Item 1. Financial Statements
Item
1. Financial Statements
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30,
December 31,
2025
2024
(unaudited)
*
ASSETS
Current Assets
Cash and cash
equivalents
$ 183,000
$ 537,100
Accounts receivable, net of allowance for credit losses
of $ 24,200 and $ 24,200 , respectively
679,000
591,000
Inventory
2,100
2,100
Prepaid expenses and other current assets
207,700
102,600
Total Current Assets
1,071,800
1,232,800
Property and equipment, net
40,800
44,000
Intangible Assets, net
12,700
14,700
Right of use assets
114,600
126,200
Other assets
40,300
40,000
TOTAL ASSETS
$ 1,280,200
$ 1,457,700
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts payable
$ 1,439,100
$ 905,000
Accrued liabilities
5,468,000
4,756,700
Contract liabilities
1,004,100
1,129,600
Deferred revenue
67,800
20,600
Short term notes
5,140,300
5,248,100
Short term notes and accrued interest - related
party
237,100
220,100
Convertible notes
1,605,000
1,605,000
Current portion of long-term debt and finance
lease obligations
505,500
506,500
Current portion of lease liabilities
72,500
72,500
Liabilities held for sale
34,500
34,500
Total Current Liabilities
15,573,900
14,498,600
Lease liabilities net of current portion
60,000
72,900
Long term debt
1,836,100
1,838,000
Total Liabilities
17,470,000
16,409,500
Commitments and contingencies
-
-
Stockholders’ deficit
Preferred stock; $ .001 par value; 5,000,000 shares authorized; - 0 - shares
issued
-
4,000
Common stock; $ .001 par value; 320,000,000 shares authorized;
68,688,575 shares issued, issuable* and outstanding September 30, 2025 and 70,000,000 shares authorized on December 31, 2024
68,900
65,100
Common stock issuable
25,000
25,000
Additional paid-in capital
23,356,600
23,113,800
Stock Subscription receivable
( 25,000 )
( 25,000 )
Accumulated deficit
( 37,658,900 )
( 36,180,700 )
Total stockholders’ deficit
( 14,233,400 )
( 12,997,800 )
Non-controlling interest
( 1,956,400 )
( 1,954,000 )
Total Deficit
( 16,189,800 )
( 14,951,800 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$ 1,280,200
$ 1,457,700
*
These
numbers are derived from the audited financial statements for the year ended December 31, 2024.
**
Includes
2,785,000 shares issuable at September 30, 2025 and December 31, 2024, per terms of note agreements.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
2025
2024
2025
2024
For
the Three Months Ended September 30,
For
the Nine Months Ended September 30,
2025
2024
2025
2024
Revenue:
Products
$ 1,092,000
$ 888,800
$ 3,094,700
$ 2,640,500
Total
revenue
1,092,000
888,800
3,094,700
2,640,500
Operating expenses:
Products costs
848,900
613,400
2,309,000
1,893,800
General and administrative
expenses
118,500
178,500
594,400
716,700
Salaries
and related expenses
315,500
321,800
925,800
989,100
Total
operating expenses
1,282,900
1,113,700
3,829,200
3,599,600
Loss from operations
( 190,900 )
( 224,900 )
( 734,500 )
( 959,100 )
Other income (expense):
Interest expense
( 264,800 )
( 237,000 )
( 746,100 )
( 685,900 )
Other
income (expense)
200
-
-
150,300
Total
non-operating expense, net
( 264,600 )
( 237,000 )
( 746,100 )
( 535,600 )
Loss from continuing operations
( 455,500 )
( 461,900 )
( 1,480,600 )
( 1,494,700 )
Income from discontinued
operations, net of tax
-
-
-
3,700
Net Loss
( 455,500 )
( 461,900 )
( 1,480,600 )
( 1,491,000 )
Net income (loss) attributable to non-controlling
interest
( 500 )
( 800 )
( 2,400 )
( 3,100 )
Net Loss attributable
to SEER common stockholders
$ ( 455,000 )
$ ( 461,100 )
$ ( 1,478,200 )
$ ( 1,487,900 )
Basic earnings per share attributable to SEER
common stockholders
Loss from continuing operations, per share
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.02 )
Income from discontinued
operations, per share
-
-
-
0.00
Net Loss per share, basic
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.02 )
Fully diluted earnings per share attributable
to SEER common stockholders
Loss from continuing operations, per share
( 0.01 )
( 0.01 )
( 0.02 )
( 0.02 )
Income from discontinued
operations, per share
-
-
-
0.00
Net Loss per share, basic
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.02 )
Weighted average shares outstanding –
basic
68,888,575
65,088,575
68,052,678
65,088,575
Weighted average shares outstanding –
diluted
68,888,575
65,088,575
68,052,678
65,088,575
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Subscribed
Receivable
Deficit
Interest
Deficit
Preferred
Stock
Common
Stock
Additional
Paid-in
Common
Stock
Stock
Subscription
Accumulated
Non-controller
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Subscribed
Receivable
Deficit
Interest
Deficit
Balances
at December 31, 2024
4,000,000
4,000
65,088,600
65,100
23,113,800
25,000
( 25,000 )
( 36,180,700 )
( 1,954,000 )
( 14,951,800 )
Conversion
of preferred stock to common
( 4,000,000 )
( 4,000 )
3,600,000
3,600
234,000
-
-
-
-
233,600
Net
income (loss)
-
-
-
-
-
-
-
( 446,600 )
( 900 )
( 447,500 )
Balances
at March 31, 2025
-
-
