2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
+Added: June 30, 2021
+Added: December 31, 2020
Current Assets
Cash and cash equivalents
−Removed: Accounts receivable, net of allowance for doubtful accounts of $800
−Removed: and $11,800, respectively
+Added: Accounts receivable, net of allowance for doubtful accounts of $ 800 and $ 11,800 , respectively
Costs and estimated earnings in excess of billings on uncompleted contracts
4 unchanged sentences
Right of use assets
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDER’S DEFICIT
Current Liabilities
12 unchanged sentences
Total Current Liabilities
−Removed: Deferred revenue, non-current
Lease liabilities net of current portion
2 unchanged sentences
Commitments and contingencies
−Removed: Stockholders’
+Added: Stockholders’ deficit
Preferred stock;
3 unchanged sentences
Common stock;
−Removed: $.001 par value;
−Removed: 70,000,000 shares authorized;
−Removed: 65,088,575 shares issued,
−Removed: issuable ** and outstanding December 31, 2020 and December 31, 2019
+Added: 70,000,000 shares
+Added: 65,288,575 and 65,088,575
+Added: shares issued, issuable ** and outstanding June 30, 2020, and December 31, 2020, respectively
Common stock issuable
4 unchanged sentences
( 29,693,700 )
−Removed: Total stockholders’
+Added: Total stockholders’ deficit
+Added: ( 7,587,100 )
+Added: ( 6,667,400 )
Non-controlling interest
+Added: ( 2,102,500 )
+Added: ( 2,061,400 )
Total Deficit
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’
+Added: ( 9,689,600 )
+Added: ( 8,728,800 )
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
accompanying notes are an integral part of these consolidated financial statements.
−Removed: numbers were derived from the audited financial statements for the year ended December 31, 2020.
−Removed: 3,185,000 shares issuable as of March 31, 2021 and December 31, 2020, per terms of note agreements.
+Added: * These numbers were
+Added: derived from the audited financial statements for the year ended December 31, 2020.
+Added: issuable as of June 30, 2021, and 3,185,000 shares issuable as of December 31, 2020,
+Added: per terms of note agreements.
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended
+Added: For the Six Months Ended
Total revenue
6 unchanged sentences
Loss from operations
+Added: ( 1,051,200 )
Other income (expense):
1 unchanged sentence
Total non-operating expense, net
+Added: ( 1,254,600 )
Net loss attributable to non-controlling interest
Net loss attributable to SEER common stockholders
+Added: $ ( 611,600 )
+Added: $ ( 563,200 )
+Added: $ ( 929,200 )
+Added: $ ( 1,189,300 )
Net loss per share, basic and diluted
−Removed: Weighted average shares outstanding –
−Removed: basic and diluted
+Added: Weighted average shares outstanding – basic and diluted
accompanying notes are an integral part of these consolidated financial statements.
ENVIRONMENTAL & ENERGY RESOURCES, INC.
−Removed: CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’
−Removed: Stockholders’
+Added: CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
+Added: Non-controller
+Added: Stockholders’
at December 31, 2020
7 unchanged sentences
( 30,011,300 )
−Removed: Preferred Stock
−Removed: Stockholders’
+Added: ( 2,074,300 )
+Added: ( 9,054,600 )
+Added: of common stock upon debt penalty
+Added: at June 30, 2021
+Added: ( 30,622,900 )
+Added: ( 2,102,500 )
+Added: ( 9,689,600 )
+Added: Non-controller
+Added: Stockholders’
at December 31, 2019
7 unchanged sentences
( 27,590,400 )
+Added: ( 2,054,000 )
+Added: ( 6,883,800 )
+Added: ( 27,590,400 )
+Added: ( 2,054,000 )
+Added: ( 6,883,800 )
+Added: of common stock upon debt penalty
+Added: at June 30, 2020
+Added: ( 28,153,600 )
+Added: ( 2,092,000 )
+Added: ( 7,442,200 )
+Added: ( 28,153,600 )
+Added: ( 2,092,000 )
+Added: ( 7,442,200 )
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the three months ended March 31,
+Added: For the six months ended June 30,
Cash flows from operating activities:
−Removed: Loss from continuing operations
+Added: Net loss from continuing operations
+Added: $ ( 970,300 )
+Added: $ ( 1,254,600 )
Adjustments to reconcile net loss to net cash provided by operating activities:
2 unchanged sentences
Non-cash expense for interest, common stock issued for debt penalty
+Added: Provision for doubtful accounts receivable
Non-cash expense for interest, accretion of debt discount
Gain on disposition of assets
−Removed: Non-cash relief of aged accounts payable
Changes in operating assets and liabilities:
10 unchanged sentences
Proceeds from the sale of fixed assets
−Removed: Net cash provided (used) by investing activities
+Added: Net cash provided by (used) in investing activities
Cash flows from financing activities:
1 unchanged sentence
Payments of short-term notes - related party
−Removed: Proceeds of short-term notes - related party
+Added: Proceeds from short-term notes - related party
Proceeds from short-term and long-term debt
1 unchanged sentence
Net cash provided by financing activities
−Removed: Net (decrease) increase in cash
+Added: Net increase (decrease) in cash
Cash at the beginning of period
3 unchanged sentences
Financing of prepaid insurance premiums
−Removed: Non-cash repayment of
+Added: Non-cash repayment of debt
Non-cash payment of interest
3 unchanged sentences
Environmental & Energy Resources, Inc.
−Removed: (“SEER,”
−Removed: or the “Company”), a Nevada corporation, is a provider of
+Added: (“SEER,” or the “Company”), a Nevada corporation, is a provider of
next-generation clean-technologies, waste management innovations and related services.
4 unchanged sentences
The three wholly owned subsidiaries
−Removed: 1) REGS, LLC (d/b/a Resource Environmental Group Services (“REGS”)) provided industrial and proprietary cleaning
+Added: 1) REGS, LLC (d/b/a Resource Environmental Group Services (“REGS”)) provided industrial and proprietary cleaning
services to refineries, oil fields and other private and governmental entities, which is included in discontinued operations for fiscal
−Removed: REGS is solely engaged in building kilns after the industrial cleaning has been discontinued;
−Removed: 2) MV, LLC (d/b/a MV Technologies)
−Removed: (“MV”), designs and builds biogas conditioning solutions for the production of renewable natural gas, odor control systems
−Removed: and natural gas vapor capture primarily for landfill operations, waste-water treatment facilities, oil and gas fields, refineries, municipalities
−Removed: and food, beverage & agriculture operations throughout the U.S.;
−Removed: 3) Strategic Environmental Materials, LLC, (“SEM”),
−Removed: a materials technology company focused on development of cost-effective chemical absorbents.
