Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
We
carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and
Principal Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based upon
that evaluation, the Chief Executive Officer and the Principal Accounting Officer concluded that our disclosure controls and procedures
were not effective as of December 31, 2024.
24
Management’s
Annual Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f)
and 15d-15(f) of the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
our assets; (ii) provide reasonable assurance that transactions are recorded to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the Company are made only in accordance with authorizations
of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of our assets that could have a material effect on our financial statements.
Management
assessed the effectiveness of our internal control over financial reporting as of December 31, 2024. In making this assessment, management
used the criteria set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
Based
on its assessment of internal control over financial reporting, management has concluded that, as of December 31, 2024, our internal
control over financial reporting were not effective, and material weaknesses over financial reporting were identified. Material weakness
means a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility
that a material misstatement of the registrant’s annual or interim financial statements will not be prevented or detected on a
timely basis. The material weaknesses identified were:
●
due
to ongoing financial constraints, we have not been devoting adequate resources to our accounting and reporting functions in order
to properly record, file and review our financial transactions on a regular basis in order to ensure accuracy; and
●
we
do not have a properly documented internal control system in accordance with the requirements of COSO or some similarly appropriate
internal control methodology or formal documentation of our systems of internal control.
We
are working to remediate the material weaknesses. We cannot be sure when we will successfully remediate the material weaknesses or whether
compensating controls will be effective in preventing or detecting material errors. The remediation may require substantial time and
resources to successfully implement. We may be unable to remediate these weaknesses until we have received additional funding that may
be necessary to hire additional personnel. Until we have sufficient internal finance and accounting staff, we plan to work closely with
external financial advisors to document the existing financial processes, risk assessment, and internal controls systematically. These
material weaknesses could cause creditors, customers, investors, regulators, strategic alliances and others to lose confidence in the
effectiveness of our internal controls and the accuracy of our financial statements and other information, all of which could have a
material adverse impact on our business, results of operations and financial condition.
This
Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting
firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s
report in this Annual Report.
Changes
In Internal Control Over Financial Reporting
There
were no significant changes in our internal control over financial reporting during the year ended December 31, 2024, that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION
None
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None
25
PART
III
ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS
The
following table sets forth certain information regarding our executive officers and directors as of March 29, 2024.
Name
Age
Position
J.
John Combs III
66
President,
Chief Executive Officer, Director, Chairman of the Board, Secretary
Christopher
H. Dieterich
77
Director
Scott
Yenzer
58
Director
Clark
Knopik
54
Interim
Chief Financial Officer
Joseph
John Combs III, Esq., President, Chief Executive Officer, Chairman of the Board, and Secretary. Mr. Combs, a SEER Founder,
is currently CEO. He also serves as General Counsel. Before joining the Company, he owned and operated the law firm of Combs & Associates
from 1989 to 2003. Prior to that he was an associate in the law firm of Berman & Blanchard in Los Angeles from 1987 to 1989, and
an associate in the law firm of Parker, Milliken, Clark, O’hara & Samuelian, in Los Angeles from 1983 to 1987. His experience
in private practice has included corporate maintenance, international finance, and business litigation. Over the last 30 years he has
served as an officer and director of various sized corporations, both public and private, and was a Director and Officer of Armada Water
Assets, Inc until his resignation in September 2014. For the past five years Mr. Combs has not served as a director of a public company,
other than SEER. He received his B.A. from the University of Colorado, with honors, and a J uris Doctorate from Duke University
School of Law in 1983. Mr. Combs was chosen as a Director because of his leadership experience, public company experience, experience
serving on the boards of directors and committees of both public and private entities and other experience as a practicing attorney.
Christopher
H. Dieterich, Director, has served on the board since January 2008 . Mr. Dieterich is the founder and managing partner
of Dieterich & Associates, a litigation and commercial law firm based in Los Angeles, California, providing legal services to entrepreneurial
and emerging technology companies during the past 34 years. His firm specializes in venture capital and private equity financings, as
well as in SEC compliance issues for public companies. He obtained his undergraduate engineering degree from Virginia Tech, graduate
engineering degree from UC Berkeley (1970) and graduated from the joint Law and Economics program at UCLA in 1979, after serving six
years in the US Air Force as a flight instructor in advanced jets. He has been a Director of the Company since 2008 and was Secretary
from 2008 until November 2013. Mr. Dieterich was chosen as a Director because of his experience in a broad range of businesses as well
experience serving on the boards of directors and committees of private entities.
Christopher
Scott Yenzer, Director , has served on the board since January 2019. Mr. Yenzer is a 35-year Energy and Environmental engineering
and construction management industry veteran with demonstrated strengths in the area of global relationships and operations growth plans.
Mr. Yenzer’s extensive engineering and management background includes domestic and global, commercial oil and gas transaction management
for some of the world’s largest engineering firms. He provides the SEER management team with a complementary perspective that is
grounded in practical, hands-on experience in growing diverse businesses. Mr. Yenzer is currently serving as COO at Well Done Foundation
and Advisor to Engineering and Environmental and Board Member at a SaaS company Tacit. Prior to this and his consulting services, Mr.
Yenzer was COO and co-owner of Caribou Energy Corporation, which was sold in 2017. Mr. Yenzer served as vice president of Jacobs/CH2M,
responsible for developing Enterprise Account Management on the executive committee for all business groups: Oil & Gas and Chemicals,
Environmental & Nuclear, Water, and Infrastructure and Power. Mr. Yenzer built the successful Oil & Gas and Chemicals Global
Strategic Account Team which included BP, ExxonMobil, Shell, Conoco, Hess, TransCanada and Noble (Chevron). During his tenure with Jacobs,
Mr. Yenzer has held various positions from Project Engineer to Program Manager to VP of Business Development and his CV hosts a list
of impressive ‘wins’ resulting from his ability to grow relationships and revenues across all markets, while increasing value
to clients.
Clark
Knopik, Interim Chief Financial Officer. Mr. Knopik joined the Company in June 2023 as a consultant in the role of Interim
Chief Financial Officer. In addition, Mr. Knopik previously performed that role from August 2019 to November 2022. Mr. Knopik served
as Senior Manager, SEC Reporting and Technical Accounting for Bumble from September 2022 through May of 2023. Mr. Knopik is a consulting
Chief Financial Officer and provides CFO services to businesses primarily in oil and gas, and related services, bio-pharma services,
and technology markets, including hardware, software, and IP. Mr. Knopik has extensive experience with positions in accounting, finance,
Securities and Exchange Commission (SEC) financial reporting, Sarbanes Oxley (SOX) compliance, and strategic planning. Mr. Knopik also
began his career at KPMG, LLLP. Mr. Knopik received a B.S. degree in Accounting from the Montana State University.
26
Director
Independence
The
board of directors has determined that Christopher Dieterich is considered an “independent director.” Under the National
Association of Securities Dealers Automated Quotations (“NASDAQ”) definition, an “independent director” means
a person other than an officer or employee of the Company or its subsidiaries or any other individuals having a relationship that, in
the opinion of the Company’s board of directors, would interfere with the exercise of independent judgment in carrying out the
responsibilities of the director. The board of directors’ discretion in determining director independence is not completely unfettered.
Further, under the NASDAQ definition, an independent director is a person who (1) is not currently (or whose immediate family members
are not currently), and has not been over the past three years (or whose immediate family members have not been over the past three years),
employed by the company; (2) has not (or whose immediate family members have not) been paid more than $120,000 during the current or
past three fiscal years; (3) has not (or whose immediately family has not) been a partner in or controlling shareholder or executive
officer of an organization which the company made, or from which the company received, payments in excess of the greater of $200,000
or 5% of that organizations consolidated gross revenues, in any of the most recent three fiscal years; (4) has not (or whose immediate
family members have not), over the past three years been employed as an executive officer of a company in which an executive officer
of the company has served on that company’s compensation committee; or (5) is not currently (or whose immediate family members
are not currently), and has not been over the past three years (or whose immediate family members have not been over the past three years)
a partner of the company’s outside auditor.
Board
Meetings and committees; annual meeting attendance
There
is no Nominating Committee for directors, which the Company considers reasonable, as there is no direct compensation to directors who
are not also officers, and there is no liability insurance available for errors and omissions, should they occur. Therefore, the Company
has found it extremely difficult to attract independent directors. There were no changes to the procedures by which security holders
may recommend nominees to the Company’s board of directors.
Audit
Committee and Audit Committee Financial Expert
We
do not have a standing audit committee, an audit committee financial expert, or any committee or person performing a similar function.
The entire board of directors acts as the audit committee. We currently have limited working capital and a history of losses. Our board
of directors does not believe that it would be in our best interests at this time to identify and retain independent directors to sit
on an audit committee or a director that qualifies as an audit committee financial expert under SEC regulations.
Compensation
Committee
As
of this filing there was no compensation committee. The entire board of directors acts as the compensation committee.
Delinquent
Section 16(a) Reports
Scott
Yenzer, a director, is delinquent in filing a Form 3, and a Form 4 at the time of this filing.
Code
of Ethics; Insider Trading Arrangements and Policies
Our
board of directors has adopted a Code of Ethics and Business Conduct for Officers, Directors and Employees, which includes our principal
executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions.
27
The
code includes an insider trading policy, which prohibits officers, directors and employees, directly or indirectly through their families
or others, from purchasing or selling company stock while in the possession of material, non-public information concerning the Company.
This same prohibition applies to trading in the stock of other publicly held companies on the basis of material, non-public information.
A
current copy of the code is posted on our website, www.seer-corp.com.
ITEM
11. EXECUTIVE COMPENSATION
SUMMARY
COMPENSATION TABLE
The
following table sets forth a summary of the compensation for each of our named executive officers for the financial years ended December
31, 2024, and 2023.
Fiscal Year
Salary ($)
Bonus ($)
Stock Awards ($)
Warrants or Option Awards
Non-Equity Incentive Plan Compensation ($)
Nonqualified Deferred Compensation Earnings ($)
All Other Compensation ($)
Total ($)
Officers
J. John Combs III
2024
168,600
-
-
-
-
-
-
168,600
Chief Executive Officer, President and Secretary
2023
168,000
-
-
-
-
-
-
168,000
Tom Jones
2024
160,900
-
-
-
-
-
-
160,900
VP Business Development, MV Technologies
2023
168,600
-
-
-
-
-
-
168,600
Deana Chesleigh
2024
146,900
-
-
-
-
-
-
146,900
Head of People
2023
154,800
-
-
-
-
-
-
154,800
Employment
Agreements
There
are no employment agreements or contracts with any named executive officers.
