640,603 )
Net
loss
—
—
—
—
( 1,515,056 )
( 1,515,056 )
Balance, March
31, 2023
4,539,843
$ 4,540
$ 30,352,905
$ —
$ ( 38,513,104 )
$ ( 8,155,659 )
Net
loss
—
—
—
—
( 276,075 )
( 276,075 )
Balance, June 30,
2023
4,539,843
$ 4,540
$ 30,352,905
$ —
$ ( 38,789,179 )
$ ( 8,431,734 )
Net
loss
—
—
—
—
( 287,518 )
( 287,518 )
Balance, September
30, 2023
4,539,843
$ 4,540
$ 30,352,905
$ —
$ ( 39,076,697 )
$ ( 8,719,252 )
Balance, December
31, 2021
4,539,843
$ 4,540
$ 30,352,905
$ —
$ ( 35,773,161 )
$ ( 5,415,716 )
Net
loss
—
—
—
—
( 214,519 )
( 214,519 )
Balance, March
31, 2022
4,539,843
4,540
30,352,905
—
( 35,987,680 )
( 5,630,235 )
Net
loss
—
—
—
—
( 191,723 )
( 191,723 )
Balance, June 30,
2022
4,539,843
4,540
30,352,905
—
( 36,179,403 )
( 5,821,958 )
Net
loss
—
—
—
—
( 418,068 )
( 418,068 )
Balance, September
30, 2022
4,539,843
4,540
30,352,905
—
( 36,597,471 )
( 6,240,026 )
See
Accompanying Notes to Condensed Consolidated Financial Statements.
F- 3
Table of Contents
SKINVISIBLE,
INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine
months ended
September
30, 2023
September
30, 2022
Cash flows from operating
activities:
Net
Income (loss)
$ ( 2,078,649 )
$ ( 824,310 )
Adjustments
to reconcile net loss to net cash
provided (used) by operating activities:
Depreciation
and amortization
14,024
14,000
Amortization
of debt discount
1,266,088
495,410
Gain/(loss)
on settlement of debt
—
( 144,379 )
Gain/(loss)
on change in derivative liability
5,419
( 23,719 )
Changes
in operating assets and liabilities:
Increase in prepaid assets
5,505
2,440
Decrease
(Increase) in accounts receivable
—
( 4,918 )
Increase
in accounts payable and accrued liabilities
278,577
215,649
Decrease
in due from related party
( 29,111 )
—
Increase
in accrued interest
464,833
360,507
Net cash
provided used in operating activities
( 73,314 )
90,680
Cash flows from investing
activities:
Purchase
of intangible assets
( 9,333 )
( 2,005 )
Net cash
used in investing activities
( 9,333 )
( 2,005 )
Cash flows from financing
activities:
Payments
on related party loans
—
( 27,299 )
Proceeds
from related party loans
2,000
—
Net
cash provided by (used in) financing activities
2,000
( 27,299 )
Net change in cash
( 80,647 )
61,376
Cash, beginning of period
81,378
66,037
Cash, end of period
$ 731
$ 127,413
Supplemental disclosure of
cash flow information:
Cash
paid for interest
$ —
$ 5,000
Cash
paid for tax
$ —
$ —
SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION:
Non-cash
investing and financing activities:
Accrued
salary settled with Convertible notes payable related party
1,152,194
—
See
Accompanying Notes to Condensed Consolidated Financial Statements.
F- 4
Table of Contents
SKINVISIBLE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2023
1. DESCRIPTION OF BUSINESS
AND HISTORY
Description of business
Skinvisible,
Inc., (referred to as the “Company”) is focused on the development and manufacture and sales of innovative topical, transdermal
and mucosal polymer-based delivery system technologies and formulations incorporating its patent-pending formula/process for combining
hydrophilic and hydrophobic polymer emulsions. The technologies and formulations have broad industry applications within the pharmaceutical,
over-the-counter, personal skincare and cosmetic arenas. Additionally, the Company’s non-dermatological formulations, offer solutions
for a broad spectrum of markets women’s health, pain management, and others. The Company maintains executive and sales offices in
Las Vegas, Nevada.
History
The Company was incorporated in Nevada
on March 6, 1998, under the name of Microbial Solutions, Inc. The Company underwent a name change on February 26, 1999, when it changed
its name to Skinvisible, Inc. The Company’s subsidiary’s name of Manloe Labs, Inc. was also changed to Skinvisible Pharmaceuticals,
Inc.
