Item 1. Financial Statements
Item
1. Financial Statements
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
June 30,
December 31,
2025
2024
(unaudited)
*
ASSETS
Current Assets
Cash and cash equivalents
$ 175,500
$ 537,100
Accounts receivable, net of allowance for credit losses of $ 24,200 and $ 24,200 , respectively
332,400
591,000
Inventory
2,100
2,100
Contract assets
30,900
-
Prepaid expenses and other current assets
104,700
102,600
Total Current Assets
645,600
1,232,800
Property and equipment, net
39,500
44,000
Intangible Assets, net
13,400
14,700
Right of use assets
114,600
126,200
Other assets
40,200
40,000
TOTAL ASSETS
$ 853,300
$ 1,457,700
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts payable
$ 1,101,600
$ 905,000
Accrued liabilities
5,218,000
4,756,700
Contract liabilities
950,700
1,129,600
Deferred revenue
67,800
20,600
Short term notes
4,906,000
5,248,100
Short term notes and accrued interest - related party
229,900
220,100
Convertible notes
1,605,000
1,605,000
Current portion of long-term debt and finance lease obligations
505,500
506,500
Current portion of lease liabilities
72,500
72,500
Liabilities held for sale
34,500
34,500
Total Current Liabilities
14,691,500
14,498,600
Lease liabilities net of current portion
60,000
72,900
Long term debt
1,836,100
1,838,000
Total Liabilities
16,587,600
16,409,500
Commitments and contingencies
-
-
Stockholders’ deficit
Preferred stock; $ .001 par value; 5,000,000 shares authorized; - 0 - shares issued
-
4,000
Common stock; $ .001 par value; 320,000,000 shares authorized; 68,688,575 shares issued, issuable* and outstanding June 30, 2025 and 70,000,000 shares authorized on December 31, 2024
68,900
65,100
Common stock issuable
25,000
25,000
Additional paid-in capital
23,356,600
23,113,800
Stock Subscription receivable
( 25,000 )
( 25,000 )
Accumulated deficit
( 37,203,900 )
( 36,180,700 )
Total stockholders’ deficit
( 13,778,400 )
( 12,997,800 )
Non-controlling interest
( 1,955,900 )
( 1,954,000 )
Total Deficit
( 15,734,300 )
( 14,951,800 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$ 853,300
$ 1,457,700
*
These
numbers are derived from the audited financial statements for the year ended December 31, 2024.
**
Includes
2,785,000 shares issuable at June 30, 2025 and December 31, 2024, per terms of note agreements.
The
accompanying notes are an integral part of these condensed consolidated financial statements.
3
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2025
2024
2025
2024
Revenue:
Products
$ 948,100
$ 761,900
$ 2,002,700
$ 1,751,700
Total revenue
948,100
761,900
2,002,700
1,751,700
Operating expenses:
Products costs
736,400
565,100
1,460,100
1,280,400
General and administrative expenses
249,800
332,000
476,000
538,200
Salaries and related expenses
305,300
344,100
610,300
667,300
Total operating expenses
1,291,500
1,241,200
2,546,400
2,485,900
Loss from operations
( 343,400 )
( 479,300 )
( 543,700 )
( 734,200 )
Other income (expense):
Interest expense
( 234,200 )
( 226,900 )
( 481,300 )
( 448,800 )
Other income (expense)
-
30,200
( 100 )
150,200
Total non-operating expense, net
( 234,200 )
( 196,700 )
( 481,400 )
( 298,600 )
Loss from continuing operations
( 577,600 )
( 676,000 )
( 1,025,100 )
( 1,032,800 )
Income from discontinued operations, net of tax
-
-
-
3,700
Net Loss
( 577,600 )
( 676,000 )
( 1,025,100 )
( 1,029,100 )
Net income (loss) attributable to non-controlling interest
( 1,000 )
( 1,400 )
( 1,900 )
( 2,300 )
Net Loss attributable to SEER common stockholders
$ ( 576,600 )
$ ( 674,600 )
$ ( 1,023,200 )
$ ( 1,026,800 )
Basic earnings per share attributable to SEER common stockholders
Loss from continuing operations, per share
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.02 )
Income from discontinued operations, per share
0.00
-
-
0.00
Net Loss per share, basic
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.02 )
Fully diluted earnings per share attributable to SEER common stockholders
Loss from continuing operations, per share
( 0.01 )
( 0.01 )
( 0.02 )
( 0.02 )
Income from discontinued operations, per share
-
-
-
0.00
Net Loss per share, basic
$ ( 0.01 )
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.02 )
Weighted average shares outstanding – basic
68,697,806
65,088,575
67,839,625
65,088,575
Weighted average shares outstanding – diluted
68,697,806
65,088,575
67,839,625
65,088,575
The
accompanying notes are an integral part of these condensed consolidated financial statements.
