2 unchanged sentences
INCORPORATED AND SUBSIDIARIES
−Removed: CONSOLIDATED BALANCE SHEETS
+Added: BALANCE SHEETS
+Added: December 31, 2024
+Added: March 31, 2024
Current assets
Accounts receivable
+Added: Escrow account
Prepaid expenses
−Removed: current asset-related party
−Removed: current assets
+Added: Deferred offering costs
+Added: Total current assets
Fixed assets, net
+Added: Construction-in-process
License Agreement, net
Right of Use asset
+Added: Total other assets
+Added: LIABILITIES, MEZZANINE AND STOCKHOLDERS’ DEFICIT
Current liabilities
1 unchanged sentence
Accrued interest
−Removed: Accrued interest - related
+Added: Accrued interest - related parties
Accrued interest
Other accrued expenses
−Removed: Accrued expenses - related
−Removed: Short-term Note and Lines
+Added: Accrued expenses - related parties
+Added: Contract liability
+Added: Short-term Note and Lines of credit
Notes payable
−Removed: Restructured Senior note
−Removed: Restructured August note
−Removed: Notes payable - related
+Added: Restructured Senior note payable
+Added: Restructured August note payable
+Added: Notes payable - related parties
Notes payable
Dividends payable
+Added: Derivative liability
Warrant liability
−Removed: Liability, current
−Removed: current liabilities
−Removed: Liability, non-current
−Removed: and contingencies (Note 11)
−Removed: Series E Redeemable Convertible Preferred stock,
−Removed: $ 0.0001 par value, 10,000 shares authorized, 1,571 and 1,670 shares issued and outstanding at September 30, 2024 and March 31, 2024,
−Removed: Series F Redeemable Convertible Preferred stock,
−Removed: $ 0.0001 par value, 750,000 shares authorized, 750,000 shares issued and outstanding at September 30, 2024 and March 31, 2024, respectively
−Removed: Series G Redeemable Convertible Preferred stock,
−Removed: $ 0.0001 par value, 10,000 shares authorized, 745 and 445 shares issued and outstanding at September 30, 2024 and March 31, 2024,
−Removed: Temporary equity,
+Added: Lease Liability, current
+Added: Total current liabilities
+Added: Lease Liability, non-current
+Added: Total liabilities
+Added: Commitments and contingencies (Note 11)
+Added: Series E Redeemable Convertible Preferred stock, $ 0.0001 par value, 10,000 shares authorized, 1,571 and 1,670 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively
+Added: Series F Redeemable Convertible Preferred stock, $ 0.0001 par value, 750,000 shares authorized, 750,000 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively
+Added: Series G Redeemable Convertible Preferred stock, $ 0.0001 par value, 10,000 shares authorized, 745 and 445 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively
+Added: equity, value
Stockholders’ deficit
−Removed: Series A Convertible Preferred
−Removed: stock, $ 0.0001 par value, 5,000,000 shares authorized, 5,000,000 shares issued and outstanding at September 30, 2024 and March 31,
−Removed: 2024, respectively
−Removed: Series B Convertible Preferred
−Removed: stock, $ 0.0001 par value, 5,000 shares authorized, 0 and 607 shares issued and outstanding at September 30, 2024 and March 31, 2024,
−Removed: Series D Convertible Preferred
−Removed: stock, $ 0.0001 par value, 20,000 shares authorized, 5,000 and 0 shares issued and outstanding at September 31, 2024 and March 31,
−Removed: 2024, respectively
−Removed: Convertible preferred
−Removed: Common stock, $ 0.0001 par
−Removed: value, 1,400,000,000 shares authorized, 1,257,546,746 and 1,116,482,063 shares issued and outstanding at September 30, 2024 and March
−Removed: 31, 2024, respectively
+Added: Series A Convertible Preferred stock, $ 0.0001 par value, 5,000,000 shares authorized, 5,000,000 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively
+Added: Series B Convertible Preferred stock, $ 0.0001 par value, 5,000 shares authorized, 0 and 607 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively
+Added: Series D Convertible Preferred stock, $ 0.0001 par value, 20,000 shares authorized, 5,000 and 0 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively
+Added: preferred stock, value
+Added: Common stock, $ 0.0001 par value, 1,400,000,000 shares authorized, 1,277,546,746 and 1,116,482,063 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively
Additional paid in capital
1 unchanged sentence
Subscription receivable
+Added: Accumulated deficit
( 190,439,418 )
( 183,791,156 )
−Removed: stockholders’ deficit
+Added: Total stockholders’ deficit
( 62,473,015 )
( 56,876,421 )
−Removed: liabilities, mezzanine and stockholders’ deficit
+Added: Total liabilities, mezzanine and stockholders’ deficit
accompanying notes are an integral part of these consolidated financial statements.