Director
Compensation
For
the fiscal year ended December 31, 2024, no compensation was paid to directors other than those listed in the Summary Compensation Table
above. We may implement director compensation arrangements or programs in the future.
Outstanding
Equity Awards at Fiscal Year-End 2024
Number of Securities Underlying Unexercised Options (#) Exercisable
Number of
Securities
Underlying Unexercised
Options (#) Unexercisable
Option Exercise
Price ($)
Option Expiration
Date
Directors
Christopher H. Dieterich
-
-
-
Director
Scott Yenzer
750,000 (1)
-
0.70
09/01/2026
Director
(1)
In
September 2019, Mr. Yenzer was granted options to purchase 1,000,000 shares of common stock at $0.70. The options vest quarterly
over 2 years, becoming fully vested on September 1, 2021. Each tranche of vested options begins to expire 5 years after they vest,
therefore these options expire quarterly, as they vested, between September 1, 2024 through September 1, 2026.
28
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table sets forth as of June 4, 2025, certain information regarding beneficial ownership of our common stock by:
●
Each
person known to us to beneficially own 5% or more of our common stock;
●
Each
executive officer who in this report are collectively referred to as the “Named Executive Officers;”
●
Each
of our directors; and
●
All
of our executive officers (as that term is defined under the rules and regulations of the SEC) and directors as a group.
We
have determined beneficial ownership in accordance with Rule 13d-3 under the Exchange Act. Beneficial ownership generally means having
sole or shared voting or investment power with respect to securities. Unless otherwise indicated in the footnotes to the table, each
shareholder named in the table has sole voting and investment power with respect to the shares of common stock set forth opposite the
shareholder’s name. As of March 29, 2024, 65,088,575 shares of our Common Stock were issued and outstanding.
Name and address of beneficial owners
Number of shares beneficially owned (1)
Percentage of class
Joseph John Combs, III
3,606,315 (2)
5.3 %
CEO, President, Secretary
370 Interlocken Blvd., Ste 680
Broomfield, CO 80021
Christopher H. Dieterich
-
*
Director
370 Interlocken Blvd., Ste 680
Broomfield, CO 80021
Scott Yenzer
750,000 (3)
1.1 %
Director
370 Interlocken Blvd., Ste 680
Broomfield, CO 80021
Clark Knopik
-
*
Interim Chief Financial Officer
370 Interlocken Blvd., Ste 680
Broomfield, CO 80021
LPD Investments, Ltd.
6,290,832 (4)
9.2 %
25025 145 North, Ste 410
The Woodlands, TX 77380
Clyde Berg
6,010,000 (5)
8.7 %
10050 Brandley Drive
Cupertino, CA 95014
Tracy Miles
3,925,316
5.7 %
1814 Larchmont Ct
Lafayette, CO 80026
Carl Berg
3,500,000 (6)
5.1 %
10050 Brandley Drive
Cupertino, CA 95014
First Block, Inc.
3,600,000 (7)
5.2 %
1209 Stamp Creek Rd
Salem, SC 29676
All Officers and Directors as a Group (4 persons)
4,356,315 (8)
6.3 %
*
Represents less than 1%
29
(1)
“Beneficial
ownership” is defined in the regulations promulgated by the U.S. Securities and Exchange Commission as having or sharing, directly
or indirectly (1) voting power, which includes the power to vote or to direct the voting, or (2) investment power, which includes
the power to dispose or to direct the disposition, of shares of the common stock of an issuer. The definition of beneficial ownership
includes shares underlying options or warrants to purchase common stock, or other securities convertible into common stock, that
currently are exercisable or convertible or that will become exercisable or convertible within 60 days. Unless otherwise indicated,
the beneficial owner has sole voting and investment power.
(2)
Consists
of 3,606,315 shares owned by Mr. Combs.
(3)
Consists
of options to purchase 1,000,000 shares of common stock, which were exercisable as of the date of this report.
(4)
Consists
of 5,140,832 shares according to Form 13G filed on August 29, 2014, 200,000 shares of common stock issued in August 2017 related
to penalty on payment of short-term debt, 250,000 shares of common stock issued in March 2018 related to a private offering, and
700,000 shares which were issued to LPD during fiscal year 2019 related to penalty on late payment of short-term note.
(5)
Consists
of 3,800,000 shares owned by Mr. Clyde Berg, and 2,210,000 shares which are issuable as of December 31, 2021, related to penalty
on late payment of short-term notes, issued in fiscal year 2019.
(6)
Consists
of 400,000 shares owned by Mr. Carl Berg and 2,400,000 shares owned by Carl and Mary Ann Berg CRT for which Mr. Berg has beneficial
ownership, 125,000 shares issuable related to a short-term note issued July 8, 2020, and 575,000 shares which are issuable as of
December 31, 2021, related to long term debt issued in July 2018.
(7)
Consists
of 3,600,000 shares owned by First Block, Inc. These shares were issued via a conversion of 4,000,000 Preferred Shares on February
28, 2025. the conversion also included the settlement in full of $225,000 in debt owed to First Block, Inc.
(8)
Consists
of 3,606,315 shares owned by Mr. Combs and options to purchase 750,000 shares of common stock held by Mr. Yenzer, which were exercisable
as of the date of this report.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
CERTAIN
RELATIONSHIPS AND RELATED PERSON TRANSACTIONS
Notes
payable, related parties
Notes
payable, related parties and accrued interest due to certain related parties as of December 31, 2024, and 2023 are as follows:
December 31,
December 31,
2024
2023
Secured short term note payable dated August 21, 2019 with principal and interest due 60 days from issuance. The note requires a one-time fee in the amount of $4,150 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $415 shall be due and owing accruing on the first day of the week, after which the fee is $600 per week, which is recorded as interest expense. The note is from a family member of the CEO, and thus classified as a related party note. For the year ended December 31, 2024, the Company recorded interest expense of $28,800. Unpaid interest as of December 31, 2024 is approximately $95,100. The note is held by the Estate of Dorothy Combs, the mother of John Combs, III, CEO.
125,000
125,000
Total short-term notes - related party
$ 125,000
$ 125,000
30
December 31,
December 31,
2024
2023
Accrued Interest
$ 95,100
$ 76,400
$ 95,100
$ 76,400
Review,
Approval or Ratification of Transactions with Related Persons
The
Company does not maintain a written policy with respect to related party transactions and our board of directors does not routinely review
potential transactions with those parties we have identified as related parties prior to the consummation of the transaction.
ITEM
14. Principal Accountant Fees and Services
The
following table presents aggregate fees billed to the Company for professional services rendered by L J Soldinger Associates, LLC for
the years ended December 31, 2024, and 2023:
2024 Fees
2023 Fees
Audit Fees
$ 250,000
$ 372,900
Audit-Related Fees
-
-
Tax Fees
22,900
35,800
Total Fees
$ 272,900
$ 408,700
Audit
Fees were for professional services rendered for the audit of the Company’s annual consolidated financial statements and review
of consolidated financial statements included in the Company’s Quarterly Reports on Form 10-Q and services that are normally provided
by the independent registered public accounting firm in connection with statutory and regulatory filings or engagements. The 2024 and
2023 fees include not only the annual audit fees but the review of the three quarterly 10-Q’s in 2024 and 2023, respectively.
Audit-Related
Fees were for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s
financial statements and are not reported under “Audit Fees.”
Tax
Fees were for professional services rendered for federal, state and international tax compliance, tax advice and tax planning.
Pre-Approval
Policies and Procedures
The
board of directors does not have a formal pre-approval policy for audit and non-audit services performed by the Company’s auditor
and the fees to be paid in connection with such services related to assurance that the provision of such services does not impair the
auditor’s independence.
ITEM
15. FINANCIAL STATEMENTS AND EXHIBITS
a)
Financial Statements
Annual Audited Consolidated Financial Statements
Page
Report of Independent Registered Public Accounting Firm
F-1
Consolidated Balance Sheets as of December 31, 2024 and 2023
F-2
Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023
F-3
Consolidated Statements of Stockholders’ Deficit for the Years Ended December 31, 2024 and 2023
F-4
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024 and 2023
F-5
Notes to Consolidated Financial Statements
F-6
31
(b)
Exhibits
EXHIBIT
INDEX
3.1
Articles of Incorporation, dated February 13, 2002 (1)
3.2
Amendment to the Articles of Incorporation, dated December 19, 2007, changing the name and effecting a reverse stock split (1)
3.3
Bylaws of the corporation, effective February 13, 2002 (1)
4.1
$225,000 Convertible Note and Note Agreement of the Corporation, issued February 14, 2012 (2)
4.2
Form of Warrant, having a 3-year life with $0.50 exercise price (1)
4.3
Form of Warrant, having a 5-year life with $0.50 exercise price (1)
10.1
Agreement for acquisition of MV, dated June 13, 2008 (1)
10.3
Agreement for Merger with Satellite Organizing Solutions, Inc. (1)
14.1
Code of Ethics (1)
21.1
Subsidiaries of Registrant (1)
31.1*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
31.2*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
32.1**
Certification of Principal Executive Officer ) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS***
Inline
XBRL Instance Document
101.SCH***
Inline
XBRL Taxonomy Extension Schema Document
101.CAL***
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF***
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB***
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE***
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
(1)
Incorporated
by reference to the Company’s Report on Form 10 filed May 21, 2013.
(2)
Incorporated
by reference to the Company’s Report on Form 10 Amendment No. 1 filed July 23, 2013.
(3)
Incorporated
by reference to the Company’s Report on Form 10-Q filed November 14, 2013
(4)
Incorporated
by reference to the Company’s Report on Form 10-K filed March 27, 2014
*
Filed
herewith
**
This
certification is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing
under the Securities Act of 1933, as amended or the Exchange Act.
***
Pursuant
to applicable securities laws and regulations, these interactive data files will not be deemed “filed” for the purposes
of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liability of that section, nor will they be
deemed filed or made a part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of
1933, or otherwise subject to liability under those sections.
32
SIGNATURES
Pursuant
to the requirements of Section 13or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement
to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated:
June 6, 2025
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
By
/s/
J. John Combs III
J.
John Combs III
Chief
Executive Officer with
Responsibility
to sign on behalf of Registrant as a
Duly
authorized officer and principal executive officer
By
/s/
Clark Knopik
Clark
Knopik
Interim
Chief Financial Officer with
responsibility
to sign on behalf of Registrant as a
duly
authorized officer and principal financial officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:
/s/
J. John Combs III
Chairman
of the Board of Directors
June
6, 2025
J.