−Removed: three majority-owned subsidiaries include 1) Paragon Waste Solutions, LLC (“PWS”), 2) ReaCH4Biogas (“Reach”),
−Removed: and 3) PelleChar, LLC (“PelleChar”).
−Removed: PWS is currently owned 54% by SEER, Reach is owned 85% by SEER and PelleChar is owned
+Added: After the industrial cleaning was discontinued as of 2019, REGS continued with its manufacturing and assembly operations
+Added: during 2020 and into 2021.
+Added: These operations consisted primarily of building kilns and related equipment.
+Added: The company expects to
+Added: wind down REGS for all purposes and cease all operations in September 2021;
+Added: 2) MV, LLC (d/b/a MV Technologies) (“MV”),
+Added: designs and builds biogas conditioning solutions for the production of renewable natural gas, odor control systems and natural gas vapor
+Added: capture primarily for landfill operations, waste-water treatment facilities, oil and gas fields, refineries, municipalities and food,
+Added: beverage & agriculture operations throughout the U.S.;
+Added: 3) Strategic Environmental Materials, LLC, (“SEM”), a materials
+Added: technology company focused on development of cost-effective chemical absorbents.
+Added: two majority-owned subsidiaries include 1) Paragon Waste Solutions, LLC (“PWS”), and 2) PelleChar, LLC (“PelleChar”).
+Added: PWS is currently owned 54 % by SEER and PelleChar is owned 51 % by SEER.
has and continues to develop specific opportunities to deploy and commercialize patented technologies for a non-thermal plasma-assisted
2 unchanged sentences
and without harmful emissions.
−Removed: Additionally, PWS’
−Removed: technology “cleans”
−Removed: and conditions emissions and gaseous waste streams
+Added: Additionally, PWS’ technology “cleans” and conditions emissions and gaseous waste streams
( i.e ., volatile organic compounds and other greenhouse gases) generated from diverse sources such as refineries, oil fields, and
−Removed: (the trade name for BeneFuels, LLC), is currently owned 85% by SEER and focuses specifically on treating biogas for conversion to pipeline
−Removed: quality gas and/or compressed natural gas (“CNG”) for fleet vehicle fuel.
−Removed: Reach had no operations for the three months
−Removed: ended March 31, 2021.
−Removed: PelleChar was established in September 2018 and
−Removed: is owned 51% by SEER.
−Removed: Pellechar has secured third-party pellet manufacturing capabilities from one of the nation’s premier
−Removed: pellet manufacturer.
−Removed: Working closely with Biochar Now, LLC, Pellechar commenced sales in late 2019 of its proprietary pellets containing
−Removed: the proven and superior Biochar Now product starting with the landscaping and big agriculture markets.
−Removed: At this time, Pellechar is the
−Removed: only company able to offer a soil amendment pellet containing the Biochar Now product that is produced using the patented pyrolytic process.
−Removed: For the three months ended March 31, 2021 PelleChar activity related to startup of operations that were interrupted by the pandemic
−Removed: in 2020, and a commencement to market its product.
−Removed: Revenue and expenses of PelleChar were not material for the nine months
+Added: was established in September 2018 and is owned 51% by SEER.
+Added: Pellechar has secured third-party pellet manufacturing capabilities from
+Added: one of the nation’s premier pellet manufacturers.
+Added: Working closely with Biochar Now, LLC, Pellechar commenced sales in late 2019
+Added: of its proprietary pellets containing the proven and superior Biochar Now product starting with the landscaping and big agriculture markets.
+Added: At this time, Pellechar is the only company able to offer a soil amendment pellet containing the Biochar Now product that is produced
+Added: using the patented pyrolytic process.
+Added: For the six months ended June 30, 2021, PelleChar activity related to startup of operations that
+Added: were interrupted by the pandemic in 2020, and a commencement to market its product.
+Added: Revenue and expenses of PelleChar were not material
+Added: for the six months then ended.
of Consolidation
accompanying consolidated financial statements include the accounts of SEER, its wholly owned subsidiaries, REGS, MV and SEM and its
−Removed: majority-owned subsidiaries PWS, Reach and PelleChar, since their respective acquisition or formation dates.
−Removed: All material intercompany
−Removed: accounts, transactions, and profits have been eliminated in consolidation.
−Removed: The Company has non-controlling interest in joint ventures,
−Removed: which are reported on the equity method.
−Removed: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated
−Removed: a deficit of approximately $30.0 million as of March 31, 2021, and $29.7 million as of December 31, 2020.
−Removed: For the three months
−Removed: ended March 31, 2021 and 2020, the Company incurred net losses from continuing operations of approximately $0.2 million
−Removed: and $0.6 million, respectively.
−Removed: The Company had a working capital deficit of approximately $9.4 million as of March 31,
−Removed: 2021, a decrease of $0.4 million in working capital deficit from $9.8 million as of December 31, 2020.
−Removed: These factors raise substantial
−Removed: doubt about the ability of the Company to continue to operate as a going concern.
−Removed: of a major portion of the Company’s assets as of March 31, 2021, is dependent upon continued operations.
+Added: majority-owned subsidiaries PWS and PelleChar, since their respective acquisition or formation dates.
+Added: All material intercompany accounts,
+Added: transactions, and profits have been eliminated in consolidation.
+Added: The Company has non-controlling interest in joint ventures, which are
+Added: reported on the equity method.
+Added: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated a deficit
+Added: of approximately $ 30.6
+Added: million as of June 30, 2021, and $ 29.7
+Added: million as of December 31, 2020.
+Added: months ended June 30, 2021, and 2020, the Company incurred net losses from continuing operations of approximately $ 1.0
+Added: million and $ 1 .3
+Added: million, respectively.
+Added: The Company had a working
+Added: capital deficit of approximately $ 9.8
+Added: million as of June 30, 2021, consistent with a working capital
+Added: deficit of $ 9.8 million
+Added: as of December 31, 2020.
+Added: These factors raise substantial doubt about the ability of the Company to continue to operate as a going concern.
+Added: of a major portion of the Company’s assets as of June 30, 2021, is dependent upon continued operations.
The Company is dependent
on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
−Removed: For the three months
−Removed: ended March 31, 2021 the Company raised approximately $0.7 million from the issuance of short-term and long-term debt, offset by payments
−Removed: of principal on short term notes and capital leases of $0.2 million, for a net cash provided by financing activities of approximately
−Removed: $0.1 million.
−Removed: In addition, the Company has undertaken a number of specific steps to continue to operate as a going concern.