NATURALSHRIMP
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: the Three Months Ended
−Removed: the Six Months Ended
+Added: INCORPORATED AND SUBSIDIARIES
+Added: STATEMENTS OF OPERATIONS
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
+Added: December 31, 2024
+Added: December 31, 2023
+Added: December 31, 2024
+Added: December 31, 2023
Cost of sales
1 unchanged sentence
General and administrative
+Added: Salaries and Wages
+Added: Stock Compensation
+Added: Professional services
+Added: General and administrative
+Added: Research and development
Facility operations
−Removed: operating expenses
+Added: Total operating expenses
Net loss from operations
5 unchanged sentences
Interest expense
−Removed: Interest expense - related
+Added: Interest expense - related parties
Interest expense
−Removed: Change in fair value of
−Removed: warrant liability
−Removed: Change in fair value of
−Removed: restructured notes
+Added: Amortization of debt discount
+Added: Financing costs
+Added: Change in fair value of derivative liability
+Added: Change in fair value of warrant liability
+Added: Change in fair value of restructured notes
+Added: ( 3,180,000 )
+Added: ( 2,512,366 )
+Added: Loss due to fire
+Added: Gain on extinguishment of debt
Extension fee
−Removed: on sale of machinery and equipment
−Removed: other income (expense), net
+Added: Gain on settlement of accrued expenses
+Added: Gain on termination of lease
+Added: Gain on sale of machinery and equipment
+Added: Total other income (expense), net
+Added: ( 3,128,720 )
+Added: ( 1,042,955 )
+Added: ( 2,412,034 )
Income (loss) before income taxes
8 unchanged sentences
( 10,347,034 )
−Removed: net loss attributable to non-controlling interest
−Removed: Net loss attributable
−Removed: to NaturalShrimp Inc.
+Added: Less net loss attributable to non-controlling interest
+Added: Net loss attributable to NaturalShrimp Inc.
( 2,370,724 )
2 unchanged sentences
( 10,347,034 )
+Added: Amortization of beneficial conversion feature on Preferred shares
Accretion on Preferred shares
−Removed: Net loss available for
−Removed: common stockholders
+Added: Redemption and exchange of Series D Preferred shares
+Added: Net loss available for common stockholders
$ ( 2,486,952 )
2 unchanged sentences
$ ( 10,820,775 )
−Removed: Loss per share (Basic and
+Added: Loss per share (Basic and Diluted)
Loss per share (Diluted)
−Removed: WEIGHTED AVERAGE SHARES
−Removed: OUTSTANDING (Basic and Diluted)
+Added: WEIGHTED AVERAGE SHARES OUTSTANDING (Basic and Diluted)
1,223,400,651
1,120,423,669
−Removed: WEIGHTED AVERAGE SHARES
−Removed: OUTSTANDING (Diluted)
+Added: WEIGHTED AVERAGE SHARES OUTSTANDING (Diluted)
1,223,400,651
2 unchanged sentences
NATURALSHRIMP
−Removed: CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT
−Removed: Preferred stock
+Added: INCORPORATED AND SUBSIDIARIES
+Added: STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
+Added: Series A Preferred stock
+Added: Additional paid in
Total stockholders’
5 unchanged sentences
Issuance of common shares under financing agreement
−Removed: Shares issued upon exchange of Partitioned
+Added: Shares issued upon exchange of Partitioned Note
Accretion of Series E Preferred stock
9 unchanged sentences
Issuance of common shares under financing agreement
−Removed: Conversion of Series E Preferred Stock
−Removed: Shares issued upon exchange of Partitioned
+Added: Shares issued upon exchange of Partitioned Note
+Added: Accretion of Series E Preferred stock
Accretion on Series G Preferred stock
7 unchanged sentences
( 60,093,038 )
+Added: Issuance of common shares under financing agreement
+Added: Accretion on Series G Preferred stock
+Added: Dividends payable on Preferred stock
+Added: ( 2,370,724 )
+Added: ( 2,370,724 )
+Added: Balance December 31, 2024
+Added: 1,277,546,746
+Added: $ 127,504,311
+Added: $ ( 190,439,418 )
+Added: ( 62,473,015 )
Balance March 31, 2023
2 unchanged sentences
( 45,689,165 )
−Removed: Common stock issued for legal settlement to
−Removed: NSH shareholders
+Added: Common stock issued for legal settlement to NSH shareholders
Issuance of common shares under financing agreement
−Removed: Conversion of Series E Preferred Shares to
+Added: Conversion of Series E Preferred Shares to common stock
Dividends payable on Series E Preferred Shares
6 unchanged sentences
( 46,261,209 )
−Removed: $ 123,554,174
−Removed: $ ( 170,236,548 )
−Removed: ( 46,261,209 )
−Removed: Common stock issued for legal settlement to
−Removed: NSH shareholders
+Added: Common stock issued for legal settlement to NSH shareholders
Issuance of common shares under financing agreement
12 unchanged sentences
( 48,520,305 )
+Added: Issuance of common shares under financing agreement
+Added: Shares issued upon exchange of Partitioned Note
+Added: Common stock issued to employee
+Added: Common stock issued to consultants
+Added: Dividends payable on Series E Preferred Shares
+Added: Dividends payable on Preferred Stock
+Added: Accretion on Series E Preferred shares
+Added: Accretion on Series G Greferred shares
+Added: ( 5,402,064 )
+Added: ( 5,402,064 )
+Added: Balance December 31, 2023
+Added: $ 125,327,383
+Added: $ ( 178,425,983 )
+Added: ( 52,664,766 )
+Added: $ 125,327,383
+Added: $ ( 178,425,983 )
+Added: ( 52,664,766 )
accompanying notes are an integral part of these consolidated financial statements.
