2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed:  (unaudited)
−Removed: $ 311,848  
−Removed: $ 109,491  
−Removed: 778,019  
−Removed: 128,693  
−Removed: 917,210  
−Removed: Total current
−Removed: 1,089,867  
−Removed: 1,155,394  
−Removed: 12,286,515  
−Removed: 707,808  
+Added: June 30, 2021
+Added: March 31, 2021
+Added: Current assets
+Added: Prepaid expenses
+Added: Total current assets
Construction-in-process
−Removed: 1,719,945  
−Removed: 275,400  
−Removed: 275,400  
−Removed: 20,633  
−Removed: 178,198  
−Removed: 2,015,978  
−Removed: 453,598  
−Removed: $ 15,392,360  
−Removed: $ 2,316,800  
−Removed: AND STOCKHOLDERS' DEFICIT
−Removed: $ 896,379  
−Removed: $ 641,146  
−Removed: 64,246  
−Removed: 81,034  
−Removed: interest - related parties
−Removed: 175,520  
−Removed: 296,624  
−Removed: Other accrued
−Removed: 628,204  
−Removed: 1,204,815  
−Removed: Promissory Note and Lines of credit
−Removed: 575,910  
−Removed: 570,497  
−Removed: 103,200  
−Removed: 463,161  
+Added: Right of Use asset
+Added: Total other assets
+Added: LIABILITIES AND STOCKHOLDERS' DEFICIT
+Added: Current liabilities
+Added: Accounts payable
+Added: Accrued interest
+Added: Accrued interest - related parties
+Added: Other accrued expenses
+Added: Short-term Promissory Note and Lines of credit
+Added: Convertible debentures
+Added: Notes payable - related parties
+Added: Dividends payable
+Added: Total current liabilities
+Added: Bank loans, less current maturities
Notes payable
−Removed: - related parties
−Removed: 1,247,162  
−Removed: 1,221,162  
−Removed: 182,639  
−Removed: 176,000  
−Removed: 90,000  
−Removed: Total current
−Removed: 3,881,698  
−Removed: 4,753,343  
−Removed: less current maturities
−Removed: 208,493  
−Removed: 225,837  
−Removed: 5,000,000  
−Removed: Note payable -
−Removed: related party, less current maturities
−Removed: 239,604  
−Removed: 275,400  
−Removed: 275,400  
−Removed: 9,605,195  
−Removed: 5,254,580  
−Removed: and contingencies (Note 11)
−Removed: Redeemable Convertible Preferred stock, $0.0001 par value, 20,000
−Removed: shares authorized, 5,000 and 0 shares issued and outstanding at
−Removed: December 31, 2020 and March 31, 2020,
−Removed: 208,333  
−Removed: Stockholders'
−Removed: Convertible Preferred stock, $0.0001 par value, 5,000,000 shares
−Removed: authorized, 5,000,000 shares issued and outstanding at December 31,
−Removed: 2020 and March 31, 2020
−Removed: Convertible Preferred stock, $0.0001 par value, 5,000 shares
−Removed: authorized, 1,920 and 2,250 shares issued and outstanding at
−Removed: December 31, 2020 and March 31, 2020,
−Removed: Common stock,
−Removed: $0.0001 par value, 900,000,000 shares authorized, 544,989,181 and
−Removed: 379,742,524 shares issued and outstanding at December 31, 2020 and
−Removed: March 31, 2020, respectively
−Removed: 54,500  
−Removed: 37,975  
−Removed: paid in capital
−Removed: 55,437,431  
−Removed: 43,533,242  
−Removed: 135,000  
+Added: Note payable, less current maturities
+Added: Lease Liability
+Added: Total liabilities
+Added: Commitments and contingencies (Note 14)
+Added: Series E Redeemable Convertible Preferred stock, $ 0.0001 par value, 10,000 shares authorized, 3,740 and 0 shares issued and outstanding at June 30, 2021 and March 31, 2021, respectively
+Added: Series D Redeemable Convertible Preferred stock, $ 0.0001 par value, 20,000 shares authorized, 0 and 6,050 shares issued and outstanding at June 30, 2021 and March 31, 2021, respectively
+Added: Stockholders' deficit
+Added: Series A Convertible Preferred stock, $ 0.0001 par value, 5,000,000 shares authorized, 5,000,000 shares issued and outstanding at June 30, 2021 and March 31, 2021, respectively
+Added: Series B Convertible Preferred stock, $ 0.0001 par value, 5,000 shares authorized, 345 and 607 shares issued and outstanding at June 30, 2021 and March 31, 2021, respectively
+Added: Common stock, $ 0.0001 par value, 900,000,000 shares authorized, 603,019,728 and 560,745,180 shares issued and 602,644,728 and 560,745,180 shares outstanding at June 30, 2021 and March 31, 2021, respectively
+Added: Additional paid in capital
+Added: Stock Payable
+Added: Accumulated deficit
( 62,856,334 )
( 53,683,268 )
−Removed: stockholders' deficit attributable to NaturalShrimp, Inc.
−Removed: 5,665,588  
−Removed: Non-controlling
−Removed: interest in NAS
−Removed: stockholders' deficit
−Removed: 5,578,832  
−Removed: liabilities mezzanine and stockholders' deficit
−Removed: $ 15,392,360  
−Removed: $ 2,316,800  
−Removed: accompanying footnotes are in integral part of these condensed
−Removed: consolidated financial statements.
−Removed: NATURALSHRIMP INCORPORATED AND SUBSIDIARIES
+Added: Total stockholders' deficit attributable to NaturalShrimp Incorporated shareholders
+Added: Non-controlling interest in NAS
+Added: Total stockholders' deficit
+Added: Total liabilities mezzanine and stockholders' deficit
+Added: The accompanying footnotes are in integral part of these condensed consolidated financial statements.
+Added: NATURALSHRIMP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three Months Ended
−Removed: Nine months Ended
−Removed: administrative
−Removed: 394,654  
−Removed: 306,834  
−Removed: 1,131,662  
−Removed: 944,571  
−Removed: 101,500  
−Removed: 79,550  
−Removed: 101,500  
−Removed: 154,470  
−Removed: 41,375  
−Removed: 234,113  
−Removed: 180,934  
−Removed: Depreciation and
−Removed: 18,173  
−Removed: 15,958  
−Removed: 37,850  
−Removed: 41,521  
−Removed: Total operating
−Removed: 567,297  
−Removed: 465,667  
−Removed: 1,483,175  
−Removed: 1,268,526  
−Removed: Net loss from
−Removed: Amortization of debt
−Removed: Change in fair value of
−Removed: derivative liability
−Removed: 58,000  
−Removed: 19,000  
−Removed: Change in fair value of
−Removed: warrant liability
−Removed: Loss on warrant
−Removed: Total other income
−Removed: Loss before income
−Removed: Provision for income
−Removed: Less net loss
−Removed: attributable to non-controlling interest
−Removed: -51363  
−Removed: Net loss attributable
−Removed: to NaturalShrimp Inc.
−Removed: Amortization of
−Removed: beneficial conversion feature on PS
−Removed: Net loss available for
−Removed: common stockholders
+Added: For the 3 months Ended
+Added: June 30, 2021
+Added: June 30, 2020
+Added: Operating expenses:
+Added: General and administrative
+Added: Research and development
+Added: Facility operations
+Added: Depreciation and amortization
+Added: Total operating expenses
+Added: Net loss from operations
( 2,238,090 )
+Added: Other income (expense):
+Added: Interest expense
+Added: Amortization of debt discount
+Added: Financing costs
+Added: Change in fair value of derivative liability
+Added: Change in fair value of warrant liability
+Added: Forgiveness of PPP loan
+Added: Loss on disposal of fixed assets
+Added: Loss due to fire
+Added: Total other income (expense)
+Added: Loss before income taxes
( 2,562,743 )
+Added: Provision for income taxes
( 2,562,743 )
−Removed: EARNINGS PER SHARE
−Removed: (Basic and diluted)
−Removed: 451,549,772  
−Removed: 345,260,292  
−Removed: 419,177,832  
−Removed: 326,835,226  
−Removed: accompanying footnotes are in integral part of these condensed
−Removed: consolidated financial statements.
−Removed: NATURALSHRIMP INCORPORATED AND SUBSIDIARIES
+Added: Less net loss attributable to non-controlling interest
+Added: Net loss attributable to NaturalShrimp Incorporated
+Added: ( 2,562,743 )
+Added: Amortization of beneficial conversion feature on Preferred shares
+Added: Accretion on Series D Preferred shares
+Added: Redemption and exchange of Series D Preferred shares
+Added: ( 5,792,947 )
+Added: Net loss available for common stockholders
+Added: $ ( 9,173,066 )
+Added: $ ( 914,864 )
+Added: EARNINGS PER SHARE (Basic and diluted)
+Added: WEIGHTED AVERAGE SHARES OUTSTANDING (Basic and diluted)
+Added: The accompanying footnotes are in integral part of these condensed consolidated financial statements.
+Added: NATURALSHRIMP INCORPORATED
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
−Removed: Series A Preferred stock  
−Removed: Series B Preferred stock  
−Removed: Common stock  
−Removed: Additional paid
+Added: Series A Preferred Stock
+Added: Series B Preferred Stock
+Added: Additional Paid In
Non-controlling
1 unchanged sentence
Balance March 31, 2021
−Removed: 5,000,000  
−Removed: 379,742,524  
−Removed: $ 37,975  
−Removed: $ 43,533,243  
$ ( 53,683,268 )
−Removed: common stock upon conversion
−Removed: 37,926,239  
−Removed: 222,644  
−Removed: 226,437  
−Removed: derivative liability upon conversion or redemption of related
−Removed: convertible debentures
−Removed: 205,000  
−Removed: 205,00  
−Removed: Series B Preferred shares
−Removed: 1,250,000  
−Removed: 1,250,000  
−Removed: conversion feature related to the Series B Preferred
−Removed: 293,000  
−Removed: payable on Series B PS
−Removed: Dividends in kind issued
−Removed: 56,458  
−Removed: 56,458  
−Removed: Conversion of
−Removed: Series B PS to common stock
−Removed: 33,569,730  
−Removed: issued in Vista Warrant settlement
−Removed: 17,500,000  
−Removed: 608,250  
−Removed: 610,000  
−Removed: warrant liability upon the cancellation of warrants under Vista
−Removed: Warrant settlement
−Removed: 90,000  
−Removed: 90,000  
−Removed: issued to consultant
−Removed: 1,250,000  
−Removed: 61,125  
−Removed: 61,250  
−Removed: 5,000,000  
−Removed: 469,988,493  
−Removed: $ 47,000  
−Removed: $ 46,316,363  
+Added: Issuance of common stock upon conversion
+Added: Conversion of Series B PS to common stock
+Added: Conversion of Series D PS to common stock
+Added: Exchange of Series D PS to Series E PS
( 3,258,189 )
( 3,258,189 )
−Removed: common stock upon conversion
−Removed: 1,014,001  
−Removed: 125,635  
−Removed: 125,736  
−Removed: Series B Preferred shares
−Removed: 1,250,000  
−Removed: 1,250,000  
−Removed: conversion feature related to the Series B Preferred
−Removed: 807,000  
−Removed: payable on Series B PS
−Removed: Dividends in kind issued
−Removed: 77,984  
−Removed: 77,984  
−Removed: Conversion of
−Removed: Series B PS to common stock
−Removed: 58,521,249  
−Removed: issued to consultant
−Removed: 1,500,000  
−Removed: 67,350  
−Removed: 67,500  
−Removed: September 30, 2020
−Removed: 5,000,000  
−Removed: 531,023,743  
−Removed: $ 53,103  
−Removed: $ 48,638,480  
+Added: Sale of common shares and warrants for cash, less offering costs and commitment shares
+Added: Exercise of warrants related to the sale of common shares
+Added: Beneficial conversion feature related to the Series E Preferred Shares
+Added: Amortization of beneficial conversion feature related to Series E Preferred Shares
+Added: Redemption of Series D Preferred shares
( 2,534,758 )
−Removed: $ (85,682 ) 
−Removed: common stock upon conversion
−Removed: 795,387  
−Removed: 198,768  
−Removed: 198,848  
−Removed: Series B Preferred shares
−Removed: 750,000  
−Removed: 750,000  
−Removed: conversion feature related to the Series B Preferred
−Removed: 235,000  
−Removed: payable on Series B Preferred Shares
−Removed: Conversion of
−Removed: Series B Preferred Shares to common stock
−Removed: 5,670,051  
−Removed: conversion feature related to the Series D Preferred
−Removed: 5,000,000  
−Removed: 5,000,000  
−Removed: of beneficial conversion feature related to Series D Preferred
−Removed: shares issued with Series D Preferred Shares
−Removed: 6,000,000  
−Removed: issued to consultant
−Removed: 1,500,000  
−Removed: 616,350  
−Removed: 616,500  
−Removed: to be issued as finder's fees related to asset
−Removed: 135,775  
−Removed: 135,775  
−Removed: December 31, 2020
−Removed: 5,000,000  
−Removed: 544,989,181  
−Removed: $ 54,500  
−Removed: $ 55,437,431  
−Removed: 135,775  
( 2,534,758 )
−Removed: $ (86,756 ) 
−Removed: $ 5,579,607  
−Removed: Series A Preferred stock  
−Removed: Series B Preferred stock  
−Removed: Common stock  
−Removed: Additional paid
−Removed: Non-controlling
−Removed: Total stockholders'
−Removed: Balance April
−Removed: 5,000,000  
−Removed: 301,758,293  
−Removed: 30,177  
−Removed: 38,335,782  
+Added: Amortization of beneficial conversion feature related to Series D Preferred Shares
+Added: Commitment shares issued with Series D Preferred Shares
+Added: Common shares to be issued for the acquisition of the non-controlling interest subsidiary's remaining equity
( 3,087,830 )
−Removed: shares under equity financing agreement
−Removed: 11,482,721  
−Removed: 1,498,852  
−Removed: 1,500,000  
−Removed: shares upon conversion
−Removed: 3,000,000  
−Removed: 29,700  
−Removed: 30,000  
−Removed: conversion feature
−Removed: 58,548  
−Removed: 58,548  
−Removed: 5,000,000  
−Removed: 316,241,014  
−Removed: $ 31,625  
−Removed: $ 39,922,882  
( 1,000,000 )
+Added: Common shares to be issued for Patent acquisition
+Added: Common stock vested to consultant
( 2,562,743 )
−Removed: Series B Preferred shares
−Removed: 250,000  
−Removed: 250,000  
−Removed: shares upon conversion
−Removed: 14,000,000  
−Removed: 138,600  
−Removed: 140,000  
−Removed: shares under equity financing agreement
−Removed: 3,275,060  
−Removed: 273,675  
−Removed: 274,001  
−Removed: September 30, 2019
−Removed: 5,000,000  
−Removed: 333,516,074  
−Removed: $ 33,351  
−Removed: $ 40,585,157  
( 2,562,743 )
+Added: Balance June 30, 2021
$ ( 62,856,334 )
−Removed: Series B Preferred shares
−Removed: 1,250,000  
−Removed: 1,250,000  
−Removed: shares upon conversion
−Removed: 20,600,461  
−Removed: 211,388  
−Removed: 213,448  
−Removed: derivative liability upon conversion of related convertible
−Removed: conversion feature related to the Series B Preferred
−Removed: 380,000  
−Removed: December 31, 2019
−Removed: 5,000,000  
−Removed: 354,116,535  
−Removed: $ 35,411  
−Removed: $ 42,434,545  
+Added: Balance March 31, 2020
$ ( 46,427,396 )
( 2,937,780 )
−Removed: accompanying footnotes are in integral part of these condensed
−Removed: consolidated financial statements.
−Removed: NATURALSHRIMP INCORPORATED AND SUBSIDIARIES
+Added: Issuance of common stock upon conversion
+Added: Reclass of derivative liability upon conversion or redemption of related convertible debentures
+Added: Purchase of Series B Preferred shares
+Added: Beneficial conversion feature related to the Series B Preferred Shares
+Added: Dividends payable on Series B PS
+Added: Series B PS Dividends in kind issued
+Added: Conversion of Series B PS to common stock
+Added: Common stock issued in Vista Warrant settlement
+Added: Reclass of warrant liability upon the cancellation of warrants under Vista Warrant settlement
+Added: Common stock issued to consultant
+Added: Balance June 30, 2020
+Added: $ ( 47,342,260 )
+Added: $ ( 1,060,499 )
+Added: The accompanying footnotes are in integral part of these condensed consolidated financial statements.
+Added: NATURALSHRIMP INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Nine Months Ended
+Added: For the 3 Months Ended
+Added: June 30, 2021
+Added: June 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: attributable to NaturalShrimp Inc.
+Added: Net loss attributable to NaturalShrimp Incorporated
$ ( 2,562,743 )
$ ( 477,072 )
−Removed: Adjustments to
−Removed: reconcile net loss to net cash used in operating
−Removed: 37,850  
−Removed: 41,521  
−Removed: of debt discount
−Removed: 515,204  
−Removed: Change in fair
−Removed: value of derivative liability
−Removed: 29,000  
−Removed: 41,112  
−Removed: 27,000  
−Removed: attributable to non-controlling interest
−Removed: Shares issued
−Removed: 745,250  
+Added: Adjustments to reconcile net loss to net cash used in operating activities
+Added: Depreciation expense
+Added: Amortization of debt discount
+Added: Change in fair value of derivative liability
+Added: Financing costs
+Added: Default penalty
+Added: Net loss attributable to non-controlling interest
+Added: Forgiveness of PPP loan
+Added: Shares issued for services
Changes in operating assets and liabilities:
−Removed: expenses and other current assets
−Removed: 255,231  
−Removed: 56,002  
−Removed: Other accrued
−Removed: 143,793  
−Removed: 180,728  
−Removed: 29,959  
−Removed: interest - related parties
−Removed: 32,096  
+Added: Prepaid expenses and other current assets
+Added: Accounts payable
+Added: Other accrued expenses
+Added: Accrued interest
+Added: Accrued interest - related parties
Cash used in operating activities
−Removed: FROM INVESTING ACTIVITIES
−Removed: Cash paid for
−Removed: machinery and equipment
−Removed: Cash paid for
−Removed: asset acquisition with VeroBlue Farms, Inc.
−Removed: Cash received
−Removed: from Insurance settlement
−Removed: 917,210  
−Removed: Cash paid for
−Removed: construction in process
−Removed: CASH USED IN INVESTING ACTIVITIES
+Added: ( 2,140,788 )
+Added: ( 1,187,035 )
+Added: CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Cash paid for machinery and equipment
+Added: Cash paid for patent acquisition with F & T
+Added: ( 2,000,000 )
+Added: Cash paid for acquisition of shares of NCI
+Added: ( 1,000,000 )
+Added: Cash received from Insurance settlement
+Added: Cash paid for construction in process
+Added: Cash (used in) provided by investing activities
+Added: ( 4,160,944 )
CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: related party notes payable
−Removed:      Repayment
−Removed: line of credit short-term
−Removed: Proceeds from
−Removed: 103,200  
−Removed: Proceeds from
−Removed: issuance of common shares under equity
−Removed: 1,774,001  
−Removed: Proceeds from
−Removed: sale of Series B Convertible Preferred stock
−Removed: 3,250,000  
−Removed: 1,500,000  
−Removed: Proceeds from
−Removed: convertible debentures
−Removed: 100,000  
−Removed: Proceeds from
−Removed: sale of Series D PS
−Removed: 5,000,000  
−Removed: convertible debentures, related party
−Removed: Cash received
−Removed: in relation to Vista warrant settlement
−Removed: 50,000  
+Added: Payments on bank loan
+Added: Payment of note payable
+Added: Payment of note payable, related party
+Added: Repayment of short-term promissory note and lines of credit
+Added: Proceeds from PPP loan
+Added: Proceeds from issuance of common shares
+Added: Shares issued upon exercise of warrants
+Added: Proceeds from sale of Series B Convertible Preferred stock
+Added: Payments on convertible debentures
+Added: Redemption of Series D PS
+Added: ( 3,513,504 )
+Added: Proceeds from sale of Series D PS
+Added: Cash received in relation to Vista warrant settlement
Cash provided by financing activities
−Removed: 8,342,803  
−Removed: 3,102,724  
NET CHANGE IN CASH
−Removed: 202,357  
−Removed: 445,491  
CASH AT BEGINNING OF PERIOD
−Removed: 109,491  
−Removed: 137,499  
CASH AT END OF PERIOD
−Removed: $ 311,848  
−Removed: $ 582,990  
INTEREST PAID
−Removed: $ 69,961  
−Removed: $ 170,911  
−Removed: Supplemental Disclosure of Non-Cash Investing and Financing
−Removed: Shares issued
−Removed: upon conversion
−Removed: $ 1,131,824  
−Removed: $ 383,448  
−Removed: asset and Lease liability
−Removed: $ 275,400  
−Removed: $ 134,446  
−Removed: Shares issued
−Removed: on Vista Warrant settlement
−Removed: $ 610,000  
−Removed: Note payable,
−Removed: related party, issued in place of Settlement
−Removed: $ 383,604  
−Removed: Notes payable,
−Removed: issued as consideration in VeroBlue Farms, Inc.
−Removed: $ 5,000,000  
−Removed: payable, to be issued as finders fee in VeroBlue Farms, Inc.
−Removed: $ 135,775  
−Removed: accompanying footnotes are in integral part of these condensed
−Removed: consolidated financial statements.
−Removed: NATURALSHRIMP INCORPORATED AND SUBSIDIARIES
+Added: Supplemental Disclosure of Non-Cash Investing and Financing Activities:
+Added: Shares issued upon conversion
+Added: Cancellation of Right of Use asset and Lease liability
+Added: Dividends in kind issued
+Added: Shares issued on Vista Warrant settlement
+Added: Shares to be issued as consideration for Patent acquisition
+Added: Shares to be issued as consideration for acquisition of remaining NCI
+Added: The accompanying footnotes are in integral part of these condensed consolidated financial statements.
+Added: NATURALSHRIMP INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020
−Removed: NOTE 1 –
−Removed: NATURE OF THE ORGANIZATION AND BUSINESS
+Added: FOR THE THREE MONTHS ENDED JUNE 30, 2021
+Added: NOTE 1 – NATURE OF THE ORGANIZATION AND BUSINESS
Nature of the Business
−Removed: NaturalShrimp
−Removed: Incorporated (“NaturalShrimp”
−Removed: “Company”), a Nevada corporation, is a biotechnology
−Removed: company and has developed a proprietary technology that allows it
−Removed: to grow Pacific White shrimp (Litopenaeus vannamei, formerly
−Removed: Penaeus vannamei) in an ecologically controlled, high-density,
−Removed: low-cost environment, and in fully contained and independent
−Removed: production facilities.