−Removed: continues to focus on developing organic growth in our operating companies and improving gross and net margins through increased attention
−Removed: to pricing, aggressive cost management and overhead reductions, including discontinuing a line of business with insufficient margins.
−Removed: Critical to achieving profitability will be the ability to license and or sell, permit and operate though the Company’s joint ventures
−Removed: and licensees the CoronaLux™
−Removed: waste destruction units.
−Removed: The Company has increased business development efforts to address opportunities
−Removed: identified in expanding markets attributable to increased interest in energy conservation and emission control regulations.
−Removed: the Company is evaluating various forms of financing which may be available to it.
−Removed: There can be no assurance that the Company will secure
−Removed: additional financing for working capital, increase revenues and achieve the desired result of net income and positive cash flow from
−Removed: operations in future years.
−Removed: These financial statements do not give any effect to any adjustments that would be necessary should the Company
−Removed: be unable to report on a going concern basis.
+Added: For the six months
+Added: ended June 30, 2021, the Company raised approximately $ 1.0
+Added: million from the Payroll Protection Program,
+Added: and the issuance of short-term and long-term debt, offset by payments of principal on short term notes and capital leases of $ 0.1
+Added: million, for a net cash provided by financing
+Added: activities of approximately $ 0.9
+Added: In addition, the Company has undertaken
+Added: a number of specific steps to continue to operate as a going concern.
+Added: The Company continues to focus on developing organic growth in
+Added: our operating companies and improving gross and net margins through increased attention to pricing, aggressive cost management and overhead
+Added: reductions, including discontinuing a line of business with insufficient margins.
+Added: Critical to achieving profitability will be the ability
+Added: to license and or sell, permit and operate though the Company’s joint ventures and licensees the CoronaLux™ waste destruction
+Added: The Company has increased business development efforts to address opportunities identified in expanding markets attributable to
+Added: increased interest in energy conservation and emission control regulations.
+Added: In addition, the Company is evaluating various forms of financing
+Added: which may be available to it.
+Added: There can be no assurance that the Company will secure additional financing for working capital, increase
+Added: revenues and achieve the desired result of net income and positive cash flow from operations in future years.
+Added: These financial statements
+Added: do not give any effect to any adjustments that would be necessary should the Company be unable to report on a going concern basis.
of presentation Unaudited Interim Financial Information
7 unchanged sentences
principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities
−Removed: and Exchange Commission (“SEC”).
+Added: and Exchange Commission (“SEC”).
The Company believes that the disclosures are adequate to make the interim information presented
not misleading.
−Removed: These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
−Removed: statements and the notes thereto included in the Company’s Report on Form 10-K filed on April 15, 2021 for the year ended December
+Added: These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
+Added: statements and the notes thereto included in the Company’s Report on Form 10-K filed on April 15, 2021, for the year ended December
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
33 unchanged sentences
and Development
−Removed: and development (“R&D”) costs are charged to expense as incurred.
+Added: and development (“R&D”) costs are charged to expense as incurred.
R&D expenses consist primarily of salaries, project
1 unchanged sentence
R&D expenses were
−Removed: $0 for both the three months ended March 31, 2021 and 2020.
+Added: $ 0 for both the six months ended June 30, 2021, and 2020.
are stated at the lower of cost or net realizable value on a first in, first out basis and includes the following amounts:
−Removed: December 31, 2020
−Removed: Finished goods
−Removed: Work in process
−Removed: Raw materials
−Removed: Company accounts for income taxes pursuant to Accounting Standards Codification (“ASC”) 740, Income Taxes, which
+Added: SCHEDULE OF INVENTORY
+Added: Company accounts for income taxes pursuant to Accounting Standards Codification (“ASC”) 740, Income Taxes, which
utilizes the asset and liability method of computing deferred income taxes.
The objective of this method is to establish deferred tax
−Removed: assets and liabilities for any temporary differences between the financial reporting basis and the tax basis of the Company’s assets
+Added: assets and liabilities for any temporary differences between the financial reporting basis and the tax basis of the Company’s assets
and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled.
1 unchanged sentence
in the financial statements.
−Removed: Tax positions must meet a “more-likely-than-not”
−Removed: recognition threshold at the effective date
+Added: Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date
to be recognized.
−Removed: During the three months ended March 31, 2021 and 2020 the Company recognized no adjustments for uncertain tax positions.
+Added: During the six months ended June 30, 2021, and 2020 the Company recognized no adjustments for uncertain tax positions.
Company recognizes interest and penalties related to uncertain tax positions in income tax expense.
No interest and penalties related
−Removed: to uncertain tax positions were recognized as of March 31, 2021 and 2020.
+Added: to uncertain tax positions were recognized as of June 30, 2021, and 2020.
The Company expects no material changes to unrecognized tax
1 unchanged sentence
Company has filed federal and state tax returns through December 31, 2019.
−Removed: The tax periods for the years ending December 31, 2017 through
−Removed: 2019 are open to examination by federal and state authorities.
+Added: The tax periods for the years ending December 31, 2017,
+Added: through 2019 are open to examination by federal and state authorities.
revenue generated from contracts with customers, for the manufacture of products for the removal and treatment of hazardous vapor and
3 unchanged sentences
materials, and expectations regarding the period of performance.
−Removed: Such changes are “change orders”
−Removed: and may be initiated by
+Added: Such changes are “change orders” and may be initiated by
us or by our clients.
17 unchanged sentences
Waste Revenue
−Removed: Company’s revenues from waste destruction licensing agreements are recognized as a single accounting unit over the term of the
−Removed: Revenue from joint venture operations of the Company’s CoronaLux™
−Removed: units is recognized as the revenue is earned by
+Added: Company’s revenues from waste destruction licensing agreements are recognized as a single accounting unit over the term of the
+Added: Revenue from joint venture operations of the Company’s CoronaLux™ units is recognized as the revenue is earned by
the joint venture.
1 unchanged sentence
Disaggregation
−Removed: Three months ended March 31, 2021
+Added: of Revenue (Unaudited)
+Added: SCHEDULE OF DISAGGREGATION OF REVENUE
+Added: Three months ended June 30, 2021
Environmental Solutions
5 unchanged sentences
Total Revenue
−Removed: Three months ended March 31, 2020
+Added: months ended June 30, 2020
+Added: Environmental
+Added: Six months ended June 30, 2021
Environmental Solutions
5 unchanged sentences
Total Revenue
+Added: Six months ended June 30, 2020
+Added: Environmental Solutions
+Added: Sources of Revenue
+Added: Product sales
+Added: Licensing fees
+Added: Operating fees
+Added: Management fees
+Added: Total Revenue
a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance
1 unchanged sentence
is recognized on the balance sheet.
