2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: June 30, 2022
−Removed: December 31, 2021
+Added: September 30,
Current Assets
30 unchanged sentences
Common stock;
−Removed: $ .001 par value;
−Removed: 70,000,000 shares authorized;
−Removed: 65,088,575 shares issued, issuable **
−Removed: and outstanding June 30, 2022 and December 31, 2021
+Added: 70,000,000 shares
+Added: 65,088,575 shares issued,
+Added: issuable ** and outstanding September 30, 2022 and December 31, 2021
Common stock issuable
1 unchanged sentence
Stock Subscription receivable
+Added: Accumulated Other Comprhensive Income
Accumulated deficit
11 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
−Removed: accompanying notes are an integral part of these consolidated financial statements.
−Removed: numbers were derived from the audited financial statements for the year ended December 31, 2021.
−Removed: 2,785,000 shares issuable as of June 30, 2022, and December 31, 2021, per terms of note agreements.
+Added: The accompanying
+Added: notes are an integral part of these consolidated financial statements.
+Added: These numbers were derived from the audited financial statements
+Added: for the year ended December 31, 2021.
+Added: Includes 2,785,000 shares issuable at Setpember 30, 2022
+Added: and December 31, 2021, per terms of note agreements.
ENVIRONMENTAL & ENERGY RESOURCES, INC.
1 unchanged sentence
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Total revenue
5 unchanged sentences
Total operating expenses
−Removed: Loss from operations
+Added: Income (loss) from operations
+Added: ( 1,138,000 )
Other income (expense):
Interest expense
+Added: Gain on abandonment
Gain on debt extinguishment
Total non-operating expense, net
−Removed: Loss from continuing operations
−Removed: Loss from discontinued operations, net of tax
−Removed: Net income (loss) attributable to non-controlling interest
−Removed: Net loss attributable to SEER common stockholders
+Added: Income (loss) from continuing operations
( 1,542,300 )
+Added: Income from discontinued operations, net of tax
+Added: Net lncome (loss)
( 1,542,300 )
+Added: Net income (loss) attributable to non-controlling interest
+Added: Net income (loss) attributable to SEER common stockholders
$ ( 599,600 )
3 unchanged sentences
Loss from discontinued operations, per share
−Removed: Net loss per share, basic
+Added: Net income (loss) per share, basic
Fully diluted earnings per share attributable to SEER common stockholders
1 unchanged sentence
Loss from discontinued operations, per share
−Removed: Net loss per share, basic
+Added: Net income (loss) per share, basic
Weighted average shares outstanding – basic
3 unchanged sentences
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
−Removed: Preferred Stock
−Removed: Additional Paid-in
−Removed: Stock Subscription
−Removed: Non-controller
−Removed: Total Stockholders’
−Removed: Balances at December 31, 2021
+Added: Stockholders’
+Added: at December 31, 2021
$ ( 29,364,800 )
1 unchanged sentence
$ ( 8,196,500 )
−Removed: Issuance of common stock upon debt penalty
−Removed: Stock-based compensation
−Removed: Allocated value of common stock and warrants related to debt
−Removed: Balances at March 31, 2022
+Added: of common stock upon debt penalty
+Added: value of common stock and warrants related to debt
+Added: at March 31, 2022
( 29,751,400 )
1 unchanged sentence
( 8,587,200 )
−Removed: Issuance of common stock upon debt penalty
−Removed: Stock-based compensation
−Removed: Balances at June 30, 2022
+Added: of common stock upon debt penalty
+Added: at June 30, 2022
( 30,274,500 )
1 unchanged sentence
( 9,128,500 )
−Removed: Additional Paid-in
−Removed: Stock Subscription
−Removed: Non-controller
−Removed: Total Stockholders’
+Added: of common stock upon debt penalty
+Added: value of common stock and warrants related to debt
+Added: at September 30, 2022
+Added: $ ( 30,874,100 )
+Added: $ ( 1,903,600 )
+Added: $ ( 9,738,800 )
+Added: Preferred Stock
+Added: Stockholders’
Balances at December 31, 2020
2 unchanged sentences
$ ( 8,728,800 )
−Removed: Issuance of common stock upon
+Added: Issuance of common stock upon debt penalty
Stock-based compensation
−Removed: Allocated value of common stock
−Removed: and warrants related to debt
