Item 1. Financial Statements
Item 1. Financial Statements
Statements of Assets and Liabilities
At June 30, 2023 (Unaudited) and December 31, 2022
June 30, 2023
December 31, 2022
(Amounts in 000’s of US$, except for Share and per Share data)
ASSETS
Investment in silver (cost: June 30, 2023: $ 1,027,132 ; December 31, 2022: $ 998,547 )
$ 1,064,761
$ 1,113,348
Silver receivable
—
5,749
Total assets
1,064,761
1,119,097
LIABILITIES
Fees payable to Sponsor
264
280
Total liabilities
264
280
NET ASSETS (1)
$ 1,064,497
$ 1,118,817
(1)
Authorized share capital is unlimited with no par value per Share. Shares issued and outstanding at June 30, 2023 were 49,400,000 and at December 31, 2022 were 48,650,000 . Net asset values per Share at June 30, 2023 and December 31, 2022 were $ 21.55 and $ 23.00 , respectively.
See Notes to the Financial Statements
1
abrdn Silver ETF Trust
Schedules of Investments
At June 30, 2023 (Unaudited) and December 31, 2022
June 30, 2023
Description
oz
Cost
Fair Value
% of Net Assets
Investment in silver (in 000’s
of US$, except for oz and percentage data)
Silver
47,385,900.9
$
1,027,132
$
1,064,761
100.02
%
Total investment in silver
47,385,900.9
$
1,027,132
$
1,064,761
100.02
%
Less liabilities
( 264
)
( 0.02
)%
Net Assets
$
1,064,497
100.00
%
December 31, 2022
Description
oz
Cost
Fair Value
% of Net Assets
Investment in silver (in 000’s
of US$, except for oz and percentage data)
Silver
46,496,067.9
$
998,547
$
1,113,348
99.51
%
Total investment in silver
46,496,067.9
$
998,547
$
1,113,348
99.51
%
Other assets less liabilities
5,469
0.49
%
Net Assets
$
1,118,817
100.00
%
See Notes to the Financial Statements
2
abrdn Silver ETF Trust
Statements of Operations (Unaudited)
For the three and six months ended June 30, 2023 and
2022
Three Months
Ended
June 30, 2023
Three Months
Ended
June 30, 2022
Six Months
Ended
June 30, 2023
Six Months
Ended
June 30, 2022
(Amounts in 000’s of US$, except for Share and per Share data)
EXPENSES
Sponsor’s Fee
$ 1,233
$ 1,265
$ 2,425
$ 2,433
Less: Waiver
( 411 )
( 421 )
( 808 )
( 811 )
Total expenses
822
844
1,617
1,622
Net investment loss
( 822 )
( 844 )
( 1,617 )
( 1,622 )
REALIZED AND UNREALIZED GAINS / (LOSSES)
Realized gain on silver transferred to pay expenses
73
92
134
169
Realized gain on silver distributed for the redemption of Shares
2,404
779
5,214
779
Change in unrealized (loss) on investment in silver
( 71,724 )
( 225,906 )
( 77,172 )
( 152,856 )
Total (loss) on investment in silver
( 69,247 )
( 225,035 )
( 71,824 )
( 151,908 )
Change in net assets from operations
$ ( 70,069 )
$ ( 225,879 )
$ ( 73,441 )
$ ( 153,530 )
Net increase / (decrease) in net assets per Share
$ ( 1.42 )
$ ( 4.35 )
$ ( 1.51 )
$ ( 3.14 )
Weighted average number of Shares
49,348,352
51,967,582
48,694,751
48,944,199
See
Notes to the Financial Statements
3
abrdn Silver ETF Trust
Statements of Changes in Net Assets (Unaudited)
For the three and six months ended June 30, 2023 and
2022
Three Months Ended June 30, 2023
Three Months Ended June 30, 2022
(Amounts in 000’s of US$, except for Share data)
Shares
Amount
Shares
Amount
Opening balance
48,450,000
$ 1,110,603
50,500,000
$ 1,206,286
Net investment loss
( 822 )
( 844 )
Realized gain on investment in silver
2,477
871
Change in unrealized (loss) on investment in silver
( 71,724 )
( 225,906 )