John Combs III
/s/
Christopher Scott Yenzer
Director
June
6, 2025
Christopher
Scott Yenzer
/s/
Christopher Dieterich
Director
June
6, 2025
Christopher
Dieterich
33
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders
of Strategic Environmental & Energy Resources, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Strategic Environmental & Energy Resources, Inc. and subsidiaries (the
“Company”) as of December 31, 2024 and 2023 and the related consolidated statements of operations, stockholders’ deficit,
and cash flows for each of the years in the two-year period ended December 31, 2024 and the related notes (collectively referred to as
the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years
in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Substantial
Doubt About the Company’s Ability to Continue as a Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1, the Company has (i) incurred significant losses since inception, (ii) has an accumulated deficit of approximately $36.2 million as
of December 31, 2024 and (iii) needs to raise substantial amounts of additional funds to meet its obligations as well as afford it time
to develop profitable operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.
/s/
LJ Soldinger Associates, LLC
We
have served as the Company’s auditor since 2013.
Deer
Park, IL
June
6, 2025
PCAOB
Audit ID # 318
F- 1
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONSOLIDATED
BALANCE SHEETS
December 31,
December 31,
2024
2023
ASSETS
Current Assets
Cash and cash equivalents
$ 537,100
$ 57,900
Accounts receivable, net of allowance for credit losses of $ 24,200 and $ 24,200 , respectively
591,000
340,800
Inventory
2,100
16,800
Contract assets
-
17,000
Prepaid expenses and other current assets
102,600
81,400
Assets held for sale
-
54,300
Total Current Assets
1,232,800
568,200
Property and equipment, net
44,000
33,600
Intangible Assets, net
14,700
17,900
Right of use assets
126,200
191,300
Other assets
40,000
40,000
TOTAL ASSETS
$ 1,457,700
$ 851,000
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts payable
$ 905,000
$ 816,600
Accrued liabilities
4,756,700
3,759,300
Contract liabilities
1,129,600
829,800
Deferred revenue
20,600
43,300
Customer deposits
-
26,800
Short term notes
5,248,100
4,243,100
Short term notes and accrued interest - related party
220,100
201,400
Convertible notes
1,605,000
1,605,000
Current portion of long-term debt and finance lease obligations
506,500
509,800
Current portion of lease liabilities
72,500
72,500
Liabilities held for sale
34,500
42,900
Total Current Liabilities
14,498,600
12,150,500
Lease liabilities net of current portion
72,900
145,100
Long term debt
1,838,000
1,843,900
Total Liabilities
16,409,500
14,139,500
Commitments and contingencies
-
-
Stockholders’ deficit
Preferred stock; $ .001 par
value; 5,000,000 shares authorized; 4,000,000
shares issued and outstanding December 31, 2024
4,000
-
Common stock; $ .001 par value; 70,000,000 shares authorized; 65,088,575 shares issued, issuable* and
outstanding December 31, 2024 and December 31, 2023
65,100
65,100
Common stock issuable
25,000
25,000
Additional paid-in capital
23,113,800
22,973,800
Stock Subscription receivable
( 25,000 )
( 25,000 )
Accumulated deficit
( 36,180,700 )
( 34,377,900 )
Total stockholders’ deficit
( 12,997,800 )
( 11,339,000 )
Non-controlling interest
( 1,954,000 )
( 1,949,500 )
Total Deficit
( 14,951,800 )
( 13,288,500 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$ 1,457,700
$ 851,000
** Includes 2,785,000
shares issuable at December 31, 2024 and December 31, 2023, per terms of note agreements.
The
accompanying notes are an integral part of these consolidated financial statements.
F- 2
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
2024
2023
For the years Ended December 31,
2024
2023
Revenue:
Products
$ 4,312,400
$ 2,899,600
Total revenue
4,312,400
2,899,600
Operating expenses:
Products costs
2,988,100
2,081,400
General and administrative expenses
1,040,700
1,076,100
Salaries and related expenses
1,312,600
1,243,400
Impairment - Investments
-
182,200
Total operating expenses
5,341,400
4,583,100
Loss from operations
( 1,029,000 )
( 1,683,500 )
Other income (expense):
Interest expense
( 932,100 )
( 877,100 )
Other income (expense)
150,100
20,400
Total non-operating expense, net
( 782,000 )
( 856,700 )
Loss from continuing operations
( 1,811,000 )
( 2,540,200 )
Income from discontinued operations, net of tax
3,700
159,700
Net Loss
( 1,807,300 )
( 2,380,500 )
Net loss attributable to non-controlling interest
( 4,500 )
( 7,700 )
Net Loss attributable to SEER common stockholders
$ ( 1,802,800 )
$ ( 2,372,800 )
Basic earnings per share attributable to SEER common stockholders
Loss from continuing operations, per share
$ ( 0.03 )
$ ( 0.04 )
Income from discontinued operations, per share
0.00
0.00
Net Loss per share, basic
$ ( 0.03 )
$ ( 0.04 )
Fully diluted earnings per share attributable to SEER common stockholders
Loss from continuing operations, per share
( 0.03 )
( 0.04 )
Income from discontinued operations, per share
0.00
0.00
Net Loss per share, basic
$ ( 0.03 )
$ ( 0.04 )
Weighted average shares outstanding – basic
65,088,575
65,088,575
Weighted average shares outstanding – diluted
65,088,575
65,088,575
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ DEFICIT
Shares
Amount
Shares
Amount
Capital
Subscribed
Receivable
Deficit
Interest
Deficit
Preferred Stock
Common Stock
Additional
Paid-in
Common Stock
Stock
Subscription
Accumulated
Non-
controller
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Subscribed
Receivable
Deficit
Interest
Deficit
Balances at December 31, 2022
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000
)
( 32,005,100
)
( 1,941,800
)
( 10,908,000
)
Net loss
-
-
-
-
-
-
-
( 2,372,800
)
( 7,700
)
( 2,380,500
)
Balances at December 31, 2023
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000
)
( 34,377,900
)
( 1,949,500
)
( 13,288,500
)
Balances
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000
)
( 34,377,900
)
( 1,949,500
)
( 13,288,500
)
Issuance of Preferred Stock
4,000,000
4,000
140,000
144,000
Net loss
-
-
-
-
-
-
-
( 1,802,800
)
( 4,500
)
( 1,807,300
)
Balances at December 31, 2024
4,000,000
4,000
65,088,600
65,100
23,113,800
25,000
( 25,000
)
( 36,180,700
)
( 1,954,000
)
( 14,951,800
)
Balances
4,000,000
4,000
65,088,600
65,100
23,113,800
25,000
( 25,000
)
( 36,180,700
)
( 1,954,000
)
( 14,951,800
)
The accompanying notes are an integral part of these
consolidated financial statements.
F- 4
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONSOLIDATED
STATEMENT OF CASH FLOWS
2024
2023
For the Years Ended December 31,
2024
2023
Cash flows from operating activities:
Loss from continuing operations
$ ( 1,811,000 )
$ ( 2,540,200 )
Income from discontinued operations
3,700
159,700
Net Loss
( 1,807,300 )
( 2,380,500 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
15,000
22,600
Gain on sale of fixed assets
500
-
Share based payments
144,000
-
Gain on assets held for sale
( 5,300 )
( 175,600 )
Impairment Loss
-
182,200
Bad debt
-
( 155,000 )
Changes in operating assets and liabilities:
Accounts receivable
( 250,200 )
454,700
Contract assets
17,000
121,700
Inventory
14,700
( 7,400 )
Prepaid expenses and other assets
81,300
51,000
Accounts payable, accrued liabilities, and customer deposits
1,085,500
697,100
Contract liabilities
299,800
293,800
Deferred revenue
( 22,700 )
43,300
Assets and liabilities held for sale
( 8,400 )
( 85,400 )
Net cash used in operating activities
( 436,100 )
( 937,500 )
Cash flows from investing activities:
Purchase of property and equipment
( 22,700 )
( 14,900 )
Proceeds from the sale of fixed assets held for sale
59,500
338,500
Net cash provided by investing activities
36,800
323,600
Cash flows from financing activities:
Payments of notes and capital lease obligations
( 326,500 )
( 239,700 )
Proceeds from short-term and long-term debt
1,205,000
890,000
Net cash provided by financing activities
878,500
650,300
Net increase in cash
479,200
36,400
Cash at the beginning of period
57,900
21,500
Cash at the end of period
$ 537,100
$ 57,900
Supplemental disclosures of cash flow information:
Cash paid for interest
$ 33,600
$ 25,700
Financing of prepaid insurance premiums
$ 37,400
$ 51,100
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
NOTE
1 - ORGANIZATION AND FINANCIAL CONDITION
Organization
and Going Concern
Strategic
Environmental & Energy Resources, Inc. (“SEER,” or the “Company”), a Nevada corporation, is a provider of
next-generation clean-technologies, waste management innovations and related services. SEER has two wholly owned operating subsidiaries
and three majority-owned subsidiaries; all of which together provide technology solutions and services to companies primarily in the
oil and gas, refining, landfill, food, beverage & agriculture, and renewable fuel industries. The two wholly owned subsidiaries are:
1) MV, LLC (d/b/a MV Technologies) (“MV”), which designs and builds biogas conditioning solutions for the production of renewable
natural gas, odor control systems and natural gas vapor capture primarily for landfill operations, waste-water treatment facilities,
oil and gas fields, refineries, municipalities and food, beverage & agriculture operations throughout the U.S.; and 2) Strategic
Environmental Materials, LLC, (“SEM”), a materials technology company previously focused on the development of cost-effective
chemical absorbents. The media production operations were discontinued during the year ended December 31, 2023. (See Note 16)
The
two majority-owned subsidiaries are 1) Paragon Waste Solutions, LLC (“PWS”), and 2) PelleChar, LLC (“PelleChar”).
PWS is currently owned 54 % by SEER, and PelleChar is owned 51 % by SEER.
PWS
developed specific opportunities to deploy and commercialize patented technologies for a non-thermal plasma-assisted oxidation process
that makes possible the clean and efficient destruction of solid hazardous chemical and biological waste ( i.e ., regulated medical
waste, chemicals, pharmaceuticals and refinery tank waste, etc .) without landfilling or traditional incineration and without harmful
emissions. Additionally, this technology “cleans” and conditions emissions and gaseous waste streams ( i.e ., volatile
organic compounds and other greenhouse gases) generated from diverse sources such as refineries, oil fields, and many others. In July
2022, the Company exchanged its patents and related technology, to its joint venture, Paragon Southwest Medical Waste (“PSMW”),
in exchange for units in PSMW. (See Note 9)
PelleChar
was established in September 2018 and is owned 51 % by SEER. Pellechar has secured third-party pellet manufacturing capabilities from
one of the nation’s premier pellet manufacturers. Working closely with Biochar Now, LLC, Pellechar commenced sales in late 2019
of its proprietary pellets containing the proven and superior Biochar Now product starting with the landscaping and big agriculture markets.