+Added: Allocated value of common stock and warrants related to debt
Balances at March 31, 2021
2 unchanged sentences
( 9,054,500 )
−Removed: Issuance of common stock upon
+Added: Issuance of common stock upon debt penalty
Stock-based compensation
3 unchanged sentences
( 9,689,500 )
+Added: Issuance of common stock upon debt penalty
+Added: Stock-based compensation
+Added: Allocated value of common stock and warrants related to debt
+Added: Net income (loss)
+Added: Balances at September 30, 2021
+Added: $ ( 28,908,600 )
+Added: $ ( 1,851,400 )
+Added: $ ( 7,721,100 )
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the six months ended June 30,
+Added: For the nine months ended September 30,
Cash flows from operating activities:
1 unchanged sentence
$ ( 1,542,300 )
−Removed: $ ( 836,600 )
Loss from discontinued operations
+Added: Net income (loss)
+Added: ( 1,542,300 )
Adjustments to reconcile net loss to net cash provided by operating activities:
1 unchanged sentence
Stock-based compensation expense
+Added: Gain on abandoment of subsidiary
+Added: ( 1,458,000 )
Non-cash expense for interest, accretion of debt discount
9 unchanged sentences
Net cash used in operating activities
+Added: ( 1,418,200 )
Cash flows from investing activities:
9 unchanged sentences
Net cash provided by financing activities
+Added: Effect of exchange rate changes on cash
Net increase (decrease) in cash
3 unchanged sentences
Cash paid for interest
+Added: Investment in PSMW
Financing of prepaid insurance premiums
1 unchanged sentence
Non-cash repayment of debt - PPP Loan
+Added: Non-cash repayment of debt - PPP Loan, discontinued operations
Non-cash payment of interest
31 unchanged sentences
using the patented pyrolytic process.
−Removed: For the six months ended June 30, 2022, PelleChar activity related to startup of operations that
−Removed: were interrupted by the pandemic in 2020, and a commencement to market its product.
+Added: For the nine months ended September 30, 2022, PelleChar activity related to startup of operations
+Added: that were interrupted by the pandemic in 2020, and a commencement to market its product.
Revenue and expenses of PelleChar were not material
6 unchanged sentences
has non-controlling interest in joint ventures, which are reported on the equity method.
−Removed: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated a
−Removed: deficit of approximately $ 30.3
−Removed: million as of June 30, 2022, and $ 29.4
−Removed: million as of December 31, 2021.
−Removed: For the six months ended June 30, 2022, and 2021, the Company incurred a net loss of
−Removed: approximately $ 0.9
−Removed: million and $ 1.0 million, respectively.
−Removed: The Company had a working capital deficit of approximately $ 8.2
−Removed: million as of June 30, 2022, and a working capital deficit of $ 7.5
−Removed: million as of December 31, 2021.
−Removed: These factors raise substantial doubt about the ability of the Company to continue to operate as a
−Removed: going concern.
−Removed: of a major portion of the Company’s assets as of June 30, 2022, is dependent upon continued operations.
−Removed: The Company is
−Removed: dependent on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
−Removed: the six months ended June 30, 2022, the Company raised approximately $ 0.3
−Removed: million from the issuance of short-term and long-term debt, offset by payments of principal on short term notes and capital leases
−Removed: of $ 47,500 ,
−Removed: for a net cash provided by financing activities of approximately $ 0.3
+Added: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated a deficit
+Added: of approximately $ 30.9 million as of September 30, 2022, and $ 29.4 million as of December 31, 2021.
+Added: For the nine months ended September
+Added: 30, 2022, and 2021, the Company incurred a net loss of approximately $ 1.5 million and earned income of $ 1.0 million, respectively.
+Added: had a working capital deficit of approximately $ 8.8 million as of September 30, 2022, and a working capital deficit of $ 7.5 million as
+Added: of December 31, 2021.
+Added: These factors raise substantial doubt about the ability of the Company to continue to operate as a going concern.
+Added: of a major portion of the Company’s assets as of September 30, 2022, is dependent upon continued operations.
