22 unchanged sentences
Convertible notes
−Removed: Current portion of long-term debt and capital lease obligations
+Added: Current portion of long-term debt and finance lease obligations
Current portion of lease liabilities
11 unchanged sentences
Common stock;
−Removed: $ .001 par value;
shares authorized;
−Removed: 65,088,575 shares issued, issuable* and
−Removed: outstanding December 31, 2023 and December 31, 2022
+Added: shares issued, issuable* and outstanding June 30, 2024 and December 31, 2023
Common stock issuable
14 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
−Removed: * These numbers are derived from the audited financial statements for the year ended December
−Removed: ** Includes 2,785,000
−Removed: shares issuable at March 31, 2024 and December 31, 2023, per terms of note agreements.
+Added: numbers are derived from the audited financial statements for the year ended December 31, 2023.
+Added: 2,785,000 shares issuable at June 30, 2024 and December 31, 2023, per terms of note agreements.
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended June 30,
+Added: For the Six Months Ended June 30,
Total revenue
10 unchanged sentences
Loss from continuing operations
+Added: ( 1,032,700 )
+Added: ( 1,377,700 )
Income (loss) from discontinued operations, net of tax
+Added: ( 1,029,000 )
+Added: ( 1,217,400 )
Net income (loss) attributable to non-controlling interest
2 unchanged sentences
$ ( 438,700 )
+Added: $ ( 1,026,700 )
+Added: $ ( 1,218,100 )
Basic earnings per share attributable to SEER common stockholders
Loss from continuing operations, per share
−Removed: Income (loss) from discontinued operations, per share
+Added: Income from discontinued operations, per share
Net Loss per share, basic
1 unchanged sentence
Loss from continuing operations, per share
−Removed: Income (loss) from discontinued operations, per share
+Added: Income from discontinued operations, per share
Net Loss per share, basic
1 unchanged sentence
Weighted average shares outstanding – diluted
−Removed: less than $0.01
accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
Preferred Stock
−Removed: Stock Subscription
−Removed: Non-controller
−Removed: Total Stockholders’
+Added: Stockholders’
Balances at December 31, 2023
7 unchanged sentences
( 13,641,600 )
+Added: Net income (loss)
+Added: Balances at June 30, 2024
+Added: ( 35,404,700 )
+Added: ( 1,951,800 )
+Added: ( 14,317,600 )
Preferred Stock
−Removed: Stock Subscription
−Removed: Non-controller
−Removed: Total Stockholders’
+Added: Stockholders’
Balances at December 31, 2022
2 unchanged sentences
( 10,908,000 )
+Added: Net income (loss)
+Added: Balances at March 31, 2023
( 32,784,500 )
1 unchanged sentence
( 11,684,600 )
+Added: ( 32,784,500 )
+Added: ( 1,939,000 )
+Added: ( 11,684,600 )
Net income (loss)
−Removed: Balances at March 31, 2023
+Added: Balances at June 30, 2023
( 33,223,200 )
7 unchanged sentences
CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the Three Months Ended March 31,
+Added: For the Six Months Ended June 30,
Cash flows from operating activities:
2 unchanged sentences
$ ( 1,377,700 )
−Removed: Loss from discontinued operations
+Added: Income (loss) from discontinued operations
+Added: ( 1,029,000 )
+Added: ( 1,217,400 )
Adjustments to reconcile net loss to net cash provided by operating activities:
1 unchanged sentence
Gain on sale of fixed assets
+Added: Gain on assets held for sale
Changes in operating assets and liabilities:
12 unchanged sentences
Cash flows from financing activities:
−Removed: Payments of notes
+Added: Payments of notes and lease payable
Proceeds from short-term and long-term debt
21 unchanged sentences
and 2) Strategic
−Removed: Environmental Materials, LLC, (“SEM”), a materials technology company focused on development of cost-effective chemical absorbents,
−Removed: whose operations were discontinued during the year ended December 31, 2023.
+Added: Environmental Materials, LLC, (“SEM”), a materials technology company previously focused on the development of cost-effective
+Added: chemical absorbents.
+Added: The media production operations were discontinued during the year ended December 31, 2023.