Creations
2,050,000
49,204
5,500,000
126,094
Redemptions
( 1,100,000 )
( 25,241 )
( 5,700,000 )
( 118,775 )
Closing balance
49,400,000
$ 1,064,497
50,300,000
$ 987,726
Six Months Ended June 30, 2023
Six Months Ended June 30, 2022
(Amounts in 000’s of US$, except for Share data)
Shares
Amount
Shares
Amount
Opening balance
48,650,000
$ 1,118,817
44,750,000
$ 995,152
Net investment loss
( 1,617 )
( 1,622 )
Realized gain on investment in silver
5,348
948
Change in unrealized (loss) on investment in silver
( 77,172 )
( 152,856 )
Creations
4,500,000
101,904
11,250,000
264,879
Redemptions
( 3,750,000 )
( 82,783 )
( 5,700,000 )
( 118,775 )
Closing balance
49,400,000
$ 1,064,497
50,300,000
$ 987,726
See Notes to the Financial Statements
4
abrdn Silver ETF Trust
Financial Highlights (Unaudited)
For the three and six months ended June 30, 2023 and
2022
Three Months
Ended
June 30, 2023
Three Months
Ended
June 30, 2022
Six Months
Ended
June 30, 2023
Six Months
Ended
June 30, 2022
Per Share Performance (for a Share outstanding throughout the entire period)
Net asset value per Share at beginning of period
$ 22.92
$ 23.89
$ 23.00
$ 22.24
Income from investment operations:
Net investment loss
( 0.02 )
( 0.02 )
( 0.03 )
( 0.03 )
Total realized and unrealized gains or losses on
investment in silver
( 1.35 )
( 4.23 )
( 1.42 )
( 2.57 )
Change in net assets from operations
( 1.37 )
( 4.25 )
( 1.45 )
( 2.60 )
Net asset value per Share at end of period
$ 21.55
$ 19.64
$ 21.55
$ 19.64
Weighted average number of Shares
49,348,352
51,967,582
48,694,751
48,944,199
Expense ratio (1)(2)
0.30 %
0.30 %
0.30 %
0.30 %
Net investment loss ratio (1)(2)
( 0.30 )%
( 0.30 )%
( 0.30 )%
( 0.30 )%
Total return, net asset value (3)
( 5.98 )%
( 17.79 )%
( 6.30 )%
( 11.69 )%
(1)
Annualized for periods less than one year.
(2)
The expense ratio is calculated net of the voluntary waiver (refer to Note 2.7). The Gross Expense Ratio is 0.45 %.
(3)
Total return is not annualized.
See Notes to the Financial Statements
5
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
1. Organization
The abrdn Silver ETF Trust (the
“Trust”) is a common law trust formed on July 20, 2009 (the “Date of Inception”) under New York
law pursuant to a depositary trust agreement (the “Trust Agreement”) executed by abrdn ETFs Sponsor LLC (the “Sponsor”)
and The Bank of New York Mellon as Trustee (the “Trustee”). The Trust holds silver and issues abrdn
Physical Silver Shares ETF (“Shares”) in minimum blocks of 50,000 Shares (also referred to as “Baskets”)
in exchange for deposits of silver and distributes silver in connection with the redemption of Baskets. Shares represent
units of fractional undivided beneficial interest in and ownership of the Trust which are issued by the Trust. The Sponsor is a
Delaware limited liability company and a wholly-owned subsidiary of abrdn Inc. abrdn Inc. is a wholly-owned indirect subsidiary
of abrdn plc. The Trust is governed by the Trust Agreement.
Effective February 28, 2023, Andrea Melia
resigned as Treasurer and Chief Financial Officer of the Sponsor. Ms. Melia had served as Principal Financial Officer of the Registrant.
Effective February 28, 2023, Brian Kordeck was appointed Treasurer and Chief Financial Officer of the Sponsor. Mr. Kordeck serves as Principal Financial Officer of the Registrant.