+Added: The Company is dependent
+Added: on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
+Added: For the nine months
+Added: ended September 30, 2022, the Company raised approximately $ 0.9 million from the issuance of related party and long-term debt, offset by
+Added: payments of principal on related party notes and capital leases of $ 71,200 , for a net cash provided by financing activities of approximately
+Added: $ 0.8 million.
In addition, the Company has undertaken a number of specific steps to continue to operate as a going concern.
−Removed: continues to focus on developing organic growth in our operating companies and improving gross and net margins through increased
−Removed: attention to pricing, aggressive cost management and overhead reductions, including discontinuing REGS, a line of business with
−Removed: historically insufficient margins.
−Removed: Critical to achieving profitability will be the ability to license and or sell, permit and
−Removed: operate though the Company’s joint ventures and licensees the CoronaLux™ waste destruction units.
−Removed: The Company has
−Removed: limited common shares available to issue which may limit the ability to raise new capital or settle debt through issuance of shares.
−Removed: The Company has increased business development efforts to address opportunities identified in expanding markets attributable to
−Removed: increased interest in energy conservation and emission control regulations.
−Removed: In addition, the Company is evaluating various forms of
−Removed: financing which may be available to it.
−Removed: There can be no assurance that the Company will secure additional financing for working
−Removed: capital, increase revenues and achieve the desired result of net income and positive cash flow from operations in future years.
−Removed: These financial statements do not give any effect to any adjustments that would be necessary should the Company be unable to report
−Removed: on a going concern basis.
+Added: continues to focus on developing organic growth in our operating companies and improving gross and net margins through increased attention
+Added: to pricing, aggressive cost management and overhead reductions, including discontinuing REGS, a line of business with historically insufficient
+Added: Critical to achieving profitability will be the ability to license and or sell, permit and operate though the Company’s
+Added: joint ventures and licensees the CoronaLux™ waste destruction units.
+Added: The Company has limited common shares available to issue which
+Added: may limit the ability to raise new capital or settle debt through issuance of shares.
+Added: The Company has increased business development
+Added: efforts to address opportunities identified in expanding markets attributable to increased interest in energy conservation and emission
+Added: control regulations.
+Added: In addition, the Company is evaluating various forms of financing which may be available to it.
+Added: There can be no
+Added: assurance that the Company will secure additional financing for working capital, increase revenues and achieve the desired result of
+Added: net income and positive cash flow from operations in future years.
+Added: These financial statements do not give any effect to any adjustments
+Added: that would be necessary should the Company be unable to report on a going concern basis.
of Presentation Unaudited Interim Financial Information
56 unchanged sentences
R&D expenses were
−Removed: $ 0 for both the six months ended June 30, 2022, and 2021.
+Added: $ 0 for both the nine months ended September 30, 2022, and 2021.
are stated at the lower of cost or net realizable value on a first in, first out basis and includes the following amounts:
SCHEDULE OF INVENTORY
−Removed: June 30, 2022
+Added: September 30, 2022
December 31, 2021
12 unchanged sentences
to be recognized.
−Removed: During the six months ended June 30, 2022, and 2021 the Company recognized no adjustments for uncertain tax positions.
+Added: During the nine months ended September 30, 2022, and 2021 the Company recognized no adjustments for uncertain tax positions.
Company recognizes interest and penalties related to uncertain tax positions in income tax expense.
No interest and penalties related
−Removed: to uncertain tax positions were recognized as of June 30, 2022, and 2021.
−Removed: The Company expects no material changes to unrecognized tax
−Removed: positions within the next twelve months.
+Added: to uncertain tax positions were recognized as of September 30, 2022, and 2021.
+Added: The Company expects no material changes to unrecognized
+Added: tax positions within the next twelve months.
Company has filed federal and state tax returns through December 31, 2020.
