Item 1. Financial Statements
Item
1. Financial Statements
NATURALSHRIMP
INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF NET LIABILITIES IN LIQUIDATION
(Liquidation
Basis)
June 30, 2025
March 31, 2025
As of
June 30, 2025
March 31, 2025
(Unaudited)
Cash
184,967
101,969
Current assets
-
193,865
Fixed assets and intangibles
-
35,800,000
Other assets
-
86,330
Accounts payable and accrued expenses
( 6,719,824 )
( 6,809,772 )
Notes payable and lines of credit
( 1,179,832 )
( 37,200,851 )
Other liabilities
( 933,993 )
( 962,553 )
Net liabilities in liquidation
( 8,648,682 )
( 8,791,012 )
The
accompanying notes are an integral part of these consolidated financial statements.
3
NATURALSHRIMP
INCORPORATED AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN NET LIABILITIES IN LIQUIDATION
(Liquidation
Basis)
(Unaudited)
For the Three Months
Ended June 30, 2025
Net liabilities in liquidation, March 31, 2025
$ ( 8,791,012 )
Changes in assets and liabilities in liquidation:
Cash
82,998
Write-off of assets
( 280,195 )
Transfer of fixed assets and intangibles to creditor
( 35,800,000 )
Settlement of accounts payable and accrued expenses
89,948
Extinguishment of notes payable and lines of credit
36,021,019
Extinguishment of other liabilities
28,560
Net changes in liabilities in liquidation
142,330
Net liabilities in liquidation, June 30, 2025
$ ( 8,648,682 )
The
accompanying notes are an integral part of these Condensed Consolidated financial statements.
4
NATURALSHRIMP
INCORPORATED
CONDENSED
Consolidated STATEMENTS OF OPERATIONS
(Going
Concern Basis)
(Unaudited)
Three Months Ended
June 30, 2024
Sales
$ 36,618
Cost of sales
34,732
Net revenue
1,886
Operating expenses:
General and administrative
1,104,485
Facility operations
158,535
Depreciation
434,908
Amortization
367,500
Total operating expenses
2,065,428
Net loss from operations
( 2,063,542 )
Other income (expense):
Interest expense
( 3,899 )
Interest expense - related parties
( 9,750 )
Interest expense
( 9,750 )
Change in fair value of warrant liability
5,000
Change in fair value of restructured notes payable
( 720,000 )
Extension fee
-
(Loss) gain on sale of machinery and equipment
( 10,357 )
Total other income (expense), net
( 739,006 )
Loss before income taxes
( 2,802,548 )
Provision for income taxes
-
Net loss
( 2,802,548 )
Accretion on Preferred shares
( 48,300 )
Dividends
( 75,097 )
Net loss available for common stockholders
$ ( 2,925,945 )
Loss per share (Basic and Diluted)
$ ( 0.00 )
WEIGHTED AVERAGE SHARES OUTSTANDING (Basic and Diluted)
1,167,281,937
The
accompanying footnotes are an integral part of these condensed consolidated financial statements
5
NATURALSHRIMP
INCORPORATED
CONDENSED
Consolidated STATEMENT of CHANGES IN SHAREHOLDERS’ DEFICIT
F or
the three months ended June 30, 2024
(Going
Concern Basis)
(Unaudited)
Shares
Amount
Shares
Amount
in Capital
issued
receivable
deficit
deficit
Series A
Preferred stock
Common stock
Additional paid
Stock to be
Subscription
Accumulated
Total stockholders’
Shares
Amount
Shares
Amount
in Capital
issued
receivable
deficit
deficit
Balance March 31, 2024
5,000,000
$ 500
1,116,482,063
$ 111,712
$ 126,468,749
$ 390,024
$ ( 56,250 )
$ ( 183,791,156 )
( 56,876,421 )
Balance
5,000,000
$ 500
1,116,482,063
$ 111,712
$ 126,468,749
$ 390,024
$ ( 56,250 )
$ ( 183,791,156 )
( 56,876,421 )
Issuance of common shares under financing agreement
-
-
66,392,019
6,639
479,200
-
-
-
485,839
Shares issued upon exchange of Partitioned Note
-
-
10,000,000
1,000
99,000
-
-
-
100,000
Accretion of Series E Preferred stock
-
-
-
-
-
-
-
( 9,300 )
( 9,300 )
Accretion on Series G Preferred stock
-
-
-
-
-
-
-
( 39,000 )
( 39,000 )
Dividends payable on Preferred stock
-
-
-
-
-
-
-
( 75,097 )
( 75,097 )
Net loss
-
-
-
-
-
-
-
( 2,802,548 )
( 2,802,548 )
Balance June 30, 2024
5,000,000
$ 500
1,192,874,082
$ 119,351
$ 127,046,949
$ 390,024
$ ( 56,250 )
$ ( 186,717,101 )
( 59,216,527 )
Balance
5,000,000
$ 500
1,192,874,082
$ 119,351
$ 127,046,949
$ 390,024
$ ( 56,250 )
$ ( 186,717,101 )
( 59,216,527 )
The
accompanying footnotes are an integral part of these condensed consolidated financial statements.