−Removed: The Company’s system uses technology
−Removed: which allows it to produce a naturally-grown shrimp
−Removed: “crop”
−Removed: weekly, and accomplishes this without the use of
−Removed: antibiotics or toxic chemicals.
−Removed: The Company has developed several
−Removed: proprietary technology assets, including a knowledge base that
−Removed: allows it to produce commercial quantities of shrimp in a closed
−Removed: system with a computer monitoring system that automates, monitors
−Removed: and maintains proper levels of oxygen, salinity and temperature for
−Removed: optimal shrimp production.
−Removed: Its initial production facility is
−Removed: located outside of San Antonio, Texas.
−Removed: Company has two wholly-owned subsidiaries including NaturalShrimp
−Removed: Corporation, NaturalShrimp Global, Inc.
−Removed: and 51% owned Natural
−Removed: Aquatic Systems, Inc.
−Removed: (“NAS”).
+Added: NaturalShrimp Incorporated (“NaturalShrimp” or the “Company”), a Nevada corporation, is a biotechnology company and has developed a proprietary technology that allows it to grow Pacific White shrimp (Litopenaeus vannamei, formerly Penaeus vannamei) in an ecologically controlled, high-density, low-cost environment, and in fully contained and independent production facilities.
+Added: The Company’s system uses technology which allows it to produce a naturally-grown shrimp “crop” weekly and accomplishes this without the use of antibiotics or toxic chemicals.
+Added: The Company has developed several proprietary technology assets, including a knowledge base that allows it to produce commercial quantities of shrimp in a closed system with a computer monitoring system that automates, monitors and maintains proper levels of oxygen, salinity and temperature for optimal shrimp production.
+Added: Its initial production facility is located outside of San Antonio, Texas.
+Added: On December 15, 2020, the Company entered into an Asset Purchase Agreement (“APA”) between VeroBlue Farms USA, Inc., a Nevada corporation (“VBF”), VBF Transport, Inc., a Delaware corporation (“Transport”), and Iowa’s First, Inc., an Iowa corporation (“Iowa’s First”) (each a “Seller” and collectively, “Sellers”).
+Added: Transport and Iowa’s First were wholly-owned subsidiaries of VBF.
+Added: The agreement called for the Company to purchase all of the tangible assets of VBF, the motor vehicles of Transport and the real property (together with all plants, buildings, structures, fixtures, fittings, systems and other improvements located on such real property) of Iowa’s First.
+Added: The facility was originally designed as an aquaculture facility, with the company having production issues.
+Added: The Company began a modification process to convert the plant to produce shrimp, which will allow them to scale faster without having to build new facilities.
+Added: The three Iowa facilities contain the tanks and infrastructure that will be used to support the production of shrimp with the incorporation of the Company's patented EC platform technology.
+Added: On May 19, 2021, the Company entered into a Securities Purchase Agreement (the “SPA”) with F&T Water Solutions, LLC (“F&T”), for F&T’s owned shares of Natural Aquatic Systems, Inc.
+Added: Prior to entering into the SPA, the Company owned fifty-one percent (51%) and F&T owned forty-nine percent (49%) of the issued and outstanding shares of common stock of NAS.
+Added: After the SPA, NAS is a 100% owned subsidiary of the Company (See Note 8).
+Added: The Company has three wholly-owned subsidiaries including NaturalShrimp Corporation, NaturalShrimp Global, Inc.
Going Concern
−Removed: accompanying consolidated financial statements have been prepared
−Removed: in conformity with accounting principles generally accepted in the
−Removed: United States of America (“GAAP”), assuming the Company
−Removed: will continue as a going concern, which contemplates the
−Removed: realization of assets and satisfaction of liabilities in the normal
−Removed: course of business.
−Removed: For the nine months ended December 31, 2020,
−Removed: the Company had a net loss available for common stockholders of
−Removed: approximately $3,534,000.
−Removed: As of December 31, 2020, the Company had
−Removed: an accumulated deficit of approximately $49,962,000 and a working
−Removed: capital deficit of approximately $2,792,000.
−Removed: These factors raise
−Removed: substantial doubt about the Company’s ability to continue as
−Removed: a going concern, within one year from the issuance date of this
−Removed: The Company’s ability to continue as a going concern
−Removed: is dependent on its ability to raise the required additional
−Removed: capital or debt financing to meet short and long-term operating
−Removed: requirements.
−Removed: During the nine months ended December 31, 2020, the
−Removed: Company received net cash proceeds of $3,250,000 from the sale of
−Removed: 3,250 Series B Preferred shares and $5,000,000 from the sale of
−Removed: 5,000 Series D Preferred shares.
−Removed: Management believes that private
−Removed: placements of equity capital will be needed to fund the
−Removed: Company’s long-term operating requirements.
−Removed: The Company may
−Removed: also encounter business endeavors that require significant cash
−Removed: commitments or unanticipated problems or expenses that could result
−Removed: in a requirement for additional cash.
−Removed: If the Company raises
−Removed: additional funds through the issuance of equity, the percentage
−Removed: ownership of its current shareholders could be reduced, and such
−Removed: securities might have rights, preferences or privileges senior to
−Removed: our common stock.
−Removed: Additional financing may not be available upon
−Removed: acceptable terms, or at all.
−Removed: If adequate funds are not available or
−Removed: are not available on acceptable terms, the Company may not be able
−Removed: to take advantage of prospective business endeavors or
−Removed: opportunities, which could significantly and materially restrict
−Removed: our operations.
−Removed: The Company continues to pursue external financing
−Removed: alternatives to improve its working capital position.
−Removed: Company is unable to obtain the necessary capital, the Company may
−Removed: be unable to develop its facilities and enter in
−Removed: NOTE 2 –
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING
+Added: The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
+Added: For the three months ended June 30, 2021, the Company had a net loss available for common stockholders of approximately $ 9,173,000 .
+Added: At June 30, 2021, the Company had an accumulated deficit of approximately $ 62,856,000 .
+Added: These factors raise substantial doubt about the Company’s ability to continue as a going concern, within one year from the issuance date of this filing.
+Added: The Company’s ability to continue as a going concern is dependent on its ability to raise the required additional capital or debt financing to meet short and long-term operating requirements.
+Added: During the three months ended June 30, 2021, the Company received net cash proceeds of approximately $ 17,277,000 from the sale of common shares (See Note 9).
+Added: Management believes that private placements of equity capital will be needed to fund the Company’s long-term operating requirements.
+Added: The Company may also encounter business endeavors that require significant cash commitments or unanticipated problems or expenses that could result in a requirement for additional cash.
+Added: If the Company raises additional funds through the issuance of equity, the percentage ownership of its current shareholders could be reduced, and such securities might have rights, preferences or privileges senior to our common stock.
+Added: Additional financing may not be available upon acceptable terms, or at all.
+Added: If adequate funds are not available or are not available on acceptable terms, the Company may not be able to take advantage of prospective business endeavors or opportunities, which could significantly and materially restrict our operations.
+Added: The Company continues to pursue external financing alternatives to improve its working capital position.
+Added: If the Company is unable to obtain the necessary capital, the Company may be unable to develop its facilities and enter in production.
+Added: NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
−Removed: accompanying unaudited financial information as of and for the
−Removed: three and nine months ended December 31, 2020 and 2019 has been
−Removed: prepared in accordance with GAAP in the U.S.
−Removed: for interim financial
−Removed: information and with the instructions to Quarterly Report on Form
−Removed: 10-Q and Article 10 of Regulation S-X.
−Removed: In the opinion of
−Removed: management, such financial information includes all adjustments
−Removed: (consisting only of normal recurring adjustments) considered
−Removed: necessary for a fair presentation of our financial position at such
−Removed: date and the operating results and cash flows for such periods.
−Removed: Operating results for the three and nine months ended December 31,
−Removed: 2020 are not necessarily indicative of the results that may be
−Removed: expected for the entire year or for any other subsequent interim
−Removed: information and footnote disclosures normally included in financial
−Removed: statements prepared in accordance with generally accepted
−Removed: accounting principles have been omitted pursuant to the rules of
+Added: The accompanying unaudited financial information as of and for the three months ended June 30, 2021 and 2020 has been prepared in accordance with GAAP in the U.S.
+Added: for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X.
+Added: In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of our financial position at such date and the operating results and cash flows for such periods.
+Added: Operating results for the three months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period.
+Added: Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the U.S.
Securities and Exchange Commission, or the SEC.
−Removed: unaudited financial statements and related notes should be read in
−Removed: conjunction with our audited financial statements for the year
−Removed: ended March 31, 2020 included in the Company’s Annual
−Removed: Report on Form 10-K filed with the SEC on June 26,
−Removed: condensed consolidated balance sheet as of March 31, 2020 has been
−Removed: derived from the audited financial statements at that date but does
−Removed: not include all of the information and footnotes required by
−Removed: generally accepted accounting principles in the U.S.
−Removed: financial statements.
−Removed: Consolidation
−Removed: consolidated financial statements include the accounts of
−Removed: NaturalShrimp Incorporated and its wholly-owned subsidiaries,
−Removed: NaturalShrimp Corporation, NaturalShrimp Global and 51 % owned
−Removed: Natural Aquatic Systems, Inc.
−Removed: All significant intercompany accounts
−Removed: and transactions have been eliminated in
+Added: These unaudited financial statements and related notes should be read in conjunction with our audited financial statements for the year ended March 31, 2021 included in the Company’s Annual Report on Form 10-K filed with the SEC on June 29, 2021.
+Added: The condensed consolidated balance sheet at March 31, 2021 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles in the U.S.
+Added: for complete financial statements.
Consolidation
+Added: The consolidated financial statements include the accounts of NaturalShrimp Incorporated and its wholly-owned subsidiaries, NaturalShrimp Corporation, NaturalShrimp Global and Natural Aquatic Systems, Inc.
+Added: All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
−Removed: Preparing financial
−Removed: statements in conformity with accounting principles generally
−Removed: accepted in the United States of America requires management to
−Removed: make estimates and assumptions that affect the reported amounts of
−Removed: assets and liabilities and disclosure of contingent assets and
−Removed: liabilities at the date of the financial statements and the
−Removed: reported amounts of revenues and expenses during the reporting
−Removed: Actual results could differ from those
+Added: Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Actual results could differ from those estimates.
Basic and Diluted Earnings/Loss per Common Share
−Removed: and diluted earnings or loss per share (“EPS”) amounts
−Removed: in the consolidated financial statements are computed in accordance
−Removed: with ASC 260 –
−Removed: 10 “Earnings per Share”, which
−Removed: establishes the requirements for presenting EPS.
−Removed: Basic EPS is based
−Removed: on the weighted average number of shares of common stock
−Removed: Diluted EPS is based on the weighted average number of
−Removed: shares of common stock outstanding and dilutive common stock
−Removed: Basic EPS is computed by dividing net income or loss
−Removed: available to common stockholders (numerator) by the weighted
−Removed: average number of shares of common stock outstanding (denominator)
−Removed: during the period.
−Removed: For the nine months ended December 31, 2020, the
−Removed: Company had a 1,920 shares of Series B PS whose approximately
−Removed: 12,308,000 underlying shares are convertible at the
−Removed: investors’
−Removed: option at a conversion price based on the lowest
−Removed: market price over the last 20 trading days, and 5,000 of Series D
−Removed: PS whose approximately 50,000,000 underlying shares are convertible
−Removed: at the investors’
−Removed: option at a fixed conversion price of
−Removed: $0.10, which were not included in the calculation of diluted EPS as
−Removed: their effect would be anti-dilutive.
−Removed: For the nine months ended
−Removed: December 31, 2019, the Company had approximately $709,000 in
−Removed: principal on convertible debentures whose approximately 22,895,000
−Removed: underlying shares are convertible at the holders’
−Removed: conversion prices  ranging from
−Removed: $0.01 to $0.30 for fixed conversion rates, and 57% - 60% of the
−Removed: defined trading price for variable conversion rates and
−Removed: approximately 848,000 warrants 
−Removed: with an exercise price
−Removed: of 45% of the market price of the Company’s common stock,
−Removed: which were not included in the calculation of diluted EPS as their
−Removed: effect would be anti-dilutive.
+Added: Basic and diluted earnings or loss per share (“EPS”) amounts in the consolidated financial statements are computed in accordance with ASC 260 – 10 “Earnings per Share”, which establishes the requirements for presenting EPS.
+Added: Basic EPS is based on the weighted average number of shares of common stock outstanding.
+Added: Diluted EPS is based on the weighted average number of shares of common stock outstanding and dilutive common stock equivalents.
+Added: Basic EPS is computed by dividing net income or loss available to common stockholders (numerator) by the weighted average number of shares of common stock outstanding (denominator) during the period.
+Added: For the three months ended June 30, 2021, the Company had 10,000,000 warrants outstanding which were not included in the calculation of diluted EPS as their effect would be anti-dilutive.
+Added: For ,the three months ended June 30,2020, the Company had approximately $ 278,000 in convertible debentures whose approximately 1,560,000 underlying shares are convertible at the holders’ option at conversion prices ranging from $0.124 to $0.25 for fixed conversion rates which were not included in the calculation of diluted EPS as their effect would be anti-dilutive .
Fair Value Measurements
−Removed: Topic 820, “
−Removed: Measurement”
−Removed: , requires that certain financial
−Removed: instruments be recognized at their fair values at our balance sheet
−Removed: However, other financial instruments, such as debt
−Removed: obligations, are not required to be recognized at their fair
−Removed: values, but GAAP provides an option to elect fair value accounting
−Removed: for these instruments.
−Removed: GAAP requires the disclosure of the fair
−Removed: values of all financial instruments, regardless of whether they are
−Removed: recognized at their fair values or carrying amounts in our balance
−Removed: For financial instruments recognized at fair value, GAAP
−Removed: requires the disclosure of their fair values by type of instrument,
−Removed: along with other information, including changes in the fair values
−Removed: of certain financial instruments recognized in income or other
−Removed: comprehensive income.
−Removed: For financial instruments not recognized at
−Removed: fair value, the disclosure of their fair values is provided below
−Removed: under “Financial
−Removed: Instruments.”
−Removed: assets, such as property, plant and equipment, and nonfinancial
−Removed: liabilities are recognized at their carrying amounts in the
−Removed: Company’s balance sheets.
−Removed: GAAP does not permit nonfinancial
−Removed: assets and liabilities to be remeasured at their fair values.
−Removed: However, GAAP requires the remeasurement of such assets and
−Removed: liabilities to their fair values upon the occurrence of certain
−Removed: events, such as the impairment of property, plant and equipment.
−Removed: addition, if such an event occurs, GAAP requires the disclosure of
−Removed: the fair value of the asset or liability along with other
−Removed: information, including the gain or loss recognized in income in the
−Removed: period the remeasurement occurred.
−Removed: Company did not have any Level 1 or Level 2 assets and liabilities
−Removed: as of December 31, 2020 and March 31, 2020.
−Removed: Derivative liabilities are Level 3 fair value
−Removed: measurements.
−Removed: following is a summary of activity of Level 3 liabilities during
−Removed: the nine months ended December 31, 2020 and 2019:
−Removed: liability balance at beginning of period
−Removed: $ 176,000  
−Removed: $ 157,000  
−Removed: Reclass to equity
−Removed: upon conversion or redemption
−Removed: Change in fair
−Removed: 29,000  
−Removed: Balance at end of
−Removed: $ 130,000  
−Removed: of December 31, 2019, the fair value of the derivative liabilities
−Removed: of convertible notes was estimated using the following
−Removed: weighted-average inputs:
−Removed: the price of the Company’s common
−Removed: stock of $0.11;
−Removed: a risk-free interest rate of 1.55%, and expected
−Removed: volatility of the Company’s common stock of 98.46%, and the
−Removed: various estimated reset exercise prices weighted by
−Removed: Warrant liability
+Added: ASC Topic 820, “ Fair Value Measurement” , requires that certain financial instruments be recognized at their fair values at our balance sheet dates.
+Added: However, other financial instruments, such as debt obligations, are not required to be recognized at their fair values, but GAAP provides an option to elect fair value accounting for these instruments.
+Added: GAAP requires the disclosure of the fair values of all financial instruments, regardless of whether they are recognized at their fair values or carrying amounts in our balance sheets.
+Added: For financial instruments recognized at fair value, GAAP requires the disclosure of their fair values by type of instrument, along with other information, including changes in the fair values of certain financial instruments recognized in income or other comprehensive income.
+Added: For financial instruments not recognized at fair value, the disclosure of their fair values is provided below under “Financial Instruments.”
+Added: Nonfinancial assets, such as property, plant and equipment, and nonfinancial liabilities are recognized at their carrying amounts in the Company’s balance sheets.
+Added: GAAP does not permit nonfinancial assets and liabilities to be remeasured at their fair values.
+Added: However, GAAP requires the remeasurement of such assets and liabilities to their fair values upon the occurrence of certain events, such as the impairment of property, plant and equipment.
+Added: In addition, if such an event occurs, GAAP requires the disclosure of the fair value of the asset or liability along with other information, including the gain or loss recognized in income in the period the remeasurement occurred.
+Added: The Company did not have any Level 1 or Level 2 assets and liabilities at June 30, 2021 and March 31, 2021.
+Added: The Derivative and Warrant liabilities are Level 3 fair value measurements.
+Added: There were no Level 3 fair value measurements during the three months ended June 30.
+Added: The following is a summary of activity of Level 3 liabilities during the three months ended June 30, 2021 and 2020:
+Added: Derivative liability balance at beginning of period
+Added: Reclass to equity upon conversion or redemption
+Added: Change in fair value
+Added: Balance at end of period
+Added: At June 30, 2020, the fair value of the derivative liabilities of convertible notes was estimated using the following weighted-average inputs:
+Added: the price of the Company’s common stock of $ 0.04 ;
+Added: a risk-free interest rate of 0.13 %, and expected volatility of the Company’s common stock of 158.29 %, and the various estimated reset exercise prices weighted by probability.
Warrant liability
−Removed: balance at beginning of period
−Removed: $ 90,000  
−Removed: $ 93,000  
−Removed: Reclass to equity
−Removed: upon cancellation or exercise
−Removed: Change in fair
−Removed: Balance at end of
−Removed: $ 93,000  
−Removed: of December 31, 2019, the fair value of the warrant liability was
−Removed: estimated using the following weighted-average inputs:
−Removed: the Company’s common stock of $0.11;
−Removed: a risk-free interest
−Removed: rate of 1.55%, and expected volatility of the Company’s
−Removed: common stock of 281.4%.
+Added: Warrant liability balance at beginning of period
+Added: Reclass to equity upon cancellation or exercise
+Added: Change in fair value
+Added: Balance at end of period
+Added: At June 30, 2020, the fair value of the warrant liability was estimated using the following weighted-average inputs:
+Added: the price of the Company’s common stock of $ 0.12 ;
+Added: a risk-free interest rate of 1.71 %, and expected volatility of the Company’s common stock ranging of 268.05 %.
Financial Instruments
−Removed: Company’s financial instruments include cash and cash
−Removed: equivalents, receivables, payables, and debt and are accounted for
−Removed: under the provisions of ASC Topic 825, “
−Removed: Financial Instruments”
−Removed: carrying amount of these financial instruments, with the exception
−Removed: of discounted debt, as reflected in the consolidated balance sheets
−Removed: approximates fair value.
+Added: The Company’s financial instruments include cash and cash equivalents, receivables, payables, and debt and are accounted for under the provisions of ASC Topic 825, “ Financial Instruments” .
+Added: The carrying amount of these financial instruments, with the exception of discounted debt, as reflected in the consolidated balance sheets approximates fair value.
Cash and Cash Equivalents
−Removed: purpose of the consolidated statements of cash flows, the Company
−Removed: considers all highly liquid instruments purchased with a maturity
−Removed: of three months or less to be cash equivalents.
−Removed: There were no cash
−Removed: equivalents as of December 31, 2020 and March 31,
+Added: For the purpose of the consolidated statements of cash flows, the Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents.
+Added: There were no cash equivalents at June 30, 2021 and March 31, 2021.
Concentration of Credit Risk
−Removed: Company maintains cash balances at two financial institution.
−Removed: Accounts at this institution are insured by the Federal Deposit
−Removed: Insurance Corporation (FDIC) up to $250,000.
−Removed: As of December
−Removed: 31, 2020 the Company’s
−Removed: cash balance exceeded FDIC coverage.
−Removed: As of March 31, 2020, the
−Removed: Company’s cash balance did not exceed FDIC coverage.
−Removed: The Company has not experienced any losses in such accounts and
−Removed: periodically evaluates the credit worthiness of the financial
−Removed: institutions and has determined the credit exposure to be
−Removed: carried at historical value or cost and is depreciated over the
−Removed: estimated useful lives of the related assets.
−Removed: Depreciation on
−Removed: buildings is computed using the straight-line method, while
−Removed: depreciation on all other fixed assets is computed using the
−Removed: Modified Accelerated Cost Recovery System (MACRS) method, which
−Removed: does not materially differ from GAAP.
−Removed: Estimated useful lives are as
−Removed: Depreciable Property
−Removed: Maintenance and
−Removed: repairs are charged to expense as incurred.
−Removed: At the time of
−Removed: retirement or other disposition of equipment, the cost and
−Removed: accumulated depreciation will be removed from the accounts and the
−Removed: resulting gain or loss, if any, will be reflected in
−Removed: consolidated statements of operations reflect depreciation expense
−Removed: of approximately $18,000 and $38,000 for the three and nine months
−Removed: ended December 31, 2020 and $16,000 and $42,000 for the three and
−Removed: nine months ended December 31, 2019, respectively.
+Added: The Company maintains cash balances at two financial institutions.
+Added: Accounts at this institution are insured by the Federal Deposit Insurance Corporation (FDIC) up to $ 250,000 .
+Added: As of June 30, 2021 the Company’s cash balance exceeded FDIC coverage.
+Added: As of March 31, 2021, the Company’s cash balance did not exceed FDIC coverage.
+Added: The Company has not experienced any losses in such accounts and periodically evaluates the credit worthiness of the financial institutions and has determined the credit exposure to be negligible.