The investment objective of the Trust is
for the Shares to reflect the performance of the price of silver, less the Trust’s expenses and liabilities. The Trust
is designed to provide an individual owner of beneficial interests in the Shares (a “Shareholder”) an opportunity to
participate in the silver market through an investment in securities. The fiscal year end for the Trust is December 31.
The accompanying financial statements were prepared in accordance
with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial
information and with the instructions for Form 10-Q. In the opinion of the Trust’s management, all adjustments (which consist
of normal recurring adjustments) necessary to present fairly the financial position and results of operations as of June 30,
2023, and for the three and six month periods then ended have been made.
These financial statements should be read in conjunction with
the Trust’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. The results of operations for the three
and six months ended June 30, 2023 are not necessarily indicative of the operating results for the full year.
2. Significant Accounting Policies
The preparation of financial statements in accordance with U.S.
GAAP requires those responsible for preparing financial statements to make estimates and assumptions that affect the reported amounts
and disclosures. Actual results could differ from those estimates. The following is a summary of significant accounting policies
followed by the Trust.
2.1. Basis of Accounting
The Sponsor has determined that the Trust falls within the scope
of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial
Services—Investment Companies , and has concluded that for reporting purposes, the Trust is classified as an Investment
Company. The Trust is not registered as an investment company under the Investment Company Act of 1940 and is not required to register
under such act.
2.2. Valuation of Silver
The Trust follows the provisions of ASC 820, Fair Value Measurement
(“ASC 820”). ASC 820 provides guidance for determining fair value and requires increased disclosure regarding the
inputs to valuation techniques used to measure fair value. ASC 820 defines fair value as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
6
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
The Trust’s silver is held by JPMorgan Chase Bank, N.A.
(the “Custodian”). The Trust’s silver may also be held by another firm selected by the Custodian to hold the Trust’s
silver in the Trust’s allocated account in the firm’s vault premises on a segregated basis and whose appointment has been approved
by the Sponsor. At June 30, 2023, none of the Trust’s silver was held by a sub-custodian.
The Trust’s silver is recorded at fair value. The cost of silver
is determined according to the average cost method and the fair value is based on the London Bullion Market Association (“LBMA”)
Silver Price. Realized gains and losses on transfers of silver, or silver distributed for the redemption of Shares, are calculated
on a trade date basis as the difference between the fair value and average cost of silver transferred.
The ICE Benchmark Administration (“IBA”) conducts
an electronic, over-the-counter silver auction in London, England to establish a fixing price for an ounce of silver once each
trading day, which is disseminated by major market vendors (the “LBMA Silver Price”). The LBMA Silver Price is established
by the LBMA-authorized bullion banks and market makers participating in the auction.
Once the value of silver has been determined, the
net asset value (the “NAV”) is computed by the Trustee by deducting all accrued fees, expenses and other liabilities
of the Trust, including the remuneration due to the Sponsor (the “Sponsor’s Fee”), from the fair value of the silver
and all other assets held by the Trust.
The Trust recognizes changes in fair value of the investment
in silver as changes in unrealized gains or losses on investment in silver through the Statement of Operations.
The per Share amount of silver exchanged for a purchase
or redemption is calculated daily by the Trustee using the LBMA Silver Price to calculate the silver amount in respect of
any liabilities for which covering silver sales have not yet been made, and represents the per Share amount of silver
held by the Trust, after giving effect to its liabilities, to cover expenses and liabilities and any losses that may have occurred.
Fair Value Hierarchy
ASC 820 establishes a hierarchy that prioritizes inputs to valuation
techniques used to measure fair value. The three levels of inputs are as follows:
– Level 1. Unadjusted quoted prices
in active markets for identical assets or liabilities that the Trust has the ability to access.
– Level 2. Observable inputs other
than quoted prices included in level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument
on an inactive market, prices for similar instruments and similar data.