33 unchanged sentences
SCHEDULE OF DISAGGREGATION OF REVENUE
−Removed: Environmental Solutions
−Removed: Three months ended June 30, 2022
−Removed: Environmental Solutions
+Added: Environmental
+Added: Three months ended September 30, 2022
+Added: Environmental
Sources of Revenue
2 unchanged sentences
Total Revenue
−Removed: Environmental Solutions
−Removed: Three months ended June 30, 2021
−Removed: Environmental Solutions
+Added: Environmental
+Added: Three months ended September 30, 2021
+Added: Environmental
Sources of Revenue
3 unchanged sentences
Total Revenue
−Removed: Environmental Solutions
−Removed: Six months ended June 30, 2022
−Removed: Environmental Solutions
+Added: Environmental
+Added: Nine months ended September 30, 2022
+Added: Environmental
Sources of Revenue
2 unchanged sentences
Total Revenue
−Removed: Environmental Solutions
−Removed: Six months ended June 30, 2021
−Removed: Environmental Solutions
+Added: Environmental
+Added: Nine months ended September 30, 2021
+Added: Environmental
Sources of Revenue
3 unchanged sentences
Total Revenue
+Added: (1) Includes $ 171,400 of revenue included in discontinued operations
a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance
7 unchanged sentences
(non-current)
−Removed: as of June 30, 2022
+Added: as of September 30, 2022
as of December 31, 2021
−Removed: $ ( 176,600 )
−Removed: majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received
−Removed: within approximately 30-60 days.
−Removed: Contract liabilities and deferred revenue are recorded when cash payments are received or due in
−Removed: advance of the Company’s performance, including amounts that are refundable.
+Added: majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
+Added: approximately 30-60 days.
+Added: Contract liabilities and deferred revenue are recorded when cash payments are received or due in advance of
+Added: the Company’s performance, including amounts that are refundable.
Performance Obligations
−Removed: of June 30, 2022, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
+Added: of September 30, 2022, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
$ 0.8 million, of which the Company expects to recognize approximately 85 % of this revenue over the next 12 months.
4 unchanged sentences
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
−Removed: June 30, 2022
−Removed: December 31, 2021
Field and shop equipment
8 unchanged sentences
Property and equipment, net
−Removed: expense for the three months ended June 30, 2022, and 2021 was $ 23,100 and $ 26,600 , respectively.
−Removed: For the three months ended June 30,
+Added: expense for the three months ended September 30, 2022, and 2021 was $ 13,100 and $ 26,800 , respectively.
+Added: For the three months ended September
30, 2022, and 2021, depreciation expense included in cost of goods sold was $ 12,100 and $ 20,400 , respectively.
For the three months ended
−Removed: June 30, 2022, and 2021, depreciation expense included in selling, general and administrative expenses was $ 3,400 and $ 6,500 , respectively.
−Removed: expense for the six months ended June 30, 2022, and 2021 was $ 47,900 and $ 53,200 , respectively.
−Removed: For the six months ended June 30, 2022,
+Added: September 30, 2022, and 2021, depreciation expense included in selling, general and administrative expenses was $ 1,000 and $ 6,400 , respectively.
+Added: expense for the nine months ended September 30, 2022, and 2021 was $ 61,100 and $ 80,000 , respectively.
+Added: For the nine months ended September
30, 2022, and 2021, depreciation expense included in cost of goods sold was $ 50,200 and $ 60,700 , respectively.
−Removed: For the six months ended June 30,
−Removed: 2022, and 2021, depreciation expense included in selling, general and administrative expenses was $ 9,800 and $ 12,900 , respectively.
−Removed: expense on leased CoronaLux™ units included in depreciation and amortization above is $ 0 as of June 30, 2022, and 2021, respectively.
+Added: For the nine months ended
+Added: September 30, 2022, and 2021, depreciation expense included in selling, general and administrative expenses was $ 10,800 and $ 19,300 ,
+Added: respectively.
+Added: expense on leased CoronaLux™ units included in depreciation and amortization above is $ 0 as of September 30, 2022, and 2021, respectively.
and equipment included the following amounts for leases that have been capitalized at:
SCHEDULE OF PROPERTY AND EQUIPMENT FOR LEASES CAPITALIZED
−Removed: June 30, 2022
+Added: September 30, 2022
December 31, 2021
5 unchanged sentences
SCHEDULE OF INTANGIBLE ASSETS
−Removed: June 30, 2022 (unaudited)
+Added: September 30, 2022 (unaudited)
Gross carrying amount
11 unchanged sentences
Amortization expense was $ 4,400 and $ 6,400 for the
−Removed: three months ended June 30, 2022, and 2021, respectively.
−Removed: Amortization expense was $ 11,100 and $ 16,100 for the six months ended June
−Removed: 30, 2022, and 2021, respectively.
+Added: three months ended September 30, 2022, and 2021, respectively.