6
NATURALSHRIMP
INCORPORATED
CONDENSED
Consolidated STATEMENTS OF CASH FLOWS
(Going
Concern Basis)
(Unaudited)
For Three Months Ended June 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 2,802,548 )
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation expense
434,908
Amortization expense
367,500
Change in fair value of warrant liability
( 5,000 )
Change in fair value of restructured notes payable
720,000
Financing costs
7,300
(Loss) gain on sale of machinery and equipment
10,357
Shares issued for services
-
Amortization of operating lease right-of-use assets
3,732
Changes in operating assets and liabilities:
Accounts receivable
5,285
Inventory
8,158
Prepaid expenses
8,177
Deferred offering costs
-
Accounts payable
189,038
Other accrued expenses
99,079
Accrued expenses - related parties
142,652
Accrued interest - related parties
9,750
Operating lease liabilities
( 4,773 )
Cash used in operating activities
( 806,385 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for fixed assets
-
Cash received for sale of machinery and equipment
10,000
Cash provided by (used in) investing activities
10,000
CASH FLOWS FROM FINANCING ACTIVITIES
Payments of notes payable
-
Proceeds from sale of stock
485,838
Proceeds from sale of Series G Preferred Shares
200,000
Cash provided by financing activities
685,838
NET CHANGE IN CASH
( 110,547 )
CASH AT BEGINNING OF PERIOD
115,525
CASH AT END OF PERIOD
$ 4,978
INTEREST PAID
$ 3,899
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Shares issued upon conversion of Preferred stock
$ -
Shares issued upon exchange of Partitioned Note
$ 100,000
Dividends on Series E Preferred stock
$ -
Dividends in kind issued
$ 75,097
Shares issued/to be issued, for legal settlement
$ -
The
accompanying footnotes are an integral part of these condensed consolidated financial statements.
7
NATURALSHRIMP
INCORPORATED
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JUNE 30, 2025
(Unaudited)
NOTE
1 – NATURE OF THE ORGANIZATION AND BUSINESS
NaturalShrimp
Incorporated (“NaturalShrimp” or the “Company”), a Nevada corporation, is a former biotechnology company that
was focused on growing Pacific White shrimp (Litopenaeus vannamei, formerly Penaeus vannamei) in an ecologically controlled, high-density,
low-cost environment, and in fully contained and independent production facilities.
The
Company has three wholly-owned subsidiaries including NaturalShrimp USA Corporation (“NSC”) and NaturalShrimp Global, Inc.
(“NS Global”) and Natural Aquatic Systems, Inc. (“NAS”), and owns 51 % of NaturalShrimp/Hydrenesis LLC, a Texas
limited liability company.
Receivership
and Liquidation
On
September 4, 2024, Streeterville Capital, LLC, a Utah limited liability company, and Bucktown Capital, LLC, a Utah limited liability
company (collectively, “Lenders”), filed a Verified Emergency Motion for Appointment of Receiver (the “Motion”)
under Civil Case No. 240907138, in the District Court of Salt Lake County, Utah, against NaturalShrimp, Inc. (“NaturalShrimp”).
The
Motion alleged, among other things, that NaturalShrimp had defaulted under the terms of its loan agreements with the Lenders. The Motion
sought the appointment of a Receiver to immediately take control of NaturalShrimp’s assets.