– Level 3. Unobservable inputs for
the asset or liability to the extent that relevant observable inputs are not available, representing the Trust’s own assumptions
about the assumptions that a market participant would use in valuing the asset or liability, and that would be based on the best
information available.
To the extent that valuation is based on models or inputs that
are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree
of judgment exercised in determining fair value is greatest for instruments categorized in level 3.
7
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
The inputs used to measure fair value may fall into different
levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which
the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair
value measurement in its entirety.
The Trust’s investment in silver is classified as
a level 1 asset, as its value is calculated using unadjusted quoted prices from primary market sources.
The categorization of the Trust’s assets is as shown below:
(Amounts in 000’s of US$)
June 30, 2023
December 31, 2022
Level 1
Investment in silver
$ 1,064,761
$ 1,113,348
There were no transfers between levels during the six months ended June 30, 2023 or the year ended December 31, 2022.
2.3. Silver Receivable and Payable
Silver receivable or payable represents the quantity of silver
covered by contractually binding orders for the creation or redemption of Shares respectively, where the silver has not yet
been transferred to or from the Trust’s account. Generally, ownership of silver is transferred within two business days of
the trade date. At June 30, 2023, the Trust had no silver receivable or payable for the creation or redemption of
Shares. At December 31, 2022, the Trust had $ 5,749,366 of silver receivable for the creation of Shares and no silver payable
for the redemption of Shares.
2.4. Creations and Redemptions
of Shares
The Trust expects to create and redeem Shares from time to time,
but only in one or more Baskets (a Basket equals a block of 50,000 Shares). The Trust issues Shares in Baskets to Authorized
Participants on an ongoing basis. Individual investors cannot purchase or redeem Shares in direct transactions with the Trust.
An Authorized Participant is a person who (1) is a registered broker-dealer or other securities market participant such as a bank
or other financial institution which is not required to register as a broker-dealer to engage in securities transactions; (2) is
a participant in The Depository Trust Company; (3) has entered into an Authorized Participant Agreement with the Trustee and the
Sponsor; and (4) has established an Authorized Participant Unallocated Account with the Trust’s Custodian or other silver
bullion clearing bank. An Authorized Participant Agreement is an agreement entered into by each Authorized Participant, the Sponsor
and the Trustee which provides the procedures for the creation and redemption of Baskets and for the delivery of the silver required
for such creations and redemptions. An Authorized Participant Unallocated Account is an unallocated silver account established
with the Custodian or a silver bullion clearing bank by an Authorized Participant.
The creation and redemption of Baskets is only made in exchange
for the delivery to the Trust or the distribution by the Trust of the amount of silver represented by the Baskets being created
or redeemed, the amount of which is based on the combined NAV of the number of Shares included in the Baskets being created or
redeemed determined on the day the order to create or redeem Baskets is properly received.
8
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
Authorized Participants may, on any business day, place an order
with the Trustee to create or redeem one or more Baskets. The typical settlement period for Shares is two business days. In the
event of a trade date at period end, where a settlement is pending, a respective account receivable and/or payable will be recorded.
When silver is exchanged in settlement of a redemption, it is considered a sale of silver for financial statement purposes.
The amount of silver represented by the Baskets created
or redeemed can only be settled to the nearest 1/1000th of an ounce. As a result, the value attributed to the creation or redemption
of Shares may differ from the value of silver to be delivered or distributed by the Trust. In order to ensure that the
correct amount of silver is available at all times to back the Shares, the Sponsor accepts an adjustment to its Sponsor Fee in the event of any shortfall or excess on each transaction. For each transaction, this amount is not more than 1/1000th of
an ounce of silver.
As the Shares of the Trust are subject to redemption at the
option of Authorized Participants, the Trust has classified the outstanding Shares as Net Assets. Changes in the number of Shares
outstanding are presented in the Statement of Changes in Net Assets.
2.5. Income Taxes
The Trust is classified as a “grantor trust” for
U.S. federal income tax purposes. As a result, the Trust itself will not be subject to U.S. federal income tax. Instead, the Trust’s
income and expenses will “flow through” to the Shareholders, and the Trustee will report the Trust’s proceeds,
income, deductions, gains, and losses to the Internal Revenue Service on that basis.