4
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
Additional
Total
Preferred Stock
Common Stock
Paid-in
Common Stock
Stock Subscription
Accumulated
Non-controller
Stockholders’
Shares
Amount
Shares
Amount
Capital
Subscribed
Receivable
Deficit
Interest
Deficit
Balances at December 31, 2024
4,000,000
4,000
65,088,600
65,100
23,113,800
25,000
( 25,000 )
( 36,180,700 )
( 1,954,000 )
( 14,951,800 )
Conversion of preferred stock to common
( 4,000,000 )
( 4,000 )
3,600,000
3,600
234,000
-
-
-
-
233,600
Net income (loss)
-
-
-
-
-
-
-
( 446,600 )
( 900 )
( 447,500 )
Balances at March 31, 2025
-
-
68,688,600
68,700
23,347,800
25,000
( 25,000 )
( 36,627,300 )
( 1,954,900 )
( 15,165,700 )
Issuance of common stock
-
-
200,000
200
8,800
-
-
-
-
9,000
Net income (loss)
-
-
-
-
-
-
-
( 576,600 )
( 1,000 )
( 577,600 )
Balances at June 30, 2025
-
-
68,888,600
68,900
23,356,600
25,000
( 25,000 )
( 37,203,900 )
( 1,955,900 )
( 15,734,300 )
Additional
Total
Preferred Stock
Common Stock
Paid-in
Common Stock
Stock Subscription
Accumulated
Non-controller
Stockholders’
Shares
Amount
Shares
Amount
Capital
Subscribed
Receivable
Deficit
Interest
Deficit
Balances at December 31, 2023
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 34,377,900 )
( 1,949,500 )
( 13,288,500 )
Net income (loss)
-
-
-
-
-
-
-
( 352,200 )
( 900 )
( 353,100 )
Balances at March 31, 2024
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 34,730,100 )
( 1,950,400 )
( 13,641,600 )
Balances
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 34,730,100 )
( 1,950,400 )
( 13,641,600 )
Net income (loss)
-
-
-
-
-
-
-
( 674,600 )
( 1,400 )
( 676,000 )
Balances at June 30, 2024
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 35,404,700 )
( 1,951,800 )
( 14,317,600 )
Balances
-
-
65,088,600
65,100
22,973,800
25,000
( 25,000 )
( 35,404,700 )
( 1,951,800 )
( 14,317,600 )
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
STRATEGIC
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
For
the Six Months Ended June 30,
2025
2024
Cash flows from operating
activities:
Loss
from continuing operations
$ ( 1,025,100 )
$ ( 1,032,800 )
Income
(loss) from discontinued operations
-
3,700
Net Loss
( 1,025,100 )
( 1,029,100 )
Adjustments to reconcile net
loss to net cash provided by operating activities:
Depreciation
and amortization
6,600
7,600
Gain on
sale of fixed assets
-
( 5,300 )
Gain on
assets held for sale
-
500
Changes in operating assets
and liabilities:
Accounts receivable
258,600
( 90,000 )
Contract assets
( 30,900 )
3,100
Inventory
-
14,700
Prepaid expenses and other
assets
61,500
( 119,900 )
Accounts payable, accrued
liabilities, and customer deposits
673,400
829,400
Contract liabilities
( 178,900 )
( 155,600 )
Deferred revenue
47,200
241,900
Assets
and liabilities held for sale
-
( 42,900 )
Net cash
used in operating activities
( 187,600 )
( 345,600 )
Cash flows from investing
activities:
Purchase of property and equipment
( 800 )
( 22,700 )
Proceeds
from the sale of fixed assets held for sale
-
59,500
Net cash
(used) provided by investing activities
( 800 )
36,800
Cash flows from financing
activities:
Payments of notes and capital
lease obligations
( 344,200 )
( 64,800 )
Proceeds from issuance of
common stock
9,000
-
Proceeds
from short-term and long-term debt
162,000
380,000
Net cash
(used) provided by financing activities
( 173,200 )
315,200
Net (decrease) increase in
cash
( 361,600 )
6,400
Cash
at the beginning of period
537,100
57,900
Cash
at the end of period
$ 175,500
$ 64,300
Supplemental
disclosures of cash flow information:
Cash
paid for interest
$ 30,000
$ 11,900
Financing
of prepaid insurance premiums
$ 52,200
$ 37,400
Debt
converted to common stock
$ 225,000
$ -
Interest
converted to common stock
$ 8,600
$ -
The
accompanying notes are an integral part of these condensed consolidated financial statements.