−Removed: opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
+Added: opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
+Added: SCHEDULE OF CONTRACT BALANCES
+Added: Receivable, net
+Added: Contract Assets
Contract Liabilities
+Added: Deferred Revenue
+Added: Deferred Revenue
(non-current)
−Removed: Balance as of March 31, 2021
+Added: Balance as of June 30, 2021
Balance as of December 31, 2020
(Decrease) increase
−Removed: majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
+Added: majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
approximately 30-60 days.
−Removed: Deferred revenue is recorded when cash payments are received or due in advance of the Company’s performance,
+Added: Deferred revenue is recorded when cash payments are received or due in advance of the Company’s performance,
including amounts that are refundable.
Performance Obligations
−Removed: of March 31, 2021, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
+Added: of June 30, 2021, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
$ 1.3 million, of which the Company expects to recognize approximately 75 % of this revenue over the next 12 months.
3 unchanged sentences
expenses and other current assets are assets and payments previously made, that benefit future periods.
−Removed: The balance as of March
−Removed: 31, 2021 includes Employee Retention Tax Credit (“ERTC”) program from the U.S Treasury, as part of the COVID-19 stimulus
+Added: The balance as of June 30, 2021,
+Added: includes Employee Retention Tax Credit (“ERTC”) program from the U.S Treasury, as part of the COVID-19 stimulus package.
The ERTC program refunds a portion of taxes paid for payroll.
−Removed: We accrued the amounts that we qualify for, and this reduced
−Removed: our payroll expenses during the quarter applied for and approved.
+Added: We accrued the amounts that we qualify for, and this reduced our payroll
+Added: expenses during the quarter applied for and approved.
Prepaid and other current assets comprised of the following:
+Added: SCHEDULE OF PREPAID AND OTHER CURRENT ASSETS
+Added: June 30, 2021
+Added: December 31, 2020
Prepaid expenses
2 unchanged sentences
and equipment was comprised of the following:
+Added: SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
+Added: June 30, 2021
December 31, 2020
4 unchanged sentences
Building and improvements
+Added: Property and equipment, gross
accumulated depreciation and amortization
+Added: ( 2,278,700 )
+Added: ( 2,330,900 )
Property and equipment, net
−Removed: expense for the three months ended March 31, 2021 and 2020 was $26,600 and $35,900, respectively.
−Removed: For the three months ended March 31,
+Added: expense for the three months ended June 30, 2021, and 2020 was $ 26,600 and $ 37,900 , respectively.
+Added: For the three months ended June 30,
2021, and 2020, depreciation expense included in cost of goods sold was $ 20,300 and $ 24,600 , respectively.
For the three months ended
−Removed: March 31, 2021 and 2020, depreciation expense included in selling, general and administrative expenses was $6,400 and $14,900, respectively.
−Removed: expense on leased CoronaLux™
−Removed: units included in depreciation and amortization above is $0 and $9,700 as of March 31, 2021 and 2020,
+Added: June 30, 2021, and 2020, depreciation expense included in selling, general and administrative expenses was $ 6,500 and $ 13,300 , respectively.
+Added: expense for the six months ended June 30, 2021, and 2020 was $ 53,200 and $ 73,900 , respectively.
+Added: For the six months ended June 30, 2021,
+Added: and 2020, depreciation expense included in cost of goods sold was $ 40,400 and $ 45,700 , respectively.
+Added: For the six months ended June 30,
+Added: 2021, and 2020, depreciation expense included in selling, general and administrative expenses was $ 12,900 and $ 28,200 , respectively.
+Added: expense on leased CoronaLux™ units included in depreciation and amortization above is $ 0 and $ 19,400 as of June 30, 2021, and 2020,
respectively.
and equipment included the following amounts for leases that have been capitalized at:
+Added: SCHEDULE OF PROPERTY AND EQUIPMENT FOR LEASES CAPITALIZED
+Added: June 30, 2021
+Added: December 31, 2020
Vehicles, field and shop equipment
accumulated amortization
+Added: Property and equipment
+Added: for leases capitalized
6 – INTANGIBLE ASSETS
assets were comprised of the following:
−Removed: March 31, 2021 (Unaudited)
+Added: SCHEDULE OF INTANGIBLE ASSETS
+Added: June 30, 2021 (Unaudited)
Gross carrying amount
2 unchanged sentences
Customer list
+Added: $ ( 965,800 )
December 31, 2020
3 unchanged sentences
Customer list
+Added: $ ( 949,800 )
estimated useful lives of the intangible assets range from seven to ten years .
Amortization expense was $ 9,700 and $ 8,000 for the three
−Removed: months ended March 31, 2021 and 2020, respectively.
+Added: months ended June 30, 2021, and 2020, respectively.
+Added: Amortization expense was $ 16,100 for both six months ended June 30, 2021, and 2020.
Company has entered into operating leases primarily for real estate.
−Removed: These leases have terms which range from 4 to 6 years, and often
−Removed: include one or more options to renew.
−Removed: These renewal terms can extend the lease term from 1 year to month-to-month and are included in
−Removed: the lease term when it is reasonably certain that the Company will exercise the option.
−Removed: These operating leases are included in “Right
−Removed: of use assets”
−Removed: on the Company’s December 31, 2020 Consolidated Balance Sheets and represent the Company’s right to
−Removed: use the underlying asset for the lease term.
−Removed: The Company’s obligation to make lease payments are included in “Current portion
−Removed: of lease liabilities”
−Removed: and “Lease liabilities net of current portion”
−Removed: on the Company’s March 31, 2021 Condensed
+Added: These leases have terms which range from 1
+Added: years, and often include one or more options
+Added: These renewal terms can extend the lease term from 1
+Added: year to month-to-month and are included in the
+Added: lease term when it is reasonably certain that the Company will exercise the option.
+Added: These operating leases are included in “Right
+Added: of use assets” on the Company’s June 30, 2021, Consolidated Balance Sheets and represent the Company’s right to use
+Added: the underlying asset for the lease term.
+Added: The Company’s obligation to make lease payments are included in “Current portion
+Added: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s June 30, 2021, Condensed
Consolidated Balance Sheets.
−Removed: Based on the present value of the lease payments for the remaining lease term of the Company’s existing
−Removed: leases, the Company recognized right-of-use assets of approximately $225,300 and lease liabilities for operating leases of approximately
−Removed: $246,100 on January 1, 2019.
+Added: Based on the present value of the lease payments for the remaining lease term of the Company’s existing
+Added: leases, the Company recognized right-of-use assets of approximately $ 226,600
+Added: and lease liabilities for operating leases of
+Added: approximately $ 246,100 on
+Added: January 1, 2019.