At this time, Pellechar is the only company able to offer a soil amendment pellet containing the Biochar Now product that is produced
using the patented pyrolytic process.
Principals
of Consolidation
The
accompanying consolidated financial statements include the accounts of SEER, its wholly owned subsidiaries, SEM, and MV, and its majority-owned
subsidiaries PWS and PelleChar, since their respective acquisition or formation dates. All material intercompany accounts, transactions,
and profits have been eliminated in consolidation. The Company has non-controlling interest in joint ventures, which are reported on
the equity method.
Going
Concern
As
shown in the accompanying consolidated financial statements, the Company has experienced recurring losses and has an accumulated deficit
of approximately $ 36.2 million as of December 31, 2024, and for the year ended December 31, 2024, we incurred a net loss from continuing
operations of approximately $ 1.8 million. As of December 31, 2024, current liabilities exceeded our current assets by approximately $ 13.3
million. These factors raise substantial doubt about the ability of the Company to continue to operate as a going concern.
Realization
of a major portion of the Company’s assets as of December 31, 2024, is dependent upon continued operations. The Company is dependent
on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable. For the year ended
December 31, 2024, the Company raised approximately $ 1.2 million from the issuance of short-term and long-term debt, offset by payments
of principal on short term notes of $ 0.3 million, for net cash provided by financing activities of approximately $ 0.9 million. In addition,
the Company has undertaken a number of specific steps to continue to operate as a going concern. The Company continues to focus on developing
organic growth in our operating companies and improving gross and net margins through increased attention to pricing, aggressive cost
management and overhead reductions. Critical to achieving profitability will be the ability to license and or sell, permit and operate
through the Company’s joint ventures. The Company has increased business development efforts to address opportunities identified
in expanding markets attributable to increased interest in energy conservation and emission control regulations. In addition, the Company
is evaluating various forms of financing which may be available to it. There can be no assurance that the Company will secure additional
financing for working capital, increase revenues and achieve the desired result of net income and positive cash flow from operations
in future years. These financial statements do not give any effect to any adjustments that would be necessary should the Company be unable
to report on a going concern basis.
F- 6
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States
(U.S. GAAP) requires management to make a number of estimates and assumptions related to the reported amount of assets and liabilities
and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts
of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the forecasted cash flows
used in the impairment testing of intangible assets, the carrying amount of intangible assets; valuation allowances and
reserves for receivables; revenue recognition related to contracts accounted for under the percentage of completion method; and the Company’s
ability to continue as a going concern. Actual results could differ from those estimates.
Reclassifications
Certain
reclassifications have been made in 2023 consolidated financial statements to conform to the 2024 presentation. These reclassifications
have no effect on net income for the year ended December 31, 2023.
Cash
and Cash Equivalents
We
consider all highly liquid debt investments with an original maturity of three months or less at the date of acquisition to be cash equivalents.
Periodically, we maintain deposits in financial institutions in excess of federally insured limits. The Company has not experienced any
losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents. As of December 31,
2024, and 2023, we did not hold any assets that would be deemed to be cash equivalents.
Accounts
Receivable and Concentration of Credit Risk
Accounts
receivable are recorded at the invoiced amounts less an allowance for doubtful accounts. The allowance for doubtful accounts is based
on our estimate of the amount of probable credit losses in our accounts receivable. We determine the allowance for doubtful accounts
based upon an aging of accounts receivable, historical experience and management judgment. Accounts receivable balances are periodically
reviewed for collectability, and balances are charged off against the allowance when we determine that the potential for recovery is
remote. An allowance for credit losses of approximately $ 24,200 has been reserved as of both December 31, 2024, and 2023.
We
are exposed to credit risk in the normal course of business, primarily related to accounts receivable. Our customers operate primarily
in the oil production and refining, biogas generating landfill and wastewater treatment industries in the United States. Accordingly,
we are affected by the economic conditions in these industries as well as general economic conditions in the United States. To limit
credit risk, management periodically reviews and evaluates the financial condition of its customers and maintains an allowance for doubtful
accounts.
As
of December 31, 2024, we had four customers who comprised 10% or more of our accounts receivable and had a balance of approximately $ 481,800 .
As of December 31, 2023, we had three customers who comprised 10% or more of our accounts receivable and had a balance of approximately
$ 289,100 .
For
the year ended December 31, 2024, we had two customers who each had sales in excess of 10% of our revenue and they represented approximately
28 % of total revenue. For the year ended December 31, 2023, we had two customers who each had sales in excess of 10% of our revenue and
they represented approximately 29 % of total revenue.
F- 7
Inventories
Inventories
are stated at the lower of cost or net realizable value and maintained on a first in, first out basis and includes the following amounts
at December 31:
SCHEDULE OF INVENTORY
December 31, 2024
December 31, 2023
Finished goods
$ 2,100
$ 16,800
Total inventory
$ 2,100
$ 16,800
Vendor
Concentration
The
Company has purchases from three vendors in both 2024 and 2023, each comprising more that 10% of total purchases. The Company does not
believe it is substantially dependent upon nor exposed to any significant concentration risk related to purchases from any single vendor.
Fair
Value of Financial Instruments
The
carrying amounts of our financial instruments, including accounts receivable and accounts payable, are carried at cost, which approximates
their fair value due to their short-term maturities. We believe that the carrying value of notes payable with third parties, including
their current portion, approximate their fair value, as those instruments carry market interest rates based on our current financial
condition and liquidity. Receivables and payables, due to short term nature, approximate their fair values.
Fair
Value
As
defined in authoritative guidance, fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date (“exit price”). To estimate fair value, the Company
utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about
risk and risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally
unobservable.
The
authoritative guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (“Level 1” measurements)
and the lowest priority to unobservable inputs (“Level 3” measurements). The three levels of the fair value hierarchy are
as follows:
Level
1 - Observable inputs such as quoted prices in active markets at the measurement date for identical, unrestricted assets or liabilities.
Level
2 - Other inputs that are observable, directly or indirectly, such as quoted prices in markets that are not active, or inputs which are
observable, either directly or indirectly, for substantially the full term of the asset or liability.
Level
3 - Unobservable inputs for which there is little or no market data and which the Company makes its own assumptions about how market
participants would price the assets and liabilities.
In
instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input
that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular
input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
F- 8
Property
and Equipment
Property
and equipment are recorded at cost less accumulated depreciation. Expenditures for replacements, renewals and betterments are capitalized.
Repairs and maintenance costs are expensed as incurred.
Depreciation
is calculated using the straight-line method over the estimated useful lives of the assets of generally five 5
to seven
years for equipment, five 5
to ten
years for vehicles and three
years for computer related assets. Assets are
depreciated starting at the time they are placed into service. A portion of depreciation expense is charged to cost of product revenue
on the consolidated statement of operations.
Leasehold
improvements are amortized using the straight-line method over the shorter of the lease term (including reasonably assured renewal periods),
which range from three 3
to seven
years , or their estimated useful life.
Intangible Assets
Intangible
Assets. Intangible assets deemed to have finite lives are amortized on a straight-line basis over their estimated useful lives, where
the useful life is the period over which the asset is expected to contribute directly, or indirectly, to our future cash flows. Intangible
assets are reviewed for impairment on an interim basis when certain events or circumstances exist. For amortizable intangible assets,
impairment exists when the carrying amount of the intangible asset exceeds its fair value. At least annually, the remaining useful life
is evaluated.
An
intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events
or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment
exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative
assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely
than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required
to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of
the asset that is amortized over the remaining useful life of that asset, if any. Subsequent reversal of impairment losses is not permitted.
Impairment
of Long-lived Assets
We
evaluate the carrying value of long-lived assets for impairment on an annual basis or whenever events or changes in circumstances indicate
that the carrying amounts may not be recoverable. Further testing of specific assets or grouping of assets is required when undiscounted
future cash flows associated with the assets is less than their carrying amounts. An asset is considered to be impaired when the anticipated
undiscounted future cash flows of an asset group are estimated to be less than its carrying value. The amount of impairment recognized
is the difference between the carrying value of the asset group and its fair value. Fair value estimates are based on assumptions concerning
the amount and timing of estimated future cash flows.
Revenue
Recognition
In
May 2014, the FASB issued guidance on revenue from contracts with customers that superseded most current revenue recognition guidance,
including industry-specific guidance. The underlying principle of the guidance is to recognize revenue to depict the transfer of goods
or services to customers at an amount to which the company expects to be entitled in exchange for those goods or services. The new guidance
requires an evaluation of revenue arrangements with customers following a five-step approach: (1) identify the contract with a customer;
(2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to
the performance obligations; and (5) recognize revenue when (or as) the company satisfies each performance obligation. Revenues are recognized
when control of the promised services are transferred to the customers in an amount that reflects the expected consideration in exchange
for those services. A customer obtains control when it has the ability to direct the use of and obtain the benefits from the services.
Other major provisions of the guidance include capitalization of certain contract costs, consideration of the time value of money in
the transaction price and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain
circumstances. The guidance also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash
flows arising from contracts with customers. (See Note 3)
F- 9
Stock-based
Compensation
We
account for stock-based awards at fair value on the date of grant and recognize compensation over the service period that they are expected
to vest. We estimate the fair value of stock options and stock purchase warrants using the Black-Scholes option pricing model. The estimated
value of the portion of a stock-based award that is ultimately expected to vest, taking into consideration estimated forfeitures, is
recognized as expense over the requisite service periods. The estimate of stock awards that will ultimately vest requires judgment, and
to the extent that actual forfeitures differ from estimated forfeitures, such differences are accounted for using the simplified method
to estimate the expected term of the option and recorded in the period that estimates are revised.
Earnings
Per Share
Basic earnings per share is computed by dividing earnings available
to common shareholders by the weighted-average number of common shares outstanding during the year. Earnings available
to common shareholders is computed by deducting dividends and accretion on convertible preferred stock from earnings attributable
to the Company. The potential diluted effect of stock options and other stock-based awards is computed using the treasury stock method
whereby the weighted-average number of common shares used in the basic earnings per share calculation is increased
to include the number of additional common shares that would have been outstanding if the potential dilutive common shares had
been issued at the beginning of the year. The potential dilutive effect of convertible preferred stock is computed using the if-converted
method whereby dividends and accretion on the convertible preferred stock are added back to the numerator, and the common shares resulting
from the assumed conversion of the convertible preferred stock are included in the denominator of the diluted earnings per share
calculation.