Skinvisible, Inc., together with its subsidiaries,
shall herein be collectively referred to as the “Company.”
2. BASIS
OF PRESENTATION AND GOING CONCERN
Basis of presentation
The accompanying unaudited
interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United
States of America for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation
S-X , and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most
recent Annual Financial Statements on Form 10-K filed with the SEC on March 31, 2023. In the opinion of management, all adjustments, consisting
of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim
period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results
to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the
audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.
The condensed consolidated balance sheet at December
31, 2022 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes
required by generally accepted accounting principles in the U.S. for complete financial statements.
Going
concern
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. For the nine months ended September 30, 2023, the Company
had a net loss of $2,078,649. The Company has also incurred cumulative net losses of $39,076,697 since its inception and requires capital
for its contemplated operational and marketing activities to take place. These factors, among others, raises substantial doubt about
the Company’s ability to continue as a going concern within one year from the date of filing.
Managements plans for the Company are to generate
the necessary funding through licensing of its core products and to seek additional debt and equity funding. However, the Company’s
ability to generate the necessary funds through licensing or raise additional capital through the future issuances of common stock or
debt is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations,
and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The consolidated
financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
F- 5
Table of Contents
3. SUMMARY OF SIGNIFICANT
POLICIES
This
summary of significant accounting policies of Skinvisible Inc. is presented to assist in understanding the Company’s consolidated
financial statements. The consolidated financial statements and notes are representations of the Company’s management, who
are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted
in the United States of America and have been consistently applied in the preparation of the consolidated financial statements.
Principles of consolidation
The consolidated
financial statements include the accounts of the Company and its subsidiary Skinvisible Pharmaceuticals Inc. All significant intercompany
balances and transactions have been eliminated.
Use of estimates
The preparation of
consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s,
impairments and estimations of long-lived assets, allowances for uncollectible accounts, inventory valuation, and the valuations of non-cash
capital stock issuances. The Company bases its estimates on historical experience and on various other assumptions that are believed to
be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Cash and cash equivalents
For purposes of the
statement of cash flows, the Company considers all highly liquid investments and short-term instruments with original maturities of three
months or less to be cash equivalents.
Fair Value of financial instruments
The
carrying value of cash, accounts payable and accrued expenses, and debt approximate their fair values because of the short-term nature
of these instruments. Management believes the Company is not exposed to significant interest or credit risks arising from these financial
instruments. The carrying amount of the Company’s convertible debt is also stated at a fair value of $ 5,700,692 since the stated
rate of interest approximates market rates.
Fair value is defined as the exchange price that would
be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value
maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a fair value hierarchy based on
three levels of inputs, of which the first two are considered observable and the last unobservable.
•
Level 1 Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. The Company uses Level 1 measurements to value the transactions when it issues shares, warrants, options and debt with beneficial conversion features.
•
Level 2 Quoted prices for similar assets and liabilities in active markets; quoted prices included for identical or similar assets and liabilities that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. These are typically obtained from readily available pricing sources for comparable instruments. The Company did not rely on any Level 2 measurements for any of its transactions in the periods included in these financial statements.
•
Level 3 Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own beliefs about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances. The Company did not rely on any Level 3 measurements for any of its transactions in the periods included in these financial statements.
F- 6
Table of Contents
Revenue recognition
We recognize revenue
in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board's (“FASB”)
Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps be followed
in evaluating revenue recognition: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract;
(iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied
a performance obligation.
Product sales –
Revenues from the sale of products (Invisicare® polymers) are recognized when title to the products are transferred to the customer
and only when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive
reasonably assured payments for products sold and delivered.
Royalty sales –
We also recognize royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or
material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.
Distribution and license
rights sales – We also recognize revenue from distribution and license rights when no further contingencies or material
performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.
The
Company has made an accounting policy election to exclude from the measurement of the transaction price all taxes assessed by governmental
authorities that are collected by the Company from its customers (sales and use taxes, value added taxes, some excise taxes).
Accounts
Receivable
Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms requiring
payment within 30 days from the invoice date. The carrying amount of accounts receivable is reviewed periodically for collectability.
If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that
will not be collected is recorded. Management reviews each accounts receivable balance that exceeds 30 days from the invoice date and,
based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will not be collected. As of September
30, 2023 and December 31, 2022, the Company had not recorded a reserve for doubtful accounts.