Operating lease right-of-use assets and liabilities commencing after January 1, 2019, are recognized at commencement
date based on the present value of lease payments over the lease term.
−Removed: As of March 31, 2021, total right-of-use assets and operating
−Removed: lease liabilities were approximately $338,300.
+Added: As of June 30, 2021, total right-of-use assets and operating lease
+Added: liabilities were approximately $ 326,600 and
+Added: respectively.
All operating lease expense is recognized on a straight-line basis over the lease term.
−Removed: In the three months ended March 31, 2021, the Company recognized approximately $20,900 in operating lease costs for right-of-use assets.
+Added: In the six months ended June 30,
+Added: 2021, the Company recognized approximately $ 72,900
+Added: in operating lease costs for right-of-use assets.
the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present
2 unchanged sentences
it has elected to treat as a single lease component.
−Removed: related to the Company’s right-of-use assets and related lease liabilities were as follows (unaudited):
−Removed: Three Months Ended March 31,
+Added: related to the Company’s right-of-use assets and related lease liabilities were as follows (Unaudited):
+Added: SCHEDULE OF RIGHT-OF-USE ASSETS AND RELATED LEASE LIABILITIES
+Added: Six Months Ended June 30,
Cash paid for operating lease liabilities
2 unchanged sentences
Weighted-average discount rate
−Removed: Maturities of lease liabilities as of March 31, 2021 were as follows:
+Added: Maturities of lease liabilities as of June 30, 2021 were as follows:
+Added: SCHEDULE OF MATURITIES OF LEASE LIABILITIES
+Added: June 30, 2021
+Added: Lease liabilities
Less imputed interest
5 unchanged sentences
liabilities were comprised of the following:
+Added: SCHEDULE OF ACCRUED LIABILITIES
+Added: June 30, 2021
+Added: December 31, 2020
Accrued compensation and related taxes
5 unchanged sentences
estimated earnings and billings on uncompleted contracts are as follows:
+Added: SCHEDULE OF UNCOMPLETED CONTRACTS
+Added: June 30, 2021
+Added: December 31, 2020
Revenue recognized
billings to date
−Removed: Costs and estimated earnings in excess of billings on uncompleted
+Added: Costs and estimated earnings in excess of billings on uncompleted contracts
Billings to date
Revenue recognized
+Added: ( 2,278,700 )
+Added: ( 1,392,900 )
Revenue contract liabilities
10 – INVESTMENT IN PARAGON WASTE SOLUTIONS LLC
−Removed: its inception through March 31, 2021, the Company has provided approximately $6.9 million in funding to PWS for working capital and the
+Added: its inception through June 30, 2021, the Company has provided approximately $ 6.9 million in funding to PWS for working capital and the
further development and construction of various prototypes and commercial waste destruction units.
4 unchanged sentences
received for non-refundable licensing and placement fees have been recorded as deferred revenue in the accompanying consolidated balance
−Removed: The balance as of March 31, 2021 and December 31, 2020 are $22,000 and $30,200, respectively, and are being recognized as revenue
+Added: The balance as of June 30, 2021, and December 31, 2020, are $ 13,700 and $ 30,200 , respectively, and are being recognized as revenue
ratably over the term of the contract.
6 unchanged sentences
of the taxes if REGS does not pay the liability.
−Removed: of March 31, 2021, and December 31, 2020, the outstanding balance due to the IRS by REGS was $1,093,700, and $1,085,400, respectively.
+Added: of June 30, 2021, and December 31, 2020, the outstanding balance due to the IRS by REGS was $ 1,074,000 , and $ 1,085,400 , respectively.
than this outstanding payroll tax matter, which is owed exclusively by REGS, arising in 2009 and 2010, all state and federal payroll
taxes have been paid by REGS in a timely manner.
−Removed: as of March 31, 2021 and December 31, 2020, was comprised of the following:
+Added: as of June 30, 2021 (Unaudited), and December 31, 2020, was comprised of the following:
+Added: SCHEDULE OF DEBT
Paycheck protection program
1 unchanged sentence
Convertible notes, unsecured
−Removed: Current portion of long-term
−Removed: debt and capital lease obligations
+Added: Current portion of long-term debt and capital lease obligations
Long term debt and capital lease obligations
2 unchanged sentences
Principal reductions
+Added: Long term debt to current
Amortization of debt discount
−Removed: Balance March 31, 2021
+Added: Balance June 30, 2021
2,898,800 (4) (4)
−Removed: Protection Program (“PPP”) draw #2, received the first quarter of 2021.
−Removed: (2) Unsecured
−Removed: note payable insurance premium financing, interest at approximately 5.1% per annum, payable in
−Removed: 10 installments of $5,400, maturing on November 1, 2021.
−Removed: Unsecured note payable dated January 19, 2021, interest at an annual rate of 8% simple interest and
−Removed: matures on January 18, 2026.
−Removed: This note is included as part of a series of anticipated notes,
−Removed: all of which will be converted into common equity of Paragon Waste Services, LLC.
−Removed: (Note 1), in accordance
−Removed: with the note’s provisions.
−Removed: For the three months ended March 31, 2021, the Company
−Removed: recorded interest expense of $2,400.
−Removed: Unpaid interest at March 31, 2021 was approximately
−Removed: Note payable dated February 2, 2021, interest at an annual rate of 8% simple interest and
−Removed: matures on January 18, 2026.
−Removed: This note is included as part of a series of anticipated notes,
−Removed: all of which will be converted into common equity of Paragon Waste Services, LLC.
−Removed: (Note 1), in accordance
−Removed: with the note’s provisions.
−Removed: For the three months ended March 31, 2021, the Company
−Removed: recorded interest expense of $6,200.
−Removed: Unpaid interest at March 31, 2021 was approximately
+Added: Protection Program (“PPP”) draw #2, received the first quarter of 2021.
+Added: note payable insurance premium financing, interest at approximately 5.1 % per annum, payable in 10 installments of $ 5,400 , maturing
+Added: on November 1, 2021 .
+Added: Unsecured note payable dated January 19, 2021, interest at an annual rate of 8 %
+Added: simple interest and matures on January
+Added: included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions.
+Added: For the six months ended June 30, 2021, the Company recorded
+Added: interest expense of $ 5,400 .
+Added: Unpaid interest at June 30, 2021 was approximately $ 5,400 .
+Added: Note payable dated February 2, 2021, interest at an annual rate of 8 %
+Added: simple interest and matures on January
+Added: included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions.
+Added: For the six months ended June 30, 2021, the Company recorded
+Added: interest expense of $ 16,200 .
+Added: Unpaid interest at June 30, 2021 was approximately $ 16,200 .