Research
and Development
Research
and development (“R&D”) costs are charged to expense as incurred. R&D expenses consist primarily of salaries, project
materials, contract labor and other costs associated with ongoing product development and enhancement efforts. R&D expenses were
$ 0 for both the years ended December 31, 2024, and 2023.
Income
Taxes
The
Company accounts for income taxes pursuant to Accounting Standards Codification (“ASC”) 740, Income Taxes, which
utilizes the asset and liability method of computing deferred income taxes. The objective of this method is to establish deferred tax
assets and liabilities for any temporary differences between the financial reporting basis and the tax basis of the Company’s assets
and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled.
ASC
740 also provides detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized
in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date
to be recognized. During the years ended December 31, 2024, and 2023 the Company recognized no adjustments for uncertain tax positions.
The
Company recognizes interest and penalties related to uncertain tax positions in income tax expense. No interest and penalties related
to uncertain tax positions were recognized at December 31, 2024 and 2023. The Company expects no material changes to unrecognized tax
positions within the next twelve months.
The
Company has filed federal and state tax returns through December 31, 2023. The tax periods for the years ending December 31, 2021, through
2023 are open to examination by federal and state authorities.
Recently
issued accounting pronouncements
Changes
to accounting principles generally accepted in the United States of America (U.S. GAAP) are established by the Financial Accounting Standards
Board (FASB) in the form of accounting standards updates (ASU’s) to the FASB’s Accounting Standards Codification. The Company
considers the applicability and impact of all new or revised ASU’s.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic
280): Improvements to Reportable Segment Disclosures . The ASU expands public entities’ segment disclosures by requiring disclosure
of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within
each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures
of a reportable segment’s profit or loss and assets. The Company adopted this standard effective for the fiscal year 2024. Adoption
of this new standard did not have a material impact on the Company’s consolidated financial statements.
F- 10
NOTE
3 – REVENUE
Products
Revenue
Product
revenue are generated from contracts with customers, for the manufacture of products, and related media, for the removal and treatment
of hazardous vapor and gases. Total estimated revenue includes all of the following: (1) the basic contract price, (2) contract options,
and (3) change orders. Once contract performance is underway, the Company may experience changes in conditions, client requirements,
specifications, designs, materials, and expectations regarding the period of performance. Such changes are “change orders”
and may be initiated by us or by our clients. In many cases, agreement with the client as to the terms of change orders is reached prior
to work commencing; however, sometimes circumstances require that work progress without obtaining client agreement. Revenue related to
change orders is recognized as costs are incurred if it is probable that costs will be recovered by changing the contract price. The
Company does not incur pre-contract costs. Under the new revenue recognition guidance, the Company found no change in the manner product
revenue is recognized. Provisions for estimated losses on uncompleted contracts are recorded in the period in which the losses are identified
and included as additional loss. Provisions for estimated losses on contracts are shown separately as liabilities on the balance sheet,
if significant, except in circumstances in which related costs are accumulated on the balance sheet, in which case the provisions are
deducted from the accumulated costs. A provision as a liability is reported as a current liability.
The
Company includes in current assets and current liabilities amounts related to contracts realizable and payable. Costs and estimated earnings
in excess of billings on uncompleted contracts represent the excess of contract costs and profits recognized to date over billings to
date and are recognized as a current asset. Revenue contract liabilities represent the excess of billings to date over the amount of
contract costs and profits recognized to date and are recognized as a current liability.
Products
revenue also includes media sales which are recognized as the product is shipped to the customer for use.
Disaggregation
of Revenue
SCHEDULE OF DISAGGREGATION OF REVENUE
Year ended December 31, 2024
Environmental Solutions
Sources of Revenue
Product sales
$ 3,218,400
Media sales
1,094,000
Total Revenue
$ 4,312,400
Year ended December 31, 2023
Environmental Solutions
Sources of Revenue
Product sales
$ 2,121,500
Media sales
778,100
Total Revenue
$ 2,899,600
F- 11
Contract
Balances
Where
a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance
sheet. Where a performance obligation has not yet been satisfied but an invoice has been raised at the reporting date, a contract liability
is recognized on the balance sheet.
The
opening and closing balances of the Company’s accounts receivables, contract assets, and contract liabilities (current and non-current)
are as follows:
SCHEDULE OF CONTRACT BALANCES
Contract Liabilities
Accounts
Deferred
Deferred
Receivable,
net
Contract
Assets
Contract
Liabilities
Revenue
(current)
Revenue
(non-current)
Balance
as of December 31, 2024
$ 591,000
$ -
$ 1,129,600
$ 20,600
$ -
Balance
as of December 31, 2023
340,800
17,000
829,800
43,300
-
Increase
(decrease)
$ 250,200
$ ( 17,000 )
$ 299,800
$ ( 22,700 )
$ -
The
majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
approximately 30-60 days. Contract liabilities are recorded when cash payments are received or due in advance of the Company’s
performance, including amounts that are refundable.
Remaining
Performance Obligations
As
of December 31, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
$ 1.5 million, of which the Company expects to recognize approximately 85 % of this revenue over the next 12 months.
The
Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected term of one year
or less and (ii) contracts for which the Company recognizes revenue at the amounts to which it has the right to invoice for services
performed.
NOTE
4 - PROPERTY AND EQUIPMENT
Property
and equipment was comprised of the following:
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
December 31, 2024
December 31, 2023
Field and shop equipment
$ 397,600
$ 398,100
Vehicles
72,500
72,500
Furniture and office equipment
274,600
255,400
Leasehold improvements
36,200
36,200
Property and equipment, gross
780,900
762,200
Less: accumulated depreciation and amortization
( 736,900 )
( 728,600 )
Property and equipment, net
$ 44,000
$ 33,600
Depreciation
expense for the years ended December 31, 2024, and 2023 was $ 11,800 and $ 19,500 , respectively. For the year ended December 31, 2024,
and 2023, depreciation expense included in cost of goods sold was $ 7,700 and $ 19,500 , respectively. For the year ended December 31, 2024,
and 2023 depreciation expense included in selling, general and administrative expenses was $ 4,100 and $ 0 , respectively.
F- 12
The
Company evaluated its fixed assets for impairment and determined that no impairment charges were incurred in fiscal years ended December
31, 2024 and 2023.
NOTE
5 – INTANGIBLE ASSETS
Intangible
assets were comprised of the following:
SCHEDULE OF INTANGIBLE ASSETS
December 31, 2024
Gross carrying amount
Accumulated amortization
Net carrying value
Customer list
$ 42,500
$ ( 42,500 )
$ -
Technology
684,000
( 669,300 )
14,700
Trade name
54,900
( 54,900 )
-
$ 781,400
$ ( 766,700 )
$ 14,700
December 31, 2023
Gross carrying amount
Accumulated amortization
Net carrying value
Customer list
$ 42,500
$ ( 42,500 )
$ -
Technology
684,000
( 666,100 )
17,900
Trade name
54,900
( 54,900 )
-
$ 781,400
$ ( 763,500 )
$ 17,900
The
estimated useful lives of the intangible assets range from seven 7
to twenty
years . Amortization expense, included in selling,
general and administrative expenses in the accompanying consolidated statements of operations, was $ 3,200
and $ 2,700
for the years ended December 31, 2024, and 2023, respectively.
The
Company performed an impairment analysis as of December 31, 2024 using the income approach. This analysis generally requires management
to make significant estimates and assumptions related to forecasts of future revenues, operating margins, and discount rates.
NOTE
6 – LEASES
The
Company has entered into operating leases primarily for real estate. These leases have terms which range from 1 to 8 years, and often
include one or more options to renew. These renewal terms can extend the lease term from 1 year to month-to-month and are included in
the lease term when it is reasonably certain that the Company will exercise the option. These operating leases are included in “Right
of use assets” on the Company’s December 31, 2024, Consolidated Balance Sheets and represent the Company’s right to
use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in “Current portion
of lease liabilities” and “Lease liabilities net of current portion” on the Company’s December 31, 2024, Consolidated
Balance Sheets. As of December 31, 2024, total right-of-use assets were approximately $ 126,200 , and operating lease liabilities were
approximately $ 145,400 respectively. All operating lease expense is recognized on a straight-line basis over the lease term. In the year
ended December 31, 2024, the Company recognized approximately $ 83,600 in operating lease costs for right-of-use assets.
Because
the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present
value of the lease payments. The Company has certain contracts for real estate which may contain lease and non-lease components which
it has elected to treat as a single lease component.
F- 13
Information
related to the Company’s right-of-use assets and related lease liabilities were as follows:
SCHEDULE OF RIGHT-OF-USE-ASSETS AND RELATED LEASE LIABILITIES
Years ended December 31,
2024
2023
Cash paid for operating lease liabilities
$ 130,700
$ 88,300
Weighted-average remaining lease term
20 months
44 months
Weighted-average discount rate
10 %
10 %
NOTE
7 - ACCRUED LIABILITIES
Accrued
liabilities were comprised of the following:
SCHEDULE OF ACCRUED LIABILITIES
December
31,
December
31,
2024
2023
Accrued
compensation and related taxes
$ 128,000
$ 89,000
Accrued
interest
4,276,400
3,396,700
Accrued
settlement/litigation claims
150,000
150,000
Warranty
and defect claims
58,000
51,000
Other
144,300
72,600
Total
Accrued Liabilities
$ 4,756,700
$ 3,759,300
F- 14
NOTE
8 - UNCOMPLETED CONTRACTS
Costs,
estimated earnings and billings on uncompleted contracts are as follows:
SCHEDULE OF UNCOMPLETED CONTRACTS
December 31,
December 31,
2024
2023
Revenue recognized
$ -
$ 621,800
Less: billings to date
-
( 604,800 )
Contract assets
-
17,000
Billings to date
3,481,700
2,262,000
Revenue recognized
( 2,352,100 )
( 1,432,200 )
Contract liabilities
$ 1,129,600
$ 829,800
NOTE
9 – INVESTMENT IN PARAGON WASTE SOLUTIONS LLC
Paragon
Waste Solutions LLC
Since
its inception through December 31, 2024, we have provided approximately $ 6.4 million in funding to PWS for working capital and the further
development and construction of various prototypes and commercial waste destruction units. No members of PWS have made capital contributions
or other funding to PWS other than SEER. The intent of the operating agreement is that we will provide the funding as an advance against
future earnings distributions made by PWS.