NATURALSHRIMP
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: the six month period ended
−Removed: CASH FLOWS FROM OPERATING
+Added: INCORPORATED AND SUBSIDIARIES
+Added: STATEMENTS OF CASH FLOWS
+Added: For the Nine Months Ended
+Added: December 31, 2024
+Added: December 31, 2023
+Added: CASH FLOWS FROM OPERATING ACTIVITIES
$ ( 6,285,201 )
$ ( 10,347,034 )
−Removed: Adjustments to reconcile
−Removed: net loss to net cash used in operating activities
+Added: Adjustments to reconcile net loss to net cash used in operating activities
Depreciation expense
Amortization expense
−Removed: Change in fair value of
−Removed: warrant liability
−Removed: Change in fair value of
−Removed: restructured notes payable
+Added: Amortization of debt discount
+Added: Change in fair value of derivative liability
+Added: Change in fair value of warrant liability
+Added: Change in fair value of restructured notes payable
+Added: Extension fee
Financing costs
−Removed: Gain on sale of machinery
−Removed: and equipment
+Added: Gain on extinguishment of debt
+Added: Gain on sale of machinery and equipment
Shares issued for services
−Removed: Amortization of operating
−Removed: lease right-of-use assets
−Removed: in operating assets and liabilities:
+Added: Amortization of operating lease right-of-use assets
+Added: Gain on termination of lease
+Added: Loss due to fire
+Added: Changes in operating assets and liabilities:
Accounts receivable
−Removed: Prepaid expenses and other
−Removed: current assets
+Added: Prepaid expenses and other current assets
Deferred offering costs
1 unchanged sentence
Other accrued expenses
−Removed: Accrued expenses - related
+Added: Accrued expenses - related parties
Accrued interest
−Removed: Accrued interest - related
+Added: Accrued interest - related parties
Contract liability
−Removed: Other current asset-related party
−Removed: lease liabilities
−Removed: used in operating activities
+Added: Operating lease liabilities
+Added: Cash used in operating activities
( 2,112,033 )
( 2,857,801 )
−Removed: CASH FLOWS FROM INVESTING
+Added: CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for fixed assets
−Removed: received for sale of machinery and equipment
−Removed: used in investing activities
−Removed: CASH FLOWS FROM FINANCING
+Added: Cash received for fire damage to fixed assets
+Added: Cash received from Insurance settlement
+Added: Cash received for sale of machinery and equipment
+Added: Cash paid for construction in process
+Added: Cash used in investing activities
+Added: CASH FLOWS FROM FINANCING ACTIVITIES
Payments of notes payable
−Removed: Proceeds from line of credit
+Added: Payments on notes payable, related party
+Added: Proceeds from short-term promissory note and lines of credit
Proceeds from sale of stock
−Removed: Proceeds from promissory
−Removed: note, related parties
−Removed: Proceeds from sale of Series
−Removed: E Preferred Shares
−Removed: from sale of Series G Preferred Shares
−Removed: provided by financing activities
+Added: Proceeds from promissory note
+Added: Proceeds from promissory note, related parties
+Added: Proceeds from convertible debentures, receipt from escrow
+Added: Escrow account in relation to the proceeds from promissory notes
+Added: Proceeds from sale of Series E Preferred Shares
+Added: Proceeds from sale of Series G Preferred Shares
+Added: Cash provided by financing activities
NET CHANGE IN CASH
−Removed: CASH AT BEGINNING OF
+Added: CASH AT BEGINNING OF PERIOD
CASH AT END OF PERIOD
−Removed: Supplemental Disclosure
−Removed: of Non-Cash Investing and Financing Activities:
−Removed: issued upon conversion of Preferred stock
−Removed: issued upon exchange of Partitioned Note
−Removed: on Series E Preferred stock
−Removed: in kind issued
−Removed: issued/to be issued, for legal settlement
+Added: INTEREST PAID
+Added: Supplemental Disclosure of Non-Cash Investing and Financing Activities:
+Added: Construction in process transferred to fixed assets
+Added: Shares issued upon conversion of Preferred stock
+Added: Shares issues upon exchange of Partitioned Note
+Added: Dividends on Series E Preferred stock
+Added: Dividends in kind issued
+Added: Shares issued/to be issued, for legal settlement
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2024
+Added: THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2024
1 – NATURE OF THE ORGANIZATION AND BUSINESS
19 unchanged sentences
of assets and satisfaction of liabilities in the normal course of business.
−Removed: Company’s significant amount of debt that was in default as of September 30, 2024, Ampleo
−Removed: Turnaround and Restructuring, LLC (“the receiver”) was placed as the receiver over the Company’s assets.
−Removed: the receiver filed a motion to sell substantially all of the Company’s assets to Streeterville and Bucktown Capital for an
−Removed: approximate credit bid of $ 35.7
−Removed: million and $ 100,000
−Removed: The motion to sell the assets was approved by the court on March 30, 2025 and title to the assets was transferred to
−Removed: Streeterville on May 14, 2025.
−Removed: The Company believes that it continued to function as a going concern until the date of that the
−Removed: motion to sell its assets was approved by the court (on March 30, 2025) at which point liquidation became imminent.
−Removed: To that extent,
−Removed: the Company plans to present its financial statements under the liquidation basis of accounting using a convenience date of March
−Removed: As such, in accordance with ASC 205-30, Liquidation Basis of Accounting , the Company will present a Consolidated
−Removed: statement of net assets (liabilities) in liquidation and Consolidated a statement of changes in net assets (liabilities) in
−Removed: liquidation as of the convenience date.
−Removed: For purposes of reporting under the liquidation basis of accounting the Company plans to
−Removed: measure its assets at the amount used to settle its liabilities (i.e.
+Added: to the Company’s significant amount of debt that was in default as of September 30, 2024, Ampleo Turnaround and Restructuring,
+Added: LLC (“the receiver”) was placed as the receiver over the Company’s assets.
+Added: Further, the receiver filed a motion to
+Added: sell substantially all of the Company’s assets to Streeterville and Bucktown Capital for an approximate credit bid of $ 35.7 million
+Added: and $ 100,000 in cash.
+Added: The motion to sell the assets was approved by the court on March 30, 2025 and title to the assets was transferred
+Added: to Streeterville on May 14, 2025.