+Added: Equipment is carried at historical value or cost and is depreciated using the straight-line method over the estimated useful lives of the related assets.
+Added: Estimated useful lives are as follows:
+Added: 27.5 – 39 years
+Added: Machinery and Equipment
+Added: Furniture and Fixtures
+Added: Maintenance and repairs are charged to expense as incurred.
+Added: At the time of retirement or other disposition of equipment, the cost and accumulated depreciation will be removed from the accounts and the resulting gain or loss, if any, will be reflected in operations.
+Added: The consolidated statements of operations reflect depreciation expense of approximately $ 306,000 and $ 11,000 for the three months ended June 30, 2021 and 2020, respectively.
Commitments and Contingencies
−Removed: conditions may exist as of the date the consolidated financial
−Removed: statements are issued, which may result in a loss to the Company
−Removed: but which will only be resolved when one or more future events
−Removed: occur or fail to occur.
−Removed: The Company’s management and its
−Removed: legal counsel assess such contingent liabilities, and such
−Removed: assessment inherently involves an exercise of judgment.
−Removed: assessing loss contingencies related to legal proceedings that are
−Removed: pending against the Company or unasserted claims that may result in
−Removed: such proceedings, the Company’s legal counsel evaluates the
−Removed: perceived merits of any legal proceedings or unasserted claims as
−Removed: well as the perceived merits of the amount of relief sought or
−Removed: expected to be sought therein.
−Removed: assessment of a contingency indicates that it is probable that a
−Removed: material loss has been incurred and the amount of the liability can
−Removed: be estimated, then the estimated liability would be accrued in the
−Removed: Company’s consolidated financial statements.
−Removed: assessment indicates that a potentially material loss contingency
−Removed: is not probable, but is reasonably possible, or is probable but
−Removed: cannot be estimated, then the nature of the contingent liability,
−Removed: together with an estimate of the range of possible loss if
−Removed: determinable and material, would be disclosed.
−Removed: contingencies considered remote are generally not disclosed unless
−Removed: they involve guarantees, in which case the nature of the guarantee
−Removed: would be disclosed.
+Added: Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.
+Added: The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment.
+Added: In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
+Added: If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements.
+Added: If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.
+Added: Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.
Recently Issued Accounting Standards
−Removed: December 31, 2020, there were several new accounting pronouncements
−Removed: issued by the Financial Accounting Standards Board.
−Removed: Each of these
−Removed: pronouncements, as applicable, has been or will be adopted by the
−Removed: Management does not believe the adoption of any of these
−Removed: accounting pronouncements has had or will have a material impact on
−Removed: the Company’s consolidated financial statements.
−Removed: Management’s Evaluation of Subsequent Events
−Removed: Company evaluates events that have occurred after the balance sheet
−Removed: date of December 31, 2020, through the date which the consolidated
−Removed: financial statements were issued.
−Removed: Based upon the review, other than
−Removed: described in Note 12 –
−Removed: Subsequent Events, the Company did not
−Removed: identify any recognized or non-recognized subsequent events that
−Removed: would have required adjustment or disclosure in the consolidated
−Removed: financial statements.
−Removed: NOTE 3 –
−Removed: ASSET ACQUISITION
−Removed: December 15, 2020, the Company entered into an Asset Purchase
−Removed: Agreement (“APA”) between VeroBlue Farms USA, Inc., a
−Removed: Nevada corporation (“VBF”), VBF Transport, Inc., a
−Removed: Delaware corporation (“Transport”), and Iowa’s
−Removed: First, Inc., an Iowa corporation (“Iowa’s First”)
−Removed: (each a “Seller”
−Removed: and collectively,
−Removed: “Sellers”).
−Removed: Transport and Iowa’s First were
−Removed: wholly-owned subsidiaries of VBF.
−Removed: The agreement called for the
−Removed: Company to purchase all of the tangible assets of VBF, the motor
−Removed: vehicles of Transport and the real property (together with all
−Removed: plants, buildings, structures, fixtures, fittings, systems and
−Removed: other improvements located on such real property) of Iowa’s
−Removed: The consideration was $10,000,000, consisting of $5,000,000
−Removed: in cash, paid at closing on December 17, 2020, (ii) $3,000,000
−Removed: payable in 36 months with interest thereon at the rate of 5% per
−Removed: annuum, interest only payable quarterly on the first day of the
−Removed: quarter, with the remaining balance to be paid to VBF as a balloon
−Removed: payment on the maturity date, (“Promissory Note A”),
−Removed: and (iii) $2,000,000 payable in 48 months with interest thereon at
−Removed: the rate of 5% per annuum, interest only payable quarterly on the
−Removed: first day of the quarter, with the remaining balance to be paid to
−Removed: VBF as a balloon payment on the maturity date (“Promissory
−Removed: Note B”).
−Removed: The Company also agreed to issue 500,000 shares of
−Removed: common stock as a finder’s fee, which would be considered as
−Removed: transaction fees in relation to the asset acquisition, with a fair
−Removed: value of $135,000 based on the market value of the common stock as
−Removed: of the closing date of the acquisition (Note 8).
−Removed: facility was originally designed as a farming facility, with the
−Removed: company never beginning production.
−Removed: The Company’s plan is to
−Removed: begin a modification process to convert the plant to produce
−Removed: shrimp, which will allow them to scale faster without having to
−Removed: build new facilities.
−Removed: The three Iowa facilities contain the tanks
−Removed: and infrastructure that will be used to support the production of
−Removed: shrimp with the incorporation of the Company's patented EC platform
−Removed: Company determined the asset acquisition did not qualify as a
−Removed: business combination as not only did the Company only acquire
−Removed: certain listed tangible assets, but VBF did not fall under the
−Removed: definition of a business in accordance with ASU 2017-01.
−Removed: early stage company that had not yet generated revenue, and it did
−Removed: not yet include an input and a substantive process that will afford
−Removed: the Company the ability to create an output.
−Removed: Additionally, the
−Removed: acquisition does not include an organized workforce.
−Removed: assets acquired are to be used by the Company as a location in
−Removed: which to apply their own patented process and create their output,
−Removed: the production of shrimp.
−Removed: $10,136,000 consideration was allocated to the assets acquired
−Removed: based on their relative fair value:
−Removed: $ 7,014,000  
−Removed: 202,000  
−Removed: 2,797,000  
−Removed: 122,000  
−Removed: $ 10,135,000  
−Removed: NOTE 4 –
−Removed: summary of the fixed assets as of December 31, 2020 and March 31,
−Removed: 2020 is as follows:
−Removed: $ 323,564  
−Removed: $ 202,293  
−Removed: 3,338,644  
−Removed: 509,762  
−Removed: and equipment
−Removed: 8,686,256  
−Removed: 221,987  
−Removed: 221,199  
−Removed: 19,063  
−Removed: 12,569,663  
−Removed: 953,105  
−Removed: $ 12,286,516  
−Removed: $ 707,808  
−Removed: fixed assets include the assets purchased in the asset acquisition
−Removed: on December 15, 2020, in Note 3.
−Removed: March 18, 2020, the Company’s research and development plant
−Removed: in La Coste, Texas was destroyed by a fire.
−Removed: The Company believes
−Removed: that it was caused by a natural gas leak, but the fire was so
−Removed: extensive that the cause was undetermined.
−Removed: The majority of the
−Removed: damage was to their pilot production plant, which destroyed a large
−Removed: portion of the fixed assets of the Company.
−Removed: The property destroyed
−Removed: had a net book value of $1,909,495, which was written off and
−Removed: recognized as Loss due to fire during the year ended March 31,
−Removed: The Company filed a claim with their insurance company, and
−Removed: as of June 2, 2020, received all the proceeds, which totaled
−Removed: The Company is currently purchasing replacement fixed
−Removed: assets and reconstructing their pilot production
−Removed: NOTE 5 –
−Removed: SHORT-TERM NOTE AND LINES OF CREDIT
−Removed: Company has a working capital line of credit with Extraco Bank.
−Removed: April 30, 2020, the line of credit was renewed with a maturity date
−Removed: of April 30, 2021 for a balance of $372,675.
−Removed: The line of credit
−Removed: bears an interest rate of 5.0%, that is compounded monthly and to
−Removed: be paid with the principal on the maturity date.
−Removed: The line of credit
−Removed: matures on April 30, 2021 and is secured by certificates of deposit
−Removed: and letters of credit owned by directors and shareholders of the
−Removed: The balance of the line of credit is $372,675 at both
−Removed: December 31, 2020 and March 31, 2020.
−Removed: Company also has an additional line of credit with Extraco Bank for
−Removed: $200,000, which was renewed with a maturity date of April 30, 2021,
−Removed: for a balance of $177,778.
−Removed: The lines of credit bear interest at a
−Removed: rate of 5%, that is compounded monthly and to be paid with the
−Removed: principal on the maturity date.
−Removed: The line of credit is secured by
−Removed: certificates of deposit and letters of credit owned by directors
−Removed: and shareholders of the Company.
−Removed: The balance of the line of credit
−Removed: was $177,778 at both December 31, 2020 and March 31,
−Removed: Company also has a working capital line of credit with Capital One
−Removed: Bank for $50,000.
−Removed: The line of credit bears an interest rate of
−Removed: prime plus 25.9 basis points, which totaled 29.15% as of December
+Added: In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity.
+Added: This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt:
+Added: Debt with Conversion and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock;
+Added: (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification;
+Added: and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method.
+Added: In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares.
+Added: For SEC filers, excluding smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2021 including interim periods within those fiscal years.
+Added: Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020.
+Added: For all other entities, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years.
+Added: Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period.
+Added: The Company is currently evaluating the impact that ASU 2020-06 may have on its consolidated financial statements and related disclosures.
+Added: As of June 30, 2021, there were several new accounting pronouncements issued by the Financial Accounting Standards Board.
+Added: Each of these pronouncements, as applicable, has been or will be adopted by the Company.
+Added: Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial statements.
+Added: Management’s Evaluation of Subsequent Events
+Added: The Company evaluates events that have occurred after the balance sheet date of June 30, 2021, through the date which the consolidated financial statements were issued.
+Added: Based upon the review, other than described in Note 13 – Subsequent Events, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the consolidated financial statements.
+Added: NOTE 3 – FIXED ASSETS
+Added: A summary of the fixed assets as of June 30, 2021 and March 31, 2021 is as follows:
+Added: June 30, 2021
+Added: March 31, 2021
+Added: Machinery and equipment
+Added: Autos and trucks
+Added: Accumulated depreciation
+Added: Fixed assets, net
+Added: The fixed assets include the assets purchased in the asset acquisition on December 15, 2020, with VBF.
+Added: The $ 10,136,000 consideration was allocated to the fixed assets acquired based on their relative fair value.
+Added: NOTE 4 – PATENT ACQUISITION
+Added: On May 19, 2021, the Company entered into a Patents Purchase Agreement (the “Patents Agreement”) with F&T.
+Added: The Company and F&T had previously jointly developed and patented a water treatment technology used or useful in growing aquatic species in re-circulating and enclosed environments (the “Patent”) with each party owning a fifty percent ( 50 %) interest.
+Added: Upon the closing of the Patents Agreement, the Company would purchase F&T’s interest in the Patent, F&T’s 100 % interest in a second patent associated with the first Patent issued to F&T in March 2018, and all other intellectual property rights owned by F&T for a purchase price of $ 2,000,000 in cash and issued 9,900,990 shares of the Company’s common stock with a market value of $ 0.505 per share for a total fair value of $ 5,000,000 , for a total acquisition price of $ 7,000,000 .
+Added: The Company paid the cash purchase price on May 20, 2021 and the closing of the Patents Agreement took place on May 25, 2021.
+Added: As of June 30, 2021, the shares of common stock have not been issued and are therefore classified in Shares payable.
+Added: In accordance with ASC 805-10-55-5A, as substantially all the assets acquired are concentrated in a single identifiable asset, the patents, the acquisition has been determined to not be considered a business combination but an asset acquisition.
+Added: The consideration will be allocated to the two patents, which were both approved in December, 2018, and will be amortized through the earliest of their useful life or December, 2038.
+Added: Amortization over the next five years is expected to be $ 390,000 per year, for a total of $ 1,950,000 .
+Added: Amortization expense was $ 49,000 for the three months ended June 30, 2021
+Added: NOTE 5 – SHORT-TERM NOTE AND LINES OF CREDIT
+Added: The Company has a working capital line of credit with Extraco Bank.
+Added: On April 30, 2020, the line of credit was renewed with a maturity date of April 30, 2021 for a balance of $ 372,675 .
+Added: The line of credit bore an interest rate of 5.0% , that was compounded monthly and to be paid with the principal on the maturity date.
+Added: The line of credit matured on April 30, 2021 and was secured by certificates of deposit and letters of credit owned by directors and shareholders of the Company.
+Added: On May 5, 2021, the Company paid off the line of credit.
+Added: The balance of the line of credit was $ 372,675 at March 31, 2021.
+Added: The Company also had an additional line of credit with Extraco Bank for $ 200,000 , which was renewed with a maturity date of April 30, 2021, for a balance of $ 177,778 .
+Added: The line of credit bore interest at a rate of 5% , that was compounded monthly and to be paid with the principal on the maturity date.
+Added: The line of credit was secured by certificates of deposit and letters of credit owned by directors and shareholders of the Company.
+Added: On April 15, 2021, the line of credit was paid off in full.
+Added: The balance of the line of credit was $ 177,778 at March 31, 2021.
+Added: The Company also has a working capital line of credit with Capital One Bank for $ 50,000 .
+Added: The line of credit bears an interest rate of prime plus 25.9 basis points, which totaled 29.15% as of June 30, 2021.
The line of credit is unsecured.
−Removed: The balance of the line
−Removed: of credit was $9,580 at both December 31, 2020 and March 31,
−Removed: Company also has a working capital line of credit with Chase Bank
−Removed: The line of credit bears an interest rate of prime
−Removed: plus 10 basis points, which totaled 13.25% as of December 31, 2020.
−Removed: The line of credit is secured by assets of the Company’s
−Removed: subsidiaries.
−Removed: The balance of the line of credit is $10,237 as of
−Removed: December 31, 2020 and March 31, 2020.
−Removed: NOTE 6 –
−Removed: On April 10, 2020, the Company obtained a Paycheck
−Removed: Protection Program (“PPP”) loan in the amount of
−Removed: $103,200 pursuant to the Coronavirus Aid, Relief, and Economic
−Removed: Security Act (the “CARES Act”).
−Removed: Interest on the loan is
−Removed: at the rate of 1% per year, and all loan payments are deferred for
−Removed: nine months, at which time the balance is payable in 18 monthly
−Removed: installments if not forgiven in accordance with the CARES Act and
−Removed: the terms of the promissory note executed by the Company in
−Removed: connection with the loan.
−Removed: The promissory note
−Removed: contains events of default and other provisions customary for a
−Removed: loan of this type.
−Removed: the Company intends to use the PPP loan proceeds for payroll,
−Removed: healthcare benefits, and utilities.
−Removed: The program provides
−Removed: that the use of PPP Loan amount shall be limited to certain
−Removed: qualifying expenses and may be partially or wholly forgiven in
−Removed: accordance with the requirements set forth in the CARES
−Removed: January 10, 2017, the Company entered into a promissory note with
−Removed: Community National Bank for $245,000, at an annual interest rate of
−Removed: 5% and a maturity date of January 10, 2020 (the “CNB
−Removed: Note”).
−Removed: The CNB Note is secured by certain real property
−Removed: owned by the Company in LaCoste, Texas, and is also personally
−Removed: guaranteed by the Company’s President, as well as certain
−Removed: shareholders of the Company.
−Removed: On January 10, 2020, the loan was
−Removed: modified, with certain terms amended.
−Removed: The modified note is for the
−Removed: principal balance of $222,736, with initial monthly payments of
−Removed: $1,730 through February 1, 2037, when all unpaid principal and
−Removed: interest will be due and payable.
−Removed: The loan has an initial yearly
−Removed: rate of interest of 5.75%, which may change beginning on February
−Removed: 1, 2023 and each 36 months thereafter, to the Wall Street Journal
−Removed: Prime Rate plus 1%, but never below 4.25%.
−Removed: The monthly payments may
−Removed: change on the same dates as the interest changes.
−Removed: The Company is
−Removed: also allowed to make payments against the principal at any time.
−Removed: The balance of the CNB Note is $216,931 as of December 31, 2020,
−Removed: $8,438 of which was in current liabilities, and $222,736 as of
−Removed: March 31, 2020, of which $8,904 was in current
−Removed: November 3, 2015, the Company entered into a short-term note
−Removed: agreement with Community National Bank for a total value of
−Removed: $50,000, with a maturity date of December 15, 2017.
−Removed: 2018, the short-term note was replaced by a promissory note for the
−Removed: outstanding balance of $25,298, which bears interest at 8% with a
−Removed: maturity date of July 18, 2021.
−Removed: The note is guaranteed by an
−Removed: officer and director.
−Removed: The balance of the note as of December 31,
−Removed: 2020 and March 31, 2020 was $5,413 and $12,005,
−Removed: respectively.
−Removed: Maturities on Bank
−Removed: loan is as follows:
−Removed: $ 103,782  
−Removed: 20,730  
−Removed: 10,364  
−Removed: 171,642  
−Removed: $ 325,544  
−Removed: NOTE 7 –
−Removed: CONVERTIBLE DEBENTURES
−Removed: August 24, 2018 Debenture
−Removed: August 24, 2018, the Company entered into a 10% convertible note in
−Removed: the principal amount of $55,000, convertible into shares of common
−Removed: stock of the Company, which matures August 24, 2019.
−Removed: rate increases to 24% per annum upon an event of default, as set
−Removed: forth in the agreement, including a cross default to all other
−Removed: outstanding notes, and if the debenture is not paid at maturity the
−Removed: principal due increases by 10%.
−Removed: If the Company loses its bid price
−Removed: the principal outstanding on the debenture increases by 20%, and if
−Removed: the Company’s common stock is delisted, the principal
−Removed: increases by 50%.
−Removed: note is convertible into shares of the Company’s common stock
−Removed: at a price per share equal to 57% of the lowest closing bid price
−Removed: for the last 20 days.
−Removed: The discount is increased an additional 10%,
−Removed: to 47%, upon a “DTC chill".
−Removed: The conversion feature meets the
−Removed: definition of a derivative and therefore requires bifurcation and
−Removed: will be accounted for as a derivative liability.
−Removed: the first 180 days the convertible redeemable note is in effect,
−Removed: the Company may redeem the note at amounts ranging from 130% to
−Removed: 145% of the principal and accrued interest balance, based on the
−Removed: redemption date’s passage of time ranging from 60 days to 180
−Removed: days from the date of issuance of the debenture.
−Removed: On January 10,
−Removed: 2019 the outstanding principal of $55,000 and accrued interest of
−Removed: $1,974 was purchased from the noteholder by a third party, for
−Removed: The additional $25,638 represents the redemption amount
−Removed: owing to the original noteholder and increases the principal amount
−Removed: due to the new noteholder and was recognized as financing
−Removed: the fourth fiscal quarter of 2019, in three separate conversions,
−Removed: the holder converted $57,164 of principal into 9,291,354 shares of
−Removed: common stock of the Company.
−Removed: As a result of the conversions the
−Removed: derivative liability related to the debenture was remeasured
−Removed: immediately prior to the conversions with an overall increase in
−Removed: the fair value of $65,000 recognized, with the fair value of the
−Removed: derivative liability related to the converted portion, of $171,000
−Removed: being reclassified to equity.
−Removed: The key valuation assumptions used
−Removed: consist, in part, of the price of the Company’s common stock
−Removed: on the dates of conversion, of $0.28 to $0.40;
−Removed: a risk-free interest
−Removed: rate of 2.36% to 2.41% and expected volatility of the
−Removed: Company’s common stock, of 343.98% to 374.79%, and the
−Removed: various estimated reset exercise prices weighted by
−Removed: 5, 2020, the remaining outstanding balance of $29,057 was converted
−Removed: into 2,039,069 shares of common stock of the Company, at a
−Removed: conversion rate of $0.014.
−Removed: As a result of the conversion the
−Removed: derivative liability related to the debenture was remeasured
−Removed: immediately prior to the conversions with an overall increase in
−Removed: the fair value of $8,000 recognized, with the fair value of the
−Removed: derivative liability related to the converted portion, of $30,000
−Removed: being reclassified to equity.
−Removed: The key valuation assumptions used
−Removed: consist, in part, of the price of the Company’s common stock
−Removed: on the dates of conversion of $0.03;
−Removed: a risk-free interest rate of
−Removed: 0.13% and expected volatility of the Company’s common stock,
−Removed: of 158.29%, and the various estimated reset exercise prices
−Removed: weighted by probability.
−Removed: September 14, 2018 Debenture
−Removed: September 14, 2018, the Company entered into a 12% convertible
−Removed: promissory note for $112,500, with an original issuance discount
−Removed: (OID) of $10,250, which matures on March 14, 2019.
−Removed: There is a right
−Removed: of prepayment in the first 180 days, but there is no right to repay
−Removed: after 180 days.
−Removed: Per the agreement, the Company is required at all
−Removed: times to have authorized and reserved three times the number of
−Removed: shares that is actually issuable upon full conversion of the note.
−Removed: The Company has not maintained the required share reservation under
−Removed: the terms of the note agreement.
−Removed: The Company believes it has
−Removed: sufficient available shares of the Company’s common stock in
−Removed: the event of conversion for these notes.
−Removed: The interest rate
−Removed: increases to a default rate of 24% for events as set forth in the
−Removed: agreement, including if the market capitalization is below $5
−Removed: million, or there are any dilutive issuances.
−Removed: There is also a cross
−Removed: default provision to all other notes.
−Removed: In the event of default, the
−Removed: outstanding principal balance increases to 150%, and if the Company
−Removed: fails to maintain the required authorized share reserve, the
−Removed: outstanding principal increases to 200%.
−Removed: Additionally, If the
−Removed: Company enters into a 3(a)(9) or 3(a)(10) issuance of shares there
−Removed: are liquidation damages of 25% of principal, not to be below
−Removed: The Company must also obtain the noteholder's written
−Removed: consent before issuing any new debt.
−Removed: Additionally, if the note is
−Removed: not repaid by the maturity date the principal balance increases by
−Removed: The market capitalization has been below $5 million and
−Removed: therefore the note was in default, however, the holder has issued a
−Removed: waiver to the Company on this default provision.