+Added: Amortization expense was $ 15,500 and $ 22,400 for the nine months ended
+Added: September 30, 2022, and 2021, respectively.
Company has entered into operating leases primarily for real estate.
4 unchanged sentences
These operating leases are included in “Right
−Removed: of use assets” on the Company’s June 30, 2022, Consolidated Balance Sheets and represent the Company’s right to use
−Removed: the underlying asset for the lease term.
+Added: of use assets” on the Company’s September 30, 2022, Consolidated Balance Sheets and represent the Company’s right to
+Added: use the underlying asset for the lease term.
The Company’s obligation to make lease payments are included in “Current portion
−Removed: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s June 30, 2022, Consolidated
+Added: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s September 30, 2022, Consolidated
Balance Sheets.
4 unchanged sentences
1, 2019, are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: As of June 30, 2022, total
−Removed: right-of-use assets and operating lease liabilities were approximately $ 276,700 and $ 308,900 , respectively.
−Removed: All operating lease expense
−Removed: is recognized on a straight-line basis over the lease term.
−Removed: In the six months ended June 30, 2022, the Company recognized approximately
−Removed: $ 41,800 in operating lease costs for right-of-use assets.
+Added: As of September 30, 2022,
+Added: total right-of-use assets and operating lease liabilities were approximately $ 263,400 and $ 294,900 respectively.
+Added: All operating lease
+Added: expense is recognized on a straight-line basis over the lease term.
+Added: In the nine months ended September 30, 2022, the Company recognized
+Added: approximately $ 62,700 in operating lease costs for right-of-use assets.
the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present
4 unchanged sentences
SCHEDULE OF RIGHT-OF-USE ASSETS AND RELATED LEASE LIABILITIES
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Cash paid for operating lease liabilities
2 unchanged sentences
Weighted-average discount rate
−Removed: Maturities of lease liabilities as of June 30, 2022 were as follows:
+Added: Maturities of lease liabilities as of September 30, 2022 were as follows:
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
2 unchanged sentences
Total lease liabilities
+Added: Current operating lease liabilities
+Added: Non-current operating lease liabilities
+Added: Total lease liabilities
7 – ACCRUED LIABILITIES
1 unchanged sentence
SCHEDULE OF ACCRUED LIABILITIES
−Removed: compensation and related taxes
−Removed: settlement/litigation claims
−Removed: and defect claims
−Removed: Accrued Liabilities
+Added: September 30,
+Added: Accrued compensation and related taxes
+Added: Accrued interest
+Added: Accrued settlement/litigation claims
+Added: Warranty and defect claims
+Added: Total Accrued Liabilities
8 – UNCOMPLETED CONTRACTS
1 unchanged sentence
SCHEDULE OF UNCOMPLETED CONTRACTS
−Removed: June 30, 2022
−Removed: December 31, 2021
−Removed: Revenue recognized
billings to date
−Removed: Contract assets
−Removed: Billings to date
−Removed: Revenue recognized
( 2,773,600 )
−Removed: Contract liabilities
−Removed: 9 – INVESTMENT IN PARAGON WASTE SOLUTIONS LLC
−Removed: its inception through June 30, 2022, the Company has provided approximately $ 6.5 million in funding to PWS for working capital and the
−Removed: further development and construction of various prototypes and commercial waste destruction units.
+Added: ( 1,052,400 )
+Added: 9 – INVESTMENTS
+Added: Waste Solutions LLC
+Added: its inception through September 30, 2022, the Company has provided approximately $ 6.5 million in funding to PWS for working capital and
+Added: the further development and construction of various prototypes and commercial waste destruction units.
No members of PWS have made capital
2 unchanged sentences
against future earnings distributions made by PWS.
−Removed: as of June 30, 2022 (Unaudited), and December 31, 2021, was comprised of the following:
+Added: Southwest Medical Waste
+Added: July 20, 2022, PWS transferred all patents owned covering medical waste destruction, and related technology, to its joint venture, Paragon
+Added: Southwest Medical Waste (“PSMW”), in exchange for units in PSMW.
+Added: The units in PSMW transferred in connection with this transaction
+Added: increased SEER’s equity in PSMW to approximately 30 %, on a total consolidated basis.