(See Note 15)
23 unchanged sentences
shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has an accumulated deficit
−Removed: of approximately $ 34.7 million as of March 31, 2024, and for the three months ended March 31, 2024, we incurred a net loss from continuing
+Added: of approximately $ 35.4 million as of June 30, 2024, and for the six months ended June 30, 2024, we incurred a net loss from continuing
operations of approximately $ 1.0 million.
−Removed: As of March 31, 2024, our current liabilities exceeded our current assets by approximately
−Removed: $ 11.9 million.
+Added: As of June 30, 2024, our current liabilities exceeded our current assets by approximately $ 12.6
These factors raise substantial doubt about the ability of the Company to continue to operate as a going concern.
−Removed: of a major portion of the Company’s assets as of March 31, 2024, is dependent upon continued operations.
+Added: of a major portion of the Company’s assets as of June 30, 2024, is dependent upon continued operations.
The Company is dependent
on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
−Removed: For the three months
−Removed: ended March 31, 2024, the Company raised approximately $ 0.2 million from the issuance of short-term and long-term debt, offset by payments
−Removed: of principal on short term notes of $ 17,100 , for a net cash provided by financing activities of approximately $ 0.2 million.
+Added: For the six months
+Added: ended June 30, 2024, the Company raised approximately $ 0.4 million from the issuance of short-term and long-term debt, offset by payments
+Added: of principal on short term notes of $ 0.1 million, for a net cash provided by financing activities of approximately $ 0.3 million.
the Company has undertaken a number of specific steps to continue to operate as a going concern.
3 unchanged sentences
Critical to achieving profitability will be the ability to license and or sell, permit and operate
−Removed: though the Company’s joint ventures.
+Added: through the Company’s joint ventures.
The Company has increased business development efforts to address opportunities identified
65 unchanged sentences
R&D expenses were
−Removed: $ 0 for both the three months ended March 31, 2024, and 2023.
+Added: $ 0 for both the six months ended June 30, 2024, and 2023.
are stated at the lower of cost or net realizable value on a first in, first out basis and includes the following amounts:
11 unchanged sentences
to be recognized.
−Removed: During the three months ended March 31, 2024, and 2023 the Company recognized no adjustments for uncertain tax positions.
+Added: During the six months ended June 30, 2024, and 2023 the Company recognized no adjustments for uncertain tax positions.
Company recognizes interest and penalties related to uncertain tax positions in income tax expense.
No interest and penalties related
−Removed: to uncertain tax positions were recognized as of March 31, 2024, and 2023.
+Added: to uncertain tax positions were recognized as of June 30, 2024, and 2023.
The Company expects no material changes to unrecognized tax
30 unchanged sentences
SCHEDULE OF DISAGGREGATION OF REVENUE
−Removed: Three months ended March 31, 2024
+Added: Three months ended June 30, 2024
Environmental Solutions
2 unchanged sentences
Total Revenue
−Removed: Three months ended March 31, 2023
+Added: Three months ended June 30, 2023
Environmental Solutions
2 unchanged sentences
Total Revenue
+Added: Six months ended June 30, 2024
+Added: Environmental Solutions
+Added: Sources of Revenue
+Added: Product sales
+Added: Total Revenue
+Added: Six months ended June 30, 2023
+Added: Environmental Solutions
+Added: Sources of Revenue
+Added: Product sales
+Added: Total Revenue
a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance
3 unchanged sentences
SCHEDULE OF CONTRACT BALANCES
−Removed: Contract Liabilities
−Removed: Accounts Receivable, net
−Removed: Contract Assets
−Removed: Contract Liabilities
−Removed: Deferred Revenue
−Removed: Deferred Revenue
+Added: Receivable, net
(non-current)
−Removed: Balance as of March 31, 2024 (unaudited)
+Added: Balance as of June
+Added: 30, 2024 (unaudited)
Balance as of December 31,
−Removed: Increase (decrease)
$ ( 155,600 )
4 unchanged sentences
Performance Obligations
−Removed: of March 31, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
+Added: of June 30, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
$ 1.0 million, of which the Company expects to recognize approximately 85 % of this revenue over the next 12 months.
10 unchanged sentences
Property and equipment, net
−Removed: expense for the three months ended March 31, 2024, and 2023 was $ 2,900 and $ 4,900 , respectively.
−Removed: For the three months ended March 31,
+Added: expense for the three months ended June 30, 2024, and 2023 was $ 3,100 and $ 4,900 , respectively.