−Removed: note is convertible into shares of the Company’s common stock
−Removed: at a variable conversion rate that is equal to the lesser of 60% of
−Removed: the lowest trading price for the last 20 days prior to the issuance
−Removed: of the note or 60% of the lowest market price over the 20 days
−Removed: prior to conversion.
−Removed: The conversion price shall be adjusted upon
−Removed: subsequent sales of securities at a price lower than the original
−Removed: conversion price.
−Removed: There are additional 10% adjustments to the
−Removed: conversion price for events set forth in the agreement, including
−Removed: if the conversion price is less than $0.01, if the Company is not
−Removed: DTC eligible, the Company is no longer a reporting company, or the
−Removed: note cannot be converted into free trading shares on or after nine
−Removed: months from issue date.
−Removed: Per the agreement, the Company is required
−Removed: at all times to have authorized and reserved three times the number
−Removed: of shares that is actually issuable upon full conversion of the
−Removed: The conversion feature meets the definition of a derivative
−Removed: and therefore requires bifurcation and is accounted for as a
−Removed: derivative liability.
−Removed: December 13, 2018 the holder converted $11,200 of principal into
−Removed: 4,000,000 shares of common stock of the Company.
−Removed: January 25, 2019 the outstanding principal of $101,550, plus an
−Removed: additional $81,970 of default principal and $13,695 in accrued
−Removed: interest of the note, resulting in a new balance of $197,215, was
−Removed: purchased from the noteholder by a third party, who extended the
−Removed: maturity date.
−Removed: three separate dates during the first quarter of the fiscal year
−Removed: ending March 31, 2021, the remaining outstanding balance was
−Removed: converted into 35,887,170 shares of common stock of the Company, at
−Removed: a conversion rate of $0.006.
−Removed: As a result of the conversion the
−Removed: derivative liability related to the debenture was remeasured
−Removed: immediately prior to the conversions with an overall increase in
−Removed: the fair value of $8,000 recognized, with the fair value of the
−Removed: derivative liability related to the converted portion, of $30,000
−Removed: being reclassified to equity.
−Removed: The key valuation assumptions used
−Removed: consist, in part, of the price of the Company’s common stock
−Removed: on the dates of conversion of $0.03;
−Removed: a risk-free interest rate of
−Removed: 0.13% and expected volatility of the Company’s common stock,
−Removed: of 158.29%, and the various estimated reset exercise prices
−Removed: weighted by probability.
−Removed: March 1, 2019 Debenture
−Removed: March 1, 2019, the Company entered into a 10% convertible
−Removed: promissory note for $168,000, with an OID of $18,000, for a
−Removed: purchase price of $150,000, which originally matured on November 1,
−Removed: The maturity date has been extended to September 1, 2020,
−Removed: with the noteholders waiving the default penalties through December
−Removed: During the first 180 days the convertible redeemable note
−Removed: is in effect, the Company may redeem the note at a prepayment
−Removed: percentage of 100% to 130% of the outstanding principal and accrued
−Removed: interest based on the redemption date’s passage of time
−Removed: ranging from 60 days to 180 days from the date of issuance of the
−Removed: Per the agreement, the Company is required at all times
−Removed: to have authorized and reserved three times the number of shares
−Removed: that is actually issuable upon full conversion of the note.
−Removed: event of default, as set forth in the agreement, the outstanding
−Removed: principal balance increases to 150%.
−Removed: In addition to standard events
−Removed: of default, an event of default occurs if the common stock of the
−Removed: Company shall lose the “bid”
−Removed: price for its Common
−Removed: Stock, on trading markets, including the OTCBB, OTCQB or an
−Removed: equivalent replacement exchange.
−Removed: If the Company enters into a
−Removed: 3(a)(9) or 3(a)(10) issuance of shares there are liquidation
−Removed: damages of 25% of principal, not to be below $15,000.
−Removed: must also obtain the noteholder’s written consent before
−Removed: issuing any new debt.
−Removed: The note is convertible at a fixed conversion
−Removed: price of $0.25.
−Removed: If an event of default occurs, the fixed conversion
−Removed: price is extinguished and replaced by a variable conversion rate
−Removed: that is 70% of the lowest trading prices during the 20 days prior
−Removed: to conversion.
−Removed: The fixed conversion price shall reset upon any
−Removed: future dilutive issuance of shares, options or convertible
−Removed: The conversion feature at issuance meets the definition
−Removed: of conventional convertible debt and therefore qualifies for the
−Removed: scope exception in ASC 815-10-15-74(a) and would not be bifurcated
−Removed: and accounted for separately as a derivative liability.
−Removed: analyzed the conversion feature under ASC 470-20, “Debt with
−Removed: conversion and other options”, and based on the market price
−Removed: of the common stock of the Company on the date of funding as
−Removed: compared to the conversion price, determined there was a $134,000
−Removed: beneficial conversion feature to recognize, which will be amortized
−Removed: over the term of the note using the effective interest method.
−Removed: There was not any amortization expense recognized during the three
−Removed: and nine months ended December 31, 2020, as the beneficial conversion feature was
−Removed: fully amortized as of September 30, 2019.
−Removed: The amortization expense
−Removed: recognized during the three and nine months ended December
−Removed: 31, 2019 amounted to
−Removed: approximately $50,000.
−Removed: On December 21, 2020, the
−Removed: outstanding balance of $168,000 and accrued interest of $30,847 was
−Removed: converted into 795,387 shares of common stock of the Company, at a
−Removed: conversion rate of $0.25.
−Removed: April 17, 2019 Debenture
−Removed: April 17, 2019, the Company entered into a 10% convertible
−Removed: promissory note for $110,000, with an OID of $10,000, for a
−Removed: purchase price of $100,000, which matures on January 23, 2020.
−Removed: maturity date has been extended until September 1, 2020.
−Removed: first 180 days the convertible redeemable note is in effect, the
−Removed: Company may redeem the note at a prepayment percentage of 120% to
−Removed: 130% of the outstanding principal and accrued interest based on the
−Removed: redemption date’s passage of time ranging from 60 days to 180
−Removed: days from the date of issuance of the debenture.
−Removed: Per the agreement,
−Removed: the Company is required at all times to have authorized and
−Removed: reserved three times the number of shares that is actually issuable
−Removed: upon full conversion of the note.
−Removed: In the event of default, as set
−Removed: forth in the agreement, the outstanding principal balance increases
−Removed: In addition to standard events of default, an event of
−Removed: default occurs if the common stock of the Company shall lose the
−Removed: “bid”
−Removed: price for its Common Stock, on trading markets,
−Removed: including the OTCBB, OTCQB or an equivalent replacement exchange.
−Removed: If the Company enters into a 3 (a)(9) or 3(a)(10) issuance of
−Removed: shares there are liquidation damages of 25% of principal, not to be
−Removed: below $15,000.
−Removed: The Company must also obtain the noteholder’s
−Removed: written consent before issuing any new debt.
−Removed: convertible at a fixed conversion price of $0.124.
−Removed: If an event of
−Removed: default occurs, the fixed conversion price is extinguished and
−Removed: replaced by a variable conversion rate that is 70% of the lowest
−Removed: trading prices during the 20 days prior to conversion.
−Removed: conversion price shall reset upon any future dilutive issuance of
−Removed: shares, options or convertible securities.
−Removed: The conversion feature
−Removed: at issuance meets the definition of conventional convertible debt
−Removed: and therefore qualifies for the scope exception in ASC
−Removed: 815-10-15-74(a) and would not be bifurcated and accounted for
−Removed: separately as a derivative liability.
−Removed: The Company analyzed the
−Removed: conversion feature under ASC 470-20, “Debt with conversion
−Removed: and other options”, and based on the market price of the
−Removed: common stock of the Company on the date of funding as compared to
−Removed: the conversion price, determined there was an approximately $59,000
−Removed: beneficial conversion feature to recognize, which will be amortized
−Removed: over the term of the note using the effective interest method.
−Removed: There was not any amortization expense recognized during the three
−Removed: and nine months ended December 31, 2020, as the beneficial conversion feature was
−Removed: fully amortized as of December 31, 2019.
−Removed: The amortization
−Removed: expense recognized during the three and nine months ended December
−Removed: 31, 2019 amounted to approximately $20,000.
−Removed: On September 14, 2020,
−Removed: the outstanding balance of $110,000 was converted into 1,014,001
−Removed: shares of common stock of the Company, at a conversion rate of
−Removed: NOTE 8 –
−Removed: STOCKHOLDERS’
+Added: The balance of the line of credit was $ 9,580 at both June 30, 2021 and March 31, 2021.
+Added: The Company also has a working capital line of credit with Chase Bank for $ 25,000 .
+Added: The line of credit bears an interest rate of prime plus 10 basis points, which totaled 13.25% as of June 30, 2021.
+Added: The line of credit is secured by assets of the Company’s subsidiaries.
+Added: The balance of the line of credit is $ 10,237 at June 30, 2021 and March 31, 2021.
+Added: NOTE 6 – BANK LOANS
+Added: On April 10, 2020, the Company obtained a Paycheck Protection Program (“PPP”) loan in the amount of $ 103,200 pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
+Added: On April 16, 2021, the Company filed for the forgiveness of the PPP loan and was approved for forgiveness of such loan on April 26, 2021.
+Added: On January 10, 2017, the Company entered into a promissory note with Community National Bank for $ 245,000 , at an annual interest rate of 5% and a maturity date of January 10, 2020 (the “CNB Note”).
+Added: The CNB Note is secured by certain real property owned by the Company in LaCoste, Texas, and is also personally guaranteed by the Company’s President, as well as certain shareholders of the Company.
+Added: On January 10, 2020, the loan was modified, with certain terms amended.
+Added: The modified note is for the principal balance of $ 222,736 , with initial monthly payments of $ 1,730 through February 1, 2037 , when all unpaid principal and interest will be due and payable.
+Added: The loan has an initial yearly rate of interest of 5.75% , which may change beginning on February 1, 2023 and each 36 months thereafter, to the Wall Street Journal Prime Rate plus 1% , but never below 4.25% .
+Added: The monthly payments may change on the same dates as the interest changes.
+Added: The Company is also allowed to make payments against the principal at any time.
+Added: The balance of the CNB Note is $ 212,810 at June 30, 2021, $ 8,990 of which was in current liabilities, and $ 222,736 at March 31, 2021, of which $ 8,904 was in current liabilities.
+Added: On November 3, 2015, the Company entered into a short-term note agreement with Community National Bank for a total value of $ 50,000 , with a maturity date of December 15, 2017 .
+Added: On July 18, 2018, the short-term note was replaced by a promissory note for the outstanding balance of $ 25,298 , which bears interest at 8% with a maturity date of July 18, 2021 .
+Added: The note is guaranteed by an officer and director.
+Added: The balance of the note at June 30, 2021 and March 31, 2021 was $ 789 and $ 3,124 , respectively.
+Added: The note was paid off in full in July of 2021 .
+Added: Maturities on Bank loan is as follows:
+Added: March 31, 2022
+Added: March 31, 2023
+Added: March 31, 2024
+Added: March 31, 2025
+Added: March 31, 2025
+Added: NOTE 7 – CONVERTIBLE DEBENTURES
+Added: February 26, 2021 Debenture
+Added: On February 26, 2021, the Company entered into a convertible note for the principal amount of $ 720,000 , with an original issue discount of $ 120,000 , convertible into shares of common stock of the Company.
+Added: The note bears interest of 12 % and is due six months from the date of issuance.
+Added: The note is convertible from the date of issuance, at a fixed conversion rate of $ 0.36 .
+Added: The conversion rate shall change to $ 0.10 upon the event of default.
+Added: The conversion feature at issuance meets the definition of conventional convertible debt and therefore qualifies for the scope exception in ASC 815-10-15-74(a) and would not be bifurcated and accounted for separately as a derivative liability.
+Added: The Company analyzed the conversion feature under ASC 470-20, “Debt with conversion and other options”, and based on the market price of the common stock of the Company on the date of funding as compared to the conversion price, determined there was an approximately $ 164,000 beneficial conversion feature to recognize, which will be amortized over the term of the note using the effective interest method.
+Added: The amortization of the beneficial conversion feature was $ 27,273 and the original issuance discount was $ 20,000 , for the year ended March 31, 2021.
+Added: On April 16, 2021, the Company settled the convertible note, consisting of $ 720,000 in principal, approximately $ 13,000 in accrued interest, and approximately $ 110,000 in redemption fee, for a total of $ 842,972 .
+Added: The Company paid $ 421,486 in cash, and settled the remaining balance through the conversion into the issuance of 1,303,982 common shares.
+Added: NOTE 8 – ACQUISITION OF NON-CONTROLLING INTEREST
+Added: On May 19, 2021, the Company entered into a Securities Purchase Agreement (“SPA”) with F&T, for the shares owned by F&T of NAS.
+Added: Upon the closing of the SPA, the Company purchased the 980,000 shares of NAS’ common stock owned by F&T for a purchase price of $ 1,000,000 in cash and issued 3,960,396 shares of the Company’s common stock at a market value of $ 0.505 per share, for a total fair value of $ 2,000,000 , for a total acquisition price of $ 3,000,000 .
+Added: The Company paid the cash purchase price on May 20, 2021 and the purchase of the NAS shares closed on May 25, 2021.
+Added: Prior to entering into the SPA, the Company owned fifty-one percent ( 51% ) and F&T owned forty-nine percent ( 49% ) of the issued and outstanding shares of common stock of NAS, and therefore, NAS was included in the consolidated financial statements of the Company, with F&T’s ownership accounted for as a non-controlling interest.
+Added: After the SPA, the non-controlling interest was no longer in existence and NAS became a 100% owned subsidiary of the Company.
+Added: In accordance with ASC 810-10-45, when the parent’s ownership interest changes while the parent retains its controlling interest in a subsidiary, it is accounted for as an equity transaction and there is no gain or loss recognized in the consolidated net loss.
+Added: The difference between the fair value of the consideration paid and the amount of the non-controlling interest as of the acquisition of NAS shares held by F&T is recognized in equity attributable to the Company.
+Added: The carrying amount of the non-controlling interest prior to the acquisition was a deficit of $ 87,830 , and as a result, a deduction of $ 3,087,830 was recognized in additional paid in capital in the Consolidated Statement of Changes in Equity, for the three months ended June 30, 2021.
+Added: NOTE 9 – STOCKHOLDERS’ DEFICIT
Preferred Stock
−Removed: December 31, 2020 and March 31, 2020, the Company had 200,000,000
−Removed: shares of preferred stock authorized with a par value of $0.0001.
−Removed: Of this amount, 5,000,000 shares of Series A preferred stock are
−Removed: authorized and outstanding, 5,000 shares Series B preferred stock
−Removed: are authorized and 1,920 outstanding, and 20,000 shares Series D
−Removed: preferred stock are authorized and 5,000 outstanding
−Removed: respectively.
−Removed: December 16, 2020, the Board authorized the issuance of 20,000
−Removed: preferred shares to be designated as Series D Preferred Stock
−Removed: (“Series D PS”).
−Removed: The Series D PS have a par value of
−Removed: $0.0001, a stated value of $1,200 and will vote together with the
−Removed: common stock on an as-converted basis.
−Removed: In addition, as further
−Removed: described in the Series D Designation, as long as any of the shares
−Removed: of Series D Preferred Stock are outstanding, the Company will not
−Removed: take certain corporate actions without the affirmative vote at a
−Removed: meeting (or the written consent with or without a meeting) of the
−Removed: majority of the shares of Series D Preferred Stock then
−Removed: Each holder of Series D Preferred Stock shall be
−Removed: entitled to receive, with respect to each share of Series D
−Removed: Preferred Stock then outstanding and held by such holder, dividends
−Removed: at the rate of twelve percent (12%) per annum (the “Preferred
−Removed: Dividends”).
−Removed: Dividends may be paid in cash or in shares of
−Removed: Preferred Stock at the discretion of the Company.
−Removed: Series D PS are convertible into Common Stock at the election of
−Removed: the holder of the Series D PS at any time following five days after
−Removed: a qualified offering (defined as an offering of common stock for an
−Removed: aggregate price of at least $10,000,000 resulting in the listing
−Removed: for trading of the Common Stock on the NYSE American, the Nasdaq
−Removed: Capital Market, the Nasdaq Global Market, the Nasdaq Global Select
−Removed: Market or the New York Stock Exchange) at a 35% discount to the
−Removed: offering price, or, if a qualified offering has not occurred, at a
−Removed: price of $0.10 per share, subject to adjustment based on several
−Removed: situations, including future dilutive issuances and a Fundamental
−Removed: Series D PS shall be redeemed by the Corporation on the date that
−Removed: is no later than one calendar year from the date of its issuance.
−Removed: The Series D PS are also redeemable at the Company's option, at
−Removed: percentages ranging from 115% to 125% for the first 180 days, based
−Removed: on the passage of time.
−Removed: The Company shall redeem the Series D PS in
−Removed: cash upon a three business days prior notice to the holder or the
−Removed: holder may convert the Series D PS within such three business days
−Removed: period prior to redemption.
−Removed: Additionally, the holder shall have the
−Removed: right to either redeem for cash or convert the Preferred Stock into
−Removed: Common Stock within three business days following the consummation
−Removed: of a qualified offering.
−Removed: The Series D PS are also redeemable at the
−Removed: holder’s option, upon the occurrence of a triggering event
−Removed: which includes a change of control, bankruptcy, and the inability
−Removed: to deliver shares of common stock requested under conversion
−Removed: The triggering redemption amount is 150% of the stated
−Removed: the dissolution, liquidation or winding up of the Company, whether
−Removed: voluntary or involuntary, the holders of Series D PS shall be
−Removed: entitled to receive out of the assets of the Company an amount
−Removed: equal to the stated value, plus any accrued and unpaid dividends
−Removed: and any other fees or liquidated damages then due and owing for
−Removed: each share of Series D PS before any payment or distribution shall
−Removed: be made to the holders of any Junior securities.
−Removed: Series D PS has a conditional redemption date, as it is
−Removed: convertible, it is classified in mezzanine and, it is considered to
−Removed: be an debt host instrument.
−Removed: The conversion price, unless and until
−Removed: there is a qualified offering, is a fixed price and as such the
−Removed: conversion feature is not required to be bifurcated and accounted
−Removed: for as a derivative liability.
−Removed: Company will analyze the conversion feature under ASC 470-20,
−Removed: “Debt with conversion and other options”, at each
−Removed: issuance date and based on the market price of the common stock of
−Removed: the Company on the commitment date as compared to the conversion
−Removed: price, determine if there is a beneficial conversion feature to
−Removed: Series D Designation are subject to certain Registration Rights,
−Removed: whereby if the Corporation does not complete a market listing to
−Removed: the NYSE American, the Nasdaq Capital Market, the Nasdaq Global
−Removed: Market, the Nasdaq Global Select Market or the New York Stock
−Removed: Exchange (or any successors to any of the foregoing) within one
−Removed: hundred twenty (120) calendar days from the issuance of the Series
−Removed: D Preferred Stock, the Company will, within ten (10) calendar days,
−Removed: file a registration statement covering the shares of Common Stock
−Removed: underlying the Series D Preferred Shares.
−Removed: Additionally, the Company
−Removed: will include the shares of Common Stock underlying the Series D
−Removed: Preferred Shares in any registration statement which is being filed
−Removed: by the Corporation’s existing investment banker, provided,
−Removed: that said registration statement is not yet effective with the SEC
−Removed: and provided that the Company receives the prior written approval
−Removed: of said investment banker.
+Added: As of June 30, 2021 and March 31, 2021, the Company had 200,000,000 shares of preferred stock authorized with a par value of $0.0001.
+Added: Of this amount, 5,000,000 shares of Series A preferred stock are authorized and outstanding, 5,000 shares Series B preferred stock are authorized and 345 and 607 outstanding, respectively, 5,000 shares Series D preferred stock are authorized and 0 and 6,050 outstanding, respectively and 5,000 shares Series E preferred stock are authorized and 3,740 and 0 outstanding, respectively.
+Added: Series E Preferred Stock
+Added: On April 14, 2021, the Board authorized the issuance of 10,000 shares of the Company’s Series E Preferred Stock and has filed a Certificate of Designation of Preferences of the Series E Convertible Preferred Stock with the State of Nevada.
+Added: The shares of Series E Preferred Stock have a stated value of $1,200 per share and are convertible into shares of common stock at the election of the holder of the Series E Preferred Stock at any time at a price of $ 0.35 per share, subject to adjustment (the “Conversion Price”).
+Added: The Series E Preferred Stock is convertible into that number of shares of common stock determined by dividing the Series E Stated Value (plus any and all other amounts which may be owing in connection therewith) by the Conversion Price, subject to certain beneficial ownership limitations.
+Added: Each holder of Series E Preferred Stock shall be entitled to receive, with respect to each share of Series E Preferred Stock then outstanding and held by such holder, dividends at the rate of twelve percent ( 12 %) per annum, payable quarterly.
+Added: Each share of Series E Preferred Stock shall be redeemed by the Company on the date that is no later than one calendar year from the date of its issuance.
+Added: The Series D PS are also redeemable at the Company's option, at percentages ranging from 115 % to 125 % for the first 180 days, based on the passage of time.
+Added: The holders of Series E Preferred Stock rank senior to the Common Stock and Common Stock Equivalents (as defined in the Series E Designation) with respect to payment of dividends and rights upon liquidation and will vote together with the holders of the Common Stock on an as-converted basis, subject to beneficial ownership limitations, on each matter submitted to a vote of holders of Common Stock (whether at a meeting of shareholders or by written consent).
+Added: Upon any liquidation, dissolution or winding-up of the Company, the holders shall be entitled to receive out of the assets of the Company an amount equal to the stated value, plus any accrued and unpaid dividends and any other fees or liquidated damages then due and owing for each share of Preferred Stock, before any distribution or payment shall be made to the holders of any Junior Securities, and if the assets of the Corporation shall be insufficient to pay in full such amounts, then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.
Series B Preferred Equity Offering
−Removed: September 17, 2019, the Company entered into a Securities Purchase
−Removed: Agreement (“SPA”) with GHS Investments LLC, a Nevada
−Removed: limited liability company (“GHS”) for the purchase of
−Removed: up to 5,000 shares of Series B PS at a stated value of $1,200 per
−Removed: share, or for a total net proceeds of $5,000,000 in the event the
−Removed: entire 5,000 shares of Series B PS are purchased.
−Removed: During the nine
−Removed: months ended December 31, 2020 the Company received $3,250,000 for
−Removed: the issuance of 3,250 Series B PS.