+Added: The Company believes that it continued to function as a going concern until the date that the motion
+Added: to sell its assets was approved by the court (on March 30, 2025) at which point liquidation became imminent.
+Added: To that extent, the Company
+Added: plans to present its financial statements under the liquidation basis of accounting using a convenience date of March 31, 2025.
+Added: in accordance with ASC 205-30, Liquidation Basis of Accounting , the Company will present a Consolidated statement of net assets
+Added: (liabilities) in liquidation and Consolidated a statement of changes in net assets (liabilities) in liquidation as of the convenience
+Added: For purposes of reporting under the liquidation basis of accounting the Company plans to measure its assets at the amount used
+Added: to settle its liabilities (i.e.
based on the proposed credit bid).
−Removed: 4, 2024, Streeterville Capital, LLC, a Utah limited liability company, and Bucktown Capital, LLC, a Utah limited liability company
−Removed: (collectively, “Lenders”), filed a Verified Emergency Motion for Appointment of Receiver (the
−Removed: “Motion”) under Civil Case No.
+Added: September 4, 2024, Streeterville Capital, LLC, a Utah limited liability company, and Bucktown Capital, LLC, a Utah limited liability
+Added: company (collectively, “Lenders”), filed a Verified Emergency Motion for Appointment of Receiver (the “Motion”)
+Added: under Civil Case No.
240907138, in the District Court of Salt Lake County, Utah, against NaturalShrimp, Inc.
1 unchanged sentence
Motion alleges, among other things, that NaturalShrimp has defaulted under the terms of its loan agreements with the Lenders.
−Removed: Motion sought the appointment of a Receiver to immediately take control of NaturalShrimp’s assets to preserve the
+Added: sought the appointment of a Receiver to immediately take control of NaturalShrimp’s assets to preserve the same.
order was entered ex parte by the Utah State Court in the Receivership Case on September 9, 2024 granting the relief requested by Lenders.
−Removed: The Utah State Court duly appointed Amplēo Turnaround and Restructuring, LLC (the “Receiver”) as the receiver over NaturalShrimp’s
−Removed: The Utah State Court’s order further scheduled a hearing to be held on September 17, 2024, on a preliminary injunction
−Removed: to address issues raised in the Motion.
+Added: The Utah State Court duly appointed Amplēo Turnaround and Restructuring, LLC (the “Receiver”) as the receiver over
+Added: NaturalShrimp’s assets.
+Added: The Utah State Court’s order further scheduled a hearing to be held on September 17, 2024, on a preliminary
+Added: injunction to address issues raised in the Motion.
November 20, 2024, the Lenders and NaturalShrimp filed a Verified Amended and Stipulated Emergency Motion for Immediate Appointment
3 unchanged sentences
Under the Amended Receivership Order, the Receiver is the receiver over the Receivership Entities’ assets.
−Removed: February 11, 2025, the Receiver filed a Motion for Approval to Sell Substantially all of the Receivership Entities’ Assets
−Removed: to Streeterville Captial, LLC and Bucktown Captial, LLC (or Their Designees) or Any Other Party With a Higher and Better Offer Free
−Removed: and Clear of All Liens, Interests, Claims, and Encumbrances (the “Sale Motion”) in the Receivership Case.
−Removed: Motion seeks the Utah State Court’s approval for the Receiver to sell substantially all of the Receivership Entities’
−Removed: assets free and clear of all liens, interests, claims, and encumbrances to Streeterville and Bucktown Capital, through their
−Removed: designated entities, NaturalShrimp Farms, Inc.
−Removed: (“NV Purchaser”), a Nevada corporation, Iowa Shrimp Holdings, LLC
−Removed: (“IA Purchaser”), an Iowa limited liability company, Texas Shrimp Holdings, LLC (“TX Purchaser” or together
−Removed: with NV Purchaser and IA Purchaser, the “Purchasers”), a Texas limited liability company, for a roughly $ 35,703,789.87
−Removed: credit bid (based on a secured and administrative claim basis) and $ 100,000
−Removed: cash, pursuant to the terms and conditions set forth in that certain Asset Purchase Agreement (“APA”) between Trustee
−Removed: and Purchasers.
−Removed: The order to sell the assets was approved on March 30, 2025 and the title to the assets was transferred to the
−Removed: lenders on May 14, 2025.
+Added: February 11, 2025, the Receiver filed a Motion for Approval to Sell Substantially all of the Receivership Entities’ Assets to
+Added: Streeterville Captial, LLC and Bucktown Captial, LLC (or Their Designees) or Any Other Party With a Higher and Better Offer Free and
+Added: Clear of All Liens, Interests, Claims, and Encumbrances (the “Sale Motion”) in the Receivership Case.
+Added: The Sale Motion
+Added: seeks the Utah State Court’s approval for the Receiver to sell substantially all of the Receivership Entities’ assets free
+Added: and clear of all liens, interests, claims, and encumbrances to Streeterville and Bucktown Capital, through their designated entities,
+Added: NaturalShrimp Farms, Inc.
+Added: (“NV Purchaser”), a Nevada corporation, Iowa Shrimp Holdings, LLC (“IA Purchaser”),
+Added: an Iowa limited liability company, Texas Shrimp Holdings, LLC (“TX Purchaser” or together with NV Purchaser and IA Purchaser,
+Added: the “Purchasers”), a Texas limited liability company, for a roughly $ 35,703,789.87 credit bid (based on a secured and administrative
+Added: claim basis) and $ 100,000 cash, pursuant to the terms and conditions set forth in that certain Asset Purchase Agreement (“APA”)
+Added: between Trustee and Purchasers.