68,688,600
68,700
23,347,800
25,000
( 25,000 )
( 36,627,300 )
( 1,954,900 )
( 15,165,700 )
Issuance
of common stock
-
-
200,000
200
8,800
-
-
-
-
9,000
Net
income (loss)
-
-
-
-
-
-
-
( 576,600 )
( 1,000 )
( 577,600 )
Balances
at June 30, 2025
-
-
68,888,600
68,900
23,356,600
25,000
( 25,000 )
( 37,203,900 )
( 1,955,900 )
( 15,734,300 )
Net
income (loss)
-
-
-
-
-
-
-
( 455,000 )
( 500 )
( 455,500 )
Balances
at September 30, 2025
-
$ -
68,888,600
$ 68,900
$ 23,356,600
$ 25,000
$ ( 25,000 )
$ ( 37,658,900 )
$ ( 1,956,400 )
$ ( 16,189,800 )
Preferred
Stock
Common
Stock
Additional
Paid-in
Common
Stock
Stock
Subscription
Accumulated
Non-controller
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Subscribed
Receivable
Deficit
Interest
Deficit
Balances
at December 31, 2023
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 34,377,900 )
( 1,949,500 )
( 13,288,500 )
Net
income (loss)
-
-
-
-
-
-
-
( 352,200 )
( 900 )
( 353,100 )
Balances
at March 31, 2024
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 34,730,100 )
( 1,950,400 )
( 13,641,600 )
Net
income (loss)
-
-
-
-
-
-
-
( 674,600 )
( 1,400 )
( 676,000 )
Balances
at June 30, 2024
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 35,404,700 )
( 1,951,800 )
( 14,317,600 )
Balances
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 35,404,700 )
( 1,951,800 )
( 14,317,600 )
Net
income (loss)
-
-
-
-
-
-
-
( 461,100 )
( 800 )
( 461,900 )
Balances
at September 30, 2024
-
$ -
65,088,600
$ 65,100
$ 22,973,800
$ 25,000
$ ( 25,000 )
$ ( 35,865,800 )
$ ( 1,952,600 )
$ ( 14,779,500 )
Balances
-
$ -
65,088,600
$ 65,100
$ 22,973,800
$ 25,000
$ ( 25,000 )
$ ( 35,865,800 )
$ ( 1,952,600 )
$ ( 14,779,500 )
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
2025
2024
For
the Nine Months Ended September 30,
2025
2024
Cash flows from operating activities:
Loss from continuing
operations
$ ( 1,480,600 )
$ ( 1,494,700 )
Income
(loss) from discontinued operations
-
3,700
Net Loss
( 1,480,600 )
( 1,491,000 )
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization
9,700
11,400
Gain on sale of fixed assets
-
( 5,300 )
Gain on assets held for
sale
-
500
Changes in operating assets
and liabilities:
Accounts receivable
( 88,000 )
( 127,300 )
Contract assets
-
( 17,300 )
Inventory
-
14,700
Prepaid expenses and other
assets
( 41,600 )
( 223,200 )
Accounts payable, accrued
liabilities, and customer deposits
1,268,100
1,090,200
Contract liabilities
( 125,500 )
( 144,000 )
Deferred revenue
47,200
243,400
Assets and liabilities
held for sale
-
( 8,400 )
Net cash used in operating
activities
( 410,700 )
( 656,300 )
Cash flows from investing activities:
Purchase of property and
equipment
( 4,500 )
( 22,700 )
Proceeds
from the sale of fixed assets held for sale
-
59,500
Net cash (used) provided
by investing activities
( 4,500 )
36,800
Cash flows from financing activities:
Payments of notes and capital
lease obligations
( 509,900 )
( 201,200 )
Proceeds from issuance
of common stock
9,000
-
Proceeds from short-term
and long-term debt
562,000
805,000
Net cash (used) provided
by financing activities
61,100
603,800
Net (decrease) increase in cash
( 354,100 )
( 15,700 )
Cash
at the beginning of period
537,100
57,900
Cash
at the end of period
$ 183,000
$ 42,200
Supplemental disclosures
of cash flow information:
Cash
paid for interest
$ 39,200
$ 16,700
Financing
of prepaid insurance premiums
$ 52,200
$ 37,400
Debt
converted to common stock
$ 225,000
$ -
Interest
converted to common stock
$ 8,600
$ -
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
NOTE
1 – ORGANIZATION AND FINANCIAL CONDITION
Organization
and Going Concern
Strategic
Environmental & Energy Resources, Inc. (“SEER,” or the “Company”), a Nevada corporation, is a provider of
next-generation clean-technologies, waste management innovations and related services. SEER has two wholly owned operating subsidiaries
and three majority-owned subsidiaries; all of which together provide technology solutions and services to companies primarily in the
oil and gas, refining, landfill, food, beverage & agriculture, and renewable fuel industries. The three wholly owned subsidiaries
are: 1) MV, LLC (d/b/a MV Technologies) (“MV”), which designs and builds biogas conditioning solutions for the production
of renewable natural gas, odor control systems and natural gas vapor capture primarily for landfill operations, waste-water treatment
facilities, oil and gas fields, refineries, municipalities and food, beverage & agriculture operations throughout the U.S.; 2) SEER
Golf, a sales organization providing BioChar primarily to the golf industry; and 3) Strategic Environmental Materials, LLC, (“SEM”),
a materials technology company previously focused on the development of cost-effective chemical absorbents. The media production operations
were discontinued during the year ended December 31, 2023. (See Note 15)
The
two majority-owned subsidiaries are 1) Paragon Waste Solutions, LLC (“PWS”), and 2) PelleChar, LLC (“PelleChar”).