The Sponsor has evaluated whether or not there are uncertain
tax positions that require financial statement recognition and has determined that no reserves for uncertain tax positions are
required as of June 30, 2023 or December 31, 2022.
2.6. Investment in Silver
Changes in ounces of silver and their respective values
for the three and six months ended June 30, 2023 and 2022 are set out below:
Three Months Ended
June 30, 2023
Three Months Ended
June 30, 2022
(Amounts in 000’s of US$, except for ounces data)
Ounces of silver
Opening balance
46,509,653.6
48,622,886.3
Creations
1,966,847.9
5,292,657.1
Redemptions
( 1,055,168.6 )
( 5,483,972.9 )
Transfers of silver to pay expenses
( 35,432.0 )
( 37,329.2 )
Closing balance
47,385,900.9
48,394,241.3
9
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
Three Months Ended
June 30, 2023
Three Months Ended
June 30, 2022
Investment in silver
Opening balance
$ 1,110,883
$ 1,206,577
Creations
49,204
126,094
Redemptions
( 25,241 )
( 118,775 )
Realized gain on silver distributed for the redemption of Shares
2,404
779
Transfers of silver to pay expenses
( 838 )
( 893 )
Realized gain on silver transferred to pay expenses
73
92
Change in unrealized (loss) on investment in silver
( 71,724 )
( 225,906 )
Closing balance
$ 1,064,761
$ 987,968
Six Months
Ended
June 30, 2023
Six Months
Ended
June 30, 2022
(Amounts in 000’s of US$, except for ounces data)
Ounces of silver
Opening balance
46,496,067.9
43,119,101.1
Creations
4,558,938.0
10,828,356.5
Redemptions
( 3,599,530.1 )
( 5,483,972.9 )
Transfers of silver to pay expenses
( 69,574.9 )
( 69,243.4 )
Closing balance
47,385,900.9
48,394,241.3
Investment in silver
Opening balance
$ 1,113,348
$ 995,405
Creations
107,653
264,879
Redemptions
( 82,783 )
( 118,775 )
Realized gain on silver distributed for the redemption of Shares
5,214
779
Transfers of silver to pay expenses
( 1,633 )
( 1,633 )
Realized gain on silver transferred to pay expenses
134
169
Change in unrealized (loss) on investment in silver
( 77,172 )
( 152,856 )
Closing balance
$ 1,064,761
$ 987,968
2.7. Expenses / Realized Gains
/ Losses
The primary expense of the Trust is the Sponsor’s Fee, which is paid by the Trust through in-kind transfers of silver to
the Sponsor.
The Trust will transfer silver to the Sponsor to pay the
Sponsor’s Fee that accrues daily at an annualized rate equal to 0.45 % of the adjusted daily net asset value (“ANAV”)
of the Trust, paid monthly in arrears. Presently, the Sponsor is continuing to voluntarily waive a portion of its fee and
reduce the Sponsor’s Fee to 0.30 % (which it has done since the Date of Inception).
The Sponsor has agreed to assume administrative and marketing
expenses incurred by the Trust, including the Trustee’s monthly fee and out of pocket expenses, the Custodian’s fee
and the reimbursement of the Custodian’s expenses, exchange listing fees, United States Securities and Exchange Commission
(the “SEC”) registration fees, printing and mailing costs, audit fees and up to $ 100,000 per annum in legal expenses.
10
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
For the three months ended June 30, 2023 and
2022, the Sponsor’s Fee, net of fees waived by the Sponsor, was $ 822,253 and $ 843,504 , respectively. For
the six months ended June 30, 2023 and 2022, the Sponsor’s Fee, net of fees waived by the Sponsor, was $ 1,616,831
and $ 1,622,086 , respectively.
At June 30, 2023 and at December 31, 2022, the fees
payable to the Sponsor were $ 264,148 and $ 280,384 , respectively.