+Added: This transaction also canceled the irrevocable
+Added: license and royalty agreement, and the management agreement between PWS and PSMW.
+Added: as of September 30, 2022 (Unaudited), and December 31, 2021, was comprised of the following:
SCHEDULE OF DEBT
−Removed: Paycheck protection program
−Removed: Short term notes
−Removed: Convertible notes, unsecured
−Removed: Current portion of long-term debt and capital lease obligations
−Removed: Long term debt and capital lease obligations
+Added: protection program
+Added: notes, unsecured
+Added: Current portion of long-
+Added: term debt and
+Added: capital lease obligations
+Added: Long term debt and
+Added: capital lease
Balance December 31, 2021
2 unchanged sentences
Principal reductions
−Removed: ( 96,600 ) (1)
Long term debt to current
Amortization of debt discount
−Removed: Balance June 30, 2022
+Added: Balance September 30, 2022
$ 3,397,600 (3)
−Removed: Payroll Protection Program final note forgiveness was confirmed during the first quarter of 2022.
+Added: Protection Program final note forgiveness confirmed during the first quarter of 2022.
Secured note payable of $ 13,300 , secured by and proceeds used to buy a forklift, dated March 15, 2022, interest at an annual rate
−Removed: of 6.5 % simple interest and matures on February 15, 2025 , with payments of approximately $ 400 per month, in accordance with the note’s
−Removed: For the six months ended June 30, 2022, the Company recorded interest expense of $ 300 .
−Removed: Unpaid interest at June 30, 2022
+Added: of 6.5 % simple interest and matures on February 15, 2025 , with payments of approx $ 400 per month, in accordance with the note’s
+Added: For the nine months ended September 30, 2022, the Company recorded interest expense of $ 300 .
+Added: Unpaid interest at September
+Added: 30, 2022 was $ 0 .
$ 4,300 of this note is included in the current portion of long-term debt.
5 unchanged sentences
the note’s provisions.
−Removed: For the six months ended June 30, 2022, the Company recorded interest expense of $ 7,700 .
−Removed: Unpaid interest
−Removed: at June 30, 2022 was approximately $ 7,700 .
−Removed: balance consists of $ 2,410,300 of secured notes, and $ 404,700 unsecured notes payable.
+Added: For the nine months endedSeptember 30, 2022, the Company recorded interest expense of $ 12,700 .
+Added: interest at September 30, 2022 was approximately $ 12,700 .
+Added: The balance consists of $ 2,910,200
+Added: of secured notes, and $ 484,700
+Added: unsecured notes payable.
+Added: There were two new notes entered into
+Added: during the three months ended September 30, 2022.
+Added: A) A secured note payable of $ 500,000 ,
+Added: secured by net revenue from sale of any and all MV Technology products, interest at an annual rate of 10 %
+Added: simple interest and matures on August
+Added: Monthly payments of $ 25,000
+Added: a month on the last day of the third month and continue in months four and five.
+Added: At the end of the sixth month monthly payments
+Added: in the amount of $ 50,000
+Added: and continue until the end month twelve at which time all outstanding principal and interest shall be due.
+Added: Unpaid interest at
+Added: September 30, 2022 was approximately $ 6,200 .
+Added: B) An unsecured note of $ 100,000
+Added: payable, dated July 20, 2022, interest at an annual rate of 8 %
+Added: payable on or before July 19, 2023.
+Added: Unpaid interest at September 30, 2022 was approximately $ 1,600 .
11 – RELATED PARTY TRANSACTIONS
2 unchanged sentences
SCHEDULE OF RELATED PARTIES, NOTES PAYABLE AND ACCRUED INTEREST
−Removed: June 30, 2022
−Removed: December 31, 2021
+Added: September 30,
Short term notes
Accrued interest
−Removed: Total short-term notes and accrued interest - Related
+Added: Total short-term notes and accrued interest - Related parties
12 – EQUITY TRANSACTIONS
Common Stock Transactions
−Removed: the six months ended June 30, 2022, no new equity transactions have occurred.
+Added: the nine months ended September 30, 2022, no new equity transactions have occurred.
Common Stock Transactions
−Removed: the six months ended June 30, 2021, no new equity transactions have occurred.
+Added: the nine months ended September 30, 2021, no new equity transactions have occurred.