Paragon
Southwest Medical Waste
On
July 20, 2022, PWS transferred all patents owned covering medical waste destruction, and related technology, to its joint venture, Paragon
Southwest Medical Waste (“PSMW”), in exchange for units in PSMW. The units in PSMW transferred in connection with this transaction
increased SEER’s equity in PSMW to approximately 30 %, on a total consolidated basis, and SEER was granted back an international
license to use the patented technology in any territory outside of North America. This transaction also canceled the irrevocable license
and royalty agreement, and the management agreement between PWS and PSMW.
On
June 30, 2023, the Company exchanged its interest in PSMW in exchange for a 2 % interest in Amlon Holdings when PSWM was acquired by Amlon
Holdings.
F- 15
NOTE
10 – DEBT
Debt
as of December 31, 2024, and 2023 was comprised of the following:
SCHEDULE OF DEBT
December 31,
December 31,
2024
2023
SHORT TERM NOTES
Secured short term note payable
100,000
100,000
Secured short term note payable dated October 13, 2017 with principal and interest due 60 days from issuance. The note requires a one-time fee in the amount of $ 4,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $ 400 shall be due and owing accruing on the first day of the week. The total one-time fee paid was $ 6,400 and was recorded as interest. A fee of 40,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding past the original maturity date for months 3 through 6, and a fee of 80,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding past the original maturity date beginning in month 7 until paid in full. The note is secured by the future sale of CoronaLux units and a personal guarantee of an officer of the Company. The penalty period for shares to be issued has been reached, however, the debt holder agreed to a reduction and a fixed amount of penalty shares in 2018, as issuable under the terms of this agreement. No additional shares will be issued by the Company. The reduction of penalty shares was accounted for as debt extinguishment and a gain was recorded in 2018. No interest accrues on the unpaid balance.
100,000
100,000
Secured short term note payable dated November 6, 2017 with principal and interest due 60 days from issuance. The note requires a one-time fee in the amount of $ 5,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $ 400 shall be due and owing accruing on the first day of the week. The total one-time fee paid was $ 7,400 and was recorded as interest. A fee of 50,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding past the original maturity date for months 3 through 6, and a fee of 100,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding past the original maturity date beginning in month 7 until paid in full. The note is secured by the future sale of CoronaLux units and a personal guarantee of an officer of the Company. The penalty period for shares to be issued has been reached, however, the debt holder agreed to a reduced and fixed amount of penalty shares during 2018. No additional shares will be issued by the Company. The reduction of penalty shares was accounted for as debt extinguishment and a gain was recorded in 2018. No interest accrues on the unpaid balance.
125,000
125,000
Note payable dated November 20, 2017, interest at 30 % per annum, principal and accrued interest due on or before February 28, 2018 . The note is unsecured. During 2018, a verbal agreement was made to allow month-to-month extension of the due date as long as interest payments were made monthly. The Company made interest payments totaling $ 84,100 of which $ 37,726 of interest and principal reduction of $ 1,900 was paid by the issuance of 140,000 shares of common stock during 2018 and the note holder has continued to extend the due date . Unpaid interest at December 31, 2024 is approximately $ 554,800 .
298,100
298,100
Secured short term note payable dated February 1, 2019 with principal and interest due 90 days from issuance. The note requires a one-time fee in the amount of $ 15,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-12) a fee of $ 1,500 shall be due and owing accruing on the first day of the week. The total one-time fee totals $ 30,000 and was recorded as interest. A fee of 50,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding past the original maturity date for months 4 through 6, and a fee of 100,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding past the original maturity date beginning in month 7 until paid in full . The note is secured by the future sale of any and all PelleChar products and a personal guarantee of an officer of the Company. The penalty period for shares to be issued has been reached, and the maximum agreed common shares have been accrued, and has been recorded as interest expense in prior periods. Unpaid one-time fees at December 31, 2024 is approximately $ 30,000 .
500,000
500,000
Secured short term note payable dated July 2, 2019 with principal and interest due 60 days from issuance. The note requires a one-time issuance of 500,000 options, which the company recorded the fair value of $ 37,300 as debt discount, amortized over the life of the note. The note accrues interest at 12 % annually. The note is past due as the date of this filing. The Company has not received notice from the lender and continue to accrue interest. For the year ended December 31, 2024, the Company recorded interest expense of $ 12,000 . Unpaid interest at December 31, 2024 is approximately $ 66,100 .
100,000
100,000
Secured short term note payable dated July 18, 2019 with principal and interest due 60 days from issuance. The note requires a one-time fee in the amount of $ 5,000 to compensate for the first two weeks of the term and each week thereafter (weeks 3-12) a fee of $ 500 shall be due and owing accruing on the first day of the week and was recorded as interest. A fee of 15,000 shares of restricted common stock shall be issued as a penalty for each month or prorated for any two-week portion of any month the note is outstanding past the original maturity date for months 3 through 6, and a fee of 30,000 shares of restricted common stock shall be issued to lender for each month or prorated for each two-week portion of any month the note is outstanding past the original maturity date beginning in month 7 until paid in full . The note is secured by the future sale of any and all MV Technology, LLC products. The penalty period for shares to be issued has been reached, and the maximum agreed common shares have been accrued, and has been recorded as interest expense in prior periods. Unpaid interest at December 31, 2024 is approximately $ 10,000 .
150,000
150,000
Secured short term note payable dated October 17, 2019 with principal and interest due 6 months from issuance. On April 24, 2020, this note was extended to October 15, 2020. The note requires a one-time issuance of 200,000 common shares of the Company upon the maturity date of the note, which the company recorded the fair value of $ 13,000 as debt discount, amortized over the life of the note. The note extension requires a one-time issuance of 200,000 common shares of the Company upon the extended maturity date of the note, which the company recorded the fair value of $ 20,000 as debt discount, amortized over the life of the note. On November 3, 2020, this note was extended to October 15, 2021. The note is past due as the date of this filing. The note accrues interest at 15 % annually. For the year ended December 31, 2024, the Company recorded interest expense of $ 45,100 . Unpaid interest at December 31, 2024 is approximately $ 234,600 .
300,000
300,000
Secured short term note payable dated December 14, 2019 with principal and interest due 6 months from issuance. The note requires a one-time issuance of 250,000 common shares of the Company upon the maturity date of the note, which the company recorded the fair value of $ 16,300 as debt discount, amortized over the life of the note. The note accrues interest at 15 % annually. The note is past due as the date of this filing. For the year ended December 31, 2023, the Company recorded interest expense of $ 67,700 . Unpaid interest at December 31, 2024 is approximately $ 341,000 .
450,000
450,000
Secured short term note payable dated March 16, 2020, maturing on March 15, 2021 . The note bears annual simple interest, at a rate of 14 %, and matures on March 15, 2021. The Lender receives a one-time option grant to purchase 60,000 shares of the Company’s common stock for $ 0.10 per share for a period of 3 years from grant date, on the maturity date, with payment of principal and interest. These options were value at approximately $ 3,500 , and are recorded as debt discount, and amortized over the life of the loan. The note is past due as the date of this filing. For the year ended December 31, 2024, the Company recorded interest expense of $ 14,000 . Unpaid interest at December 31, 2024 is approximately $ 67,200 .
100,000
100,000
Secured short term note payable dated March 17, 2020, maturing on March 16, 2021 . The note bears annual simple interest, at a rate of 14 %. The Lender receives a one-time option grant to purchase 30,000 shares of the Company’s common stock for $ 0.10 per share for a period of 3 years from grant date, on the maturity date, on the maturity date, with payment of principal and interest. These options were value at approximately $ 2,000 , and are recorded as debt discount, and amortized over the life of the loan. The note is past due as the date of this filing. For the year ended December 31, 2024, the Company recorded interest expense of $ 7,000 . Unpaid interest at December 31, 2024 is approximately $ 33,600 .
50,000
50,000
F- 16
Secured short term note payable dated July 8, 2020, maturing on December 7, 2020 , bearing annual simple interest at a rate of 15 %. The note requires a one-time issuance of 200,000 common shares of the Company upon the maturity date of the note, which the company recorded the fair value of $ 11,300 as debt discount, amortized over the life of the note. The note is past due as the date of this filing. For the year ended December 31 2024, the Company recorded interest expense of $ 33,100 . Unpaid interest at December 31, 2024 is approximately $ 148,000
220,000
220,000
Unsecured short term note payable dated August 18, 2020, maturing on November 17, 2020 , bearing annual simple interest at a rate of 15 %. The note is past due as the date of this filing. For theyear ended December 31, 2024, the Company recorded interest expense of $ 18,000 . Unpaid interest at December 31, 2024 is approximately $ 78,700 .
120,000
120,000
Secured short term note payable dated September 3, 2020, maturing on December 4, 2020 , bearing annual simple interest at a rate of 15 %. The note is past due as the date of this filing. For the year ended December 31, 2024, the Company recorded interest expense of $ 42,100 . Unpaid interest at December 31, 2024 is approximately $ 181,800 .
280,000
280,000
A secured note payable of $ 500,000 dated August 15, 2022, secured by net revenue from sale of any and all MV Technology products, bearomg interest at an annual rate of 10 % simple interest and matures on August 15, 2023 . Monthly payments of $ 25,000 a month on the last day of the third month and continue in months four and five. At the end of the sixth month monthly payments in the amount of $ 50,000 and continue until the end month twelve at which time all outstanding principal and interest shall be due. For the year ended December 31, 2023 the Company recorded interest expense of $ 50,100 . Unpaid interest at December 31, 2024 was approximately $ 118,900 .
500,000
500,000
An unsecured note of $ 100,000 payable, dated July 20, 2022, interest at an annual rate of 8 % payable on or before July 19, 2023. For the year ended December 31, 2024 the Company recorded interest expense of $ 8,000 . Unpaid interest at December 31, 2024 was approximately $ 19,600 .
100,000
100,000
An secured note of $ 350,000 payable, dated January 20, 2023, interest at an annual rate of 8 % payable on or before October 18, 2023. For the year ended December 31, 2024 the Company recorded interest expense of $ 28,100 . Unpaid interest at December 31, 2024 was approximately $ 54,500 .
350,000
350,000
An secured note of $ 300,000 payable, dated March 10, 2023, interest at an annual rate of 8 % payable on or before December 10, 2023. For the year ended December 31, 2024 the Company recorded interest expense of $ 24,100 . Unpaid interest at December 31, 2024 was approximately $ 43,500 .