−Removed: During the nine months ended
−Removed: December 31, 2019, the Company received $1,500,000 under the
−Removed: the nine months ended December 31, 2020, the Company has converted
−Removed: 3,554 Series B PS plus 141 Series B PS dividends-in-kind into
−Removed: 97,761,030 shares of the Company’s common stock.
−Removed: Series D Preferred Equity Offering
−Removed: December 18, 2020, the Company entered into securities purchase
−Removed: agreements (the “Purchase Agreement”) with GHS
−Removed: Investments LLC, Platinum Point Capital LLC and BHP Capital NY
−Removed: (collectively, the “Purchaser”) , whereby, at the
−Removed: closing, each Purchaser agreed to purchase from the Company, up to
−Removed: 5,000 shares of the Company’s Series D PS, par value $0.0001
−Removed: per share, at a purchase price of $1,000 per share of Series D
−Removed: Preferred Stock.
−Removed: The aggregate purchase price per Purchaser for the
−Removed: Series D Preferred Stock is $5,000,000.
−Removed: In connection with the sale
−Removed: of the Series D Preferred Stock, the Purchasers were granted
−Removed: 6,000,000 shares of the Company’s common stock, par value
−Removed: $0.0001 (the “Commitment Shares”), which have a fair
−Removed: value of $1,616,250 based on the market price of the common shares
−Removed: of $0.27 on the date of the Series D PS purchase.
−Removed: The Company analyzed the conversion feature under
−Removed: ASC 470-20, “Debt with conversion and other options”,
−Removed: and based on the market price of the common stock of the Company on
−Removed: the dates of funding as compared to the conversion price,
−Removed: determined there was a $8,471,000, capped at $5,000,000 based on
−Removed: the purchase price of the Series B PS, beneficial conversion
−Removed: feature to recognize, which will be amortized over the term of the
−Removed: note using the effective interest method.
−Removed: The amortization expense
−Removed: recognized during the three and nine months ended December
−Removed: 2020 amounted to approximately $208,000.
+Added: On September 17, 2019, the Company entered into a Securities Purchase Agreement (“SPA”) with GHS Investments LLC, a Nevada limited liability company (“GHS”) for the purchase of up to 5,000 shares of Series B PS at a stated value of $ 1,200 per share, or for a total net proceeds of $ 5,000,000 in the event the entire 5,000 shares of Series B PS are purchased.
+Added: On April 8, 2021, the Company converted 262 Series B into 3,144,000 shares of the Company’s common stock.
+Added: Securities Purchase Agreement
+Added: On April 14, 2021, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an accredited investor (the “Purchaser”), for the offering (the “Offering”) of (i) $ 5,000,000 worth of common stock (“Shares”), par value $0.0001 per share, of the Company (“Common Stock”);
+Added: at a per share purchase price of $ 0.55 per Share (ii) common stock purchase warrants (“Warrants”) to purchase up to an aggregate of 10,000,000 shares of Common Stock, which are exercisable for a period of five years after issuance at an initial exercise price of $ 0.75 per share, subject to certain adjustments, as provided in the Warrants;
+Added: and (iii) 1,000,000 shares of Common Stock (the “Commitment Shares”).
+Added: Pursuant to the Purchase Agreement, on April 15, 2021, the Company received net proceeds of $ 4,732,123 from the Purchaser.
+Added: Further, pursuant to the terms of the Purchase Agreement, from the date thereof until the date that is the twelve-month anniversary of the closing of the Offering, upon any issuance by the Company or any of its subsidiaries of Common Stock or Common Stock Equivalents for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), each Purchaser shall have the right to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions and price provided for in the Subsequent Financing.
+Added: Pursuant to the Purchase Agreement, on May 5, 2021, the Purchaser purchased an additional 15,454,456 shares of common stock at a per share purchase price of $ 0.55 per share (the “Second Closing”), for net proceeds of approximately $ 8,245,000 .
+Added: Additionally, on May 20, 2021, the Purchaser purchased an additional 2,727,272 shares of common stock at a price per share of $ 0.55 per share (“Third Closing”), for net proceeds of approximately $ 1,455,000 .
+Added: GHS Purchase Agreement
+Added: On June 28, 2021, the Company entered into a securities purchase agreement with GHS (the “June GHS Purchase Agreement”) for the offering of up to (i) $ 3,000,000 worth of common stock of the Company at a per share purchase price of $ 0.40 and (ii) $ 11,000 worth of prefunded common stock purchase warrants to purchase an aggregate of up to 1,100,000 shares of common stock, which are exercisable upon issuance and shall not expire prior to exercise, and are subject to certain adjustments, as provided in the warrants.
+Added: Pursuant to the June GHS Purchase Agreement, on June 28, 2021, GHS purchased 7,500,000 shares of common stock and 1,100,000 shares of common stock underlying the prefunded warrants, for an aggregate purchase price of $ 3,011,000 , less offering expenses of $ 90,330 , for net proceeds of $ 2,909,670 .
+Added: Share Exchange Agreement and Redemption
+Added: On April 14, 2021, the Company, entered into a share exchange agreement (the “Exchange Agreement”) with a holder of the Series D Preferred Stock, whereby, at the closing of the Offering, the Holder agreed to exchange an aggregate of 3,600 shares of the Company’s Series D Preferred Stock, par value $0.0001 per share (the “Series D Preferred Stock”) into 3,739.63 shares of the Company’s Series E Convertible Preferred stock, par value $0.0001 (the “Series E Preferred Stock”).
+Added: The exchange was completed on April 15, 2021.
+Added: In accordance with ASC 260-10-S99-2, exchanges of preferred stock that are considered to be extinguishments are to be accounted for as a redemption.
+Added: Therefore, the difference between the fair value of the Series E Preferred Stock transferred to the holder of the Series D Preferred Stock and the carrying amount of the Series D Preferred Stock immediately prior to the exchange, which was $ 3,258,189 , was accounted for in a manner similar to a dividend.
+Added: In addition, in relation to the Offering, on April 15, 2021, the Company redeemed the remaining 2,450 of the Series D PS for $ 3,513,504 .
+Added: In accordance with ASC 260-10-S99-2, the difference between the fair value of the consideration transferred to the holder of the Series D Preferred Stock and the carrying amount of the Series D Preferred Stock immediately prior to the redemption, which was $ 2,719,538 , was accounted for in a manner similar to a dividend.
+Added: Leak-Out Agreements
+Added: In connection with the issuance of a total of 13,861,386 shares of the Company’s common stock pursuant to the SPA (Note 8) and the Patents Agreement (Note 3) (the “Shares”), the Company and F&T, on May 19, 2021, entered into two separate leak-out agreements (the “Leak-Out Agreements”).
+Added: Pursuant to the Leak-Out Agreements, F&T agreed that it would not sell or transfer the Shares for six months following the closing of the SPA and Patents Agreement and that, following these six months, each shareholder of F&T who was issued a portion of the Shares could sell up to one-sixth of their portion of the Shares every thirty-day period occurring thereafter for the next six months.
+Added: Following the one-year anniversary of the closings, there will be no further restrictions regarding the sale or transfer of the Shares.
Common Shares Issued to Consultants
−Removed: connection with the VBF asset acquisition (Note 3), the Company
−Removed: agreed to issue 500,000 shares of common stock as a finder’s
−Removed: fee, with a fair value of $135,000 based on the market value of the
−Removed: common stock of $0.27 as of December 15, 2020, the closing date of
−Removed: the acquisition.
−Removed: The shares were issued on February XX, 2021, and
−Removed: have been recognized in the accompanying consolidated financial
−Removed: statements as Stock Payable as of December 31, 2020.
−Removed: August 24, 2020, the Company issued 1,500,000 shares of common
−Removed: stock to a consultant per an agreement entered into on June 25,
−Removed: The agreement has a six month term, and therefore the fair
−Removed: value of $67,500, based on the market value of $0.045 on the grant
−Removed: date, will be recognized over the term of the agreement, with
−Removed: $32,500 and $67,500 expensed during the three and nine months ended
−Removed: December 31, 2020.
−Removed: On December 25, 2020, the Company renewed the
−Removed: agreement for an additional six months.
−Removed: As consideration for the
−Removed: agreement the Company issued 1,500,000 shares of common stock to
−Removed: the consultant.
−Removed: The agreement has a six month term, and therefore
−Removed: the fair value of $616,500, based on the market value of $0.041 on
−Removed: the grant date, is recognized in Prepaid expense as of the period
−Removed: end December 31, 2020, and will be expensed over the term of the
−Removed: 12, 2020, the Company issued 1,250,000 shares of common stock to a
−Removed: consultant, with the fair value of $61,250 based on the market
−Removed: price of $0.049 on the date issued and which was recognized as
−Removed: professional services in the three months ended June 30,
+Added: On April 14, 2021, 500,000 shares of common stock were issued to a consultant per an agreement entered into on January 20, 2021 for advisory services for a two-year period.
+Added: The shares had a fair value of $ 195,000 , based on the market price of $ 0.39 on the grant date.
+Added: 62,500 common shares shall vest each quarter through October 1, 2022, at $ 24,275 , with $ 48,750 vested through the three months ended June 30, 2021.
+Added: On May 24, 2021, the Company entered into an agreement with a consultant, with a three-month term, that shall automatically renew each three months unless one party terminates the agreement.
+Added: The compensation shall be $ 12,500 in cash per month for the first six months and $ 15,000 per month thereafter.
+Added: Also included in compensation are 200,000 shares of common stock, with a fair value of $ 99,600 based upon the market price of $ 0.50 upon the grant date.
+Added: The shares of common stock will vest in quarterly installments, with 50,000 to vest immediately.
+Added: The shares of common stock have not yet been issued, and therefore the 50,000 vested shares, at $ 24,900 , are included in Shares payable.
+Added: On August 24, 2020, the Company issued 1,500,000 shares of common stock to a consultant per an agreement entered into on June 25, 2020.
+Added: On December 25, 2020, the Company renewed the agreement for an additional six months.
+Added: As consideration for the agreement the Company issued 1,500,000 shares of common stock to the consultant.
+Added: The agreement has a six-month term, and therefore the fair value of $ 616,500 , based on the market value of $ 0.041 on the grant date, was recognized in Prepaid expense to be amortized over the six-month term.
+Added: As of the year end March 31, 2021, $ 308,250 remained in Prepaid expense with $ 308,250 recognized in consulting expense for the year end March 31, 2021.
+Added: The remaining $308.250 was expensed in the three months ended June 30, 2021.
Options and Warrants
−Removed: Company has not granted any options since inception.
−Removed: Company granted warrants in connection with various convertible
−Removed: debentures in previous periods.
−Removed: The remaining outstanding warrants
−Removed: were cancelled in connection with the legal settlement with Vista
−Removed: Capital Investments, LLC, on April 9, 2020.
−Removed: See discussion in Note
−Removed: The related warrant liability was revalued upon cancellation on
−Removed: April 9, 2020, resulting in no change to the fair value of the
−Removed: warrant liability and the $90,000 fair value was reclassified to
−Removed: September 30, 2019, there were 551,452 (after adjustment) remaining
−Removed: warrants to purchase shares of common stock outstanding, classified
−Removed: as a warrant liability, which were to expire on January 31, 2022,
−Removed: with an exercise price of 45% of the market value of the common
−Removed: shares of the Company on the date of exercise.
−Removed: NOTE 9 –
−Removed: RELATED PARTY TRANSACTIONS
−Removed: Accrued Payroll –
−Removed: Related Parties
−Removed: Included in other
−Removed: accrued expenses on the accompanying consolidated balance sheet is
−Removed: approximately $47,000 and $84,000 owing to the President of the
−Removed: Company as of December 31, 2020 and March 31, 2020, respectively,
−Removed: and approximately $175,000, owing to a key employee (which includes
−Removed: $50,000 in both fiscal years, from consulting services prior to his
−Removed: employment) as of both December 31, 2020 and March 31, 2020.
−Removed: amounts include both accrued payroll and accrued allowances and
+Added: The Company has not granted any options since inception.
+Added: NOTE 10 – RELATED PARTY TRANSACTIONS
+Added: Accrued Payroll – Related Parties
+Added: Included in other accrued expenses on the accompanying consolidated balance sheet is approximately $ 18,000 and $ 35,000 owing to the President of the Company as of June 30, 2021 and March 31, 2021, respectively, and approximately $ 130,000 and $ 154,000 , owing to a key employee (which includes $ 50,000 in both fiscal years, from consulting services prior to his employment) as of June 30, 2021 and March 31, 2021.
+Added: These amounts include both accrued payroll and accrued allowances and expenses.
+Added: Bonus Compensation – Related Party
+Added: On May 11, 2021, the Company paid a compensation bonus to the Chief Financial Officer, for $ 300,000 .
NaturalShrimp Holdings, Inc.
−Removed: January 1, 2016 the Company entered into a notes payable agreement
−Removed: with NaturalShrimp Holdings, Inc.(“NSH”), a
−Removed: Between January 16, 2016 and March 7, 2016, the
−Removed: Company borrowed $134,750 under this agreement.
−Removed: An additional
−Removed: $601,361 was borrowed under this agreement in the year ended March
−Removed: The note payable has no set monthly payment or maturity
−Removed: date with a stated interest rate of 2%.
−Removed: As of December 31, 2020 and
−Removed: March 31, 2020 the outstanding balance is approximately $735,000.
−Removed: As of December 31, 2020 and March 31, 2020, accrued interest
−Removed: payable was approximately $62,000 and $51,000,
−Removed: respectively.
+Added: On January 1, 2016 the Company entered into a notes payable agreement with NaturalShrimp Holdings, Inc.(“NSH”), a shareholder.
+Added: Between January 16, 2016 and March 7, 2016, the Company borrowed $ 134,750 under this agreement.
+Added: An additional $ 601,361 was borrowed under this agreement in the year ended March 31, 2017.
+Added: The note payable has no set monthly payment or maturity date with a stated interest rate of 2%.
+Added: During the three months ended June 30, 2021, the Company paid off $ 655,750 of the note payable.
+Added: The outstanding balance is approximately $ 77,000 and $ 735,000 , as of June 30, 2021 and March 31, 2021, respectively.
+Added: At June 30, 2021 and March 31, 2021, accrued interest payable was approximately $ 68,000 and $ 66,000 , respectively.
Shareholder Notes
−Removed: Company has entered into several working capital notes payable to
−Removed: multiple shareholders of NSH and Bill Williams, a former officer
−Removed: and director, and a shareholder of the Company, for a total of
+Added: The Company has entered into several working capital notes payable to multiple shareholders of NSH and Bill Williams, a former officer and director, and a shareholder of the Company, for a total of $ 486,500 .
The notes are unsecured and bear interest at 8 %.
−Removed: notes had stock issued in lieu of interest and have no set monthly
−Removed: payment or maturity date.
−Removed: The balance of these notes was $366,404
−Removed: as of December 31, 2020 and $426,404 as of March 31, 2020,
−Removed: respectively, and is classified as a current liability on the
−Removed: consolidated balance sheets.
−Removed: As of December 31, 2020 and March 31,
−Removed: 2020, accrued interest payable was approximately $110,000 and
−Removed: $240,000, respectively.
−Removed: 15, 2020, the Company issued a promissory note to Ms.
−Removed: the amount of $383,604 to settle the amounts that had been
−Removed: recognized per the separation agreement with the late Mr.
−Removed: Williams dated August 15, 2019 (Note 11) for his portion of the
−Removed: related party notes and related accrued interest discussed above,
−Removed: and accrued compensation and allowances.
−Removed: The note bears interest at
−Removed: one percent per annum, and calls for monthly payments of $8,000
−Removed: until the balance is paid in full.
−Removed: The balance as of December 31,
−Removed: 2020 was $335,604, with $96,000 classified in current liabilities
−Removed: on the consolidated balance sheet.
−Removed: Beginning in 2010,
−Removed: the Company started entering into several working capital notes
−Removed: payable with various shareholders of NSH for a total of $290,000
−Removed: and bearing interest at 8%.
−Removed: The balance of these notes as of
−Removed: December 31, 2020 and March 31, 2020 was $54,647 and is classified
−Removed: as a current liability on the consolidated balance
−Removed: NOTE 10 –
−Removed: 24, 2019, the Company entered into a service and equipment lease
−Removed: agreement for water treatment services, consumables and equipment.
−Removed: The lease term is for five years, with a renewal option of an
−Removed: additional five years, with a monthly lease payment of $5,000.
−Removed: Company analyzed the classification of the lease under ASC 842, and
−Removed: as it did not meet any of the criteria for a financing lease it has
−Removed: been classified as an operating lease.
−Removed: The Company determined the
−Removed: Right of Use asset and Lease liability values at inception
−Removed: calculated at the present value of all future lease payments for
−Removed: the lease term, using an incremental borrowing rate of 5%.
−Removed: Lease Liability will be expensed each month, on a straight line
−Removed: basis, over the life of the lease.
−Removed: As of December 31, 2020 and
−Removed: March 31, 2020, the lease is on hold while the Company waits for
−Removed: new equipment to be delivered and installed.
−Removed: As the lease is on
−Removed: hold there has been no lease expense or amortization of the Right
−Removed: of Use asset for the three and nine months ended December 31,
−Removed: three and nine months ended December 31, 2019 the lease expense was
−Removed: $15,000, and the amortization of the Right of Use asset was
−Removed: NOTE 11 –
−Removed: COMMITMENTS AND CONTINGENCIES
−Removed: Executive Employment Agreements –Gerald
−Removed: April 1, 2015, the Company entered into an employment agreement
−Removed: with Gerald Easterling at the time as the Company’s
−Removed: President, effective as of April 1, 2015 (the “Employment
−Removed: Agreement”).
−Removed: Employment Agreement is terminable at will and each provide for a
−Removed: base annual salary of $96,000.
−Removed: In addition, the Employment
−Removed: Agreement provides that the employee is entitled, at the sole and
−Removed: absolute discretion of the Company’s Board of Directors, to
−Removed: receive performance bonuses.
−Removed: Easterling will also be entitled
−Removed: to certain benefits including health insurance and monthly
−Removed: allowances for cell phone and automobile expenses.
−Removed: Employment Agreement provides that in the event the employee is
−Removed: terminated without cause or resigns for good reason (as defined in
−Removed: their Employment Agreement), the employee will receive, as
−Removed: severance the employee’s base salary for a period of 60
−Removed: months following the date of termination.
−Removed: In the event of a change
−Removed: of control of the Company, the employee may elect to terminate the
−Removed: Employment Agreement within 30 days thereafter and upon such
−Removed: termination would receive a lump sum payment equal to 500% of the
−Removed: employee’s base salary.
−Removed: Employment Agreement contains certain restrictive covenants
−Removed: relating to non-competition, non-solicitation of customers and
−Removed: non-solicitation of employees for a period of one year following
−Removed: termination of the employee’s Employment
−Removed: August 15, 2019, the late Mr.
−Removed: Bill Williams resigned from his
−Removed: position as Chairman of the Board and Chief Executive Officer of
−Removed: the Company, effective August 31, 2019.
−Removed: Easterling replaced him
−Removed: as the Chief Executive Officer of the Company.
−Removed: The separation
−Removed: agreement calls for the continued payment of salary, at $8,000
−Removed: semi-monthly, until his accrued compensation in the amount of
−Removed: approximately $217,000 is paid off, as well as his monthly rent,
−Removed: medical and automobile payments to continue to be paid and deducted
−Removed: against the accrued compensation and debt.
−Removed: After the accrued
−Removed: compensation is fully paid, the payments shall be $10,000 per month
−Removed: against the remaining debt balance, until such balance is paid in
+Added: These notes had stock issued in lieu of interest and have no set monthly payment or maturity date.
+Added: The balance of these notes was $ 356,404 as of both June 30, 2021 and March 31, 2021, and is classified as a current liability on the consolidated balance sheets.
+Added: As of March 31, 2021 and March 31, 2021, accrued interest payable was approximately $ 125,000 and $ 118,000 , respectively.
+Added: Beginning in 2010, the Company started entering into several working capital notes payable with various shareholders of NSH for a total of $ 290,000 and bearing interest at 8 %.
+Added: The balance of these notes at June 30, 2021 and March 31, 2021 was $ 54,647 and is classified as a current liability on the consolidated balance sheets.
+Added: NOTE 11 – LEASE
+Added: On June 24, 2019, the Company entered into a service and equipment lease agreement for water treatment services, consumables and equipment.
+Added: The lease term was for five years, with a renewal option of an additional five years, with a monthly lease payment of $ 5,000 .
+Added: The Company analyzed the classification of the lease under ASC 842, and as it did not meet any of the criteria for a financing lease it has been classified as an operating lease.
+Added: The Company determined the Right of Use asset and Lease liability values at inception calculated at the present value of all future lease payments for the lease term, using an incremental borrowing rate of 5% .
+Added: As of March 31, 2021, the lease was on hold while the Company waited for new equipment to be delivered and installed.
+Added: During the first quarter of fiscal 2022, the Company has cancelled the lease.
+Added: As the lease was on hold there has been no lease expense or amortization of the Right of Use asset since inception of the lease and recognition of the Lease liability and Right of Use asset, and therefore there is no gain or loss recognized upon cancellation of the lease.
+Added: NOTE 12 – COMMITMENTS AND CONTINGENCIES
+Added: Executive Employment Agreements –Gerald Easterling
+Added: On April 1, 2015, the Company entered into an employment agreement with Gerald Easterling at the time as the Company’s President, effective as of April 1, 2015 (the “Employment Agreement”).
+Added: The Employment Agreement is terminable at will and each provide for a base annual salary of $ 96,000 .
+Added: In addition, the Employment Agreement provides that the employee is entitled, at the sole and absolute discretion of the Company’s Board of Directors, to receive performance bonuses.
+Added: Easterling will also be entitled to certain benefits including health insurance and monthly allowances for cell phone and automobile expenses.
+Added: The Employment Agreement provides that in the event the employee is terminated without cause or resigns for good reason (as defined in their Employment Agreement), the employee will receive, as severance the employee’s base salary for a period of 60 months following the date of termination.
+Added: In the event of a change of control of the Company, the employee may elect to terminate the Employment Agreement within 30 days thereafter and upon such termination would receive a lump sum payment equal to 500% of the employee’s base salary .
+Added: The Employment Agreement contains certain restrictive covenants relating to non-competition, non-solicitation of customers and non-solicitation of employees for a period of one year following termination of the employee’s Employment Agreement.
+Added: On August 15, 2019, the late Mr.