Non-controlling
5 unchanged sentences
13 – CUSTOMER CONCENTRATIONS
−Removed: Company had sales from operations to four, and five customers, for the six months ended June 30, 2022, and 2021, respectively, that surpassed
−Removed: the 10% threshold of total revenue, respectively.
−Removed: In total, these customers represented approximately 53 % and 76 % of our total sales
−Removed: for the six months ended June 30, 2022, and 2021, respectively.
−Removed: The concentration of the Company’s business with a relatively small
−Removed: number of customers may expose us to a material adverse effect if one or more of these large customers were to experience financial difficulty or were to cease being
−Removed: customers for non-financial related issues.
+Added: Company had sales from operations to three and two customers, for the nine months ended September 30, 2022, and 2021, respectively,
+Added: that surpassed the 10% threshold of total revenue, respectively.
+Added: In total, these customers represented approximately 36 %
+Added: of our total sales for the nine months ended September 30, 2022, and 2021, respectively.
+Added: The concentration of the Company’s
+Added: business with a relatively small number of customers may expose us to a material adverse effect if one or more of these large
+Added: customers were to experience financial difficulty or were to cease being customers for non-financial related issues.
14 – NET GAIN OR LOSS PER SHARE
6 unchanged sentences
would be anti-dilutive.
−Removed: For six months ended June 30, 2022, all potentially dilutive securities have been excluded from the diluted share
−Removed: calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were dilutive, but
−Removed: the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during the period.
+Added: For nine months ended September 30, 2022, all potentially dilutive securities have been excluded from the diluted
+Added: share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were dilutive,
+Added: but the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during the period.
Accordingly, basic shares equal diluted shares for all periods presented.
1 unchanged sentence
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
−Removed: Ended June 30,
+Added: Nine Months Ended September 30,
Convertible notes payable, including accrued interest
5 unchanged sentences
December 31, 2021.
−Removed: For the six months ended June 30, 2021, all operations from REGS have been reported as discontinued operations.
+Added: For the nine months ended September 30, 2021, all operations from REGS have been reported as discontinued operations.
classes of line items constituting pretax income on discontinued operations (unaudited):
SCHEDULE OF DISPOSAL GROUPS, INCLUDING DISCONTINUED OPERATIONS
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Services revenue
7 unchanged sentences
Total income from discontinued operations
−Removed: $ ( 133,700 )
16 – SEGMENT INFORMATION AND MAJOR CUSTOMERS
7 unchanged sentences
All intercompany transactions have been eliminated.
−Removed: information for the three and six months ended June 30, 2022 (unaudited), and 2021 is as follows:
+Added: information for the three and nine months ended September 30, 2022 (unaudited), and 2021 is as follows:
SCHEDULE OF SEGMENT INFORMATION
−Removed: Three Months ended June 30,
+Added: Months ended September 30,
Environmental
10 unchanged sentences
Capital expenditures (cash and noncash)
−Removed: Six months ended June 30,
+Added: months ended September 30,
Environmental
3 unchanged sentences
Net income (loss)
+Added: ( 1,425,200 )
+Added: ( 1,542,300 )
Capital expenditures (cash and noncash)
5 unchanged sentences
Capital expenditures (cash and noncash)
−Removed: (1) Includes depreciation of property, equipment, and leasehold improvements and amortization of intangibles.
−Removed: (2) The environmental solutions segment contains the total net income (loss)
−Removed: from discontinued operations of REGS.
−Removed: NOTE 17 – SUBSEQUENT EVENTS
−Removed: On July 20, 2022, PWS transferred all patents
−Removed: owned covering medical waste destruction, and related technology, to its joint venture, Paragon Southwest Medical Waste
−Removed: (“PSMW”), in exchange for units in PSMW.
−Removed: The units in PSMW transferred in connection with this transaction increased
−Removed: SEER’s equity in PSMW to approximately 30 %,
−Removed: on a total consolidated basis.
−Removed: This transaction also canceled the irrevocable license and royalty agreement, and the management
−Removed: agreement between PWS and PSMW.
+Added: Includes depreciation of property, equipment, and leasehold
+Added: improvements and amortization of intangibles.
+Added: The environmental solutions segment contains the total
+Added: net income (loss) from discontinued operations of REGS.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.