6
NOTE
1 – ORGANIZATION AND FINANCIAL CONDITION
Organization
and Going Concern
Strategic
Environmental & Energy Resources, Inc. (“SEER,” or the “Company”), a Nevada corporation, is a provider of
next-generation clean-technologies, waste management innovations and related services. SEER has two wholly owned operating subsidiaries
and three majority-owned subsidiaries; all of which together provide technology solutions and services to companies primarily in the
oil and gas, refining, landfill, food, beverage & agriculture, and renewable fuel industries. The two wholly owned subsidiaries are:
1) MV, LLC (d/b/a MV Technologies) (“MV”), which designs and builds biogas conditioning solutions for the production of renewable
natural gas, odor control systems and natural gas vapor capture primarily for landfill operations, waste-water treatment facilities,
oil and gas fields, refineries, municipalities and food, beverage & agriculture operations throughout the U.S.; and 2) Strategic
Environmental Materials, LLC, (“SEM”), a materials technology company previously focused on the development of cost-effective
chemical absorbents. The media production operations were discontinued during the year ended December 31, 2023. (See Note 15)
The
two majority-owned subsidiaries are 1) Paragon Waste Solutions, LLC (“PWS”), and 2) PelleChar, LLC (“PelleChar”).
PWS is currently owned 54 % by SEER, and PelleChar is owned 51 % by SEER.
PWS
developed specific opportunities to deploy and commercialize patented technologies for a non-thermal plasma-assisted oxidation process
that makes possible the clean and efficient destruction of solid hazardous chemical and biological waste ( i.e ., regulated medical
waste, chemicals, pharmaceuticals and refinery tank waste, etc .) without landfilling or traditional incineration and without harmful
emissions. Additionally, this technology “cleans” and conditions emissions and gaseous waste streams ( i.e ., volatile
organic compounds and other greenhouse gases) generated from diverse sources such as refineries, oil fields, and many others. In July
2022, the Company exchanged its patents and related technology, to its joint venture, Paragon Southwest Medical Waste (“PSMW”),
in exchange for units in PSMW. (See Note 9)
PelleChar
was established in September 2018 and is owned 51 % by SEER. Pellechar has secured third-party pellet manufacturing capabilities from
one of the nation’s premier pellet manufacturers. Working closely with Biochar Now, LLC, Pellechar commenced sales in late 2019
of its proprietary pellets containing the proven and superior Biochar Now product starting with the landscaping and big agriculture markets.
At this time, Pellechar is the only company able to offer a soil amendment pellet containing the Biochar Now product that is produced
using the patented pyrolytic process.
Principals
of Consolidation
The
accompanying consolidated financial statements include the accounts of SEER, its wholly owned subsidiaries, SEM, and MV, and its majority-owned
subsidiaries PWS and PelleChar, since their respective acquisition or formation dates. All material intercompany accounts, transactions,
and profits have been eliminated in consolidation. The Company has non-controlling interest in joint ventures, which are reported on
the equity method.
Going
Concern
As
shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has an accumulated deficit
of approximately $ 37.2 million as of June 30, 2025, and for the six months ended June 30, 2025, we incurred a net loss from continuing
operations of approximately $ 1.0 million. As of June 30, 2025, our current liabilities exceeded our current assets by approximately $ 14.0
million. These factors raise substantial doubt about the ability of the Company to continue to operate as a going concern.
7
Realization
of a major portion of the Company’s assets as of June 30, 2025, is dependent upon continued operations. The Company is dependent
on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable. For the six months
ended June 30, 2025, the Company raised approximately $ 0.2 million from the issuance of short-term and long-term debt, offset by payments
of principal on short term notes of $ 0.3 million, for a net cash used by financing activities of approximately $ 0.2 million. In addition,
the Company has undertaken a number of specific steps to continue to operate as a going concern. The Company continues to focus on developing
organic growth in our operating companies and improving gross and net margins through increased attention to pricing, aggressive cost
management and overhead reductions. Critical to achieving profitability will be the ability to license and or sell, permit and operate
through the Company’s joint ventures. The Company has increased business development efforts to address opportunities identified
in expanding markets attributable to increased interest in energy conservation and emission control regulations. In addition, the Company
is evaluating various forms of financing which may be available to it. There can be no assurance that the Company will secure additional
financing for working capital, increase revenues and achieve the desired result of net income and positive cash flow from operations
in future years. These financial statements do not give any effect to any adjustments that would be necessary should the Company be unable
to report on a going concern basis.
Basis
of Presentation Unaudited Interim Financial Information
The
accompanying interim condensed consolidated financial statements are unaudited. In the opinion of management, the accompanying unaudited
condensed consolidated financial statements contain all the normal recurring adjustments necessary to present fairly the financial position
and results of operations as of and for the periods presented. The interim results are not necessarily indicative of the results to be
expected for the full year or any future period.