+Added: The order to sell the assets was approved on March 30, 2025 and the title to the assets was transferred
+Added: to the lenders on May 14, 2025.
As part of the sale, the Company transferred its ownership rights to its fixed assets, patents and license
−Removed: agreements (total balance of $ 25.5 million as of September 30, 2024) in exchange for the extinguishment of its outstanding debt to
−Removed: Streeterville and Buckstown Capital ($ 30.8 million as of September 30, 2024).
+Added: agreements (total balance of $ 24.7 million as of December 31, 2024) in exchange for the extinguishment of its outstanding debt to Streeterville
+Added: and Buckstown Capital ($ 31.2 million as of December 31, 2024).
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
of Presentation
−Removed: accompanying unaudited financial information as of and for the three and six months ended September 30, 2024 and 2023 has been prepared
+Added: accompanying unaudited financial information as of and for the three and nine months ended December 31, 2024 and 2023 has been prepared
in accordance with US GAAP for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10
3 unchanged sentences
for such periods.
−Removed: Operating results for the three and six months ended September 30, 2024 are not necessarily indicative of the results
+Added: Operating results for the three and nine months ended December 31, 2024 are not necessarily indicative of the results
that may be expected for the entire year or for any other subsequent interim period.
5 unchanged sentences
Annual Report on Form 10-K filed with the SEC on June 17, 2024.
−Removed: discussed in Note 1, Ampleo Turnaround and Restructuring, LLC was placed as the receiver over the Company’s assets during
−Removed: September of 2024.
−Removed: Further, during February of 2025, the receiver filed a motion to sell all of the Company’s assets to
−Removed: Streeterville and Bucktown Capital for an approximate credit bid of $35.7 million and $100,000 in cash.
−Removed: The motion was approved on
−Removed: March 30, 2025 with title to the assets being transferred on May 14, 2025.
−Removed: The Company believes that it continued to function as a
−Removed: going concern until the date of the motion to sell was approved.
−Removed: As of the date the motion was approved, the Company plans to
−Removed: present its financial statements using the liquidation basis of accounting as liquidation was considered imminent.
−Removed: accordance with ASC 205-30, Liquidation Basis of Accounting , the Company will present a Consolidated statement of net assets
−Removed: (liabilities) in liquidation and Consolidated statement of changes in net assets (liabilities) in liquidation as of the approximate
−Removed: date that the liquidation became imminent.
−Removed: For purposes of reporting under the liquidation basis of accounting the Company plans to
−Removed: measure its assets at the amount used to settle its liabilities (based on the proposed credit bid).
−Removed: As part of the sale, the Company
−Removed: transferred its ownership rights to its fixed assets, patents and license agreements (total balance of $25.5 million as of September
−Removed: 30, 2024) in exchange for the extinguishment of its outstanding debt to Streeterville and Buckstown Capital ($30.8 million as of
−Removed: September 30, 2024).
+Added: discussed in Note 1, Ampleo Turnaround and Restructuring, LLC was placed as the receiver over the Company’s assets during September
+Added: Further, during February of 2025, the receiver filed a motion to sell all of the Company’s assets to Streeterville and
+Added: Bucktown Capital for an approximate credit bid of $ 35.7 million and $ 100,000 in cash.
+Added: The motion was approved on March 30, 2025 with
+Added: title to the assets being transferred on May 14, 2025.
+Added: The Company believes that it continued to function as a going concern until the
+Added: date of the motion to sell was approved.
+Added: As of the date the motion was approved, the Company plans to present its financial statements
+Added: using the liquidation basis of accounting as liquidation was considered imminent.
+Added: As such, in accordance with ASC 205-30, Liquidation
+Added: Basis of Accounting , the Company will present a Consolidated statement of net assets (liabilities) in liquidation and Consolidated
+Added: statement of changes in net assets (liabilities) in liquidation as of the approximate date that the liquidation became imminent.
+Added: purposes of reporting under the liquidation basis of accounting the Company plans to measure its assets at the amount used to settle
+Added: its liabilities (based on the proposed credit bid).
+Added: As part of the sale, the Company transferred its ownership rights to its fixed assets,
+Added: patents and license agreements (total balance of $ 24.7 million as of December 31, 2024) in exchange for the extinguishment of its outstanding
+Added: debt to Streeterville and Buckstown Capital ($ 31.2 million as of December 31, 2024).
Consolidation
28 unchanged sentences
along with other information, including the gain or loss recognized in operating results in the period the remeasurement occurred.
−Removed: Company did not have any Level 1 or Level 2 assets or liabilities at September 30, 2024 or March 31, 2024.
+Added: Company did not have any Level 1 or Level 2 assets or liabilities at December 31, 2024 or March 31, 2024.
warrant liabilities and Restructured notes are considered Level 3 fair value measurements.
−Removed: following is a summary of activity of our Level 3 financial instruments during the six months ended September 30, 2024 and the year ended
+Added: following is a summary of activity of our Level 3 financial instruments during the nine months ended December 31, 2024 and the year ended
March 31, 2024:
OF ACTIVITY OF DERIVATIVES AT FAIR VALUE
−Removed: Warrant liability balance at beginning
+Added: December 31, 2024
+Added: March 31, 2024
+Added: Warrant liability balance at beginning of period
Change in fair value
Balance at end of period
−Removed: September 30, 2024, the Company’s shares were no longer being quoted on the Over the Counter (“OTC”) market and technically
+Added: December 31, 2024, the Company’s shares were no longer being quoted on the Over the Counter (“OTC”) market and technically
had a fair value of $ 0 .