An
order was entered ex parte by the Utah State Court in the Receivership Case on September 9, 2024 granting the relief requested by Lenders.
The Utah State Court duly appointed Amplēo Turnaround and Restructuring, LLC (the “Receiver”) as the receiver over
NaturalShrimp’s assets. The Utah State Court’s order further scheduled a hearing to be held on September 17, 2024, on a preliminary
injunction to address issues raised in the Motion.
On
November 20, 2024, the Lenders and NaturalShrimp filed a Verified Amended and Stipulated Emergency Motion for Immediate Appointment
of a Receiver in the Receivership Case.
On
November 22, 2024, the Utah State Court entered an order granting the Stipulated Motion and appointed Receiver as the receiver over the
assets of NaturalShrimp.
On February
11, 2025, the Receiver filed a Motion for Approval to Sell Substantially all of the Receivership Entities’ Assets to Streeterville
Captial, LLC and Bucktown Captial, LLC (or Their Designees) or Any Other Party With a Higher and Better Offer Free and Clear of All Liens,
Interests, Claims, and Encumbrances (the “Sale Motion”) in the Receivership Case. The Sale Motion sought the Utah State
Court’s approval for the Receiver to sell substantially all of the Receivership Entities’ assets free and clear of all liens,
interests, claims, and encumbrances to Streeterville and Bucktown Capital, through their designated entities, NaturalShrimp Farms, Inc.
(“NV Purchaser”), a Nevada corporation, Iowa Shrimp Holdings, LLC (“IA Purchaser”), an Iowa limited liability
company, Texas Shrimp Holdings, LLC (“TX Purchaser” or together with NV Purchaser and IA Purchaser, the “Purchasers”),
a Texas limited liability company, for a roughly $ 35,703,789.87 credit bid (based on a secured and administrative claim basis) and $ 100,000
cash, pursuant to the terms and conditions set forth in that certain Asset Purchase Agreement (“APA”) between Trustee and
Purchasers. The order to sell the assets was approved on March 30, 2025 and the title to the assets was transferred to the lenders on
May 14, 2025.
8
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Condensed Consolidated financial statements have been prepared in accordance with United States generally accepted accounting
principles (“US GAAP”). As the Company’s liquidation became imminent as of March 30, 2025, the Company has
presented its financial statements under the liquidation basis of accounting as of both June 30, 2025 and March 31, 2025. To comply
with ASC 205-30, Liquidation Basis of Accounting , the Company has presented a condensed consolidated statement of net
liabilities in liquidation as of June 30, 2025 and March 31, 2025 and a condensed consolidated statement of changes of net
liabilities in liquidation for the three months ended June 30, 2025. In addition, to comply with the financial statement
requirements of Article 8 of Regulation S-X, the Company has also presented a condensed consolidated statement of operations, a
condensed consolidated statement of changes in shareholders equity and a condensed consolidated statement of cash flows for the
three months ended June 30, 2024 under the going concern basis of accounting. The going concern financial statements have been
presented separately from the liquidation basis financial statements as the results should not be considered comparable under the
two presentation methods. The interim financial statements should be read in conjunction with the audited consolidated financial
statements, including the notes thereto, included in our 2025 Annual Report on Form 10-K that was filed with the Securities and Exchange Commission on November 5, 2025.
Consolidation
The
condensed consolidated financial statements include the accounts of NaturalShrimp Incorporated and its wholly-owned subsidiaries, NaturalShrimp
USA Corporation, NaturalShrimp Global and NAS, and the 51 % ownership of NaturalShrimp/Hydrenesis LLC. All significant intercompany accounts
and transactions have been eliminated in consolidation.
Use
of Estimates
Preparing
financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Liquidation
Basis of Accounting
In
accordance with ASC 205-30, Liquidation Basis of Accounting , the Company prepares its financial statements using the liquidation
basis of accounting when liquidation is imminent. Liquidation is considered imminent when either of the following occurs-i) A plan for
liquidation has been approved by the person or persons with the authority to make such a plan effective, and the likelihood is remote
that either execution of the plan will be blocked by other parties or the entity will return from liquidation and ii) A plan for liquidation
is imposed by other forces, and the likelihood is remote that the entity will return from liquidation.