Certain
information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting
principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities
and Exchange Commission (“SEC”). The Company believes that the disclosures are adequate to make the interim information presented
not misleading. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
statements and the notes thereto included in the Company’s Report on Form 10-K filed on June 6, 2025, for the year ended December
31, 2024.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States
(U.S. GAAP) requires management to make a number of estimates and assumptions related to the reported amount of assets and liabilities
and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts
of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the forecasted cash flows
used in the impairment testing of intangible assets. The carrying amount of intangible assets; valuation allowances and reserves for
receivables; revenue recognition related to contracts accounted for under the percentage of completion method; and the Company’s
ability to continue as a going concern. Actual results could differ from those estimates.
Reclassifications
Certain
amounts in the prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications
had no effect on reported consolidated net loss.
8
Revenue
Recognition
In
May 2014, the FASB issued guidance on revenue from contracts with customers that superseded most current revenue recognition guidance,
including industry-specific guidance. The underlying principle of the guidance is to recognize revenue to depict the transfer of goods
or services to customers at an amount to which the company expects to be entitled in exchange for those goods or services. The new guidance
requires an evaluation of revenue arrangements with customers following a five-step approach: (1) identify the contract with a customer;
(2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to
the performance obligations; and (5) recognize revenue when (or as) the company satisfies each performance obligation. Revenues are recognized
when control of the promised services are transferred to the customers in an amount that reflects the expected consideration in exchange
for those services. A customer obtains control when it has the ability to direct the use of and obtain the benefits from the services.
Other major provisions of the guidance include capitalization of certain contract costs, consideration of the time value of money in
the transaction price and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain
circumstances. The guidance also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue and cash
flows arising from contracts with customers. (See Note 3)
Research
and Development
Research
and development (“R&D”) costs are charged to expense as incurred. R&D expenses consist primarily of salaries, project
materials, contract labor and other costs associated with ongoing product development and enhancement efforts. R&D expenses were
$ 0 for both the six months ended June 30, 2025, and 2024.
Inventories
Inventories
are stated at the lower of cost or net realizable value on a first in, first out basis and includes the following amounts:
SCHEDULE OF INVENTORY
June 30,
2025
December 31,
2024
(unaudited)
*
Finished goods
$ 2,100
$ 2,100
Total inventory
$ 2,100
$ 2,100
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
Income
Taxes
The
Company accounts for income taxes pursuant to Accounting Standards Codification (“ASC”) 740, Income Taxes, which
utilizes the asset and liability method of computing deferred income taxes. The objective of this method is to establish deferred tax
assets and liabilities for any temporary differences between the financial reporting basis and the tax basis of the Company’s assets
and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled.
ASC
740 also provides detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized
in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date
to be recognized. During the six months ended June 30, 2025, and 2024 the Company recognized no adjustments for uncertain tax positions.
The
Company recognizes interest and penalties related to uncertain tax positions in income tax expense. No interest and penalties related
to uncertain tax positions were recognized as of June 30, 2025, and 2024. The Company expects no material changes to unrecognized tax
positions within the next twelve months.
The
Company has filed federal and state tax returns through December 31, 2023. The tax periods for the years ending December 31, 2021, through
2023 are open to examination by federal and state authorities.
NOTE
3 – REVENUE
Products
Revenue
Product
revenue generated from contracts with customers, for the manufacture of products for the removal and treatment of hazardous vapor and
gases. Total estimated revenue includes all of the following: (1) the basic contract price, (2) contract options, and (3) change orders.
Once contract performance is underway, the Company may experience changes in conditions, client requirements, specifications, designs,
materials, and expectations regarding the period of performance. Such changes are “change orders” and may be initiated by
us or by our clients. In many cases, agreement with the client as to the terms of change orders is reached prior to work commencing;
however, sometimes circumstances require that work progress without obtaining client agreement. Revenue related to change orders is recognized
as costs are incurred if it is probable that costs will be recovered by changing the contract price. The Company does not incur pre-contract
costs. Under the new revenue recognition guidance, the Company found no change in the manner product revenue is recognized. Provisions
for estimated losses on uncompleted contracts are recorded in the period in which the losses are identified and included as additional
loss. Provisions for estimated losses on contracts are shown separately as liabilities on the balance sheet, if significant, except in
circumstances in which related costs are accumulated on the balance sheet, in which case the provisions are deducted from the accumulated
costs. A provision as a liability is reported as a current liability.
9
The
Company includes in current assets and current liabilities amounts related to contracts realizable and payable. Costs and estimated earnings
in excess of billings on uncompleted contracts represent the excess of contract costs and profits recognized to date over billings to
date and are recognized as a current asset. Revenue contract liabilities represent the excess of billings to date over the amount of
contract costs and profits recognized to date and are recognized as a current liability.