PWS is currently owned 54 % by SEER, and PelleChar is owned 51 % by SEER.
PWS
developed specific opportunities to deploy and commercialize patented technologies for a non-thermal plasma-assisted oxidation process
that makes possible the clean and efficient destruction of solid hazardous chemical and biological waste ( i.e ., regulated medical
waste, chemicals, pharmaceuticals and refinery tank waste, etc .) without landfilling or traditional incineration and without harmful
emissions. Additionally, this technology “cleans” and conditions emissions and gaseous waste streams ( i.e ., volatile
organic compounds and other greenhouse gases) generated from diverse sources such as refineries, oil fields, and many others. In July
2022, the Company exchanged its patents and related technology, to its joint venture, Paragon Southwest Medical Waste (“PSMW”),
in exchange for units in PSMW. (See Note 9)
PelleChar
was established in September 2018 and is owned 51 % by SEER. Pellechar has secured third-party pellet manufacturing capabilities from
one of the nation’s premier pellet manufacturers. Working closely with Biochar Now, LLC, Pellechar commenced sales in late 2019
of its proprietary pellets containing the proven and superior Biochar Now product starting with the landscaping and big agriculture markets.
At this time, Pellechar is the only company able to offer a soil amendment pellet containing the Biochar Now product that is produced
using the patented pyrolytic process.
Principals
of Consolidation
The
accompanying consolidated financial statements include the accounts of SEER, its wholly owned subsidiaries, SEM, and MV, and its majority-owned
subsidiaries PWS and PelleChar, since their respective acquisition or formation dates. All material intercompany accounts, transactions,
and profits have been eliminated in consolidation. The Company has non-controlling interest in joint ventures, which are reported on
the equity method.
Going
Concern
As
shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has an accumulated deficit
of approximately $ 37.7 million as of September 30, 2025, and for the nine months ended September 30, 2025, we incurred a net loss from
continuing operations of approximately $ 1.5 million. As of September 30, 2025, our current liabilities exceeded our current assets by
approximately $ 14.5 million. These factors raise substantial doubt about the ability of the Company to continue to operate as a going
concern.
Realization
of a major portion of the Company’s assets as of September 30, 2025, is dependent upon continued operations. The Company is dependent
on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable. For the nine months
ended September 30, 2025, the Company raised approximately $ 0.6 million from the issuance of short-term and long-term debt, offset by
payments of principal on short term notes of $ 0.5 million, for a net cash used by financing activities of approximately $ 0.1 million.
In addition, the Company has undertaken a number of specific steps to continue to operate as a going concern. The Company continues to
focus on developing organic growth in our operating companies and improving gross and net margins through increased attention to pricing,
aggressive cost management and overhead reductions. Critical to achieving profitability will be the ability to license and or sell, permit
and operate through the Company’s joint ventures. The Company has increased business development efforts to address opportunities
identified in expanding markets attributable to increased interest in energy conservation and emission control regulations. In addition,
the Company is evaluating various forms of financing which may be available to it. There can be no assurance that the Company will secure
additional financing for working capital, increase revenues and achieve the desired result of net income and positive cash flow from
operations in future years. These financial statements do not give any effect to any adjustments that would be necessary should the Company
be unable to report on a going concern basis.
7
Basis
of Presentation Unaudited Interim Financial Information
The
accompanying interim condensed consolidated financial statements are unaudited. In the opinion of management, the accompanying unaudited
condensed consolidated financial statements contain all the normal recurring adjustments necessary to present fairly the financial position
and results of operations as of and for the periods presented. The interim results are not necessarily indicative of the results to be
expected for the full year or any future period.