+Added: Note payable dated May 25, 2021, interest at an annual rate of 8 %
+Added: simple interest and matures on January
+Added: included as part of a series of anticipated notes, all of which will be converted into common equity of Paragon Waste Services, LLC., in accordance with the note’s provisions.
+Added: For the six months ended June 30, 2021, the Company recorded
+Added: interest expense of $ 2,200 .
+Added: Unpaid interest at June 30, 2021 was approximately $ 2,200 .
balance consists of $ 2,460,000 of secured notes, and $ 438,800 unsecured notes payable.
2 unchanged sentences
parties accrued interest due to certain related parties are as follows:
+Added: SCHEDULE OF RELATED PARTIES, NOTES PAYABLE AND ACCRUED INTEREST
+Added: June 30, 2021
+Added: December 31, 2020
Short term notes
Accrued interest
−Removed: Total short-term notes and accrued interest - Related parties
−Removed: On January 6, 2021, the Company signed
−Removed: a $10,000 short-term note payable to the CEO.
−Removed: The note accrued interest at 8% interest per annum, with a $250 minimum interest
−Removed: The loan was paid back withing the quarter, and $250 was recorded as interest expense.
+Added: Total short-term notes and accrued
+Added: interest - Related parties
+Added: January 6, 2021, the Company signed a $ 10,000
+Added: short-term note payable to the CEO.
+Added: accrued interest at 8 %
+Added: interest per annum, with a $ 250
+Added: minimum interest to be paid.
+Added: interest due was paid back within the first quarter, and $ 250
+Added: was recorded as interest expense.
14 – EQUITY TRANSACTIONS
Common Stock Transactions
−Removed: the three months ended March 31, 2021, no new equity transactions have occurred.
+Added: the six months ended June 30, 2021, no new equity transactions have occurred.
Common Stock Transactions
−Removed: During the three months ended March 31, 2020,
−Removed: the Company recorded 352,500 shares of $.001 par value common stock as issued and issuable to short-term note holders as required under
−Removed: their respective short-term notes valued at approximately $33,100.
−Removed: (See Note 11)
−Removed: During the three months ended March 31, 2020,
−Removed: the Company issued options to purchase 60,000 shares of $0.001 par value common stock to a short-term note holder of the Company, at
−Removed: $0.10 per share.
−Removed: The options were in connection with a new short-term note, and therefore recorded as debt discount.
−Removed: The Company valued
−Removed: the options using the Black-Sholes model, using a volatility of 134%, a risk-free rate of 0.29%, and an expected term, using the simplified
−Removed: method, of 3.0 years.
−Removed: The fair value at grant date of $3,500 will be amortized over the vesting period and recorded as interest expense.
−Removed: During the three months ended March 31, 2020,
−Removed: the Company issued options to purchase 30,000 shares of $0.001 par value common stock to a short-term note holder of the Company, at
−Removed: $0.10 per share.
−Removed: The options were in connection with a new short-term note, and therefore recorded as debt discount.
−Removed: The Company valued
−Removed: the options using the Black-Sholes model, using a volatility of 134%, a risk-free rate of 0.30%, and an expected term, using the simplified
−Removed: method, of 3.0 years.
−Removed: The fair value at grant date of $2,000 will be amortized over the vesting period and recorded as interest expense.
+Added: the six months ended June 30, 2020, the Company recorded 742,500 shares of $ .001 par value common stock as issued and issuable to short-term
+Added: note holders as required under their respective short-term notes valued at approximately $ 74,700 (See Note 12).
+Added: the six months ended June 30, 2020, the Company issued options to purchase 60,000 shares of $ 0.001 par value common stock to a short-term
+Added: note holder of the Company, at $ 0.10 per share.
+Added: The options were in connection with a new short-term note, and therefore recorded as
+Added: debt discount.
+Added: The Company valued the options using the Black-Sholes model, using a volatility of 134 %, a risk-free rate of 0.29 %, and
+Added: an expected term, using the simplified method, of 3 .0 years.
+Added: The fair value at grant date of $ 3,500 will be amortized over the vesting
+Added: period and recorded as interest expense.
+Added: the six months ended June 30, 2020, the Company issued options to purchase 30,000 shares of $ 0.001 par value common stock to a short-term
+Added: note holder of the Company, at $0.10 per share.
+Added: The options were in connection with a new short-term note, and therefore recorded as
+Added: debt discount.
+Added: The Company valued the options using the Black-Sholes model, using a volatility of 134 %, a risk-free rate of 0.30 %, and
+Added: an expected term, using the simplified method, of 3 .0 years.
+Added: The fair value at grant date of $ 2,000 will be amortized over the vesting
+Added: period and recorded as interest expense.
Non-controlling
3 unchanged sentences
condensed consolidated statements of operations, represents the net loss of each entity attributable to the non-controlling equity interest.
−Removed: The non-controlling interest is reflected within stockholders’
−Removed: equity on the condensed consolidated balance sheet.
+Added: The non-controlling interest is reflected within stockholders’ equity on the condensed consolidated balance sheet.
15 – CUSTOMER CONCENTRATIONS
−Removed: Company had sales from operations to three customers, for the three months ended March 31, 2021 and
−Removed: 2020 that surpassed the 10% threshold of total revenue.
−Removed: In total, these customers represented approximately 64% and 50%
−Removed: of our total sales, respectively.
−Removed: The concentration of the Company’s business with a relatively small number of customers may
−Removed: expose us to a material adverse effect if one or more of these large customers were to experience financial difficulty or were to cease
−Removed: being customers for non-financial related issues.
+Added: Company had sales from operations to five and one customers, for the six months ended June 30, 2021, and 2020 that surpassed the 10 %
+Added: threshold of total revenue, respectively.
+Added: In total, these customers represented approximately 76 % and 14 % of our total sales, respectively.
+Added: The concentration of the Company’s business with a relatively small number of customers may expose us to a material adverse effect
+Added: if one or more of these large customers were to experience financial difficulty or were to cease being customers for non-financial related
16 – NET LOSS PER SHARE
8 unchanged sentences
dilutive securities were comprised of the following (unaudited):
−Removed: Three Months Ended March 31,
+Added: SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
+Added: Six Months Ended June 30,
Convertible notes payable, including accrued interest
8 unchanged sentences
All intercompany transactions have been eliminated.