Products
revenue also includes media sales which are recognized as the product is shipped to the customer for use.
Disaggregation
of Revenue (Unaudited)
SCHEDULE OF DISAGGREGATION OF REVENUE
Three months ended June 30, 2025
Environmental Solutions
Sources of Revenue
Product sales
$ 619,200
Media sales
328,900
Total Revenue
$ 948,100
Three months ended June 30, 2024
Environmental Solutions
Sources of Revenue
Product sales
493,100
Media sales
268,800
Total Revenue
$ 761,900
Six months ended June 30, 2025
Environmental Solutions
Sources of Revenue
Product sales
$ 1,594,500
Media sales
408,200
Total Revenue
$ 2,002,700
Six months ended June 30, 2024
Environmental Solutions
Sources of Revenue
Product sales
$ 1,287,800
Media sales
463,900
Total Revenue
$ 1,751,700
10
Contract
Balances
Where
a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance
sheet. Where a performance obligation has not yet been satisfied but an invoice has been raised at the reporting date, a contract liability
is recognized on the balance sheet.
The
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
SCHEDULE OF CONTRACT BALANCES
Contract Liabilities
Deferred Revenue
Deferred Revenue
Accounts Receivable, net
Contract Assets
Contract Liabilities
(current)
(non-current)
Balance as of June 30, 2025
$ 332,400
$ 30,900
$ 950,700
$ 67,800
$ -
Balance as of December 31, 2024
591,000
-
1,129,600
20,600
-
Increase (decrease)
$ ( 258,600 )
$ 30,900
$ ( 178,900 )
$ 47,200
$ -
The
majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
approximately 30-60 days. Contract liabilities are recorded when cash payments are received or due in advance of the Company’s
performance, including amounts that are refundable.
Remaining
Performance Obligations
As
of June 30, 2025, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
$ 1.8 million, of which the Company expects to recognize approximately 85 % of this revenue over the next 12 months.
The
Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected term of one year
or less and (ii) contracts for which the Company recognizes revenue at the amounts to which it has the right to invoice for services
performed.
NOTE
4 – PROPERTY AND EQUIPMENT
Property
and equipment was comprised of the following:
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
June 30, 2025
December 31, 2024
(unaudited)
*
Field and shop equipment
$ 397,600
$ 397,600
Vehicles
72,500
72,500
Furniture and office equipment
275,400
274,600
Leasehold improvements
36,200
36,200
Property
and equipment, gross
781,700
780,900
Less: accumulated depreciation and amortization
( 742,200 )
( 736,900 )
Property and equipment, net
$ 39,500
$ 44,000
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
Depreciation
expense for the three months ended June 30, 2025, and 2024 was $ 2,400 and $ 3,100 , respectively. For the three months ended June 30, 2025,
and 2024, depreciation expense included in cost of goods sold was $ 1,300 and $ 2,000 , respectively. For both the three months ended June
30, 2025, and 2024, depreciation expense included in selling, general and administrative expenses was $ 1,100 .
11
Depreciation
expense for the six months ended June 30, 2025, and 2024 was $ 5,300 and $ 6,000 , respectively. For the six months ended June 30, 2025,
and 2024, depreciation expense included in cost of goods sold was $ 3,200 and $ 4,100 , respectively. For the six months ended June 30,
2025, and 2024, depreciation expense included in selling, general and administrative expenses was $ 2,100 and $ 1,900 , respectively.
NOTE
5 – INTANGIBLE ASSETS
SCHEDULE OF INTANGIBLE ASSETS
June 30, 2025 (unaudited)
Gross carrying amount
Accumulated amortization
Net carrying value
Customer list
$ 42,500
$ ( 42,500 )
$ -
Technology
684,000
( 670,600 )
13,400
Trade name
54,900
( 54,900 )
-
$ 781,400
$ ( 768,000 )
$ 13,400
December 31, 2024 *
Gross carrying amount
Accumulated amortization
Net carrying value
Customer list
$ 42,500
$ ( 42,500 )
$ -
Technology
684,000
( 669,300 )
14,700
Trade name
54,900
( 54,900 )
-
$ 781,400
$ ( 766,700 )
$ 14,700
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
The
estimated useful lives of the intangible assets range from seven 7 to twenty years . Amortization expense was $ 700 for both the six months
ended June 30, 2025, and 2024, respectively. Amortization expense was $ 1,300 and $ 1,600 for the six months ended June 30, 2025, and 2024,
respectively.