Certain
information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting
principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities
and Exchange Commission (“SEC”). The Company believes that the disclosures are adequate to make the interim information presented
not misleading. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
statements and the notes thereto included in the Company’s Report on Form 10-K filed on June 6, 2025, for the year ended December
31, 2024.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States
(U.S. GAAP) requires management to make a number of estimates and assumptions related to the reported amount of assets and liabilities
and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts
of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the forecasted cash flows
used in the impairment testing of intangible assets. The carrying amount of intangible assets; valuation allowances and reserves for
receivables; revenue recognition related to contracts accounted for under the percentage of completion method; and the Company’s
ability to continue as a going concern. Actual results could differ from those estimates.
Reclassifications
Certain
amounts in the prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications
had no effect on reported consolidated net loss.
Revenue
Recognition
In
May 2014, the FASB issued guidance on revenue from contracts with customers that superseded most current revenue recognition guidance,
including industry-specific guidance. The underlying principle of the guidance is to recognize revenue to depict the transfer of goods
or services to customers at an amount to which the company expects to be entitled in exchange for those goods or services. The new guidance
requires an evaluation of revenue arrangements with customers following a five-step approach: (1) identify the contract with a customer;
(2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to
the performance obligations; and (5) recognize revenue when (or as) the company satisfies each performance obligation. Revenues are recognized
when control of the promised services are transferred to the customers in an amount that reflects the expected consideration in exchange
for those services. A customer obtains control when it has the ability to direct the use of and obtain the benefits from the services.
Other major provisions of the guidance include capitalization of certain contract costs, consideration of the time value of money in
the transaction price and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain
circumstances. The guidance also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash
flows arising from contracts with customers. (See Note 3)
8
Research
and Development
Research
and development (“R&D”) costs are charged to expense as incurred. R&D expenses consist primarily of salaries, project
materials, contract labor and other costs associated with ongoing product development and enhancement efforts. R&D expenses were
$ 0 for
both the nine months ended September 30, 2025, and 2024.
Inventories
Inventories
are stated at the lower of cost or net realizable value on a first in, first out basis and includes the following amounts:
SCHEDULE OF INVENTORY
September
30,
2025
December
31,
2024
(unaudited)
*
Finished goods
$ 2,100
$ 2,100
Total inventory
$ 2,100
$ 2,100
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
Income
Taxes
The
Company accounts for income taxes pursuant to Accounting Standards Codification (“ASC”) 740, Income Taxes, which
utilizes the asset and liability method of computing deferred income taxes. The objective of this method is to establish deferred tax
assets and liabilities for any temporary differences between the financial reporting basis and the tax basis of the Company’s assets
and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled.
ASC
740 also provides detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized
in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date
to be recognized. During the nine months ended September 30, 2025, and 2024 the Company recognized no adjustments for uncertain tax positions.
The
Company recognizes interest and penalties related to uncertain tax positions in income tax expense. No interest and penalties related
to uncertain tax positions were recognized as of September 30, 2025, and 2024. The Company expects no material changes to unrecognized
tax positions within the next twelve months.
The
Company has filed federal and state tax returns through December 31, 2023. The tax periods for the years ending December 31, 2021, through
2023 are open to examination by federal and state authorities.
NOTE
3 – REVENUE
Products
Revenue
Product
revenue generated from contracts with customers, for the manufacture of products for the removal and treatment of hazardous vapor and
gases. Total estimated revenue includes all of the following: (1) the basic contract price, (2) contract options, and (3) change orders.
Once contract performance is underway, the Company may experience changes in conditions, client requirements, specifications, designs,
materials, and expectations regarding the period of performance. Such changes are “change orders” and may be initiated by
us or by our clients. In many cases, agreement with the client as to the terms of change orders is reached prior to work commencing;
however, sometimes circumstances require that work progress without obtaining client agreement. Revenue related to change orders is recognized
as costs are incurred if it is probable that costs will be recovered by changing the contract price. The Company does not incur pre-contract
costs. Under the new revenue recognition guidance, the Company found no change in the manner product revenue is recognized. Provisions
for estimated losses on uncompleted contracts are recorded in the period in which the losses are identified and included as additional
loss. Provisions for estimated losses on contracts are shown separately as liabilities on the balance sheet, if significant, except in
circumstances in which related costs are accumulated on the balance sheet, in which case the provisions are deducted from the accumulated
costs. A provision as a liability is reported as a current liability.
9
The
Company includes in current assets and current liabilities amounts related to contracts realizable and payable. Costs and estimated earnings
in excess of billings on uncompleted contracts represent the excess of contract costs and profits recognized to date over billings to
date and are recognized as a current asset. Revenue contract liabilities represent the excess of billings to date over the amount of
contract costs and profits recognized to date and are recognized as a current liability.