6 unchanged sentences
OF RESTRUCTURED AUGUST AND SENIOR NOTES PAYABLE AT FAIR VALUE
−Removed: Restructured notes payable fair
−Removed: value at beginning of period
+Added: December 31, 2024
+Added: March 31, 2024
+Added: Restructured notes payable fair value at beginning of period
Reclass of accrued interest
1 unchanged sentence
Note Partition
−Removed: Restructured notes payable
−Removed: fair value at end of period
+Added: Restructured notes payable fair value at end of period
November 4, 2022, when the Company entered into a Restructuring Agreement for an Amended and Restated Secured Promissory Note for two
2 unchanged sentences
is based on the maturity dates, the interest of 12 %, the 15 % exit fee, the 2% appreciation fee for an estimated period, and a 45% and
−Removed: 40% present value factor , respectively as of September 30, 2024, and March 31, 2024.
+Added: 40% present value factor , respectively as of December 31, 2024, and March 31, 2024.
Company’s financial instruments include cash, receivables, payables, and debt and are accounted for under the provisions of ASC
4 unchanged sentences
with a maturity of three months or less to be cash equivalents.
−Removed: There were no cash equivalents at September 30, 2024 and March 31, 2024.
+Added: There were no cash equivalents at December 31, 2024 and March 31, 2024.
Concentration
3 unchanged sentences
Corporation (“FDIC”) up to $ 250,000 .
−Removed: As of September 30, 2024 and
+Added: As of December 31, 2024 and
March 31, 2024, the Company’s cash balance did not exceed FDIC coverage.
15 unchanged sentences
straight-line basis over the expected term of the agreements of ten years .
−Removed: For the three months ended September 30, 2024 and September
+Added: For the three months ended December 31, 2024 and December
31, 2023, the amortization of the patents was $ 97,500 and $ 97,500 and in the amortization of the license rights was $ 270,000 and $ 270,000 ,
respectively.
−Removed: For the six months ended September 30, 2024 and September 30, 2023, the amortization of the patents was $ 195,000 and $ 195,000
+Added: For the nine months ended December 31, 2024 and December 31, 2023, the amortization of the patents was $ 292,500 and $ 292,500
and the amortization of the license rights was $ 810,000 and $ 810,000 , respectively.
1 unchanged sentence
warrant a revision to the remaining period of amortization.
−Removed: As of September 30, 2024, the Company believes the carrying value of the
−Removed: intangible assets are still recoverable, and there is no impairment to be recognized.
+Added: As of December 31, 2024, the Company believes the carrying value of the intangible
+Added: assets are still recoverable, and there is no impairment to be recognized.
August 25, 2021, the Company, through its 100 % owned subsidiary NAS, entered into an Equipment Rights Agreements with Hydrenesis-Delta
57 unchanged sentences
directly when the goods are delivered.
−Removed: for the three and six months ended September 30, 2024 and 2023 were as follows:
+Added: for the three and nine months ended December 31, 2024 and 2023 were as follows:
OF REVENUE RECOGNITION
−Removed: the three months ended
−Removed: the six months ended
−Removed: Technology and equipment
−Removed: Total revenues
+Added: and equipment services
Issued Accounting Standards
22 unchanged sentences
The Company is currently evaluating the effect of adopting this ASU.
−Removed: of September 30, 2024, there were a few new accounting pronouncements issued by the FASB.
+Added: of December 31, 2024, there were a few new accounting pronouncements issued by the FASB.
Each of these pronouncements, as applicable,
3 unchanged sentences
3 – FIXED ASSETS
−Removed: summary of the fixed assets as of September 30, 2024 and March 31, 2024 is as follows:
+Added: summary of the fixed assets as of December 31, 2024 and March 31, 2024 is as follows:
OF FIXED ASSETS
7 unchanged sentences
unaudited condensed consolidated statements of operations reflect depreciation expense of approximately $ 430,190 and $ 433,053 and $ 1,295,289
−Removed: and $ 871,679 for the three and six months ended September 30, 2024 and 2023, respectively.
+Added: and $ 1,304,732 for the three and nine months ended December 31, 2024 and 2023, respectively.
4 – SHORT-TERM NOTE AND LINES OF CREDIT
1 unchanged sentence
The line of credit bears an interest rate of prime plus
−Removed: 25.9 basis points , which totaled 34.4 % as of September 30, 2024.
+Added: 25.9 basis points , which totaled 34.4 % as of December 31, 2024.
The line of credit is unsecured.
The balance of the line of credit was
−Removed: $ 9,580 at both September 30, 2024 and March 31, 2024.
+Added: $ 9,580 at both December 31, 2024 and March 31, 2024.
Company also has a working capital line of credit with Chase Bank for $ 25,000 .
The line of credit bears an interest rate of prime plus
−Removed: 10 basis points, which totaled 18.5 % as of September 30, 2024.
+Added: 10 basis points , which totaled 18.5 % as of December 31, 2024.
The line of credit is secured by assets of the Company’s subsidiaries.
−Removed: The balance of the line of credit was $ 10,237 at September 30, 2024 and March 31, 2024.
+Added: The balance of the line of credit was $ 10,237 at December 31, 2024 and March 31, 2024.
August of 2024, the Company entered into a line of credit with Bucktown Capital, LLC for up to $ 500,000 .
The line of credit bears interest
−Removed: The balance of the line of credit was $ 373,139 as of September 30, 2024.
+Added: The balance of the line of credit was $ 799,084 as of December 31, 2024 and $ 0 as of March 31, 2024.
5 – NOTES PAYABLE
74 unchanged sentences
for monthly payments of $ 8,000 until the balance is paid in full.