Intangible
assets
The Company follows Financial Accounting Standard Board’s (FASB) Codification Topic 350-10 (“ASC 350-10”),
“ Intangibles – Goodwill and Other ”. According to this statement, intangible assets with indefinite lives are
no longer subject to amortization, but rather an annual assessment of impairment by applying a fair-value based test. Under ASC
350-10, the carrying value of assets are calculated at the lowest level for which there are identifiable cash flows.
Stock-based
compensation
The Company follows the guidelines in FASB Codification Topic ASC 718-10 “ Compensation-Stock Compensation ”,
which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors
including employee stock options and employee stock purchases related to an Employee Stock Purchase Plan based on the estimated fair
values.
Earnings
(loss) per share
The Company reports earnings (loss) per share in accordance
with FASB Codification Topic ASC 260-10 “ Earnings Per Share ”, Basic earnings (loss) per share is computed by dividing
income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per
share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional
common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were
dilutive. Diluted earnings (loss) per share has not been presented for the nine months ending September 30, 2023, since the effect of
the assumed exercise of options and warrants to purchase common shares (common stock equivalents) would have an anti-dilutive effect.
There are 82,981,326 additional shares issuable in connection with outstanding convertible debts as of September 30, 2023.
Recently
issued accounting pronouncements
In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other
Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces
the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible
debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation
and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will
be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require
the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share
for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including
interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15,
2020, including interim periods within those fiscal years.
F- 7
Table of Contents
4. INTANGIBLE
AND OTHER ASSETS
Patents
and trademarks and other intangible assets are capitalized at their historical cost and are amortized over their estimated useful lives.
As of September 30, 2023, intangible assets total $ 132,156 , net of $ 162,298 of accumulated amortization.
Amortization
expense for the nine months ended September 30, 2023 and 2022 was $ 14,024 and $ 14,000 , respectively. License and distributor rights were
acquired by the Company in January 1999 and provide exclusive use distribution of polymers and polymer based products. The Company has
a non-expiring term on the license and distribution rights. Accordingly, the Company annually assesses this license and distribution
rights for impairment and has determined that no impairment write-down is considered necessary as of September 30, 2023.
5.
RELATED PARTY TRANSACTIONS
Convertible
Notes Related Party
Convertible
Notes Payable Related Party consists of the following:
September
30,
2023
December
31, 2022
On
June 30, 2019, the Company renegotiated accrued salaries, accrued interest, unpaid reimbursements, cash advances, and outstanding
convertible notes for its two officers. Under the terms of the agreements, all outstanding notes totaling $ 2,464,480 , accrued interest
of $ 966,203 , accrued salaries of $ 617,915 , accrued vacation of $ 64,423 , unpaid reimbursements of $ 11,942 and cash advances of $ 110,245
were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured,
due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note
may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase
one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date. On January
31, 2023 the notes holders settled the Through the issuance of a new convertible promissory note dated January 31, 2023.
The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $ 3,369,244 .
The aggregate beneficial conversion feature associated with these notes has been accreted and charged to interest expenses as a financing
expense in the amount of $ 1,228,066 and $ 457,389 during the nine months ended September 30, 2023 and 2022, respectively.
$ —
$ 4,220,209
On
January 31, 2023, the Company renegotiated accrued salaries, vacation, and outstanding convertible notes for its two officers. Under
the terms of the agreements, all outstanding notes totaling $ 4,220,209 , accrued salaries of $ 1,062,000 , accrued vacation of $ 90,193
were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured,
due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note
may be converted to shares of the Company’s common stock at a fixed price of $0.10 per share along with warrants to purchase
one share for every two shares issued at the exercise price of $0.15 per share for three years after the conversion date.
5,372,402
—
Unamoritzed
debt discount
—
( 1,228,066 )
Total,
net of unamortized discount
$ 5,372,402
$ 2,992,143
F- 8
Table of Contents
6. NOTES
PAYABLE
Secured
debt offering
During
the period from May 22, 2013 and December 31, 2018, the Company entered into a 9 % notes payable to nineteen investors and received
proceeds of $ 552,000 . The notes were due two years from the anniversary date of execution. The Notes are secured by the
US Patent rights granted for the Company's Sunscreen Products: US patent number #8,128,913: "Sunscreen Composition with Enhanced
UV-A Absorber Stability and Methods.”