−Removed: information for the three and three months ended March 31, 2021 and 2020 is as follows:
+Added: information for the three and six months ended June 30, 2021 (Unaudited), and 2020 is as follows:
+Added: SCHEDULE OF SEGMENT INFORMATION
+Added: Three Months Ended June 30,
Environmental
10 unchanged sentences
Capital expenditures (cash and noncash)
+Added: Six Months Ended June 30,
+Added: Environmental
+Added: Depreciation and amortization (1)
+Added: Interest expense
+Added: Stock-based compensation
+Added: Net income (loss)
+Added: Capital expenditures (cash and noncash)
+Added: Environmental
+Added: Depreciation and amortization (1)
+Added: Interest expense
+Added: Stock-based compensation
+Added: Net income (loss)
+Added: ( 1,254,600 )
+Added: Capital expenditures (cash and noncash)
depreciation of property, equipment and leasehold improvement and amortization of intangibles
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: following discussion is intended to assist you in understanding our business and the results of our operations.
−Removed: It should be read in
−Removed: conjunction with the Condensed Consolidated Financial Statements and the related notes that appear elsewhere in this report as well as
−Removed: our Report on Form 10-K filed with the Securities and Exchange Commission on April 15, 2021.
−Removed: Certain statements made in our discussion
−Removed: may be forward looking.
−Removed: Forward-looking statements involve risks and uncertainties and a number of factors could cause actual results
−Removed: or outcomes to differ materially from our expectations.
−Removed: These risks, uncertainties, and other factors include, among others, the risks
−Removed: described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission, as well as other risks described in this
−Removed: Quarterly Report.
−Removed: Unless the context requires otherwise, when we refer to “we,”
−Removed: “us”
−Removed: and “our,”
−Removed: are describing Strategic Environmental & Energy Resources, Inc.
−Removed: and its consolidated subsidiaries on a consolidated basis.
−Removed: BUSINESS OVERVIEW
−Removed: Environmental & Energy Resources, Inc.
−Removed: (“the Company”
−Removed: or “SEER”) was originally organized under the laws
−Removed: of the State of Nevada on February 13, 2002 for the purpose of acquiring one or more businesses, under the name of Satellite Organizing
−Removed: Solutions, Inc.
−Removed: (“SOZG”).
−Removed: In January 2008, SOZG changed its name to Strategic Environmental & Energy Resources, Inc.,
−Removed: reduced its number of outstanding shares through a reverse stock split and consummated the acquisition of both, REGS, LLC and Tactical
−Removed: Cleaning Company, LLC.
−Removed: SEER is dedicated to assembling complementary service and environmental, clean-technology businesses that provide
−Removed: safe, innovative, cost effective, and profitable solutions in the environmental, waste management and renewable energy industries.
−Removed: currently operates five companies with four offices in the western and mid-western U.S.
−Removed: Through these operating companies, SEER provides
−Removed: products and services throughout the U.S.
−Removed: and has licensed and owned technologies with many customer installations throughout the U.S.
−Removed: Each of the five operating companies is discussed in more detail below.
−Removed: The Company also has non-controlling interests in joint ventures,
−Removed: some of which have no or minimal operations.
−Removed: Company’s domestic strategy is to grow internally through SEER’s subsidiaries that have well established revenue streams
−Removed: and, simultaneously, establish long-term alliances with and/or acquire complementary domestic businesses in rapidly growing markets for
−Removed: renewable energy, waste and water treatment and industrial services.
−Removed: The focus of the SEER family of companies, however, is to increase
−Removed: margins by securing or developing proprietary patented and patent-pending technologies and then leveraging its 20 plus-year service experience
−Removed: to place these innovations and solutions into the growing markets of emission capture and control, renewable “green gas”
−Removed: capture and sale, compressed natural gas fuel generation, as well as general solid waste and medical/pharmaceutical waste destruction.
−Removed: Many of SEER’s current operating companies share customer bases and each provides synergistic services, technologies and products.
−Removed: company now owns and manages four operating entities and two entities that have no significant operations to date.
−Removed: LLC d/b/a Resource Environmental Group Services (“REGS”):
−Removed: (operating since 1994) designs and manufactures environmental
−Removed: systems and provides general industrial cleaning services and waste management consulting to many industry sectors.
−Removed: During the fourth
−Removed: quarter of 2019, the Company ceased bidding on, and accepting contracts for the services division of its REGS subsidiary.
−Removed: from the subsidiary are included in discontinued operations for the years ended 2019 and 2018.
−Removed: No contracts have been uncompleted relating
−Removed: to the services division;
−Removed: therefore, the division did not have any performance obligations as of December 31, 2019, nor thereafter.
−Removed: employees in the division were terminated at December 31, 2019.
−Removed: Subsequent to January 1, 2020, REGS is engaged solely to build kilns
−Removed: for PWS, and other customers.
−Removed: LLC (d/b/a MV Technologies), (“MV”) :
−Removed: (operating since 2003) MV designs and sells patented and/or proprietary,
−Removed: dry scrubber solutions for management of Hydrogen Sulfide (H 2 S) in biogas, landfill gas, and petroleum processing operations.
−Removed: These system solutions are marketed under the product names H2SPlus™
−Removed: and OdorFilter™.
−Removed: The markets for these products include
−Removed: land fill operations, agricultural and food product processors, wastewater treatment facilities, and petroleum product refiners.
−Removed: develops and designs proprietary technologies and systems used to condition biogas for use as renewable natural gas (“RNG”),
−Removed: for a number of applications, such as transportation fuel and natural gas pipeline injection.
−Removed: Environmental Materials, LLC (“SEM”):
−Removed: (formed September 2015) is a wholly owned subsidiary established as a materials
−Removed: technology business with the purpose of developing advanced chemical absorbents and catalysts that enhance the capability of biogas produced
−Removed: from, landfill, wastewater treatment operations and agricultural digester operations.
−Removed: Waste Solutions, LLC (“PWS”):
−Removed: (formed late 2010) PWS is an operating company that has developed a patented waste destruction
−Removed: technology using a pyrolytic heating process combined with “non-thermal plasma”
−Removed: assisted oxidation.
−Removed: This technique involves
−Removed: gasification of solid waste by heating the waste in a low-oxygen environment, followed by complete oxidation at higher temperatures in
−Removed: the presence of plasma.
−Removed: The term “non-thermal plasma”
−Removed: refers to a low energy ionized gas that is generated by electrical
−Removed: discharges between two electrodes.
−Removed: This technology, commercially referred to as CoronaLux™, is designed and intended for the “clean”
−Removed: destruction of hazardous chemical and biological waste (i.e ., hospital “red bag”
−Removed: waste) thereby eliminating the need
−Removed: for costly segregation, transportation, incineration or landfill (with their associated legacy liabilities).
−Removed: PWS is a 54% owned subsidiary.
−Removed: (“Reach”) (trade name for Benefuels, LLC):
−Removed: (formed February 2013) owned 85% by SEER.