NOTE
6 – LEASES
The
Company has entered into operating leases primarily for real estate. These leases have terms which range from 1 to 8 years, and often
include one or more options to renew. These renewal terms can extend the lease term from 1 year to month-to-month and are included in
the lease term when it is reasonably certain that the Company will exercise the option. These operating leases are included in “Right
of use assets” on the Company’s June 30, 2025, Consolidated Balance Sheets and represent the Company’s right to use
the underlying asset for the lease term. The Company’s obligation to make lease payments are included in “Current portion
of lease liabilities” and “Lease liabilities net of current portion” on the Company’s June 30, 2025, Consolidated
Balance Sheets. As of June 30, 2025, total right-of-use assets and operating lease liabilities were approximately $ 114,600 and $ 132,500 ,
respectively. All operating lease expense is recognized on a straight-line basis over the lease term. In the six months ended June 30,
2025, the Company recognized approximately $ 11,600 in operating lease costs for right-of-use assets. As of June 30, 2025, the Company
is in default of the office lease, and is not occupying the leased space.
Because
the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present
value of the lease payments. The Company has certain contracts for real estate which may contain lease and non-lease components which
it has elected to treat as a single lease component.
12
Information
related to the Company’s right-of-use assets and related lease liabilities were as follows (unaudited):
SCHEDULE OF RIGHT-OF-USE-ASSETS AND RELATED LEASE LIABILITIES
Six months ended June 30,
2025
2024
Cash paid for operating lease liabilities
$ 20,200
$ 22,300
Weighted-average remaining lease term
23 months
26 months
Weighted-average discount rate
10 %
10 %
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
Maturities of lease liabilities as of June 30, 2025 were as follows:
2025
$ 78,300
2026
64,000
2027
-
2028
-
2029
-
Thereafter
-
Total operating lease
142,300
Less imputed interest
( 9,800 )
Total lease liabilities
132,500
NOTE
7 – ACCRUED LIABILITIES
Accrued
liabilities were comprised of the following:
SCHEDULE OF ACCRUED LIABILITIES
June 30,
December 31,
2025
2024
(unaudited)
*
Accrued compensation and related taxes
$ 111,000
$ 128,000
Accrued interest
4,718,100
4,276,400
Accrued settlement/litigation claims
150,000
150,000
Warranty and defect claims
61,500
58,000
Other
177,400
144,300
Total Accrued Liabilities
$ 5,218,000
$ 4,756,700
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
13
NOTE
8 – UNCOMPLETED CONTRACTS
Costs,
estimated earnings and billings on uncompleted contracts are as follows:
SCHEDULE OF UNCOMPLETED CONTRACTS
June 30,
December 31,
2025
2024
(unaudited)
*
Revenue recognized
$ 526,200
$ -
Less: billings to date
( 495,300 )
-
Contract assets
30,900
-
Billings to date
4,095,300
3,481,700
Revenue recognized
( 3,144,600 )
( 2,352,100 )
Contract liabilities
$ 950,700
$ 1,129,600
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
NOTE
9 – INVESTMENTS
Paragon
Waste Solutions LLC
Since
its inception through June 30, 2025, the Company has provided approximately $ 6.4 million in funding to PWS for working capital and the
further development and construction of various prototypes and commercial waste destruction units. No members of PWS have made capital
contributions or other funding to PWS other than SEER. The intent of the operating agreement is to provide the funding as an advance
against future earnings distributions made by PWS.
Paragon
Southwest Medical Waste
On
July 20, 2022, PWS transferred all patents owned covering medical waste destruction, and related technology, to its joint venture, Paragon
Southwest Medical Waste (“PSMW”), in exchange for units in PSMW. The units in PSMW transferred in connection with this transaction
increased SEER’s equity in PSMW to approximately 30 %, on a total consolidated basis, and SEER was granted back an international
license to use the patented technology in any territory outside of North America. This transaction also canceled the irrevocable license
and royalty agreement, and the management agreement between PWS and PSMW.
On
June 30, 2023, the Company exchanged its interest in PSMW in exchange for a 2 % interest in Amlon Holdings when PSWM was acquired by Amlon
Holdings.