Products
revenue also includes media sales which are recognized as the product is shipped to the customer for use.
Disaggregation
of Revenue (Unaudited)
SCHEDULE OF DISAGGREGATION OF REVENUE
Three months ended
September 30, 2025
Environmental
Solutions
Sources
of Revenue
Product sales
$ 859,600
Media sales
232,400
Total
Revenue
$ 1,092,000
Three
months ended
September 30, 2024
Environmental
Solutions
Sources
of Revenue
Product sales
720,000
Media
sales
168,800
Total
Revenue
$ 888,800
Nine
months ended
September 30, 2025
Environmental
Solutions
Sources
of Revenue
Product sales
$ 2,454,100
Media sales
640,600
Total
Revenue
$ 3,094,700
Nine
months ended
September 30, 2024
Environmental
Solutions
Sources
of Revenue
Product sales
$ 2,007,800
Media
sales
632,700
Total
Revenue
$ 2,640,500
10
Contract
Balances
Where
a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance
sheet. Where a performance obligation has not yet been satisfied but an invoice has been raised at the reporting date, a contract liability
is recognized on the balance sheet.
The
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
SCHEDULE OF CONTRACT BALANCES
Contract
Liabilities
Accounts
Receivable, net
Contract
Assets
Contract
Liabilities
Deferred Revenue
(current)
Deferred Revenue
(non-current)
Balance as of September 30, 2025
$ 679,000
$ -
$ 1,004,100
$ 67,800
$ -
Balance as of December 31, 2024
591,000
-
1,129,600
20,600
-
Increase
(decrease)
$ 88,000
$ -
$ ( 125,500 )
$ 47,200
$ -
The
majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
approximately 30-60 days. Contract liabilities are recorded when cash payments are received or due in advance of the Company’s
performance, including amounts that are refundable.
Remaining
Performance Obligations
As
of September 30, 2025, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
$ 1.4 million, of which the Company expects to recognize approximately 85 % of this revenue over the next 12 months.
The
Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected term of one year
or less and (ii) contracts for which the Company recognizes revenue at the amounts to which it has the right to invoice for services
performed.
NOTE
4 – PROPERTY AND EQUIPMENT
Property
and equipment was comprised of the following:
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
September
30, 2025
December
31, 2024
(unaudited)
*
Field and shop equipment
$ 397,600
$ 397,600
Vehicles
72,500
72,500
Furniture and office equipment
279,100
274,600
Leasehold improvements
36,200
36,200
Property
and equipment, gross
785,400
780,900
Less: accumulated depreciation
and amortization
( 744,600 )
( 736,900 )
Property
and equipment, net
$ 40,800
$ 44,000
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
Depreciation
expense for the three months ended September 30, 2025, and 2024 was $ 2,400 and $ 2,900 , respectively. For the three months ended September
30, 2025, and 2024, depreciation expense included in cost of goods sold was $ 1,300 and $ 1,900 , respectively. For the three months ended
September 30, 2025, and 2024, depreciation expense included in selling, general and administrative expenses was $ 1,100 and $ 1,000 , respectively.
Depreciation
expense for the nine months ended September 30, 2025, and 2024 was $ 7,700 and $ 8,900 , respectively. For the nine months ended September
30, 2025, and 2024, depreciation expense included in cost of goods sold was $ 4,500 and $ 5,900 , respectively. For the nine months ended
September 30, 2025, and 2024, depreciation expense included in selling, general and administrative expenses was $ 3,200 and $ 3,000 , respectively.
11
NOTE
5 – INTANGIBLE ASSETS
SCHEDULE OF INTANGIBLE ASSETS
September
30, 2025 (unaudited)
Gross
carrying amount
Accumulated
amortization
Net
carrying value
Customer list
$ 42,500
$ ( 42,500 )
$ -
Technology
684,000
( 671,300 )
12,700
Trade name
54,900
( 54,900 )
-
$ 781,400
$ ( 768,700 )
$ 12,700
December
31, 2024 *
Gross
carrying amount
Accumulated
amortization
Net
carrying value
Customer list
$ 42,500
$ ( 42,500 )
$ -
Technology
684,000
( 669,300 )
14,700
Trade name
54,900
( 54,900 )
-
$ 781,400
$ ( 766,700 )
$ 14,700
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
The
estimated useful lives of the intangible assets range from seven 7 to twenty years . Amortization expense was $ 700 for both the three months
ended September 30, 2025, and 2024. Amortization expense was $ 2,100 for both the nine months ended September 30, 2025, and 2024.