+Added: Bill Williams resigned from his position as Chairman of the Board and Chief Executive Officer of the Company, effective August 31, 2019.
+Added: Easterling replaced him as the Chief Executive Officer of the Company.
On July 15, 2020, the Company issued a promissory note to Ms.
−Removed: Williams in the amount of $383,604 to settle the amounts agreed to
−Removed: in the separation agreement for accrued compensation and debt (see
−Removed: Vista Capital Investments, LLC
−Removed: April 30, 2019, a complaint was filed against the Company in the
−Removed: District Court in Dallas, Texas alleging that the Company
−Removed: breached a provision in a common stock purchase warrant (the
−Removed: “Vista Warrant”) issued by the Company to Vista Capital
−Removed: Investments, LLC (“Vista”).
−Removed: Vista alleged that the Company failed to issue
−Removed: certain shares of the Company’s Common Stock as was required
−Removed: under the terms of the Warrant.
−Removed: Vista sought money damages in the
−Removed: approximate amount of $7,000,000, as well as costs and
−Removed: reimbursement of expenses.
−Removed: On April 9, 2020, the Company, Vista and David
−Removed: Clark (“Clark”), a principal of Vista, (the
−Removed: “Parties”) entered into a Settlement Agreement and
−Removed: Release (the “Settlement Agreement”) whereby the
−Removed: Company shall (i) pay to Vista the sum of $75,000, which the
−Removed: Company wired on April 10, 2020, and (ii) issue to Vista 17,500,000
−Removed: shares of the Company’s Common Stock (the “Settlement
−Removed: Shares”).
−Removed: For a period of time equal to 90-days from the date
−Removed: of the settlement, or July 8, 2020, the Company shall have the
−Removed: right, but not the obligation, to purchase back from Vista
−Removed: 8,750,000 of the Settlement Shares at a price equal to the greater
−Removed: of (i) the volume weighted-average trading price of the
−Removed: Company’s common shares over the five preceding trading days
−Removed: prior to the date of the delivery of the Company’s written
−Removed: notice of such repurchase or (ii) $0.02 per share.
−Removed: 18, 2020, the Company received $50,000 as consideration for waiving
−Removed: the purchase option on the Settlement Shares, thereby allowing
−Removed: Vista to retain all of the Settlement Shares.
−Removed: T he Vista warrants outstanding were also cancelled
−Removed: as part of the Settlement Agreement.
−Removed: The $75,000, as well as the
−Removed: fair market value of the 17,500,000 common shares, which is
−Removed: $560,000 based on the market value of the Company’s common
−Removed: stock on the settlement date of $0.32, was accrued in Accrued
−Removed: expenses on the accompanying March 31, 2020 Balance Sheet and
−Removed: recognized as Loss on Warrant settlement in the fourth quarter of
−Removed: the year ending March 31, 2020.
+Added: Williams in the amount of $ 383,604 to settle the amounts agreed to in the separation agreement for accrued compensation and debt (see Note 10).
RGA Labs, Inc.
On February 18, 2020, RGA Labs, Inc.
−Removed: (“RGA”) filed suit against the Company in the Illinois
−Removed: Circuit Court (23 rd
−Removed: District) alleging that the Company
−Removed: owed RGA money pursuant to a written contract for the design and
−Removed: manufacture of certain water treatment equipment commissioned by
−Removed: The Company disputed the allegations and has
−Removed: counterclaimed against RGA for additional costs and expenses
−Removed: incurred by the Company in correcting, repairing and retro-fitting
−Removed: the equipment to enable it to work in the Company’s
−Removed: On December 1, 2020, the Company filed a motion to
−Removed: dismiss the lawsuit as a sanction for the failure of RGA to comply
−Removed: with a court order compelling responses to the Company’s
−Removed: requests for production and first set of interrogatories.
−Removed: was held on the motion to dismiss on January 20, 2021.
−Removed: has taken the matter under advisement and will issue its ruling on
−Removed: March 19, 2021.
−Removed: shareholder of NaturalShrimp Holdings, Inc.
−Removed: (“NSH”),
−Removed: Gary Shover, filed suit against the Company on August 11, 2020 in
−Removed: the Northern District of Texas, Dallas Division, alleging breach of
−Removed: contract for the Company’s failure to exchange common shares
−Removed: of the Company for shares Mr.
+Added: (“RGA”) filed suit against the Company in the Illinois Circuit Court (23rd District) alleging that the Company owed RGA money pursuant to a written contract for the design and manufacture of certain water treatment equipment commissioned by the Company.
+Added: The Company disputed the allegations and has counterclaimed against RGA for additional costs and expenses incurred by the Company in correcting, repairing and retro-fitting the equipment to enable it to work in the Company’s facilities.
+Added: As a result of RGA’s failure to respond to written discovery served by the Company and failure of RGA to satisfy requirements imposed by an order compelling response, the court issued an order prohibiting RGA from introducing any evidence at the time of trial other than the original agreement between RGA and the Company.
+Added: Further, the Court sustained the Company’s objection to RGA’s written discovery obviating the Company’s obligation to respond.
+Added: The parties are required to mediate the case prior to trial which mediation has not been scheduled at this time.
+Added: A shareholder of NaturalShrimp Holdings, Inc.
+Added: (“NSH”), Gary Shover, filed suit against the Company on August 11, 2020 in the Northern District of Texas, Dallas Division, alleging breach of contract for the Company’s failure to exchange common shares of the Company for shares Mr.
Shover owns in NSH.
−Removed: The Company has
−Removed: filed its answer to the complaint and is seeking to settle the
−Removed: matter with Mr.
−Removed: Shover with the approval of the Federal District
−Removed: A settlement stipulation has been prepared and approved by
−Removed: the parties and will be filed with the Court along with a proposed
−Removed: It is anticipated that the stipulation, joint motion to
−Removed: approve stipulation and proposed order approving the stipulation
−Removed: and settlement will be filed with the Court during the week of
−Removed: February 15, 2021.
−Removed: NOTE 12 –
−Removed: SUBSEQUENT EVENTS
−Removed: Subsequent to the
−Removed: nine months ended December 31, 2020, the Company has converted 526
−Removed: Series B PS plus 141 Series B PS dividends-in-kind into 6,312,000
−Removed: shares of the Company’s common stock.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
−Removed: CONDITION AND RESULTS OF OPERATIONS
−Removed: Note Regarding Forward-Looking Statements
−Removed: This Quarterly Report on Form 10-Q
−Removed: includes a number of forward-looking statements that reflect
−Removed: management’s current views with respect to future events and
−Removed: financial performance.
−Removed: Forward-looking statements are
−Removed: projections in respect of future events or our future financial
−Removed: In some cases, you can identify forward-looking
−Removed: statements by terminology such as “may,”
−Removed: “should,”
−Removed: “expects,”
−Removed: “plans,”
−Removed: “anticipates,”
−Removed: “believes,”
−Removed: “estimates,”
−Removed: “predicts,”
−Removed: “potential”
−Removed: or “continue”
−Removed: or the negative
−Removed: of these terms or other comparable terminology.
−Removed: These statements include statements
−Removed: regarding the intent, belief or current expectations of us and
−Removed: members of our management team, as well as the assumptions on which
−Removed: such statements are based.
−Removed: Prospective investors are cautioned that
−Removed: any such forward-looking statements are not guarantees of future
−Removed: performance and involve risk and uncertainties, and that actual
−Removed: results may differ materially from those contemplated by such
−Removed: forward-looking statements.
−Removed: These statements are only
−Removed: predictions and involve known and unknown risks, uncertainties and
−Removed: other factors, including the risks set forth in the section
−Removed: entitled “Risk Factors”
−Removed: in our Annual Report on Form
−Removed: 10-K for the fiscal year ended March 31, 2020, as filed with the
−Removed: Securities and Exchange Commission (the “SEC”) on
−Removed: June 26, 2020, any of which may cause our company’s or our
−Removed: industry’s actual results, levels of activity, performance or
−Removed: achievements to be materially different from any future results,
−Removed: levels of activity, performance or achievements expressed or
−Removed: implied in our forward-looking statements.
−Removed: These risks and factors
−Removed: include, by way of example and without limitation:
−Removed: our ability on a
−Removed: timely basis to successfully rebuild our research and development
−Removed: plant in La Coste, Texas which was completely destroyed by a fire
−Removed: on March 18, 2020;
−Removed: our ability, once
−Removed: our research and development plan is rebuilt, to successfully
−Removed: commercialize our equipment and shrimp farming operations to
−Removed: produce a market-ready product in a timely manner and in enough
−Removed: contracts with customers or suppliers;
−Removed: our ability to
−Removed: maintain and develop relationships with customers and
−Removed: our ability to
−Removed: successfully integrate acquired businesses or new
−Removed: the impact of
−Removed: competitive products and pricing;
−Removed: supply constraints
−Removed: or difficulties;
−Removed: the retention and
−Removed: availability of key personnel;
−Removed: general economic
−Removed: and business conditions;
−Removed: substantial doubt
−Removed: about our ability to continue as a going concern;
−Removed: our continued
−Removed: ability to raise funding through institutional investors at the
−Removed: pace and quantities required to scale our plant needs to
−Removed: commercialize our products;
−Removed: our ability to
−Removed: successfully recruit and retain qualified personnel in order to
−Removed: continue our operations;
−Removed: our ability to
−Removed: successfully implement our business plan;
−Removed: our ability to
−Removed: successfully acquire, develop or commercialize new products and
−Removed: the commercial
−Removed: success of our products;
−Removed: interruptions resulting from geo-political actions, including war,
−Removed: and terrorism or disease outbreaks (such as the outbreak of
−Removed: property claims brought by third parties;
−Removed: the impact of any
−Removed: industry regulation.
−Removed: Although we believe
−Removed: that the expectations reflected in the forward-looking statements
−Removed: are reasonable, we cannot guarantee future results, levels of
−Removed: activity, or performance.
−Removed: Except as required by applicable law,
−Removed: including the securities laws of the United States, we do not
−Removed: intend to update any of the forward-looking statements to conform
−Removed: these statements to actual results.
−Removed: are urged to carefully review and consider the various disclosures
−Removed: made by us in this report and in our other reports filed with the
−Removed: Securities and Exchange Commission (the “SEC”).
−Removed: undertake no obligation to update or revise forward-looking
−Removed: statements to reflect changed assumptions, the occurrence of
−Removed: unanticipated events or changes in the future operating results
−Removed: over time except as required by law.
−Removed: We believe that our
−Removed: assumptions are based upon reasonable data derived from and known
−Removed: about our business and operations.
−Removed: No assurances are made that
−Removed: actual results of operations or the results of our future
−Removed: activities will not differ materially from our
−Removed: in this Quarterly Report on Form 10-Q and unless otherwise
−Removed: indicated, the terms “Company,”
−Removed: “we,”
−Removed: “us,”
−Removed: and “our”
−Removed: refer to NaturalShrimp
−Removed: Incorporated and its wholly-owned subsidiaries:
−Removed: NaturalShrimp
−Removed: Corporation (“NSC”) and NaturalShrimp Global, Inc.
−Removed: (“NS Global”) and our 51% owned subsidiary, Natural
−Removed: Aquatic Systems, Inc.
−Removed: Unless otherwise specified, all dollar
−Removed: amounts are expressed in United States Dollars.
−Removed: Corporate History
−Removed: incorporated in the State of Nevada on July 3, 2008 under the name
−Removed: “Multiplayer Online Dragon, Inc.”
−Removed: Effective November 5,
−Removed: 2010, we effected an 8-for-1 forward stock split, increasing the
−Removed: issued and outstanding shares of our common stock from 12,000,000
−Removed: shares to 96,000,000 shares.
−Removed: On October 29, 2014, we effected a
−Removed: 1-for-10 reverse stock split, decreasing the issued and outstanding
−Removed: shares of our common stock from 97,000,000 to
−Removed: November 26, 2014, we entered into an Asset Purchase Agreement (the
−Removed: “Agreement”) with NaturalShrimp Holdings, Inc.
−Removed: Delaware corporation (“NSH”), pursuant to which we
−Removed: agreed to acquire substantially all of the assets of NSH which
−Removed: assets consisted primarily of all of the issued and outstanding
−Removed: shares of capital stock of NSC and NS Global, and certain real
−Removed: property located outside of San Antonio, Texas (the
−Removed: “Assets”).
−Removed: January 30, 2015, we consummated the acquisition of the Assets
−Removed: pursuant to the Agreement.
−Removed: In accordance with the terms of the
−Removed: Agreement, we issued 75,520,240 shares of our common stock to NSH
−Removed: as consideration for the Assets.
−Removed: As a result of the transaction,
−Removed: NSH acquired 88.62% of our issued and outstanding shares of common
−Removed: NSC and NS Global became our wholly-owned subsidiaries, and
−Removed: we changed our principal business to a global shrimp farming
−Removed: connection with our receipt of approval from the Financial Industry
−Removed: Regulatory Authority (“FINRA”), effective March 3,
−Removed: 2015, we amended our Articles of Incorporation to change our name
−Removed: to “NaturalShrimp Incorporated.”
−Removed: Business Overview
−Removed: a biotechnology company, and we have developed a proprietary
−Removed: technology that allows us to grow Pacific White shrimp (Litopenaeus
−Removed: vannamei, formerly Penaeus vannamei) in an ecologically controlled,
−Removed: high-density, low-cost environment, and in fully contained and
−Removed: independent production facilities.
−Removed: Our system uses technology which
−Removed: allows us to produce a naturally-grown shrimp “crop”
−Removed: weekly, and accomplishes this without the use of antibiotics or
−Removed: toxic chemicals.
−Removed: We have developed several proprietary technology
−Removed: assets, including a knowledge base that allows us to produce
−Removed: commercial quantities of shrimp in a closed system with a computer
−Removed: monitoring system that automates, monitors and maintains proper
−Removed: levels of oxygen, salinity and temperature for optimal shrimp
−Removed: Our initial production facility is located outside of
−Removed: San Antonio, Texas.
−Removed: Global was a 50% shareholder of NaturalShrimp Europe GmBH, which
−Removed: ultimately re-domiciled from Switzerland to Norway in the name of
−Removed: NaturalShrimp International A.S.
−Removed: and later changed its name to
−Removed: Gamba International, A.S., supplied the original technology and
−Removed: design support for the first production subsidiary formed in Medina
−Removed: del Campo, Spain and operated as GambaNatural de España, S.L.
−Removed: Today, NS Global holds less than 1% ownership in Norwegian-based
−Removed: Noray Seafood A.S.
−Removed: (formally Gamba International
−Removed: October 16, 2015, we formed Natural Aquatic Systems, Inc.
−Removed: (“NAS”).
−Removed: The purpose of the NAS is to formalize the
−Removed: business relationship between our Company and F&T Water
−Removed: Solutions LLC for the joint development of certain water
−Removed: technologies.
−Removed: The technologies shall include, without limitation,
−Removed: any and all inventions, patents, intellectual property and know-how
−Removed: dealing with enclosed aquatic production systems worldwide.
−Removed: includes construction, operation, and management of enclosed
−Removed: aquatic production, other than shrimp, facilities throughout the
−Removed: world, co-developed by both parties at our facility located outside
−Removed: of La Coste, Texas.
−Removed: On December 25, 2018, we were awarded U.S.
−Removed: Patent “Recirculating Aquaculture System and Treatment Method
−Removed: for Aquatic Species”
−Removed: covering all indoor aquatic species that
−Removed: utilizes proprietary art.
−Removed: December 15, 2020, we entered into an Asset Purchase Agreement
−Removed: (“APA”) between VeroBlue Farms USA, Inc., a Nevada
−Removed: corporation (“VBF”), VBF Transport, Inc., a Delaware
−Removed: corporation (“Transport”), and Iowa’s First,
−Removed: Inc., an Iowa corporation (“Iowa’s First”) (each
−Removed: a “Seller”
−Removed: and collectively, “Sellers”).
−Removed: Transport and Iowa’s First were wholly-owned subsidiaries of
−Removed: The agreement called for us to purchase all of the tangible
−Removed: assets of VBF, the motor vehicles of Transport and the real
−Removed: property (together with all plants, buildings, structures,
−Removed: fixtures, fittings, systems and other improvements located on such
−Removed: real property) of Iowa’s First.
−Removed: The consideration was
−Removed: $10,000,000, consisting of $5,000,000 in cash, paid at closing on
−Removed: December 17, 2020, (ii) $3,000,000 payable in 36 months with
−Removed: interest thereon at the rate of 5% per annuum, interest only
−Removed: payable quarterly on the first day of the quarter, with the
−Removed: remaining balance to be paid to VBF as a balloon payment on the
−Removed: maturity date, (“Promissory Note A”), and (iii)
−Removed: $2,000,000 payable in 48 months with interest thereon at the rate
−Removed: of 5% per annuum, interest only payable quarterly on the first day
−Removed: of the quarter, with the remaining balance to be paid to VBF as a
−Removed: balloon payment on the maturity date (“Promissory Note
−Removed: APA, other than the purchased assets, all other assets and
−Removed: properties were excluded from the purchased assets ("Excluded
−Removed: Assets"), which consisted of intangible assets and intellectual
−Removed: property rights, as well as the server, all records on the server,
−Removed: hard copies of accounting records and documents, claims, Pranger
−Removed: retrofit designs, and the equity interest VBF holds in VBF IP Inc.,
−Removed: a Texas corporation including, by extension, any and all patents,
−Removed: trademarks and other items of intellectual property owned by VBF
−Removed: The assets purchased are therefore only tangible
−Removed: facility was originally designed for the growth of barramundi fish,
−Removed: but the company never began production and declared bankruptcy on
−Removed: September 21, 2018.
−Removed: Our plan is to begin a modification process to
−Removed: convert the plant to produce shrimp.
−Removed: The three Iowa facilities
−Removed: contain the tanks and infrastructure that will be used to support
−Removed: the production of shrimp with the incorporation of the Company's
−Removed: patented EC platform technology.
−Removed: The Company also plans to convert
−Removed: additional square footage currently used as storage to a shrimp
−Removed: processing plant.
−Removed: Final plans and decisions related to this project
−Removed: continue to be developed.
−Removed: Company has two wholly-owned subsidiaries, NSC and NS Global and
−Removed: owns 51% of NAS.
−Removed: Evolution of Technology and Revenue Expectations
−Removed: Historically,
−Removed: efforts to raise shrimp in a high-density, closed system at the
−Removed: commercial level have been met with either modest success or
−Removed: outright failure through “BioFloc Technology.”
−Removed: Infectious agents such as parasites, bacteria and viruses are the
−Removed: most damaging and most difficult to control.
−Removed: Bacterial infection
−Removed: can in some cases be combated through the use of antibiotics
−Removed: (although not always), and in general, the use of antibiotics is
−Removed: considered undesirable and counter to “green”
−Removed: cultivation practices.
−Removed: Viruses can be even worse, in that they are
−Removed: immune to antibiotics.
−Removed: Once introduced to a shrimp population,
−Removed: viruses can wipe out entire farms and shrimp populations, even with
−Removed: intense probiotic applications.
−Removed: primary solution against infectious agents is our “Vibrio
−Removed: Suppression Technology.”
−Removed: We believe this system creates
−Removed: higher sustainable densities, consistent production, improved
−Removed: growth and survival rates and improved food conversion without the
−Removed: use of antibiotics, probiotics or unhealthy anti-microbial
−Removed: Vibrio Suppression Technology helps to exclude and
−Removed: suppress harmful organisms that usually destroy
−Removed: “BioFloc”
−Removed: and other enclosed technologies.
−Removed: 2001, we began research and development of a high density, natural
−Removed: aquaculture system that is not dependent on ocean water to provide
−Removed: quality, fresh shrimp every week, fifty-two weeks a year.
−Removed: initial system was successful, but we determined that it would not
−Removed: be economically feasible due to high operating costs.
−Removed: Over the next
−Removed: several years, using the knowledge we gained from developing the
−Removed: first system, we developed a shrimp production system that
−Removed: eliminated the high costs associated with the previous system.
−Removed: have continued to refine this technology, eliminating bacteria and
−Removed: other problems that affect enclosed systems, and now have a
−Removed: successful shrimp growing process.
−Removed: We have produced thousands of
−Removed: pounds of shrimp over the years in order to develop a design that
−Removed: will consistently produce quality shrimp that grow to a large size
−Removed: at a specific rate of growth.
−Removed: This included experimenting with
−Removed: various types of natural live and synthesized feed supplies before
−Removed: selecting the most appropriate nutritious and reliable combination.
−Removed: It also included utilizing monitoring and control automation
−Removed: equipment to minimize labor costs and to provide the necessary
−Removed: oversight for proper regulation of the shrimp environment.
−Removed: there were further enhancements needed to our process and
−Removed: technology in order to begin production of shrimp on a commercially
−Removed: viable scale and to generate revenues.
−Removed: current system consists of a reception tank where the shrimp are
−Removed: acclimated, then moved to a larger grow-out tank for the rest of
−Removed: the twenty-four week cycle.
−Removed: During 2016, we engaged in additional
−Removed: engineering projects with third parties to further enhance our
−Removed: indoor production capabilities.
−Removed: For example, through our
−Removed: relationship with Trane, Inc., a division of Ingersoll-Rand Plc
−Removed: (“Trane”), Trane provided a detailed audit to use data
−Removed: to build and verify the capabilities of then initial Phase 1
−Removed: prototype of a Trane-proposed three tank system at our La Coste,
−Removed: Texas facility.
−Removed: The Company contracted F&T Water Solutions and
−Removed: RGA Labs, Inc.
−Removed: (“RGA Labs”) to complete final
−Removed: engineering and building of the initial patent-pending modified
−Removed: Electrocoagulation system for the grow-out, harvesting and
−Removed: processing of fully mature, antibiotic-free Pacific White Leg
−Removed: The design presented a viable pathway to begin generating
−Removed: revenue and producing shrimp on a commercially viable scale.
−Removed: design was completed and was installed in early June 2018 by RGA
−Removed: Labs, and final financing for the system provided by one of the
−Removed: Company’s existing intuitional investors.
−Removed: The first post
−Removed: larvae (PL) arrived from the hatchery on July 3, 2018.
−Removed: used the shrimp for sampling to key potential customers and special
−Removed: events such as the Texas Restaurant Association trade show.
−Removed: Company also received two production PL lots from Global Blue
−Removed: Technologies on March 21, 2019 and April 17, 2019 and from American
−Removed: Penaeid, Inc.