As a result of the waiver, the Sponsor’s Fee waived for
the three months ended June 30, 2023 and 2022 was $ 411,127 and $ 421,452 , respectively. The Sponsor’s Fee
waived for the six months ended June 30, 2023, and 2022 was $ 808,416 and $ 811,043 , respectively.
With respect to expenses not otherwise assumed by the Sponsor,
the Trustee will, at the direction of the Sponsor or in its own discretion, sell the Trust’s silver as necessary to
pay these expenses. When selling silver to pay expenses, the Trustee will endeavor to sell the smallest amounts of silver
needed to pay these expenses in order to minimize the Trust’s holdings of assets other than silver. Other than the Sponsor’s
Fee, the Trust had no expenses during the three and six months ended June 30, 2023 and 2022.
Unless otherwise directed by the Sponsor, when selling silver
the Trustee will endeavor to sell at the price established by the LBMA. The Trustee will place orders with dealers (which may include
the Custodian) through which the Trustee expects to receive the most favorable price and execution of orders. The Custodian may
be the purchaser of such silver only if the sale transaction is made at the next LBMA Silver Price or such other publicly
available price that the Sponsor deems fair, in each case as set following the sale order. A gain or loss is recognized based on
the difference between the selling price and the average cost of the silver sold. Neither the Trustee nor the Sponsor is liable
for depreciation or loss incurred by reason of any sale.
Realized gains and losses result from the transfer of silver
for Share redemptions and / or to pay expenses and are recognized on a trade date basis as the difference between the fair value
and average cost of silver transferred.
2.8. Subsequent Events
In accordance with the provisions set forth in FASB ASC 855-10,
Subsequent Events , the Trust’s management has evaluated the possibility of subsequent events impacting the Trust’s
financial statements through the filing date. During this period, no material subsequent events requiring adjustment to or disclosure
in the financial statements were identified.
3. Related Parties
The Sponsor and the Trustee are considered to be related parties
to the Trust. The Trustee and the Custodian and their affiliates may from time to time act as Authorized Participants and purchase
or sell Shares for their own account, as agent for their customers and for accounts over which they exercise investment discretion.
In addition, the Trustee and the Custodian and their affiliates may from time to time purchase or sell silver directly, for
their own account, as agent for their customers and for accounts over which they exercise investment discretion. The Trustee’s
and Custodian’s fees are paid by the Sponsor and are not separate expenses of the Trust.
4. Concentration of Risk
The Trust’s sole business activity is the investment in silver,
and substantially all the Trust’s assets are holdings of silver, which creates a concentration of risk associated with
fluctuations in the price of silver. Several factors could affect the price of silver, including: (i) global silver supply and
demand, which is influenced by factors such as forward selling by silver producers, purchases made by silver producers to unwind
silver hedge positions, central bank purchases and sales, and production and cost levels in major global silver-producing countries;
(ii) investors’ expectations with respect to the rate of inflation; (iii) currency exchange rates; (iv) interest rates; (v)
investment and trading activities of hedge funds and commodity funds; and (vi) global or regional political, economic or financial
events and situations. In addition, there is no assurance that silver will maintain its long-term value in terms of purchasing
power in the future. In the event that the price of silver declines, the Sponsor expects the value of an investment in the
Shares to decline proportionately. Each of these events could have a material effect on the Trust’s financial position and
results of operations.
11
abrdn Silver ETF Trust
Notes to the Financial Statements (Unaudited)
5. Indemnification
Under the Trust’s organizational documents, the Trustee
(and its directors, employees and agents) and the Sponsor (and its members, managers, directors, officers, employees and affiliates)
are indemnified by the Trust against any liability, cost or expense it incurs without gross negligence, bad faith, willful misconduct
or willful malfeasance on its part and without reckless disregard on its part of its obligations and duties under the Trust’s
organizational documents. The Trust’s maximum exposure under these arrangements is unknown as this would involve future claims
that may be made against the Trust that have not yet occurred.
12
abrdn Silver ETF Trust
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.