NOTE
6 – LEASES
The
Company has entered into operating leases primarily for real estate. These leases have terms which range from 1 to 8 years, and often
include one or more options to renew. These renewal terms can extend the lease term from 1 year to month-to-month and are included in
the lease term when it is reasonably certain that the Company will exercise the option. These operating leases are included in “Right
of use assets” on the Company’s September 30, 2025, Consolidated Balance Sheets and represent the Company’s right to use
the underlying asset for the lease term. The Company’s obligation to make lease payments are included in “Current portion
of lease liabilities” and “Lease liabilities net of current portion” on the Company’s September 30, 2025, Consolidated
Balance Sheets. As of September 30, 2025, total right-of-use assets and operating lease liabilities were approximately $ 114,600 and $ 132,500 ,
respectively. All operating lease expense is recognized on a straight-line basis over the lease term. In the nine months ended September
30, 2025, the Company recognized approximately $ 11,600 in operating lease costs for right-of-use assets. As of September 30, 2025, the
Company is in default of the office lease, and is not occupying the leased space.
Because
the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present
value of the lease payments. The Company has certain contracts for real estate which may contain lease and non-lease components which
it has elected to treat as a single lease component.
12
Information
related to the Company’s right-of-use assets and related lease liabilities were as follows (unaudited):
SCHEDULE OF RIGHT-OF-USE-ASSETS AND RELATED LEASE LIABILITIES
Nine
months ended September 30,
2025
2024
Cash paid for operating lease liabilities
$ 20,200
$ 97,000
Weighted-average remaining lease term
20
months
23
months
Weighted-average discount rate
10 %
10 %
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
Maturities of lease liabilities as of September
30, 2025 were as follows:
2025
$ 78,300
2026
64,000
2027
-
2028
-
2029
-
Thereafter
-
Total operating lease
142,300
Less imputed interest
( 9,800 )
Total lease liabilities
132,500
NOTE
7 – ACCRUED LIABILITIES
Accrued
liabilities were comprised of the following:
SCHEDULE OF ACCRUED LIABILITIES
September 30,
December 31,
2025
2024
(unaudited)
*
Accrued compensation and related
taxes
$ 111,000
$ 128,000
Accrued interest
4,966,500
4,276,400
Accrued settlement/litigation claims
150,000
150,000
Warranty and defect claims
63,300
58,000
Other
177,200
144,300
Total
Accrued Liabilities
$ 5,468,000
$ 4,756,700
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
NOTE
8 – UNCOMPLETED CONTRACTS
Costs,
estimated earnings and billings on uncompleted contracts are as follows:
SCHEDULE OF UNCOMPLETED CONTRACTS
September 30,
December 31,
2025
2024
(unaudited)
*
Revenue recognized
$ -
$ -
Less: billings to date
-
-
Contract assets
-
-
Billings to date
4,761,800
3,481,700
Revenue recognized
( 3,757,700 )
( 2,352,100 )
Contract liabilities
$ 1,004,100
$ 1,129,600
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
NOTE
9 – INVESTMENTS
Paragon
Waste Solutions LLC
Since
its inception through September 30, 2025, the Company has provided approximately $ 6.4 million in funding to PWS for working capital and
the further development and construction of various prototypes and commercial waste destruction units. No members of PWS have made capital
contributions or other funding to PWS other than SEER. The intent of the operating agreement is to provide the funding as an advance
against future earnings distributions made by PWS.
Paragon
Southwest Medical Waste
13
On
July 20, 2022, PWS transferred all patents owned covering medical waste destruction, and related technology, to its joint venture, Paragon
Southwest Medical Waste (“PSMW”), in exchange for units in PSMW. The units in PSMW transferred in connection with this transaction
increased SEER’s equity in PSMW to approximately 30 %, on a total consolidated basis, and SEER was granted back an international
license to use the patented technology in any territory outside of North America. This transaction also canceled the irrevocable license
and royalty agreement, and the management agreement between PWS and PSMW.
On
June 30, 2023, the Company exchanged its interest in PSMW in exchange for a 2 % interest in Amlon Holdings when PSWM was acquired by Amlon
Holdings.
NOTE
10 – DEBT
Debt
as of September 30, 2025 (unaudited), and December 31, 2024*, was comprised of the following:
SCHEDULE OF DEBT
Short term
notes
Convertible
notes,
unsecured
Current portion
of
long-term debt and
capital lease obligations
Long term
debt
Total
Balance December 31, 2024
$ 5,248,100
$ 1,605,000
$ 506,500
$ 1,838,000
$ 9,197,600
Increase in borrowing
614,200 (1)
-
-
-
614,200
Principal reductions
( 497,000 )
-
( 1,000 )
( 1,900 )
( 499,900 )
Principal converted to common stock
( 225,000 )
-
-
-
( 225,000 )
Long term debt to current
-
-
-
-
-
Amortization of debt discount
-
-
-
-
-
Balance September 30, 2025
$ 5,140,300 (2)
$ 1,605,000
$ 505,500
$ 1,836,100 (3)
$ 9,086,900
(1)
A)
An unsecured note payable of $ 52,200 ,
dated January 1, 2025, interest at an annual rate of 9.75 %
interest and is payable in ten payments ending in November of 2025. For the nine months ended September 30, 2025, the
Company recorded interest expense of $ 2,100 .