300,000
300,000
An secured note of $ 200,000 payable, dated May 16, 2023, interest at an annual rate of 8 % payable on or before December 10, 2023. For the year ended December 31, 2024 the Company recorded interest expense of $ 16,000 . Unpaid interest at December 31, 2024 was approximately $ 25,900 .
200,000
200,000
An secured note of $ 150,000 payable, dated January 31, 2024, interest at an annual rate of 8 % payable on or before January 30, 2025. For the year ended December 31, 2024 the Company recorded interest expense of $ 11,000 . Unpaid interest at December 31, 2024 was approximately $ 11,000 .
150,000
-
An secured note of $ 30,000 payable, dated March 27, 2024, interest at an annual rate of 8 % payable on or before May 31, 2024. For the year ended December 31, 2024 the Company recorded interest expense of $ 1,800 . Unpaid interest at December 31, 2024 was approximately $ 1,800 .
30,000
-
An secured note of $ 200,000 payable, dated April 12, 2024, interest at an annual rate of 8 % payable on or before April 11, 2025. For the year ended December 31, 2024 the Company recorded interest expense of $ 11,500 . Unpaid interest at December 31, 2024 was approximately $ 11,500 .
200,000
-
An secured note of $ 150,000 payable, dated August 10, 2024, interest at an annual rate of 8 % payable on or before August 9, 2025. For the year ended December 31, 2024 the Company recorded interest expense of $ 4,700 . Unpaid interest at December 31, 2024 was approximately $ 4,700 .
150,000
-
An secured note of $ 75,000 payable, dated August 9, 2024, interest at an annual rate of 8 % payable on or before August 8, 2025. For the year ended December 31, 2024 the Company recorded interest expense of $ 2,400 . Unpaid interest at December 31, 2024 was approximately $ 2,400 .
75,000
-
An secured note of $ 300,000 payable, dated October 9, 2024, interest at an annual rate of 8 % payable on or before October 8, 2025. For the year ended December 31, 2024 the Company recorded interest expense of $ 5,500 . Unpaid interest at December 31, 2024 was approximately $ 0 .
300,000
-
An secured note of $ 100,000 payable, dated October 30, 2024, interest at an annual rate of 8 % payable on or before October 29, 2025. For the year ended December 31, 2024 the Company recorded interest expense of $ 1,400 . Unpaid interest at December 31, 2024 was approximately $ 1,400 .
100,000
-
Total Short-term notes
$ 5,248,100
$ 4,243,100
Secured short term note payable dated August 21, 2019 with principal and interest due 60 days from issuance. The note requires a one-time fee in the amount of $ 4,150 to compensate for the first two weeks of the term and each week thereafter (weeks 3-8) a fee of $ 415 shall be due and owing accruing on the first day of the week, after which the fee is $ 600 per week, which is recorded as interest expense. The note is from a family member of the CEO, and thus classified as a related party note. For the year ended December 31, 2024, the Company recorded interest expense of $ 28,800 . Unpaid interest as of December 31, 2024 is approximately $ 94,600 .
125,000
125,000
Total short-term notes - related party
$ 125,000
$ 125,000
Convertible notes payable, interest at 8 % per annum, unpaid principal and interest maturing 3 years from note date between August 2018 and October 2019, convertible into common stock at the option of the lenders at a rate of $ 0.70 per share; one convertible note for $ 250,000 has a personal guarantee of an officer of the Company. The notes that matured in August 2018, were subsequently extended by one year to August 2019, all other terms remained the same. The note that matured November 2018 was subsequently extended to May 2019 and the interest rate increased to 13 % per annum. No default notice has been received from the noteholders. For the year ended December 31, 2024, the Company recorded interest expense of $ 141,300 . Unpaid interest at December 31, 2024 is approximately $ 981,900 .
$ 1,605,000
$ 1,605,000
Total convertible notes
1,605,000
1,605,000
Less: current portion
( 1,605,000 )
( 1,605,000 )
Long term convertible notes, including debt discount
$ -
$ -
F- 17
LONG TERM NOTES
Note payable dated July 13, 2018, interest at 20 % per annum, and matures on July 13, 2021. No monthly payments are due for the first six months, commencing in month seven, principal and accrued interest will be amortized and payable over the remaining 30 months. Monthly payments of principal and accrued interest did not commence in 2019. The note is secured by all assets of SEM and personally guaranteed by an officer of the Company. A fee of 200,000 shares of restricted common stock was issuable at the time of funding. During the year ended December 31, 2018, the Company recorded 200,000 shares of its common stock as issuable under the terms of this agreement. The shares were valued at $ 44,000 recorded as debt discount. For the year ended December 31, 2024, the Company recorded interest expense of $ 100,300 . Unpaid interest at December 31, 2024 was approximately $ 647,200 .
$ 500,000
$ 500,000
Note payable dated January 19, 2021, interest at an annual rate of 8 % simple interest and matures on January 18, 2026 . This note is included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions. For the year ended December 31, 2024, the Company recorded interest expense of $ 12,000 Unpaid interest at December 31, 2024 was approximately $ 47,400
150,000
150,000
Note payable dated February 2, 2021, interest at an annual rate of 8 % simple interest and matures on January 18, 2026 . This note is included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions. For the year ended December 31, 2024, the Company recorded interest expense of $ 40,100 . Unpaid interest at December 31, 2024 was approximately $ 156,500 .
500,000
500,000
Note payable dated May 25, 2021, interest at an annual rate of 8 % simple interest and matures on January 18, 2026 . This note is included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions. For the year ended December 31, 2024, the Company recorded interest expense of $ 14,800 . Unpaid interest at December 31, 2024 was approximately $ 53,400 .
185,000
185,000
Note payable dated August 5, 2021, interest at an annual rate of 8 % simple interest and matures on January 18, 2026 . This note is included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions. For the year ended December 31, 2024, the Company recorded interest expense of $ 40,100 . Unpaid interest at December 31, 2024 was approximately $ 136,000 .
500,000
500,000
Note payable dated November 2, 2021, interest at an annual rate of 8 % simple interest and matures on January 18, 2026 . This note is included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions. For the year ended December 31, 2024, the Company recorded interest expense of $ 20,100 . Unpaid interest at December 31, 2024 was approximately $ 63,300 .
250,000
250,000
Note payable of $ 250,000 dated February 11, 2022, interest at an annual rate of 8 % simple interest and matures on February 10, 2027 . This note is included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC. (Note 1), in accordance with the note’s provisions. For the year ended December 31, 2024, the Company recorded interest expense of $ 20,100 . Unpaid interest at December 31, 2024 was approximately $ 57,300 .
250,000
250,000
Other short-term leases
9,500
18,700
Total long-term notes and capital lease obligations
2,344,500
2,353,700
Less: current portion
( 506,500 )
( 509,800 )
Long-term notes and capital lease obligations, long-term, including debt discount
$ 1,838,000
$ 1,843,900
F- 18
Debt
maturities as of December 31, 2024, are as follows, which does not include past due amounts:
SCHEDULE OF DEBT MATURITIES
Year Ending December 31,
2025
506,500
2026
1,588,000
2027
250,000
2028
-
2029
-
Thereafter
-
Debt maturities
$ 2,344,500
NOTE
11 – RELATED PARTY TRANSACTIONS NOT DISCLOSED ELSEWHERE
Notes
payable and accrued interest, related parties
Notes
payable (See Note 10), and accrued interest due to certain related parties as of December 31, 2024, and 2023 are as follows:
SCHEDULE OF RELATED PARTIES NOTES PAYABLE AND ACCRUED INTEREST
December 31,
December 31,
2024
2023
Short term notes
$ 125,000
$ 125,000
Accrued interest
95,100
76,400
Total short-term notes and accrued interest - Related parties
$ 220,100
$ 201,400
NOTE
12 - COMMITMENTS AND CONTINGENCIES
Operating
Lease Commitments
Future
commitments under non-cancellable operating leases with terms longer than one year for office and warehouse space as of December 31,
2024, are as follows:
SCHEDULE OF FUTURE COMMITMENTS UNDER NON-CANCELLABLE OPERATING LEASES
Years Ending December 31,
2025
$ 93,600
2026
64,000
2027
-
2028
-
2029
-
Thereafter
-
Total
$ 157,600
For
the years ended December 31, 2024, and 2023, rent expense, including prorated charges and net of sub-lease income, was $ 83,600 and $ 83,600 ,
respectively.
F- 19
NOTE
13 – EQUITY TRANSACTIONS
2024
Equity Transactions
During
the year ended December 31, 2024, no new common stock equity transactions have occurred.
During
the year ended December 31, 2024, 4 million shares of preferred stock of the company were issued in exchange for a consulting agreement.
These preferred shares have 15-1 voting rights compared to common shares. These preferred shares are convertible to 3.6 million common
shares, only after a shareholder vote occurs to expand the authorized shares of common stock. The preferred shares were valued at $ 144,000 , and were fully earned and expense recognized at the time of issue.
2023
Equity Transactions
During
the year ended December 31, 2023, no new equity transactions have occurred.
Non-controlling
Interest
The
non-controlling interest presented in our condensed consolidated financial statements reflects a 46% non-controlling equity interest
in PWS, and 49 % non-controlling equity interest in PelleChar. Net losses attributable to non-controlling interest, as reported on our
condensed consolidated statements of operations, represents the net loss of each entity attributable to the non-controlling equity interest .
The non-controlling interest is reflected within stockholders’ equity on the condensed consolidated balance sheet.
NOTE
14 – STOCK-BASED COMPENSATION AND EMPLOYEE BENEFIT PLAN
Except
as noted below, we do not have a qualified stock option plan, but have issued stock purchase warrants and stock options on a discretionary
basis to employees, directors, service providers, private placement participants and outside consultants.
The
Company utilizes ASC 718, Stock Compensation, related to accounting for share-based payments and, accordingly, records compensation
expense for share-based awards based upon an assessment of the grant date fair value for stock options and restricted stock awards. The
Black Scholes option pricing model was used to estimate the fair value of the options granted. This option pricing model requires a number
of assumptions, of which the most significant are the expected stock price volatility and the expected option term (the amount of time
from the grant date until the options are exercised or expire). The Company does not estimate forfeitures, and accounts for forfeitures
as they occur. The Company estimated a volatility factor utilizing a weighted average of comparable published volatilities. The Company
applied the simplified method to determine the expected term of all stock-based compensation grants. The risk-free interest rate is based
on or approximates the U.S. Treasury yield curve in effect at the time of the grant.