When
using the liquidation basis of accounting, the Company will i) recognize other items that it previously had not recognized but it expects
to sell in liquidation or use to settle liabilities ii) accrue costs and income that it expects to incur or earn through the end of its
liquidation if and when it has a reasonable basis for estimation iii) measure its assets to reflect the estimated amount of cash or other
consideration that it expects to collect in settling or disposing of those assets in carrying out its plan for liquidation and iv) measure
its liabilities in accordance with the measurement provision of other topics that it would otherwise apply to those liabilities.
Financial
Instruments
The
Company’s financial instruments include cash and cash equivalents, payables and debt and are accounted for under the provisions
of ASC Topic 825, “ Financial Instruments” . The carrying amount of these financial instruments in the condensed consolidated
balance sheets approximates fair value.
9
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents. There were
no cash equivalents as of June 30, 2025 and March 31, 2025.
Recently
Issued Accounting Standards
As
the Company is currently reporting under the liquidation basis of accounting, it does not believe that there are any recently issued
accounting standards that would be material to its financial statements.
NOTE
3 – LIQUIDATION BASIS OF ACCOUNTING
During
September of 2024, Ampleo Turnaround and Restructuring, LLC was placed as the receiver over the Company’s assets due to its significant
outstanding debt. Subsequently, during February of 2025, the receiver filed a motion to sell all of the Company’s assets to Streeterville
and Bucktown Capital for an approximate credit bid of $ 35.7 million and $ 0.1 million in cash. The motion was approved by the court (overseeing
the motion) on March 30, 2025 with title to the assets being transferred to the creditor on May 14, 2025. The Company believes that it
continued to function as a going concern until the date the motion to sell its assets was approved by the court at which time its liquidation
became imminent. As such, in accordance with the ASC 205-30, the Company has presented i) a condensed consolidated statement of net liabilities
in liquidation as of both June 30, 2025 and March 31, 2025 and ii) a condensed consolidated statement of changes in net liabilities in
liquidation for the period ended June 30, 2025. The condensed consolidated statements of net liabilities in liquidation and statement
of changes of net liabilities in liquidation have been prepared using the liquidation basis of accounting.
As
part of the liquidation, the Company transferred ownership of its revenue generating fixed assets and intangible assets on May 14, 2025
to two of its creditors (Streeterville and Buckstown) in exchange for the extinguishment of i) the restructured August and Senior notes
and Buckstown line of credit. As of the date of this filing, the Company had limited assets available and was therefore uncertain as
to the manner by which it expects to settle its remaining outstanding liabilities. Furthermore, we are also uncertain about the date
by which we expect to complete the liquidation.
Our
condensed consolidated statement of net liabilities in liquidation as of June 30, 2025 and March 31, 2025 reflects the following:
●
No
additional items were recognized, such as trademarks, that the Company might either sell in liquidation or use to settle its liabilities
●
Liabilities
have been recognized in accordance with the recognition provisions of other topics that otherwise would apply to those liabilities.
As of June 30, 2025, our remaining liabilities were primarily comprised of accounts payable and accrued expenses to finance and legal
service providers, accrued salaries and remaining outstanding debt. Of the $ 8.7 million in outstanding liabilities as of June 30, 2025 approximately
$ 3.0 million was to related parties.
●
The
intangible assets and fixed assets were recognized based on a settlement amount equal to the credit bid of approximately $ 35,800,000
as of March 31, 2025. As of June 30, 2025, intangible assets and fixed assets were fully de-recognized due to ownership of the assets
being transferred to our creditors as of May 14, 2025.
●
No
additional costs or income expected to be incurred or earned through the end of our liquidation were accrued as of March 31, 2025 as
the Company did not have a reasonable basis for estimation. However, as of June 30, 2025 costs and income expected to be incurred or
earned were accrued through December 31, 2025. The amounts accrued subsequent to the balance sheet date were primarily comprised of
legal and accounting fees and were not material.
NOTE
4 – SUBSEQUENT EVENTS
In
accordance with ASC 855, Subsequent Events, the Company evaluated all events or transactions that occurred after the balance sheet
date but before the financial statements were issued. To that extent, the Company noted no material events or transactions to be disclosed.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.