There was $ 0
accrued and unpaid interest as of September 30, 2025. B) An unsecured note payable of $ 12,000 ,
dated February 21, 2025, interest at an annual rate of 8 %
simple interest and matured on March
21, 2025 . For the nine months ended September 30, 2025, the Company recorded interest expense of $ 700 .
There was $ 700
accrued and unpaid interest as of September 30, 2025. C) An unsecured note payable of $ 150,000 ,
dated April 25, 2025, interest at an annual rate of 8 %
simple interest and matured on June
20, 2025 . For the nine months ended September 30, 2025, the Company recorded interest expense of $ 8,000 .
There was $ 0
accrued and unpaid interest as of September 30, 2025, and the note was paid in full. D) An unsecured note payable of
$ 100,000 ,
dated July 3, 2025, interest at an annual rate of 8 %
simple interest and matured on August
18, 2025 . For the nine months ended September 30, 2025, the Company recorded interest expense of $ 5,300 .
There was $ 5,300
accrued and unpaid interest as of September 30, 2025. E) An unsecured note payable of $ 100,000 ,
dated July 25, 2025, interest at an annual rate of 8 %
simple interest and matured on September
7, 2025 . For the nine months ended September 30, 2025, the Company recorded interest expense of $ 5,300 .
There was $ 5,300
accrued and unpaid interest as of September 30, 2025. F) An unsecured note payable of $ 200,000 ,
dated September 23, 2025, interest at an annual rate of 8 %
simple interest and matured on November
18, 2025 . For the nine months ended September 30, 2025, the Company recorded interest expense of $ 12,800 .
There was $ 12,800
accrued and unpaid interest as of September 30, 2025.
(2)
The
balance consists of $ 4,210,200 of secured notes, and $ 930,100 unsecured notes payable, of which $ 4,450,000 are in default.
(3)
Secured
notes.
14
NOTE
11 – RELATED PARTY TRANSACTIONS
Notes
payable and accrued interest due to certain related parties are as follows:
SCHEDULE OF RELATED PARTIES NOTES PAYABLE AND ACCRUED INTEREST
September 30,
December 31,
2025
2024
(unaudited)
*
Short term notes
$ 125,000
$ 125,000
Accrued interest
112,100
95,100
Total short-term notes
and accrued interest - Related parties
$ 237,100
$ 220,100
NOTE
12 – EQUITY TRANSACTIONS
2025
Common Stock Transactions
During
the nine months ended September 30, 2025, the Company sold 200,000 shares of restricted common stock at $ 0.05 per share. Net proceeds
were $ 9,000 , after paying a 10 % in transaction fees.
During
the nine months ended September 30, 2025, 4 million shares of preferred stock was converted into 3.6 million shares of common stock.
As part of the transaction, $ 225,000 of debt was also contributed to paid in capital, as well as $ 8,600 in accrued interest on the debt.
2024
Common Stock Transactions
During
the nine months ended September 30, 2024, no new equity transactions have occurred.
Non-controlling
Interest
The
non-controlling interest presented in our condensed consolidated financial statements reflects a 46 % non-controlling equity interest
in PWS and 49 % non-controlling equity interest in PelleChar. Net losses attributable to non-controlling interest, as reported on our
condensed consolidated statements of operations, represents the net loss of each entity attributable to the non-controlling equity interest.
The non-controlling interest is reflected within stockholders’ equity on the condensed consolidated balance sheet.
NOTE
13 – CUSTOMER CONCENTRATIONS
The
Company had sales from operations from two and one customers, for the nine months ended September 30, 2025, and 2024 that surpassed the
10% threshold of total revenue, respectively. In total, these customers represented approximately 35 % and 17 % of our total sales, respectively.
The concentration of the Company’s business with a relatively small number of customers may expose us to a material adverse effect
if one or more of these large customers were to experience financial difficulty or were to cease being customers for non-financial related
issues.
NOTE
14 – NET GAIN OR LOSS PER SHARE
Basic
net gain or loss per share is computed by dividing net gain or loss attributable to common shareholders by the weighted average number
of common shares outstanding. Diluted net gain or loss per share is computed by dividing net loss attributable to common shareholders
by the weighted average number of common shares outstanding plus the number of common shares that would be issued assuming exercise or
conversion of all potentially dilutive common shares. Potentially dilutive securities are excluded from the calculation when their effect
would be anti-dilutive. For the nine months ended September 30, 2025 and 2024, all potentially dilutive securities have been excluded
from the diluted share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period,
or were dilutive, but the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised
during the period. Accordingly, basic shares equal diluted shares for all periods presented.