NOTE
10 – DEBT
Debt
as of June 30, 2025 (unaudited), and December 31, 2024*, was comprised of the following:
SCHEDULE OF DEBT
Convertible,
Current portion of long-
Short term
notes
term debt and capital
notes
unsecured
lease obligations
Long term debt
Total
Balance December 31, 2024
$ 5,248,100
$ 1,605,000
$ 506,500
$ 1,838,000
$ 9,197,600
Increase in borrowing
214,200 (1)
-
-
-
214,200
Principal reductions
( 331,300 )
-
( 1,000 )
( 1,900 )
( 334,200 )
Principal converted to common stock
( 225,000 )
-
-
-
( 225,000 )
Long term debt to current
-
-
-
-
-
Amortization of debt discount
-
-
-
-
-
Balance June 30, 2025
$ 4,906,000 (2)
$ 1,605,000
$ 505,500
$ 1,836,100 (3)
$ 8,852,600
(1)
A)
An unsecured note payable of $ 52,200 , dated January 1, 2025, interest at an annual rate of 9.75 % interest and is payable in ten payments
ending in November of 2025. For the six months ended June 30, 2025, the Company recorded interest expense of $ 1,400 . There was $ 0
accrued and unpaid interest as of June 30, 2025. B) An unsecured note payable of $ 12,000 , dated February 21, 2025, interest at an
annual rate of 8 % simple interest and matured on March 21, 2025. For the six months ended June 30, 2025, the Company recorded interest
expense of $ 400 . There was $ 400 accrued and unpaid interest as of June 30, 2025. C) An unsecured note payable of $ 150,000 , dated
April 25, 2025, interest at an annual rate of 8 % simple interest and matured on June 20, 2025. For the six months ended June 30,
2025, the Company recorded interest expense of $ 8,000 . There was $ 8,000 accrued and unpaid interest as of June 30, 2025.
(2)
The
balance consists of $ 4,225,900 of secured notes, and $ 680,100 unsecured notes payable, of which $ 4,450,000 are in default.
(3)
Secured
notes.
14
NOTE
11 – RELATED PARTY TRANSACTIONS
Notes
payable and accrued interest due to certain related parties are as follows:
SCHEDULE OF RELATED PARTIES NOTES PAYABLE AND ACCRUED INTEREST
June 30,
December 31,
2025
2024
(unaudited)
*
Short term notes
$ 125,000
$ 125,000
Accrued interest
104,900
95,100
Total short-term notes and accrued interest - Related parties
$ 229,900
$ 220,100
* These
numbers are derived from the audited financial statements for the year ended December 31,
2024.
NOTE
12 – EQUITY TRANSACTIONS
2025
Common Stock Transactions
During
the six months ended June 30, 2025, the Company sold 200,000 shares of restricted common stock at $ 0.05 per share. Net proceeds were
$ 9,000 , after paying a 10 % in transaction fees.
During
the six months ended June 30, 2025, 4 million shares of preferred stock was converted into 3.6 million shares of common stock. As part
of the transaction, $ 225,000 of debt was also contributed to paid in capital, as well as $ 8,600 in accrued interest on the debt.
2024
Common Stock Transactions
During
the six months ended June 30, 2024, no new equity transactions have occurred.
Non-controlling
Interest
The
non-controlling interest presented in our condensed consolidated financial statements reflects a 46 % non-controlling equity interest
in PWS and 49 % non-controlling equity interest in PelleChar. Net losses attributable to non-controlling interest, as reported on our
condensed consolidated statements of operations, represents the net loss of each entity attributable to the non-controlling equity interest.
The non-controlling interest is reflected within stockholders’ equity on the condensed consolidated balance sheet.
NOTE
13 – CUSTOMER CONCENTRATIONS
The
Company had sales from operations from three and zero customers, for the six months ended June 30, 2025, and 2024 that surpassed the
10% threshold of total revenue, respectively. In total, these customers represented approximately 39 % and 0 % of our total sales, respectively.
The concentration of the Company’s business with a relatively small number of customers may expose us to a material adverse effect
if one or more of these large customers were to experience financial difficulty or were to cease being customers for non-financial related
issues.
15
NOTE
14 – NET GAIN OR LOSS PER SHARE
Basic
net gain or loss per share is computed by dividing net gain or loss attributable to common shareholders by the weighted average number
of common shares outstanding. Diluted net gain or loss per share is computed by dividing net loss attributable to common shareholders
by the weighted average number of common shares outstanding plus the number of common shares that would be issued assuming exercise or
conversion of all potentially dilutive common shares. Potentially dilutive securities are excluded from the calculation when their effect
would be anti-dilutive. For the six months ended June 30, 2025 and 2024, all potentially dilutive securities have been excluded from
the diluted share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were
dilutive, but the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during
the period. Accordingly, basic shares equal diluted shares for all periods presented.
Potentially
dilutive securities were comprised of the following (unaudited):
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
Six months ended June 30,
2025
2024
Options
500,000
1,000,000
Convertible notes payable, including accrued interest
3,795,400
3,594,200
Potentially
dilutive securities
4,295,400
4,594,200
NOTE
15 – DISCONTINUED SEM OPERATIONS
On
January 1, 2023, the Company’s board of directors, by unanimous consent, adopted a resolution to discontinue the then-current media
production operations of the Company’s wholly owned subsidiary, SEM, LLC. For the unaudited six months ended June 30, 2025 and
2024, all media production operations from SEM have been reported as discontinued operations. Management intends to use the SEM entity
for the delivery of biochar kilns to Biochar Now and, further, to commence SEER’s own biochar production in Texas under a joint
venture license from Biochar Now.