+Added: For the three months ended June 30, 2024,
and 2023, depreciation expense included in cost of goods sold was $ 2,000 and $ 4,900 , respectively.
−Removed: For the three months ended March
+Added: For the three months ended June 30,
2024, and 2023, depreciation expense included in selling, general and administrative expenses was $ 1,100 and $ 0 , respectively.
+Added: expense for the six months ended June 30, 2024, and 2023 was $ 6,000 and $ 9,800 , respectively.
+Added: For the six months ended June 30, 2024,
+Added: and 2023, depreciation expense included in cost of goods sold was $ 4,100 and $ 9,800 , respectively.
+Added: For the six months ended June 30,
+Added: 2024, and 2023, depreciation expense included in selling, general and administrative expenses was $ 1,900 and $ 0 , respectively.
5 – INTANGIBLE ASSETS
SCHEDULE OF INTANGIBLE ASSETS
−Removed: 31, 2024 (unaudited)
+Added: June 30, 2024 (unaudited)
Gross carrying amount
11 unchanged sentences
Amortization expense was $ 700 and $ 700 for the three
−Removed: months ended March 31, 2024, and 2023, respectively.
+Added: months ended June 30, 2024, and 2023, respectively.
+Added: Amortization expense was $ 900 and $ 1,400 for the six months ended June 30, 2024,
+Added: and 2023, respectively.
Company has entered into operating leases primarily for real estate.
4 unchanged sentences
These operating leases are included in “Right
−Removed: of use assets” on the Company’s March 31, 2024, Consolidated Balance Sheets and represent the Company’s right to use
+Added: of use assets” on the Company’s June 30, 2024, Consolidated Balance Sheets and represent the Company’s right to use
the underlying asset for the lease term.
The Company’s obligation to make lease payments are included in “Current portion
−Removed: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s March 31, 2024, Consolidated
+Added: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s June 30, 2024, Consolidated
Balance Sheets.
−Removed: As of March 31, 2024, total right-of-use assets and operating lease liabilities were approximately $ 175,700 and $ 200,600 ,
+Added: As of June 30, 2024, total right-of-use assets and operating lease liabilities were approximately $ 159,700 and $ 183,000 ,
respectively.
All operating lease expense is recognized on a straight-line basis over the lease term.
−Removed: In the three months ended March
+Added: In the six months ended June 30,
2024, the Company recognized approximately $ 41,800 in operating lease costs for right-of-use assets.
5 unchanged sentences
SCHEDULE OF RIGHT-OF-USE-ASSETS AND RELATED LEASE LIABILITIES
−Removed: Three Months Ended March 31,
+Added: Six months ended June 30,
Cash paid for operating lease liabilities
1 unchanged sentence
Weighted-average discount rate
+Added: Maturities of lease liabilities as of June 30, 2024 were as follows:
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
−Removed: Maturities of lease liabilities as of March 31, 2024 were as follows:
Total operating lease
4 unchanged sentences
SCHEDULE OF ACCRUED LIABILITIES
−Removed: Accrued compensation and related taxes
+Added: Accrued compensation
+Added: and related taxes
Accrued interest
−Removed: Accrued settlement/litigation claims
+Added: Accrued settlement/litigation
Warranty and defect claims
−Removed: Total Accrued Liabilities
+Added: Accrued Liabilities
8 – UNCOMPLETED CONTRACTS
2 unchanged sentences
Revenue recognized
−Removed: billings to date
−Removed: Contract assets
−Removed: Billings to date
−Removed: Revenue recognized
( 2,217,200 )
( 1,432,200 )
−Removed: Contract liabilities
9 – INVESTMENTS
Waste Solutions LLC
−Removed: its inception through March 31, 2024, the Company has provided approximately $ 6.4 million in funding to PWS for working capital and the
+Added: its inception through June 30, 2024, the Company has provided approximately $ 6.4 million in funding to PWS for working capital and the
further development and construction of various prototypes and commercial waste destruction units.
7 unchanged sentences
The units in PSMW transferred in connection with this transaction
−Removed: increased SEER’s equity in PSMW to approximately 30 %, on a total consolidated basis.
−Removed: This transaction also canceled the irrevocable
−Removed: license and royalty agreement, and the management agreement between PWS and PSMW.