As
of September 30, 2023, $ 433,600 of the outstanding notes payable are past due and in default and have been classified as current
notes payable.
7. CONVERTIBLE
NOTES PAYABLE
Convertible Notes Payable consists of the following:
September 30,
December 31,
2023
2022
$ 40,000 face value 9 % secured notes payable to investors, due in 2015. At the investor’s option until the repayment date, the note and related interest may be converted to shares of the Company’s common stock a discount of 90 % of the current share price after the first anniversary of the note. The notes are secured by the accounts receivable of a license agreement the Company has with Womens Choice Pharmaceuticals, LLC on its proprietary prescription product, ProCort®. The notes have reached maturity and are now in default, under the notes default provisions the entire balance is now due upon demand.
40,000
40,000
Original issue discount
—
—
Unamortized debt discount
—
—
Total, net of unamortized discount
40,000
40,000
On June 30, 2019, the Company renegotiated accrued salaries and interest and outstanding convertible notes for a former employee. Under the terms of the agreements, all outstanding notes totaling $ 224,064 , accrued interest of $ 119,278 , accrued salaries of $ 7,260 and accrued vacation of $ 1,473 were converted to a promissory note convertible into common stock with a warrant feature. The convertible promissory note is unsecured, due five years from issuance, and bears an interest rate of 10 % . At the noteholder’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date.
The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $ 152,642 as valued under the intrinsic value method. The aggregate beneficial conversion feature has been accreted and charged to interest expenses in the amount of $ 12,813 and $ 12,535 for the nine months ended September 30, 2023 and 2022, respectively.
352,075
352,075
Unamortized debt discount
( 63,786 )
( 101,808 )
Total, net of unamortized discount
328,289
250,267
Total Convertible Notes
$ 328,289
$ 290,267
Current portion:
40,000
40,000
Total long-term convertible notes
$ 288,289
$ 250,267
F- 9
Table of Contents
8.
COMMITMENTS AND CONTINGENCIES
License
Agreement
On
October 17, 2019, Skinvisible entered an Exclusive License Agreement with Quoin pursuant to which Skinvisible granted to Quoin a license
to certain patents for the development of products for commercial sale. In exchange for the license, Quoin agreed to pay to Skinvisible
a license fee of $ 1,000,000 and a royalty percentage on all net sales on the licensed products subject to adjustment in certain
situations. The agreement also requires that Quoin make certain milestone payments to Skinvisible upon achieving regulatory approval
milestones for certain drug products.
The
agreement is subject to termination, if among other things, 50 % of the license fee is not paid by December 31, 2019 and if
the full License Fee is not paid by March 31, 2020. No payments were made by Quoin and the agreement was terminated on December 31, 2019.
Both Parties subsequently determined that they continue to see the value in a partnership and therefore on May 8, 2020 and again on July
31, 2020 the companies agreed to extend the Exclusive License Agreement, as amended under the same terms to expire on September 30, 2020 and
on January 27, 2021 the companies agreed to revise the milestone payments due under the agreement and to extend the agreement indefinitely.
On
June 14, 2021, the Company entered into an amendment to change the terms of the license Fee as shown below.
As
partial consideration for the rights conveyed by Skinvisible under this Agreement, Licensee agrees to pay to Skinvisible a one-time,
non-refundable, non-creditable license issue fee of one million USD dollars ( $ 1,000,000 ).
On
February 3, 2020, we entered into a License Agreement with Ovation Science Inc. pursuant to which Skinvisible granted to Ovation Science
Inc. a license for the manufacture and distribution rights to its hand sanitizer product, DermSafe. In exchange for the license, Ovation
Science Inc. agreed to pay to Skinvisible a royalty percentage on all net sales on the licensed products subject to adjustment in certain
situations plus a license fee payable in year 3 of the agreement if it chooses to continue the license. On June 10, 2020, the agreement
was further amended to provide additional assignment rights for its hand sanitizer products in exchange for $ 100,000 .
9. STOCKHOLDERS’
DEFICIT
The
Company is authorized to issue 200,000,000 shares of $ 0.001 par value common stock. The Company had 4,539,843 and 4,539,843 issued and
outstanding shares of common stock as of September 30, 2023 and December 31, 2022, respectively.
10. SUBSEQUENT
EVENTS
In
accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to September 30, 2023 to the date these financial
statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial
statements.
F- 10
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.