−Removed: The balance as of September 30, 2024 and March 31, 2024 was $ 119,604 ,
+Added: The balance as of December 31, 2024 and March 31, 2024 was $ 119,604 ,
included in the Notes Payable classified in current liabilities, on the condensed consolidated balance sheets.
55 unchanged sentences
The August Note was
−Removed: revalued as of September 30, 2024 to $ 2,790,000 .
−Removed: As of September 30, 2024, the accrued interest from the restructuring date which is
−Removed: included in the fair value was approximately $ 571,000 .
+Added: revalued as of December 31, 2024 to $ 2,790,000 .
+Added: As of December 31, 2024, the accrued interest from the restructuring date which is included
+Added: in the fair value was approximately $ 651,000 .
7 – RESTRUCTURED SENIOR NOTE PAYABLE
84 unchanged sentences
The Restructured Senior Note was
−Removed: revalued as of September 30, 2024 at approximately $ 27,600,000 .
+Added: revalued as of December 31, 2024 at approximately $ 27,600,000 .
The Senior Note was revalued as of March 31, 2024, at approximately $ 27,120,000 .
−Removed: As of September 30, 2024, the accrued interest from the restructuring date, which is included in the fair value was approximately $ 7,269,000 .
+Added: As of December 31, 2024, the accrued interest from the restructuring date, which is included in the fair value was approximately $ 8,101,420 .
8 – STOCKHOLDERS’ EQUITY
−Removed: of September 30, 2024 and March 31, 2024, the Company had 200,000,000 shares of preferred stock authorized with a par value of $ 0.0001 .
+Added: of December 31, 2024 and March 31, 2024, the Company had 200,000,000 shares of preferred stock authorized with a par value of $ 0.0001 .
Of this amount, 5,000,000 shares of Series A preferred stock are authorized and outstanding, 5,000 shares Series B preferred stock are
56 unchanged sentences
The $ 20,000 discount will be accreted up to the redemption price over the one-year period until redemption.
−Removed: the three and six months ending September 30, 2024, the accretion for the Series G Preferred Stock was $ 49,000 and $ 88,000 , respectively.
+Added: the three and nine months ending December 31, 2024, the accretion for the Series G Preferred Stock was $ 41,792 and $ 129,792 , respectively.
E Preferred Stock
9 unchanged sentences
the Company’s discretion, in cash or Preferred Stock calculated at the purchase price.
−Removed: During the three and six months ended September
+Added: During the three and nine months ended December
31, 2024 the accretion for the Series E Preferred Stock was $ 0 and $ 9,300 , respectively.
52 unchanged sentences
on which GHS has purchased an aggregate of $10,000,000 worth of Common Stock under the terms of the Equity Financing Agreement.
−Removed: the six months ended September 30, 2024, the Company sold 108,775,526 shares of common stock at a gross amount of approximately $ 653,719 ,
+Added: the nine months ended December 31, 2024, the Company sold 141,064,683 shares of common stock at a gross amount of approximately $ 861,668 ,
at share prices of $ 0.003 through $ 0.008 , in relation to the Equity Financing Agreement.
−Removed: the six months ended September 30, 2023, the Company sold 71,995,557 shares of common stock at a net amount of approximately $ 1,754,871 ,
+Added: the nine months ended December 31, 2023, the Company sold 116,838,999 shares of common stock at a net amount of approximately $ 2,323,290 ,
at share price of $ 0.02 related to the Equity Financing Agreement.
42 unchanged sentences
convertible debt.
−Removed: warrants were revalued at $ 0 at September 30, 2024 due to limited value of the Company’s shares.
+Added: warrants were revalued at $ 0 at December 31, 2024 due to limited value of the Company’s shares.
9 – RELATED PARTY TRANSACTIONS
−Removed: July 10 through July 17, 2023, the Company received $ 140,000
−Removed: in proceeds from the issuance of three promissory notes with related parties.
−Removed: In addition, the Company received an additional
−Removed: $ 40,000 in proceeds during the three months ended September 30, 2024 for total proceeds outstanding of $ 180,000 .
−Removed: The notes bear
−Removed: interest at 10 %
−Removed: and have maturity dates one year from the issuance date.
−Removed: The maturity date has been extended for six months on two of the related
−Removed: parties and three months for one of the related party.
+Added: July 10 through July 17, 2023, the Company received $ 140,000 in proceeds from the issuance of three promissory notes with related parties.
+Added: In addition, the Company received an additional $ 40,000 in proceeds during the three months ended September 30, 2024 for total proceeds
+Added: outstanding of $ 180,000 .
+Added: The notes bear interest at 10 % and have maturity dates one year from the issuance date.
+Added: The maturity date has
+Added: been extended for six months on two of the related parties and three months for one of the related party.
August 10, 2022, the Company issued a loan agreement for $ 300,000 , with related parties, which is to be considered priority debt of the
2 unchanged sentences
The notes bear interest at a 10 % per annum and are due in one year from the issuance date of
−Removed: The maturity date has been extended an additional six months, to February 10, 2025.
−Removed: the three and six months ended September 30, 2024 and September 2023, the interest expense for the related party promissory notes
−Removed: was approximately $ 11,000
−Removed: and $ 21,000 and
−Removed: respectively.
−Removed: As of September 30, 2024 and March 31, 2024, the accrued interest related to the related party promissory notes was
−Removed: approximately $ 72,000
−Removed: and $ 26,000 ,
−Removed: respectively.