+Added: increased SEER’s equity in PSMW to approximately 30 %, on a total consolidated basis, and SEER was granted back an international
+Added: license to use the patented technology in any territory outside of North America.
+Added: This transaction also canceled the irrevocable license
+Added: and royalty agreement, and the management agreement between PWS and PSMW.
June 30, 2023, the Company exchanged its interest in PSMW in exchange for a 2 % interest in Amlon Holdings when PSWM was acquired by Amlon
−Removed: as of March 31, 2024 (Unaudited), and December 31, 2023*, was comprised of the following:
+Added: as of June 30, 2024 (Unaudited), and December 31, 2023*, was comprised of the following:
SCHEDULE OF DEBT
7 unchanged sentences
Long term debt to current
−Removed: Balance March 31, 2024
−Removed: $ 4,453,000 (2)
−Removed: $ 1,841,500 (3)
+Added: Amortization of debt discount
+Added: Balance June 30, 2024
Secured note payable of $ 150,000 , secured by certain receipts and equity, dated January 31, 2024, interest at an annual rate of 8.0 %
simple interest.
−Removed: For the three months ended March 31, 2024, the Company recorded interest expense of $ 2,000 .
+Added: For the six months ended June 30, 2024, the Company recorded interest expense of $ 5,000 .
There was $ 5,000 accrued
−Removed: and unpaid interest as of March 31, 2024.
+Added: and upaid interest as of June 30, 2024.
B) An unsecured note payable of $ 30,000 , dated March 27, 2024, interest at an annual rate
of 8 % simple interest and matures on May 31, 2024 .
−Removed: For the three months ended March 31, 2024, the Company recorded interest expense
−Removed: of less than $ 100 .
−Removed: There was less than $ 100 accrued and unpaid interest as of March 31, 2024.
−Removed: C) An unsecured note payable of $ 37,400 ,
−Removed: dated February 6, 2024, interest at an annual rate of 10 % interest and is payable in ten payments ending in November of 2024.
−Removed: the three months ended March 31, 2024, the Company recorded interest expense of $ 400 .
−Removed: There was $ 0 accrued and unpaid interest as
−Removed: of March 31, 2024.
+Added: For the three months ended June 30, 2024, the Company recorded interest expense
+Added: There was $ 600 accrued and upaid interest as of June 30, 2024.
+Added: C) An unsecured note payable of $ 37,400 , dated February 6,
+Added: 2024, interest at an annual rate of 10 % interest and is payable in ten payments ending in November of 2024.
+Added: For the six months ended
+Added: June 30, 2024, the Company recorded interest expense of $ 900 .
+Added: There was $ 500 accrued and unpaid interest as of June 30, 2024.
+Added: An secured note payable of $ 200,000 , dated April 12, 2024, interest at an annual rate of 8 % simple interest and matures on April
+Added: For thesix months ended June 30, 2024, the Company recorded interest expense of $ 3,500 .
+Added: There was $ 3,500 accrued and unpaid
+Added: interest as of June 30, 2024.
balance consists of $ 4,133,800 of secured notes, and $ 508,000 unsecured notes payable.
4 unchanged sentences
Accrued interest
−Removed: Total short-term notes and accrued interest - Related parties
+Added: Total short-term notes and
+Added: accrued interest - Related parties
12 – EQUITY TRANSACTIONS
Common Stock Transactions
−Removed: the three months ended March 31, 2024, no new equity transactions have occurred.
+Added: the six months ended June 30, 2024, no new equity transactions have occurred.
Common Stock Transactions
−Removed: the three months ended March 31, 2023, no new equity transactions have occurred.
+Added: the six months ended June 30, 2023, no new equity transactions have occurred.
Non-controlling
5 unchanged sentences
13 – CUSTOMER CONCENTRATIONS (unaudited)
−Removed: Company had sales from operations of two, and three customers, for the three months ended March 31, 2024, and 2023 that surpassed the
+Added: Company had sales from operations of zero, and three customers, for the six months ended June 30, 2024, and 2023 that surpassed the 10%
threshold of total revenue, respectively.
10 unchanged sentences
would be anti-dilutive.