Stock
compensation expense for stock options is recognized on a straight-line basis over the vesting period of the award. The Company accounts
for stock options as equity awards.
F- 20
A
summary of stock option activity for the year ended December 31, 2024, and 2023 is presented as follows:
SCHEDULE OF STOCK OPTION ACTIVITY
Weighted
Weighted
Weighted
Average
Average
Average
Number of
Remaining
Optioned
Aggregate
Exercise
Optioned
Contractual
Grant Date
Intrinsic
Price
Shares
Term in Years
Fair Value
Value
Balance as of December 31, 2022
$ 0.65
1,090,000
1.55
$ 0.04
$ -
Granted
-
-
-
Exercised
-
-
-
Cancelled/expired
0.10
( 90,000 )
0.06
Balance as of December 31, 2023
$ 0.65
1,000,000
0.67
$ 0.04
$ -
Granted
-
-
-
Exercised
-
-
-
Cancelled/expired
0.70
( 250,000 )
0.04
Balance as of December 31, 2024
$ 0.70
750,000
0.80
$ 0.04
$ -
Vested and exercisable as of December 31, 2024
$ 0.70
750,000
0.80
$ 0.04
$ -
For
the years ended December 31, 2024, and 2023, we recorded stock-based compensation awarded to employees of $ 0 . The Company recorded $ 144,000 of
stock-based compensation relating to preferred shares issued in connection with a consulting contract.
As
of December 31, 2024, there was no unrecognized compensation cost related to non-vested stock options.
Employee
Benefit Plan
The
Company has a defined contribution 401(k) plan that covers substantially all employees. Additionally, at the discretion of management,
the Company may make contributions to eligible participants, as defined. During the years ended December 31, 2024, and 2023, we made
no contributions in each year.
NOTE
15 – NET EARNINGS (LOSS) PER SHARE
Basic
net gain or loss per share is computed by dividing net gain or loss attributable to common shareholders by the weighted average number
of common shares outstanding. Diluted net gain or loss per share is computed by dividing net loss attributable to common shareholders
by the weighted average number of common shares outstanding plus the number of common shares that would be issued assuming exercise or
conversion of all potentially dilutive common shares. Potentially dilutive securities are excluded from the calculation when their effect
would be anti-dilutive. For years ended December 31, 2024 and 2023, all potentially dilutive securities have been excluded from the diluted
share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were dilutive,
but the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during the period.
Accordingly, basic shares equal diluted shares for all periods presented.
Potentially
dilutive securities were comprised of the following:
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
2024
2023
Years ended December 31,
2024
2023
Options
750,000
1,000,000
Convertible preferred shares (net common issuable)
3,600,000
-
Convertible notes payable, including accrued interest
3,695,500
3,443,000
Potentially
dilutive securities
8,045,500
4,443,000
F- 21
NOTE
16 – DISCONTINUED SEM OPERATIONS
On
January 1, 2023, the Company’s board of directors, by unanimous consent, adopted a resolution to discontinue the then-current media
production operations of the Company’s wholly owned subsidiary, SEM, LLC. For the years ended December 31, 2024 and 2023, all media
production operations from SEM have been reported as discontinued operations. Management intends to use the SEM entity for the delivery
of biochar kilns to Biochar Now and, further, to commence SEER’s own biochar production in Texas under a joint venture license
from Biochar Now.
The
following table presents the assets and liabilities associated with the discontinued operations of SEM:
SCHEDULE OF DISCONTINUED OPERATIONS
December 31,
December 31,
2024
2023
ASSETS
Property and equipment, net
$ -
54,300
Total Assets held for sale
$ -
$ 54,300
LIABILITIES
Accounts payable
$ 24,500
25,700
Accrued liabilities
10,000
10,000
Current portion of long-term debt
-
7,200
Total current liabilities
34,500
42,900
Long-term debt
-
-
Total liabilities held for sale
$ 34,500
$ 42,900
Major
classes of line items constituting pretax income on discontinued operations:
2024
2023
For the years ended December 31,
2024
2023
Services revenue
$ -
$ -
Services costs
-
-
General and administrative expenses
-
( 15,900 )
Salaries and related expenses
-
-
Other income
-
175,600
Gain on sale of assets held for sale
3,700
-
Total income
3,700
159,700
Operating income
3,700
159,700
Income tax benefit
-
-
Total income from discontinued operations
$ 3,700
$ 159,700
NOTE
17 - SEGMENT INFORMATION AND MAJOR SEGMENT CUSTOMERS
The
Company currently has identified two segments as follows:
MV,
SEM, PelleChar,
Environmental
Solutions
PWS
Solid
Waste
The
composition of our reportable segments is consistent with that used by our chief decision makers to evaluate performance and allocate
resources. All of our operations are located in the U.S. The Company has not allocated corporate selling, general and administrative
expenses, and stock-based compensation to the segments. All intercompany transactions have been eliminated.
F- 22
Segment
information as of December 31, 2024, and 2023 and for the years then ended is as follows:
Years
Ended December 31,
SCHEDULE OF SEGMENT INFORMATION
2024
Environmental
Solid
Solutions (2)
Waste
Corporate
Total
Revenue
$ 4,312,400
$ -
$ -
$ 4,312,400
Depreciation and amortization (1)
10,900
-
4,100
15,000
Impairment - investments
Interest expense
900
-
931,200
932,100
Stock-based compensation
-
-
144,000
144,000
Net income (loss) attributable to SEER common stockholders
620,500
3,700
( 2,426,900 )
( 1,802,700 )
Capital expenditures (cash and
noncash)
19,200
-
3,500
22,700
Total assets
$ 1,157,300
$ -
$ 300,400
$ 1,457,700
2023
Environmental
Solid
Solutions (2)
Waste
Corporate
Total
Revenue
$ 2,899,600
$ -
$ -
$ 2,899,600
Depreciation and amortization (1)
22,300
-
300
22,600
Impairment - investments
-
-
182,200
182,200
Interest expense
900
-
876,200
877,100
Net income (loss) attributable to SEER common stockholders
105,100
7,700
( 2,485,600 )
( 2,372,800 )
Capital expenditures (cash and
noncash)
14,900
-
-
14,900
Capital expenditures (cash and noncash)
14,900
-
-
14,900
Total assets (1)
$ 517,600
$ -
$ 333,400
$ 851,000
(1)
Includes
depreciation of property, equipment and leasehold improvement and amortization of intangibles.
(2)
Includes
discontinued operations of SEM.
NOTE
18 - INCOME TAXES
As
of December 31, 2024, we estimate we will have net operating loss carryforwards available to offset future federal income tax of approximately
$ 26.5 million. These carryforwards will expire between the years 2029 through 2038 . Under the Tax Reform Act of 1986, the amount of and
the benefit from net operating losses that can be carried forward may be limited in certain circumstances. Events that may cause changes
in our tax carryovers include, but are not limited to, a cumulative ownership change of more than 50% over a three-year period. Therefore,
the amount available to offset future taxable income may be limited. We carry a deferred tax valuation allowance equal to 100% of total
deferred assets. In recording this allowance, we have considered a number of factors, but chiefly, our operating losses from inception.
We have concluded that a valuation allowance is required for 100% of the total deferred tax assets as it is more likely than not that
the deferred tax assets will not be realized .
The
non-current deferred tax asset is summarized below:
SCHEDULE OF NON-CURRENT DEFERRED TAX ASSETS
2024
2023
Deferred tax assets
Net operating loss carry forwards
$ 7,340,000
$ 6,800,000
Intangible and fixed assets
-
5,000
Other
-
15,000
Total deferred tax assets
7,340,000
6,820,000
Deferred tax liabilities
Depreciation and amortization
-
-
Valuation allowance
( 7,340,000 )
( 6,820,000 )
Net deferred tax asset
$ -
$ -
F- 23
The
benefit for income taxes differed from the amount computed using the U.S. federal income tax rate of 21 % for December 31, 2024 and 2023,
as follows:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
2024
2023
Income tax benefit
$ 520,000
$ 500,000
Non-deducible items
-
( 2,000 )
State and other benefits included in valuation
-
( 7,000 )
Provision to return adjustments
-
-
Impairment of intangible assets
-
-
Impairment of investment
-
( 38,000 )
Exclusion of income (losses) of pass-through entity
-
( 3,000 )
Other
-
-
Change in valuation allowance
( 520,000 )
( 450,000 )
Income tax benefit
$ -
$ -
NOTE
19 – ENVIRONMENTAL COMPLIANCE
Significant
federal environmental laws affecting us are the Resource Conservation and Recovery Act (“RCRA”), the Comprehensive Environmental
Response, Compensation and Liability Act (“CERCLA”), also known as the “Superfund Act”, the Clean Air Act, the
Clean Water Act and the Toxic Substances Control Act (“TSCA”).
Pursuant
to the EPA’s authorization of the RCRA equivalent programs, a number of states have regulatory programs governing the operations
and permitting of hazardous waste facilities. Our facilities are regulated pursuant to state statutes, including those addressing clean
water and clean air. Our facilities are also subject to local siting, zoning and land use restrictions. We believe we are in substantial
compliance with all federal, state and local laws regulating our business.
NOTE
20 – SUBSEQUENT EVENTS
In
December, 2024, our Board of Directors acted by written consent in lieu of a meeting, to adopt and approve an amendment to our Articles
of Incorporation to increase the number of shares of common stock we are authorized to issue from 70,000,000 common shares with a par
value of $ 0.001 to 320,000,000 common shares with a par value of $ 0.001 (a net increase of 250,000,000 common shares). A SEC form Pre-14C
was filed with the Securities and Exchange Commission on January 28, 2025, and after the required waiting period, the Company a SEC Form
Def-14C on February 14, 2025, effecting the increase in authorized shares of the Company. An Amendment to the Company’s Articles
of Incorporation increasing the authorized number of common shares was filed with Nevada Secretary of State on February 18, 2025.
On February 28, 2025, and in accordance with the terms and condition of the Agreement, First Block, a beneficial owner of the company, converted 4,000,000 preferred shares into 3,600,000 shares of common stock and $ 225,000 of debt owed by the Company to First Block was forgiven and reclassed to additional paid in capital.
In April 2025, the Company received proceeds of $ 150,000
by issuing a secured short-term promissory note, bearing interest at a rate of 8 % per annum, and maturing on June 20, 2025. The interest
rate increases to 12 % after June 20, 2025, if not paid in full.
F- 24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.