−Removed: on August 7, 2019.
−Removed: Because the shrimp displayed
−Removed: growth that was slower than normal, the Company had a batch tested
−Removed: by an independent lab at the University of Arizona.
−Removed: tested positive for Infectious hypodermal and hematopoietic
−Removed: necrosis (“IHHNV”) and the Texas Parks and Wildlife
−Removed: Department was notified that the facility was under quarantine.
−Removed: August 26, 2019, the Company was forced to terminate all lots due
−Removed: to the infection.
−Removed: On August 30, 2019, the Company received notice
−Removed: that it was in compliance again and the quarantine had been lifted.
−Removed: During the aforementioned quarantine, the Company decided to begin
−Removed: an approximately $1,000,000 facility renovation demolishing the
−Removed: interior 16 wood structure lined tanks (720,000 gallons).
−Removed: Company would be replacing the previous tanks with 40 new
−Removed: fiberglass tanks (600,000 gallons) at a cost of approximately
−Removed: $400,000 allowing complete production flexibility with more smaller
−Removed: The Company had expected that the first shrimp tanks harvest
−Removed: target date would be April 2020.
−Removed: March 18, 2020, our research and development plant in La Coste,
−Removed: Texas was destroyed by a fire.
−Removed: The Company believes that it was
−Removed: caused by a natural gas leak, but the fire was so extensive that
−Removed: the cause was undetermined.
−Removed: No one was injured as a result of the
−Removed: The majority of the damage was to our pilot production plant,
−Removed: which comprises approximately 35,000 square feet of the total size
−Removed: of all facilities at the La Coste location of approximately 53,000
−Removed: square feet, but the fire did not impact the separate greenhouse,
−Removed: reservoirs or utility buildings.
−Removed: We have received total insurance
−Removed: proceeds in the amount of $917,210, the full amount of our claim.
−Removed: These funds are being utilized to convert the original greenhouse
−Removed: into an 8,000 square foot water treatment plant, rebuild a 40,000
−Removed: square foot production facility at the La Coste facility and to
−Removed: repurchase the equipment and technology needed to replace what was
−Removed: lost in the fire.
−Removed: We began stocking PLs in the water treatment
−Removed: plant in January 2021 to perform testing of the facility support
−Removed: systems and will begin stocking the new grow-out facility with
−Removed: regular biweekly supplies of PLs in February 2021.
−Removed: December 18, 2020, we closed the acquisition for the assets of
−Removed: Alder Aqua, formerly known as VeroBlue Farms in Webster City, Iowa,
−Removed: including but not limited to the real property, equipment, tanks,
−Removed: rolling stock, inventory, permits, customer lists, contracts and
−Removed: other such assets used in the operation of the business.
−Removed: facilities were previously used to raise Barramundi fish.
−Removed: begun the conversion from a fish aquaculture facility to a shrimp
−Removed: production facility that includes inserting the Company patented
−Removed: “Vibrio Suppression Technology”.
−Removed: We will begin stocking
−Removed: PLs in that facility in March 2021 to perform testing of the
−Removed: support systems.
−Removed: Recent developments
−Removed: December 15, 2020, the Company entered into an Asset Purchase
−Removed: Agreement (“APA”) between VeroBlue Farms USA, Inc., a
−Removed: Nevada corporation (“VBF”), VBF Transport, Inc., a
−Removed: Delaware corporation (“Transport”), and Iowa’s
−Removed: First, Inc., an Iowa corporation (“Iowa’s First”)
−Removed: (each a “Seller”
−Removed: and collectively,
−Removed: “Sellers”).
−Removed: Transport and Iowa’s First were
−Removed: wholly-owned subsidiaries of VBF.
−Removed: The agreement called for the
−Removed: Company to purchase all of the tangible assets of VBF, the motor
−Removed: vehicles of Transport and the real property (together with all
−Removed: plants, buildings, structures, fixtures, fittings, systems and
−Removed: other improvements located on such real property) of Iowa’s
−Removed: The consideration was $10,000,000, consisting of $5,000,000
−Removed: in cash, paid at closing on December 17, 2020, (ii) $3,000,000
−Removed: payable in 36 months with interest thereon at the rate of 5% per
−Removed: annuum, interest only payable quarterly on the first day of the
−Removed: quarter, with the remaining balance to be paid to VBF as a balloon
−Removed: payment on the maturity date, and (iii) $2,000,000 payable in 48
−Removed: months with interest thereon at the rate of 5% per annuum, interest
−Removed: only payable quarterly on the first day of the quarter, with the
−Removed: remaining balance to be paid to VBF as a balloon payment on the
−Removed: maturity date.
−Removed: The Company also agreed to issue 500,000 shares of
−Removed: common stock as a finder’s fee, with a fair value of $135,000
−Removed: based on the market value of the common stock as of the closing
−Removed: date of the acquisition.
−Removed: facility was originally designed as a farming facility, with the
−Removed: company never beginning production.
−Removed: The Company’s plan is to
−Removed: begin a modification process to convert the plant to produce
−Removed: shrimp, which will allow them to scale faster without having to
−Removed: build new facilities.
−Removed: The three Iowa facilities contain the tanks
−Removed: and infrastructure that will be used to support the production of
−Removed: shrimp with the incorporation of the Company’s patented EC
−Removed: platform technology.
−Removed: Results of Operations
−Removed: Comparison of the Three Months Ended December 31, 2020 to the Three
−Removed: Months Ended December 31, 2019
−Removed: not earned any significant revenues since our inception and,
−Removed: although we expect revenues to begin in fiscal year 2021, we can
−Removed: provide no assurances as to how significant they will be at that
−Removed: expenses for the three months ended December 31, 2020 are
−Removed: summarized as follows, in comparison to our expenses for the three
−Removed: months ended December 31, 2019:
−Removed: Ended December 31,
−Removed: related expenses
−Removed: $ 97,090  
−Removed: $ 109,733  
−Removed: 228,967  
−Removed: 116,844  
−Removed: Other general and
−Removed: administrative expenses
−Removed: 64,762  
−Removed: 75,906  
−Removed: 154,470  
−Removed: 41,375  
−Removed: 101,500  
−Removed: 18,173  
−Removed: 15,958  
−Removed: $ 567,297  
−Removed: $ 465,667  
−Removed: Operating expenses
−Removed: for the three months ended December 31, 2020 were $567,297, which
−Removed: is an approximately 22% increase over operating expenses of
−Removed: $465,667 for the same period in 2019.
−Removed: The overall change in
−Removed: expenses is mainly due to the increase in professional fees
−Removed: resulting from an increase in legal fees this period, related in
−Removed: part to the warrant settlement with Vista, the designation of the
−Removed: new series Preferred shares as well as its purchase and an increase
−Removed: in accounting and consulting fees, over the same period in the
−Removed: previous year.
−Removed: The increase of approximately $113,000 in the three
−Removed: months ended December 31, 2020 for facility operations is a result
−Removed: of the Company recommencing with its testing and start-up
−Removed: operations in the production plant.
−Removed: The research and development
−Removed: cost in the prior period was for the NAS 51% subsidiary.
−Removed: costs between periods are fairly consistent.
−Removed: Comparison of the Nine Months Ended December 31, 2020 to the Nine
−Removed: Months Ended December 31, 2019
−Removed: not earned any significant revenues since our inception and,
−Removed: although we expect revenues to begin in fiscal year 2021, we can
−Removed: provide no assurances as to how significant they will be at that
−Removed: expenses for the nine months ended December 31, 2020 are summarized
−Removed: as follows, in comparison to our expenses for the nine months ended
−Removed: December 31, 2019:
−Removed: Ended December 31,
−Removed: related expenses
−Removed: $ 311,623  
−Removed: $ 337,265  
−Removed: 516,453  
−Removed: 266,455  
−Removed: Other general and
−Removed: administrative expenses
−Removed: 291,908  
−Removed: 328,688  
−Removed: 11,678  
−Removed: 12,163  
−Removed: 234,113  
−Removed: 180,934  
−Removed: 79,550  
−Removed: 101,500  
−Removed: 37,850  
−Removed: 41,521  
−Removed: $ 1,483,175  
−Removed: $ 1,268,526  
−Removed: Operating expenses
−Removed: for the nine months ended December 31, 2020 were $1,483,175, which
−Removed: is an increase of approximately 17% as compared to operating
−Removed: expenses for the same period in 2019.
−Removed: The overall change in
−Removed: expenses is mainly due to the increase in professional fees and
−Removed: facility operations, offset by the decrease in other general and
−Removed: administrative expenses and research and development between the
−Removed: The increase in professional fees is due to an increase in
−Removed: legal fees this period, related in part to the Vista warrant
−Removed: settlement and the new Series D PS, and an increase in accounting
−Removed: and consulting fees, over the same period in the previous year.
−Removed: increase of approximately $53,000 in facility operations is a
−Removed: result of the fire on March 18, 2020, at our pilot production
−Removed: plant, which is currently in the process of being rebuilt, with
−Removed: additional amounts also spent on testing and startup operations.
−Removed: the three months ending December 31, 2019, the Company was also
−Removed: progressing with its testing and planning to begin commercial
−Removed: operations, which had resulted in a ramp-up of costs, as well as
−Removed: the research and development of the 51% subsidiary NAS.
−Removed: costs between periods are fairly consistent.
−Removed: Liquidity, Financial Condition and Capital Resources
−Removed: December 31, 2020, we had cash on hand of approximately $312,000
−Removed: and a working capital deficiency of approximately $2,792,000, as
−Removed: compared to cash on hand of approximately $109,000 and a working
−Removed: capital deficiency of approximately $3,598,000 as of March 31,
−Removed: The decrease in working capital deficiency for the nine
−Removed: months ended December 31, 2020 is mainly due to the decrease in
−Removed: current liabilities as a result of decreases in convertible debt
−Removed: and the related derivatives due to conversions of approximately
−Removed: $463,000 of convertible debt, the Vista settlement in April of
−Removed: 2020, which was accrued as of March 31, 2020 and which consisted of
−Removed: $560,000 in accrued expenses and $90,000 in warrant liability, as
−Removed: well as the issuance of the related party note to Ms.
−Removed: exchange for the amounts owed under the late Mr.
−Removed: William’s
−Removed: settlement agreement, a portion of which in now non-current.
−Removed: is offset by a decrease in current assets as a result of the
−Removed: collection of the insurance settlement of approximately
−Removed: Working Capital Deficiency
−Removed: working capital deficiency as of December 31, 2020, in comparison
−Removed: to our working capital deficiency as of March 31, 2020, can be
−Removed: summarized as follows:
−Removed: $ 1,089,867  
−Removed: $ 1,155,394  
−Removed: 3,881,698  
−Removed: 4,753,343  
−Removed: Working capital
−Removed: $ 2,791,831  
−Removed: $ 3,597,949  
−Removed: decrease in current assets is due to the receipt of the insurance
−Removed: settlement of approximately $917,000 which was in current assets as
−Removed: of March 31, 2020.
−Removed: While this decreased current assets as compared
−Removed: to the prior year end, the remaining proceeds have increased cash
−Removed: as of December 31, 2020, by approximately $202,000.
−Removed: The decrease in
−Removed: current liabilities is primarily due to the issuance of the shares
−Removed: of the Company’s common stock in the current period related
−Removed: to the Vista warrant settlement, with a fair value of $560,000,
−Removed: plus the cash payment to Vista of $75,000 on April 10, 2020, which
−Removed: were both included in accrued expenses as of March 31.
−Removed: with the reclassification of the $90,000 warrant liability to
−Removed: equity upon cancellation of the Vista warrants.
−Removed: liabilities also were decreased by the conversion of approximately
−Removed: $463,000 of principal of convertible notes and the related
−Removed: reclassification to equity of the total derivative liability upon
−Removed: Additionally, the issuance of the related party note to
−Removed: Williams in exchange for the amounts owed under the late Mr.
−Removed: William’s settlement agreement, also resulted in a decrease
−Removed: to current liabilities as a portion of the new note payable in now
−Removed: Lastly, there also is an increase of approximately
−Removed: $255,000 in accounts payable.
−Removed: cash flows for the nine months ended December 31, 2020, in
−Removed: comparison to our cash flows for the nine months ended December 31,
−Removed: 2019, can be summarized as follows:
−Removed: Ended December 31,
−Removed: Net cash used in
−Removed: operating activities
−Removed: $ (1,013,718 )
−Removed: $ (1,503,708 )
−Removed: Net cash used in
−Removed: investing activities
−Removed: Net cash provided
−Removed: by financing activities
−Removed: 8,342,803  
−Removed: 3,102,724  
−Removed: Net change in
−Removed: $ 202,357  
−Removed: $ 634,353  
−Removed: decrease in net cash used in operating activities in the nine
−Removed: months ended December 31, 2020 compared to the same period in 2019
−Removed: is attributable partly due to the decrease in the net loss, as well
−Removed: as the approximately $745,000 fair value of the shares issued for
−Removed: There also was the decrease in accrued expenses, which
−Removed: was a result of the settlement with Vista and in accrued interest
−Removed: due to related parties, stemming from the issuance of the new Ms.
−Removed: Williams note payable in settlement of the late Mr.
−Removed: separation agreement.
−Removed: This is offset in the current period of no
−Removed: longer recognizing amortization of debt discount, which was
−Removed: approximately $515,000 in the prior period.
−Removed: cash used in investing activities in the nine months ended December
−Removed: 31, 2020 includes cash paid for the VeroBlue Farm asset
−Removed: acquisition, as well as machinery and equipment and construction in
−Removed: process to rebuild the Texas plant and is offset by the $917,210 of
−Removed: cash proceeds received from the insurance settlement for the fire
−Removed: to the pilot production plant.
−Removed: In the same period in 2019, the
−Removed: Company used cash for investing activities to purchase machinery
−Removed: and equipment and payments on construction in process on the Texas
−Removed: facility, prior to the March 2020 fire.
−Removed: cash provided by financing activities increased by approximately
−Removed: $738,000 between periods.
−Removed: For the current period, the Company
−Removed: received $3,250,000 from the Securities Purchase Agreement for the
−Removed: sale of Series B Convertible Preferred Stock, $5,000,000 from the
−Removed: Securities Purchase Agreement for the sale of Series D Redeemable
−Removed: Convertible Preferred Stock, as well as $103,200 from a Paycheck
−Removed: Protection Program (“PPP”) loan, which is expected to
−Removed: be forgiven within the current year, and $50,000 connected to the
−Removed: Vista warrant settlement.
−Removed: In the same period in the prior year, the
−Removed: financing activities primarily arose from the proceeds received
−Removed: from the equity financing agreement of $1,774,000 and $100,000
−Removed: proceeds from a new convertible debenture in April of 2019, and
−Removed: $250,000 from the initial tranche of the Stock Purchase Agreement
−Removed: of the Series B Convertible Preferred Stock, offset by payments
−Removed: made on the credit line and convertible debentures in fiscal
−Removed: cash position was approximately $312,000 as of December 31, 2020.
−Removed: Management believes that our cash on hand and working capital are
−Removed: not sufficient to meet our current anticipated cash requirements
−Removed: for the next twelve months, as more fully described
−Removed: Recent Financing Arrangements and Developments During the
−Removed: Short-Term Debt and Lines of Credit
−Removed: Company has a working capital line of credit with Extraco Bank.
−Removed: April 30, 2020, the line of credit was renewed with a maturity date
−Removed: of April 30, 2021 for a balance limit of $372,675.
−Removed: credit bears an interest rate of 5.0%, that is compounded monthly
−Removed: and to be paid with the principal on the maturity date.
−Removed: credit matures on April 30, 2021 and is secured by certificates of
−Removed: deposit and letters of credit owned by directors and shareholders
−Removed: of the Company.
−Removed: The balance of the line of credit is $372,675 at
−Removed: both December 31, 2020 and March 31, 2020.
−Removed: Company also has an additional line of credit with Extraco Bank for
−Removed: $200,000, which was renewed with a maturity date of April 30, 2021,
−Removed: for a balance of $177,778.
−Removed: The lines of credit bear interest at a
−Removed: rate of 5%, that is compounded monthly and to be paid with the
−Removed: principal on the maturity date.
−Removed: The line of credit is secured by
−Removed: certificates of deposit and letters of credit owned by directors
−Removed: and shareholders of the Company.
−Removed: The balance of the line of credit
−Removed: was $177,778 at both December 31, 2020 and March 31,
−Removed: Company also has a working capital line of credit with Capital One
−Removed: Bank for $50,000.
−Removed: The line of credit bears an interest rate of
−Removed: prime plus 25.9 basis points, which totaled 29.15% as of December
−Removed: The line of credit is unsecured.
−Removed: The balance of the line
−Removed: of credit was $9,580 at both December 31, 2020 and March 31,
−Removed: Company also has a working capital line of credit with Chase Bank
−Removed: The line of credit bears an interest rate of prime
−Removed: plus 10 basis points, which totaled 13.25% as of December 31, 2020.
−Removed: The line of credit is secured by assets of the Company’s
−Removed: subsidiaries.
−Removed: The balance of the line of credit is $10,237 as of
−Removed: December 31, 2020 and March 31, 2020.
−Removed: April 10, 2020, the Company obtained a PPP loan in the amount of
−Removed: $103,200 pursuant to the Coronavirus Aid, Relief, and Economic
−Removed: Security Act (the “CARES Act”).
−Removed: Interest on the loan is
−Removed: at the rate of 1% per year, and all loan payments are deferred for
−Removed: six months, at which time the balance is payable in 18 monthly
−Removed: installments if not forgiven in accordance with the CARES Act and
−Removed: the terms of the promissory note executed by the Company in
−Removed: connection with the loan.
−Removed: The promissory note contains events of
−Removed: default and other provisions customary for a loan of this
−Removed: As required, the Company intends to use the PPP loan
−Removed: proceeds for payroll, healthcare benefits, and utilities.
−Removed: The program provides that
−Removed: the use of PPP Loan amount shall be limited to certain qualifying
−Removed: expenses and may be partially or wholly forgiven in accordance with
−Removed: the requirements set forth in the CARES Act.
−Removed: January 10, 2017, the Company entered into a promissory note with
−Removed: Community National Bank for $245,000, at an annual interest rate of
−Removed: 5% and a maturity date of January 10, 2020 (the “CNB
−Removed: Note”).
−Removed: The CNB Note is secured by certain real property
−Removed: owned by the Company in LaCoste, Texas, and is also personally
−Removed: guaranteed by the Company’s President, as well as certain
−Removed: shareholders of the Company.
−Removed: On January 10, 2020, the loan was
−Removed: modified, with certain terms amended.
−Removed: The modified note is for the
−Removed: principal balance of $222,736, with initial monthly payments of
−Removed: $1,730 through February 1, 2037, when all unpaid principal and
−Removed: interest will be due and payable.
−Removed: The loan has an initial yearly
−Removed: rate of interest of 5.75%, which may change beginning on February
−Removed: 1, 2023 and each 36 months thereafter, to the Wall Street Journal
−Removed: Prime Rate plus 1%, but never below 4.25%.
−Removed: The monthly payments may
−Removed: change on the same dates as the interest changes.
−Removed: The Company is
−Removed: also allowed to make payments against the principal at any time.
−Removed: The balance of the CNB Note is $216,931 as of December 31, 2020,
−Removed: $8,438 of which was in current liabilities, and $220,899 as of
−Removed: March 31, 2020, of which $8,904 was in current
−Removed: November 3, 2015, the Company entered into a short-term note
−Removed: agreement with Community National Bank for a total value of
−Removed: The short-term note had a stated interest rate of 5.25%,
−Removed: maturity date of December 15, 2017 and had an initial interest only
−Removed: payment on February 3, 2016.
−Removed: On July 18, 2018, the short-term note
−Removed: was replaced by a promissory note for the outstanding balance of
−Removed: $25,298, which bears interest at 8% with a maturity date of July
−Removed: The note is guaranteed by an officer and director.
−Removed: balance of the note as of December 31, 2020 and March 31, 2020 was
−Removed: $5,413 and $12,005, respectively.
−Removed: Convertible Debentures
−Removed: August 24, 2018, the Company entered into a 10% convertible note in
−Removed: the principal amount of $55,000, convertible into shares of common
−Removed: stock of the Company, which matures August 24, 2019.
−Removed: rate increases to 24% per annum upon an event of default, as set
−Removed: forth in the agreement, including a cross default to all other
−Removed: outstanding notes, and if the debenture is not paid at maturity the
−Removed: principal due increases by 10%.
−Removed: If the Company loses its bid price
−Removed: the principal outstanding on the debenture increases by 20%, and if
−Removed: the Company’s common stock is delisted, the principal
−Removed: increases by 50%.
−Removed: On January 10, 2019 the outstanding principal of
−Removed: $55,000 and accrued interest of $1,974 was purchased from the
−Removed: noteholder by a third party, for $82,612.
−Removed: The additional $25,638
−Removed: represents the redemption amount owing to the original noteholder
−Removed: and increases the principal amount due to the new noteholder.
−Removed: note is convertible into shares of the Company’s common stock
−Removed: at a price per share equal to 57% of the lowest closing bid price
−Removed: for the last 20 days.
−Removed: The discount is increased an additional 10%,
−Removed: to 47%, upon a “DTC chill".
−Removed: During the fourth fiscal quarter
−Removed: of 2019, in three separate conversions, the holder converted
−Removed: $57,164 of principal into 9,291,354 shares of common stock of the
−Removed: On May 5, 2020, the remaining outstanding balance of
−Removed: $29,057 was converted into 2,039,069 shares of common stock of the
−Removed: Company, at a conversion rate of $0.014.
−Removed: September 14, 2018, the Company entered into a 12% convertible
−Removed: promissory note for $112,500, with an OID of $10,250, which matures
−Removed: on March 14, 2019.
−Removed: On January 25, 2019 the outstanding principal of
−Removed: $101,550, plus an additional $81,970 of default principal and
−Removed: $13,695 in accrued interest of the note, resulting in a new balance
−Removed: of $197,215, was purchased from the noteholder by a third party,
−Removed: who extended the maturity date.
−Removed: Per the agreement, the Company is
−Removed: required at all times to have authorized and reserved three times
−Removed: the number of shares that is actually issuable upon full conversion
−Removed: The interest rate increases to a default rate of 24%
−Removed: for events as set forth in the agreement, including if the market
−Removed: capitalization is below $5 million, or there are any dilutive
−Removed: There is also a cross default provision to all other
−Removed: In the event of default, the outstanding principal balance
−Removed: increases to 150%, and if the Company fails to maintain the
−Removed: required authorized share reserve, the outstanding principal
−Removed: increases to 200%.