−Removed: For three months ended March 31, 2024 and 2023, all potentially dilutive securities have been excluded from the
+Added: For six months ended June 30, 2024 and 2023, all potentially dilutive securities have been excluded from the
diluted share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were
3 unchanged sentences
OF POTENTIALLY DILUTIVE SECURITIES
−Removed: Three Months Ended March 31,
+Added: Six months ended June 30,
Convertible notes payable, including accrued interest
1 unchanged sentence
15 – DISCONTINUED SEM OPERATIONS
−Removed: January 1, 2023, the Company’s board of directors, by unanimous consent, adopted a resolution to discontinue operations of the
−Removed: Company’s wholly owned subsidiary, SEM, LLC.
−Removed: For the unaudited three months ended March 31, 2024 and 2023, all operations from
−Removed: SEMS have been reported as discontinued operations.
+Added: January 1, 2023, the Company’s board of directors, by unanimous consent, adopted a resolution to discontinue the then-current media
+Added: production operations of the Company’s wholly owned subsidiary, SEM, LLC.
+Added: For the unaudited six months ended June 30, 2024 and
+Added: 2023, all media production operations from SEM have been reported as discontinued operations.
+Added: Management intends to use the SEM entity
+Added: for the delivery of biochar kilns to Biochar Now and, further, to commence SEER’s own biochar production in Texas under a joint
+Added: venture license from Biochar Now.
following table presents the assets and liabilities associated with the discontinued operations of SEM:
9 unchanged sentences
classes of line items constituting pretax income on discontinued operations (unaudited):
−Removed: For the Three Months Ended
+Added: For the six months ended
Services revenue
1 unchanged sentence
General and administrative expenses
+Added: Salaries and related expenses
Other income (expense)
−Removed: Gain on sale off assets held for sale
+Added: Gain on sale of assets held for sale
Total income (expense)
11 unchanged sentences
All intercompany transactions have been eliminated.
−Removed: information for the (unaudited) three months ended March 31, 2024 and 2023 is as follows:
+Added: information for the (unaudited) three and six months ended June 30, 2024 and 2023 is as follows:
OF SEGMENT INFORMATION
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
Environmental
1 unchanged sentence
Interest expense
+Added: Stock-based compensation
Net income (loss) attributable to SEER common stockholders
3 unchanged sentences
Interest expense
+Added: Stock-based compensation
Net income (loss) attributable to SEER common stockholders
Capital expenditures (cash and noncash)
−Removed: Total assets (1)
−Removed: information excludes the results of SEM, which was discontinued January 1, 2023, except net income (loss), of which SEM is categorized
−Removed: as discontinued operations.
+Added: Six Months Ended June 30,
+Added: Environmental
+Added: Depreciation and amortization
+Added: Interest expense
+Added: Stock-based compensation
+Added: Net income (loss) attributable to SEER common stockholders
+Added: ( 1,091,900 )
+Added: ( 1,026,700 )
+Added: Capital expenditures (cash and noncash)
+Added: Environmental
+Added: Depreciation and amortization
+Added: Interest expense
+Added: Net income (loss) attributable to SEER common stockholders
+Added: ( 1,262,300 )
+Added: ( 1,218,100 )
+Added: Capital expenditures (cash and noncash)
+Added: information excludes the results of SEM, which discontinued its current media operations as of January 1, 2023, except net income
+Added: (loss), of which SEM is categorized as discontinued operations.
(See Note 15)
−Removed: NOTE 17 – SUBSEQUENT EVENTS
−Removed: In April 2024, the Company received proceeds of $ 200,000
−Removed: by issuing a secured promissory note, bearing interest at a rate of 8 % per annum, and maturing the receipt of the receipt of proceeds
−Removed: from the billings of the kiln products the Company is contracted to construct.
+Added: 17 – SUBSEQUENT EVENTS
+Added: July 2024, the Company received proceeds of $ 100,000 by issuing an unsecured short-term promissory note, bearing interest at a rate of
+Added: 8 % per annum, and maturing on September 1, 2024 .
+Added: The interest rate increases to 12 % after September 1, 2024, if not paid in full.
+Added: In August 2024, the Company received proceeds of $ 75,000
+Added: by issuing an unsecured short-term promissory note, bearing interest at a rate of 8 % per annum, and maturing on August 8, 2025 .
+Added: In August 2024, the Company received proceeds of $ 150,000
+Added: by issuing an unsecured short-term promissory note, bearing interest at a rate of 8 % per annum, and maturing on August 9, 2025 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.