+Added: The maturity date has been extended an additional six months, to February 10, 2025 and was past due as of the date of this
+Added: the three and nine months ended December 31, 2024 and December 31, 2023, the interest expense for the related party promissory notes
+Added: was approximately $ 11,000 and $ 10,000 and $ 31,000 and $ 25,000 , respectively.
+Added: As of December 31, 2024 and March 31, 2024, the accrued
+Added: interest related to the related party promissory notes was approximately $ 82,000 and $ 26,000 , respectively.
NaturalShrimp
4 unchanged sentences
the Company paid off $ 655,750 of the note payable.
−Removed: The outstanding balance is approximately $ 77,000 as of both September 30, 2024 and
−Removed: March 31, 2024.
−Removed: As of both September 30, 2024 and March 31, 2024, accrued interest payable was approximately $ 74,000 .
+Added: The outstanding balance was approximately $ 79,000 and $ 77,000 as of December 31, 2024
+Added: and March 31, 2024, respectively.
+Added: As of both December 31, 2024 and March 31, 2024, accrued interest payable was approximately $ 74,000 .
Company has entered into several working capital notes payable to multiple shareholders of NSH and Bill Williams, a former officer and
4 unchanged sentences
The balance of these notes was $ 356,404 as of both
−Removed: September 30, 2024 and March 31, 2024, and is classified as a current liability on the unaudited condensed consolidated balance sheets.
−Removed: As of September 30, 2024 and March 31, 2024, accrued interest payable was approximately $ 182,000 .
+Added: December 31, 2024 and March 31, 2024, and is classified as a current liability on the unaudited condensed consolidated balance sheets.
+Added: As of December 31, 2024 and March 31, 2024, accrued interest payable was approximately $ 182,000 .
in 2010, the Company started entering into several working capital notes payable with various shareholders of NSH for a total of $ 290,000
and bearing interest at 8 %.
−Removed: The balance of these notes at September 30, 2024 and March 31, 2024 was $ 54,647 and is classified as a current
+Added: The balance of these notes at December 31, 2024 and March 31, 2024 was $ 54,647 and is classified as a current
liability on the unaudited condensed consolidated balance sheets.
−Removed: As of September 30, 2024 and March 31, 2024 accrued interest payable was approximately $ 21,570 and $ 21,570 , respectively.
+Added: As of December 31, 2024 and March 31, 2024 accrued interest payable
+Added: was approximately $ 21,570 and $ 21,570 , respectively.
10 – COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
and the amount of the assessment can be reasonably estimated.
−Removed: There were not any known commitments or contingencies as of September 30,
+Added: There were not any known commitments or contingencies as of December 31,
2024 and March 31, 2024.
4 unchanged sentences
Basis of Accounting
−Removed: As discussed in Note 1, Ampleo
−Removed: Turnaround and Restructuring, LLC was placed as the receiver over the Company’s assets during September of 2024.
−Removed: Further, during
−Removed: February of 2025, the receiver filed a motion to sell all of the Company’s assets to Streeterville and Bucktown Capital for an approximate
−Removed: credit bid of $35.7 million and $100,000 in cash.
−Removed: The motion was approved on March 30, 2025 with title to the assets being transferred
−Removed: on May 14, 2025.
−Removed: The Company believes that it continued to function as a going concern until the date the motion to sell was approved.
−Removed: As of the date the motion was approved, the Company plans to present its financial statements using the liquidation basis of accounting
−Removed: as liquidation was considered imminent.
−Removed: As such, in accordance with ASC 205-30, Liquidation Basis of Accounting , the Company will
−Removed: present a Consolidated statement of net assets (liabilities) in liquidation and Consolidated statement of changes in net assets (liabilities)
−Removed: in liquidation as of the approximate date that the liquidation became imminent.
−Removed: For purposes of reporting under the liquidation basis
−Removed: of accounting the Company plans to measure its assets at the amount used to settle its liabilities (based on the proposed credit bid).
−Removed: As part of the sale, the Company transferred its ownership rights to its fixed assets, patents and license agreements (total balance of
−Removed: $ 25.5 million as of September 30, 2024) in exchange for the extinguishment of its outstanding debt to Streeterville and Buckstown Capital
−Removed: ($ 30.8 million as of September 30, 2024).
+Added: discussed in Note 1, Ampleo Turnaround and Restructuring, LLC was placed as the receiver over the Company’s assets during September
+Added: Further, during February of 2025, the receiver filed a motion to sell all of the Company’s assets to Streeterville and
+Added: Bucktown Capital for an approximate credit bid of $ 35.7 million and $ 100,000 in cash.
+Added: The motion was approved on March 30, 2025 with
+Added: title to the assets being transferred on May 14, 2025.
+Added: The Company believes that it continued to function as a going concern until the
+Added: date the motion to sell was approved.
+Added: As of the date the motion was approved, the Company plans to present its financial statements using
+Added: the liquidation basis of accounting as liquidation was considered imminent.
+Added: As such, in accordance with ASC 205-30, Liquidation Basis
+Added: of Accounting , the Company will present a Consolidated statement of net assets (liabilities) in liquidation and Consolidated statement
+Added: of changes in net assets (liabilities) in liquidation as of the approximate date that the liquidation became imminent.
+Added: For purposes of
+Added: reporting under the liquidation basis of accounting the Company plans to measure its assets at the amount used to settle its liabilities
+Added: (based on the proposed credit bid).
+Added: As part of the sale, the Company transferred its ownership rights to its fixed assets, patents and
+Added: license agreements (total balance of $ 24.7 million as of December 31, 2024) in exchange for the extinguishment of its outstanding debt
+Added: to Streeterville and Buckstown Capital ($ 31.2 million as of December 31, 2024).
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.