The
following table presents the assets and liabilities associated with the discontinued operations of SEM:
SCHEDULE OF DISCONTINUED OPERATIONS
June 30,
December 31,
2025
2024
ASSETS
Property and equipment, net
$ -
$ -
Total Assets held for sale
$ -
$ -
LIABILITIES
Accounts payable
24,500
24,500
Accrued liabilities
10,000
10,000
Current portion of long-term debt
-
-
Total current liabilities
34,500
34,500
Long-term debt
-
-
Total liabilities held for sale
$ 34,500
$ 34,500
16
Major
classes of line items constituting pretax income on discontinued operations (unaudited):
For the six months ended
June 30,
2025
2024
Services revenue
$ -
$ -
Services costs
-
-
General and administrative expenses
-
-
Salaries and related expenses
-
-
Other income (expense)
-
-
Gain on sale of assets held for sale
-
3,700
Total income (expense)
-
3,700
Operating income (loss)
-
3,700
Income tax benefit
-
-
Total income (loss) from discontinued operations
$ -
$ 3,700
NOTE
16 – SEGMENT INFORMATION AND MAJOR CUSTOMERS
The
Company currently has identified two segments as follows:
MV,
SEM, PelleChar
Environmental
Solutions
PWS
Solid
Waste
The
composition of our current reportable segments is consistent with that used by our chief decision makers to evaluate performance and
allocate resources. All of our operations are located in the U.S. The Company has not allocated corporate selling, general and administrative
expenses, and stock-based compensation to the segments. All intercompany transactions have been eliminated.
17
Segment
information for the (unaudited) three and six months ended June 30, 2025 and 2024 is as follows:
SCHEDULE OF SEGMENT INFORMATION
Three Months Ended June 30,
2025
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 948,100
$ -
$ -
$ 948,100
Depreciation and amortization
2,700
-
400
3,100
Interest expense
( 100 )
-
234,300
234,200
Net income (loss) attributable to SEER common stockholders
61,600
1,000
( 639,200 )
( 576,600 )
Capital expenditures (cash and noncash)
-
-
-
-
Total assets
(1 )
$ 591,400
$ -
$ 261,900
$ 853,300
2024
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 761,900
$ -
$ -
$ 761,900
Depreciation and amortization
2,900
-
1,200
4,100
Interest expense
400
-
226,500
226,900
Net income (loss) attributable to SEER common stockholders
4,300
1,600
( 680,500 )
( 674,600 )
Capital expenditures (cash and noncash)
19,200
-
1,800
21,000
Total assets
(1 )
$ 699,500
$ -
$ 347,600
$ 1,047,100
Six Months Ended June 30,
2025
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 2,002,700
$ -
$ -
$ 2,002,700
Depreciation and amortization
4,600
-
2,000
6,600
Interest expense
-
-
481,300
481,300
Stock-based compensation
-
-
-
-
Net income (loss) attributable to SEER common stockholders
243,000
1,800
( 1,268,000 )
( 1,023,200 )
Capital expenditures (cash and noncash)
-
-
800
800
Total assets
(1 )
$ 591,400
$ -
$ 261,900
$ 853,300
2024
Environmental
Solid
Solutions
Waste
Corporate
Total
Revenue
$ 1,751,700
$ -
$ -
$ 1,751,700
Depreciation and amortization
5,700
-
1,900
7,600
Interest expense
400
-
448,400
448,800
Net income (loss) attributable to SEER common stockholders
63,600
1,600
( 1,091,900 )
( 1,026,700 )
Capital expenditures (cash and noncash)
19,200
-
3,500
22,700
Total assets
(1 )
$ 699,500
$ -
$ 347,600
$ 1,047,100
(1)
Segment
information excludes the results of SEM media operations. SEM discontinued its media operations as of January 1, 2023, except net
income (loss), of which SEM media operations is categorized as discontinued operations. (See Note 15)
NOTE
17 – SUBSEQUENT EVENTS
In
July 2025, the Company received proceeds of $ 100,000 by issuing a secured short-term promissory note, bearing interest at a rate of 8 %
per annum, and maturing on August 18, 2025. The interest rate increases to 12 % after August 18, 2025, if not paid in full.
Also
in July 2025, the Company received proceeds of $ 100,000 by issuing a secured short-term promissory note, bearing interest at a rate of
8 % per annum, and maturing on September 7, 2025. The interest rate increases to 12 % after September 7, 2025, if not paid in full.
Also in September 2025, the Company received proceeds of $ 200,000 by issuing a secured short-term promissory note,
bearing interest at a rate of 8 % per annum, and maturing on November 18, 2025. The interest rate increases to 12 % after November 18, 2025,
if not paid in full.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.