Potentially
dilutive securities were comprised of the following (unaudited):
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
2025
2024
Nine
months ended September 30,
2025
2024
Options
375,000
1,000,000
Convertible notes payable,
including accrued interest
3,846,100
3,594,200
Potentially
dilutive securities
4,221,100
4,594,200
15
NOTE
15 – DISCONTINUED SEM OPERATIONS
On
January 1, 2023, the Company’s board of directors, by unanimous consent, adopted a resolution to discontinue the then-current media
production operations of the Company’s wholly owned subsidiary, SEM, LLC. For the unaudited nine months ended September 30, 2025
and 2024, all media production operations from SEM have been reported as discontinued operations. Management intends to use the SEM entity
for the delivery of biochar kilns to Biochar Now and, further, to commence SEER’s own biochar production in Texas under a joint
venture license from Biochar Now.
The
following table presents the assets and liabilities associated with the discontinued operations of SEM:
SCHEDULE OF DISCONTINUED OPERATIONS
September 30,
December 31,
2025
2024
ASSETS
Property and equipment,
net
$ -
$ -
Total
Assets held for sale
$ -
$ -
LIABILITIES
Accounts payable
24,500
24,500
Accrued liabilities
10,000
10,000
Current portion of long-term
debt
-
-
Total current liabilities
34,500
34,500
Long-term debt
-
-
Total
liabilities held for sale
$ 34,500
$ 34,500
Major
classes of line items constituting pretax income on discontinued operations (unaudited):
2025
2024
For the nine months ended
September
30,
2025
2024
Services revenue
$ -
$ -
Services costs
-
-
General and administrative expenses
-
-
Salaries and related expenses
-
-
Other income (expense)
-
-
Gain on sale
of assets held for sale
-
3,700
Total income (expense)
-
3,700
Operating income (loss)
-
3,700
Income tax benefit
-
-
Total income (loss)
from discontinued operations
$ -
$ 3,700
NOTE
16 – SEGMENT INFORMATION AND MAJOR CUSTOMERS
The
Company currently has identified two segments as follows:
MV,
SEM, PelleChar, SEER Golf
Environmental
Solutions
PWS
Solid
Waste
16
The
composition of our current reportable segments is consistent with that used by our chief decision makers to evaluate performance and
allocate resources. All of our operations are located in the U.S. The Company has not allocated corporate selling, general and administrative
expenses, and stock-based compensation to the segments. All intercompany transactions have been eliminated.
Segment
information for the (unaudited) three and nine months ended September 30, 2025 and 2024 is as follows:
SCHEDULE OF SEGMENT INFORMATION
Three
Months Ended September 30,
2025
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 1,092,000
$ -
$ -
$ 1,092,000
Depreciation
and amortization
( 100 )
-
3,200
3,100
Interest
expense
-
-
264,800
264,800
Net
income (loss) attributable to SEER common stockholders
72,400
500
( 527,900 )
( 455,000 )
Capital
expenditures (cash and noncash)
3,700
-
-
3,700
Total
assets
(1)
$ 1,012,400
$ -
$ 267,800
$ 1,280,200
2024
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 888,800
$ -
$ -
$ 888,800
Depreciation
and amortization
200
-
3,600
3,800
Interest
expense
200
-
236,800
237,000
Net
income (loss) attributable to SEER common stockholders
119,200
( 2,500 )
( 577,800 )
( 461,100 )
Capital
expenditures (cash and noncash)
-
-
-
-
Total
assets
(1)
$ 892,200
$ -
$ 290,100
$ 1,182,300
Nine
Months Ended September 30,
2025
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 3,094,700
$ -
$ -
$ 3,094,700
Depreciation
and amortization
4,500
-
5,200
9,700
Interest
expense
-
-
746,100
746,100
Net
income (loss) attributable to SEER common stockholders
315,400
2,300
( 1,795,900 )
( 1,478,200 )
Capital
expenditures (cash and noncash)
3,700
-
800
4,500
Total
assets
(1)
$ 1,012,400
$ -
$ 267,800
$ 1,280,200
2024
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 2,640,500
$ -
$ -
$ 2,640,500
Depreciation
and amortization
5,900
-
5,500
11,400
Interest
expense
600
-
685,300
685,900
Net
income (loss) attributable to SEER common stockholders
182,800
( 900 )
( 1,669,800 )
( 1,487,900 )
Capital expenditures (cash and noncash)
19,200
-
3,500
22,700
Total
assets
(1)
$ 892,200
$ -
$ 290,100
$ 1,182,300
(1)
Segment
information excludes the results of SEM media operations. SEM discontinued its media operations as of January 1, 2023, except net
income (loss), of which SEM media operations is categorized as discontinued operations. (See Note 15)
NOTE
17 – SUBSEQUENT EVENTS
In
October 2025, the Company received proceeds of $ 100,000 by issuing a secured short-term promissory note, bearing interest at a rate of
8 % per annum, and maturing on December 1, 2025 . The interest rate increases to 12 % after August 18, 2025, if not paid in full.
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.