−Removed: Additionally, If the Company enters into a
−Removed: 3(a)(9) or 3(a)(10) issuance of shares there are liquidation
−Removed: damages of 25% of principal, not to be below $15,000.
−Removed: must also obtain the noteholder's written consent before issuing
−Removed: any new debt.
−Removed: Additionally, if the note is not repaid by the
−Removed: maturity date the principal balance increases by $15,000.
−Removed: market capitalization has been below $5 million and therefore the
−Removed: note was in default, however, the holder has issued a waiver to the
−Removed: Company on this default provision.
−Removed: note is convertible into shares of the Company’s common stock
−Removed: at a variable conversion rate that is equal to the lesser of 60% of
−Removed: the lowest trading price for the last 20 days prior to the issuance
−Removed: of the note or 60% of the lowest market price over the 20 days
−Removed: prior to conversion.
−Removed: The conversion price shall be adjusted upon
−Removed: subsequent sales of securities at a price lower than the original
−Removed: conversion price.
−Removed: There are additional 10% adjustments to the
−Removed: conversion price for events set forth in the agreement, including
−Removed: if the conversion price is less than $0.01, if the Company is not
−Removed: DTC eligible, the Company is no longer a reporting company, or the
−Removed: note cannot be converted into free trading shares on or after nine
−Removed: months from issue date.
−Removed: On December 13, 2018 the holder converted
−Removed: $11,200 of principal into 4,000,000 shares of common stock of the
−Removed: On three separate dates during the first quarter of the
−Removed: fiscal year ending March 31, 2021, the remaining outstanding
−Removed: balance was converted into 35,887,170 shares of common stock of the
−Removed: Company, at a conversion rate of $0.006.
−Removed: March 1, 2019, the Company entered into a 10% convertible
−Removed: promissory note for $168,000, with an OID of $18,000, for a
−Removed: purchase price of $150,000, which originally matured on November 1,
−Removed: The maturity date has been extended to September 1, 2020,
−Removed: with the noteholders waiving the default penalties through December
−Removed: During the first 180 days the convertible redeemable note
−Removed: is in effect, the Company may redeem the note at a prepayment
−Removed: percentage of 100% to 130% of the outstanding principal and accrued
−Removed: interest based on the redemption date’s passage of time
−Removed: ranging from 60 days to 180 days from the date of issuance of the
−Removed: Per the agreement, the Company is required at all times
−Removed: to have authorized and reserved three times the number of shares
−Removed: that is actually issuable upon full conversion of the note.
−Removed: event of default, as set forth in the agreement, the outstanding
−Removed: principal balance increases to 150%.
−Removed: In addition to standard events
−Removed: of default, an event of default occurs if the common stock of the
−Removed: Company shall lose the “bid”
−Removed: price for its Common
−Removed: Stock, on trading markets, including the OTCBB, OTCQB or an
−Removed: equivalent replacement exchange.
−Removed: If the Company enters into a 3
−Removed: (a)(9) or 3(a)(10) issuance of shares there are liquidation damages
−Removed: of 25% of principal, not to be below $15,000.
−Removed: The Company must also
−Removed: obtain the noteholder’s written consent before issuing any
−Removed: The note is convertible at a fixed conversion price of
−Removed: If an event of default occurs, the fixed conversion price is
−Removed: extinguished and replaced by a variable conversion rate that is 70%
−Removed: of the lowest trading prices during the 20 days prior to
−Removed: The fixed conversion price shall reset upon any future
−Removed: dilutive issuance of shares, options or convertible securities.
−Removed: On December 21,
−Removed: 2020, the outstanding balance of $168,000 and accrued interest of
−Removed: $30,847 was converted into 795,387 shares of common stock of the
−Removed: Company, at a conversion rate of $0.25.
−Removed: April 17, 2019, the Company entered into a 10% convertible
−Removed: promissory note for $110,000, with an OID of $10,000, for a
−Removed: purchase price of $100,000, which matures on January 23, 2020.
−Removed: maturity date has been extended to September 1, 2020.
−Removed: first 180 days the convertible redeemable note is in effect, the
−Removed: Company may redeem the note at a prepayment percentage of 120% to
−Removed: 130% of the outstanding principal and accrued interest based on the
−Removed: redemption date’s passage of time ranging from 60 days to 180
−Removed: days from the date of issuance of the debenture.
−Removed: Per the agreement,
−Removed: the Company is required at all times to have authorized and
−Removed: reserved three times the number of shares that is actually issuable
−Removed: upon full conversion of the note.
−Removed: In the event of default, as set
−Removed: forth in the agreement, the outstanding principal balance increases
−Removed: In addition to standard events of default, an event of
−Removed: default occurs if the common stock of the Company shall lose the
−Removed: "bid" price for its Common Stock, on trading markets, including the
−Removed: OTCBB, OTCQB or an equivalent replacement exchange.
−Removed: If the Company
−Removed: enters into a 3 (a)(9) or 3(a)(10) issuance of shares there are
−Removed: liquidation damages of 25% of principal, not to be below $15,000.
−Removed: The Company must also obtain the noteholder's written consent
−Removed: before issuing any new debt.
−Removed: The note is convertible at a fixed
−Removed: conversion price of $0.124.
−Removed: If an event of default occurs, the
−Removed: fixed conversion price is extinguished and replaced by a variable
−Removed: conversion rate that is 70% of the lowest trading prices during the
−Removed: 20 days prior to conversion.
−Removed: On September 14, 2020, the outstanding
−Removed: balance of $110,000 was converted into 1,014,001 shares of common
−Removed: stock of the Company, at a conversion rate of $0.124.
−Removed: Sale and Issuance of Common Stock
−Removed: the nine months ended December 31, 2020, the Company issued
−Removed: 39,735,627 shares of the Company’s common stock upon
−Removed: conversion of approximately $564,000 of their outstanding
−Removed: convertible debt and accrued interest.
−Removed: the nine months ended December 31, 2020, the Company has converted
−Removed: 3,554 Series B PS plus 141 Series B PS dividends-in-kind into
−Removed: 97,761,030 shares of the Company’s common stock.
−Removed: Common Shares Issued to Consultants
−Removed: August 24, 2020, the Company issued 1,500,000 shares of common
−Removed: stock to a consultant per an agreement entered into on June 25,
−Removed: The agreement has a six month term, and therefore the fair
−Removed: value of $67,500, based on the market value of $0.045 on the grant
−Removed: date, will be recognized over the term of the agreement, with
−Removed: $32,500 and $67,500 expensed during the three and nine months ended
−Removed: December 31, 2020.
−Removed: On December 25, 2020, the Company renewed the
−Removed: agreement for an additional six months.
−Removed: As consideration for the
−Removed: agreement the Company issued 1,500,000 shares of common stock to
−Removed: the consultant.
−Removed: The agreement has a six month term, and therefore
−Removed: the fair value of $616,500, based on the market value of $0.041 on
−Removed: the grant date, is recognized in Prepaid expense as of the period
−Removed: end December 31, 2020, and will be expensed over the term of the
−Removed: 12, 2020, the Company issued 1,250,000 shares of common stock to a
−Removed: consultant, with the fair value of $61,250 based on the market
−Removed: price of $0.049 on the date issued and which was recognized as
−Removed: professional services in the three months ended June 30,
−Removed: Series B Preferred Equity Offering
−Removed: September 5, 2019, the Board authorized the issuance of 5,000
−Removed: preferred shares to be designated as Series B Preferred Stock.
−Removed: Series B PS have a par value of $0.0001, a stated value of $1,200
−Removed: and no voting rights.
−Removed: The Series B PS are redeemable at the
−Removed: Company's option, at percentages ranging from 120% to 135% for the
−Removed: first 180 days, based on the passage of time.
−Removed: The Series B are also
−Removed: redeemable at the holder’s option, upon the occurrence of a
−Removed: triggering event which includes a change of control, bankruptcy,
−Removed: and the inability to deliver Series B PS requested under conversion
−Removed: The triggering redemption amount is at the greater of (i)
−Removed: 135% of the stated value or (ii) the product of the volume-weighted
−Removed: average price (“VWAP”) on the day proceeding the
−Removed: triggering event multiplied by the stated value divided by the
−Removed: conversion price.
−Removed: As the redemption feature at the holder’s
−Removed: option is contingent on a future triggering event, the Series B PS
−Removed: is considered contingently redeemable, and as such the preferred
−Removed: shares are classified in equity until such time as a triggering
−Removed: event occurs, at which time they will be classified as
−Removed: Series B PS is convertible, at the discounted market price which is
−Removed: defined as the lowest VWAP over last 20 days.
−Removed: The conversion price
−Removed: is adjustable based on several situations, including future
−Removed: dilutive issuances.
−Removed: As the Series B PS does not have a redemption
−Removed: date and is perpetual preferred stock, it is considered to be an
−Removed: equity host instrument and as such the conversion feature is not
−Removed: required to be bifurcated as it is clearly and closely related to
−Removed: the equity host instrument.
−Removed: the nine months ended December 31, 2020, the Company received
−Removed: $3,250,000 for the issuance of 3,250 Series B PS.
−Removed: Series D Preferred Equity Offering
−Removed: December 18, 2020, the Company entered into securities purchase
−Removed: agreements (the “Purchase Agreement”) with GHS
−Removed: Investments LLC, Platinum Point Capital LLC and BHP Capital NY
−Removed: (collectively, the “Purchaser”) , whereby, at the
−Removed: closing, each Purchaser agreed to purchase from the Company, up to
−Removed: 5,000 shares of the Company’s Series D Convertible Preferred
−Removed: Stock, par value $0.0001 per share (the “Series D Preferred
−Removed: Stock”), at a purchase price of $1,000 per share of Series D
−Removed: Preferred Stock.
−Removed: The aggregate purchase price per Purchaser for the
−Removed: Series D Preferred Stock is $5,000,000.
−Removed: In connection with the sale
−Removed: of the Series D Preferred Stock, the Purchasers received 6,000,000
−Removed: shares of the Company’s common stock, par value $0.0001 (the
−Removed: “Commitment Shares”), which have a fair value of
−Removed: $1,616,250 based on the market price of the common shares of $0.27
−Removed: on the date of the Series D PS purchase.
−Removed: holder of Series D Preferred Stock shall be entitled to receive,
−Removed: with respect to each share of Series D Preferred Stock then
−Removed: outstanding and held by such holder, dividends at the rate of
−Removed: twelve percent (12%) per annum (the “Preferred
−Removed: Dividends”).
−Removed: Dividends may be paid in cash or in shares of
−Removed: Preferred Stock at the discretion of the Company.
−Removed: Series D PS are convertible into Common Stock at the election of
−Removed: the holder of the Series D PS at any time following five days after
−Removed: a qualified offering (as defined in the Purchase Agreement) at a
−Removed: 35% discount to the offering price, or, if a qualified offering has
−Removed: not occurred, at a price of $0.10 per share, subject to adjustment
−Removed: as set forth in the designation.
−Removed: Series BD PS shall be redeemed by the Corporation on the date that
−Removed: is no later than one calendar year from the date of its issuance.
−Removed: The Series D PS are also redeemable at the Company's option, at
−Removed: percentages ranging from 115% to 125% for the first 180 days, based
−Removed: on the passage of time.
−Removed: The Company shall redeem the Series D PS in
−Removed: cash upon a three business days prior notice to the holder or the
−Removed: holder may convert the Series D PS within such three business days
−Removed: period prior to redemption.
−Removed: Additionally, the holder shall have the
−Removed: right to either redeem for cash or convert the Preferred Stock into
−Removed: Common Stock within three business days following the consummation
−Removed: of a qualified offering.
−Removed: The Series D PS are also redeemable at the
−Removed: holder’s option, upon the occurrence of a triggering event
−Removed: which includes a change of control, bankruptcy, and the inability
−Removed: to deliver shares of the Company’s common stock requested
−Removed: under conversion notices.
−Removed: The triggering redemption amount is 150%
−Removed: of the stated value.
−Removed: Going Concern
−Removed: audited consolidated financial statements contained in this
−Removed: quarterly report on Form 10-Q have been prepared, assuming that the
−Removed: Company will continue as a going concern.
−Removed: The Company has
−Removed: accumulated losses through the period to December 31, 2020 of
−Removed: approximately $49,962,000 as well as negative cash flows from
−Removed: operating activities of approximately $1,014,000.
−Removed: Presently, the
−Removed: Company does not have sufficient cash resources to meet its plans
−Removed: in the twelve months following the date of issuance of this filing.
−Removed: These factors raise substantial doubt about the Company’s
−Removed: ability to continue as a going concern.
−Removed: Management is in the
−Removed: process of evaluating various financing alternatives in order to
−Removed: finance the continued build-out of our equipment and for general
−Removed: and administrative expenses.
−Removed: These alternatives include raising
−Removed: funds through public or private equity markets and either through
−Removed: institutional or retail investors.
−Removed: Although there is no assurance
−Removed: that the Company will be successful with our fund raising
−Removed: initiatives, management believes that the Company will be able to
−Removed: secure the necessary financing as a result of ongoing financing
−Removed: discussions with third party investors and existing
−Removed: shareholders.
−Removed: consolidated financial statements do not include any adjustments
−Removed: that may be necessary should the Company be unable to continue as a
−Removed: going concern.
−Removed: The Company’s continuation as a going concern
−Removed: is dependent on its ability to obtain additional financing as may
−Removed: be required and ultimately to attain profitability.
−Removed: If the Company
−Removed: raises additional funds through the issuance of equity, the
−Removed: percentage ownership of current shareholders could be reduced, and
−Removed: such securities might have rights, preferences or privileges senior
−Removed: to the rights, preferences and privileges of the Company’s
−Removed: common stock.
−Removed: Additional financing may not be available upon
−Removed: acceptable terms, or at all.
−Removed: If adequate funds are not available or
−Removed: are not available on acceptable terms, the Company may not be able
−Removed: to take advantage of prospective business endeavors or
−Removed: opportunities, which could significantly and materially restrict
−Removed: its future plans for developing its business and achieving
−Removed: commercial revenues.
−Removed: If the Company is unable to obtain the
−Removed: necessary capital, the Company may have to cease
−Removed: Future Financing
−Removed: require additional funds to implement our growth strategy for our
−Removed: In addition, while we have received capital from various
−Removed: private placements that have enabled us to fund our operations,
−Removed: these funds have been largely used to develop our processes,
−Removed: although additional funds are needed for other corporate
−Removed: operational and working capital purposes.
−Removed: However, not including
−Removed: funds needed for capital expenditures or to pay down existing debt
−Removed: and trade payables, we anticipate that we will need to raise an
−Removed: additional $2,500,000 to cover all of our operational expenses over
−Removed: the next 12 months, not including any capital expenditures needed
−Removed: as part of any commercial scale-up of our equipment.
−Removed: may be raised through equity financing, debt financing, or other
−Removed: sources, which may result in further dilution in the equity
−Removed: ownership of our shares.
−Removed: There can be no assurance that additional
−Removed: financing will be available to us when needed or, if available,
−Removed: that such financing can be obtained on commercially reasonable
−Removed: If we are not able to obtain the additional necessary
−Removed: financing on a timely basis, or if we are unable to generate
−Removed: significant revenues from operations, we will not be able to meet
−Removed: our other obligations as they become due, and we will be forced to
−Removed: scale down or perhaps even cease our operations.
−Removed: Off-Balance Sheet Arrangements
−Removed: no off-balance sheet arrangements that have or are reasonably
−Removed: likely to have a current or future effect on our financial
−Removed: condition, changes in financial condition, revenues or expenses,
−Removed: results of operations, liquidity, capital expenditures or capital
−Removed: resources that is material to stockholders.
−Removed: Effects of Inflation
−Removed: not believe that inflation has had a material impact on our
−Removed: business, revenues or operating results during the periods
−Removed: Critical Accounting Policies and Estimates
−Removed: significant accounting policies are more fully described in the
−Removed: notes to our financial statements included in this Quarterly Report
−Removed: on Form 10-Q and in our Annual Report on Form 10-K for the fiscal
−Removed: year ended March 31, 2020.
−Removed: We believe that the accounting policies
−Removed: below are critical for one to fully understand and evaluate our
−Removed: financial condition and results of operations.
−Removed: Fair Value Measurement
−Removed: fair value measurement guidance clarifies that fair value is an
−Removed: exit price, representing the amount that would be received to sell
−Removed: an asset or paid to transfer a liability in an orderly transaction
−Removed: between market participants.
−Removed: As such, fair value is a market-based
−Removed: measurement that should be determined based on assumptions that
−Removed: market participants would use in the valuation of an asset or
−Removed: It establishes a fair value hierarchy that prioritizes
−Removed: the inputs to valuation techniques used to measure fair value.
−Removed: hierarchy gives the highest priority to unadjusted quoted prices in
−Removed: active markets for identical assets or liabilities (Level 1
−Removed: measurements) and the lowest priority to unobservable inputs (Level
−Removed: 3 measurements).
−Removed: The three levels of the fair value hierarchy under
−Removed: the fair value measurement guidance are described
−Removed: - Unadjusted quoted prices in active markets that are accessible at
−Removed: the measurement date for identical assets or
−Removed: - Quoted prices in markets that are not active, or inputs that are
−Removed: observable, either directly or indirectly, for substantially the
−Removed: full term of the asset or liability;
−Removed: - Prices or valuation techniques that require inputs that are both
−Removed: significant to the fair value measurement and unobservable
−Removed: (supported by little or no market activity).
−Removed: Company did not have any Level 1 or Level 2 assets and liabilities
−Removed: as of December 31, 2020 and March 31, 2020.
−Removed: Derivative and warrant liabilities are Level 3 fair value
−Removed: measurements.
−Removed: Basic and Diluted Earnings/Loss per Common Share
−Removed: and diluted earnings or loss per share (“EPS”) amounts
−Removed: in the consolidated financial statements are computed in accordance
−Removed: with ASC 260 –
−Removed: 10 “Earnings per Share”, which
−Removed: establishes the requirements for presenting EPS.
−Removed: Basic EPS is based
−Removed: on the weighted average number of shares of common stock
−Removed: Diluted EPS is based on the weighted average number of
−Removed: shares of common stock outstanding and dilutive common stock
−Removed: Basic EPS is computed by dividing net income or loss
−Removed: available to common stockholders (numerator) by the weighted
−Removed: average number of shares of common stock outstanding (denominator)
−Removed: during the period.
−Removed: For the nine months ended December 31, 2020, the
−Removed: Company had a 1,920 shares of Series B PS whose approximately
−Removed: 12,308,000 underlying shares are convertible at the
−Removed: investors’
−Removed: option at a conversion price based on the lowest
−Removed: market price over the last 20 trading days, and 5,000 of Series B
−Removed: PS whose approximately 50,000,000 underlying shares are convertible
−Removed: at the investors’
−Removed: option at a fixed conversion price of
−Removed: $0.10, which were not included in the calculation of diluted EPS as
−Removed: their effect would be anti-dilutive.
−Removed: For the nine months ended
−Removed: December 31, 2019, the Company had approximately $709,000 in
−Removed: principal on convertible debentures whose approximately 22,895,000
−Removed: underlying shares are convertible at the holders’
−Removed: conversion prices  ranging from
−Removed: $0.01 to $0.30 for fixed conversion rates, and 57% - 60% of the
−Removed: defined trading price for variable conversion rates and
−Removed: approximately 848,000 warrants 
−Removed: with an exercise price
−Removed: of 45% of the market price of the Company’s common stock,
−Removed: which were not included in the calculation of diluted EPS as their
−Removed: effect would be anti-dilutive.
−Removed: Impairment of Long-lived Assets and Long-lived Assets
−Removed: Company will periodically evaluate the carrying value of long-lived
−Removed: assets to be held and used when events and circumstances warrant
−Removed: such a review and at least annually.
−Removed: The carrying value of a
−Removed: long-lived asset is considered impaired when the anticipated
−Removed: undiscounted cash flow from such asset is separately identifiable
−Removed: and is less than its carrying value.
−Removed: In that event, a loss is
−Removed: recognized based on the amount by which the carrying value exceeds
−Removed: the fair value of the long-lived asset.
−Removed: Fair value is determined
−Removed: primarily using the anticipated cash flows discounted at a rate
−Removed: commensurate with the risk involved.
−Removed: Losses on long-lived assets to
−Removed: be disposed of are determined in a similar manner, except that fair
−Removed: values are reduced for the cost to dispose.
−Removed: Recently Adopted Accounting Pronouncements
−Removed: recently adopted accounting pronouncements are more fully described
−Removed: in Note 2 to our financial statements included herein for the
−Removed: quarter ended December 31, 2020.
−Removed: Recently Issued Accounting Standards
−Removed: the year ended March 31, 2020, there were several new accounting
−Removed: pronouncements issued by the Financial Accounting Standards Board.
−Removed: Each of these pronouncements, as applicable, has been or will be
−Removed: adopted by the Company.
−Removed: Management does not believe the adoption of
−Removed: any of these accounting pronouncements has had or will have a
−Removed: material impact on the Company’s consolidated financial
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
−Removed: As a smaller reporting company, we are not required to
−Removed: provide the information required by this Item.
+Added: The Company has filed its answer to the complaint and is seeking to settle the matter with Mr.
+Added: Shover with the approval of the Federal District Court.
+Added: A settlement stipulation has been prepared and approved by the parties and has been filed with the Court along with a proposed order.
+Added: After a conference call between counsel for the parties, counsel for the Company agreed to amend the stipulation, motion to approve stipulation and the declarations filed in support of the motion to provide a more detailed statement of fact to assist the court in its determination, although as of the date of this filing, the Company is not aware of the date of such determination.
+Added: NOTE 13 – SUBSEQUENT EVENTS
+Added: On May 26, 2021, the Company entered into a sublease for a new office space in Texas, on two floors.
+Added: The lease will commence on August 1, 2021 for a monthly rent of $ 7,000 , and terminate on October 31, 2025, for one of the spaces, and commence in the second half of 2022 for monthly rent of $ 1,727 , and terminate on October 31, 2025, for the second space.
+Added: On June 2, 2021, the Company paid a deposit of $ 52,362 which shall be applied to the last six months of the sublease term, and $ 17,454 security deposit, which is included in Prepaid expenses on the accompanying consolidated condensed balance sheet.
+Added: The lease liability and right of use asset will be recognized upon the commencement of the lease on August 1, 2021.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.