−Removed: Reach develops renewable natural
−Removed: gas projects that convert raw biogas into pipeline quality gas and/or Renewable, “RNG”, for fleet vehicles.
−Removed: Reach had minimal
−Removed: operations as of March 31, 2021.
−Removed: LLC (“PelleChar”):
−Removed: (formed September 2018) owned 51% by SEER.
−Removed: PelleChar has secured third-party pellet manufacturing
−Removed: capabilities from one of the nation’s premier pellet manufacturer.
−Removed: Working closely with Biochar Now, LLC, PelleChar commenced sales
−Removed: in 2019 of its proprietary pellets containing the proven and superior Biochar Now product starting with the landscaping and big agriculture
−Removed: At this time, PelleChar is the only company able to offer a soil amendment pellet containing the Biochar Now product that is
−Removed: produced using the patented pyrolytic process.
−Removed: PelleChar activity to date relates to startup of operations, and an increasing sales effort.
−Removed: Revenue and expenses of PelleChar were not material for the three months ended March 31, 2021.
−Removed: Waste (UK) Ltd :
−Removed: In June 2014, PWS and PCI Consulting Ltd (“PCI”) formed Paragon Waste (UK) Ltd (“Paragon UK Joint
−Removed: Venture”) to develop, permit and exploit the PWS waste destruction technology within the territory of Ireland and the United Kingdom.
−Removed: PWS and PCI each own 50% of the voting shares of Paragon UK Joint Venture.
−Removed: Operations to date of the Paragon UK Joint Venture have been
−Removed: limited to formation, the delivery of a CoronaLux™
−Removed: unit with a third party in the United Kingdom and application and permitting
−Removed: efforts with regulatory entities.
−Removed: In February 2015, PWS and Particle Science Tech of Environmental Protection, Inc.
−Removed: (“Particle Science”) formed
−Removed: a joint venture, Particle & Paragon Environmental Solutions, Inc (“P&P”) to exploit the PWS technology in China,
−Removed: including Hong Kong, Macao and Taiwan.
−Removed: PWS and Particle Science each own 50% of P&P.
−Removed: Operations to date have been limited to formation
−Removed: of P&P and the sale and delivery of a CoronaLux™
−Removed: unit to Particle Science in China.
−Removed: MWS Joint Venture :
−Removed: In October 2014, PWS and Medical Waste Services, LLC (“MWS”) formed a contractual joint venture to
−Removed: exploit the PWS medical waste destruction technology.
−Removed: In 2015, MWS licensed and installed a CoronaLux™
−Removed: unit at an MWS facility,
−Removed: and subsequently received a limited permit to operate from the South Coast Air Quality Management District (“SCAQMD”) and
−Removed: the California Department of Public Health.
−Removed: In November 2017, PWS received final air quality permit approval from SCAQMD allowing for
−Removed: full operations of the CoronaLux™
−Removed: unit at the MWS facility.
−Removed: Southwest Joint Venture :
−Removed: In December 2017, PWS and GulfWest Waste Solutions, LLC (“GWWS”) formed Paragon Southwest Medical
−Removed: Waste, LLC (“PSMW”) to exploit the PWS medical waste destruction technology.
−Removed: PSMW will have an exclusive license to the CoronaLux™
−Removed: technology in a six-state area of the Southern United States.
−Removed: In addition to the equity position, PWS will be the operating partner for
−Removed: the business and intends to sell a number of additional systems to the joint venture.
−Removed: In 2017, PSMW purchased and installed three CoronaLux™
−Removed: units at an PSMW facility.
−Removed: Financial Condition and Liquidity
−Removed: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated a deficit
−Removed: of approximately $30.0 million as of March 31, 2021, and $29.7 million as of December 31, 2020.
−Removed: For the three months ended March 31,
−Removed: 2021 and 2020 we had net losses from continuing operations before adjustment for losses attributable to non-controlling interest of approximately
−Removed: $0.3 million and $0.7 million, respectively.
−Removed: As of March 31, 2021, and December 31, 2020 our current liabilities exceed our current assets
−Removed: by approximately $9.4 million and $9.8 million, respectively.
−Removed: The primary reason for the decrease in negative working capital from December
−Removed: 31, 2020 to March 31, 2021 is due to a net increase in COVID-19 related stimulus related payroll tax credits.
−Removed: The Company has limited
−Removed: common shares available for issue which may limit the ability to raise capital or settle debt through issuance of shares.
−Removed: These factors
−Removed: raise substantial doubt about the ability of the Company to continue to operate as a going concern for a period of at least one year
−Removed: after the date of the issuance of our audited financial statements for the period ended March 31, 2021.
−Removed: of a major portion of our assets as of March 31, 2021, is dependent upon our continued operations.
−Removed: The Company is dependent on generating
−Removed: additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
−Removed: In addition, we have undertaken
−Removed: a number of specific steps to continue to operate as a going concern.
−Removed: We continue to focus on developing organic growth in our operating
−Removed: companies, diversifying our service customer base and market concentrations and improving gross and net margins through increased attention
−Removed: to pricing, aggressive cost management and overhead reductions, including discontinuing a line of business with insufficient margins.
−Removed: Critical to achieving profitability will be our ability to license and or sell, permit and operate through our joint ventures and licensees
−Removed: our CoronaLux™
−Removed: waste destruction units.
−Removed: We have increased our business development focus to address opportunities identified in
−Removed: domestic markets attributable to increased federal and state emission control regulations and a growing demand for energy conservation
−Removed: and renewable energies.
−Removed: In addition, the Company is evaluating various forms of financing that may be available to it.
−Removed: There can be no
−Removed: assurance that the Company will secure additional financing for working capital on favorable terms or at all, increase revenues and achieve
−Removed: the desired result of net income and positive cash flow from operations in future years.
−Removed: These financial statements do not give any effect
−Removed: to any adjustments that would be necessary should the Company be unable to report on a going concern basis.
−Removed: of Operations for the Three Months Ended March 31, 2021 and 2020
−Removed: revenues were $0.9 million and $0.8 million for the three months ended March 31, 2021 and 2020, respectively.
−Removed: The increase of approximately
−Removed: $0.1 million or 12% in revenues comparing the three months ended March 31, 2021 to the three months ended March 31, 2020 is attributable
−Removed: to the increases in revenues from our products segment revenue, which includes our environmental solutions segment, which increased from
−Removed: $765,800 for the three months ended March 31, 2020 to $863,200 for the three months ended March 31, 2021, an increase of approximately
−Removed: $97,400 or approximately 13%.
−Removed: Environmental solutions segment generated more revenue as 10 internally built kilns were delivered during
−Removed: the first quarter of 2021, and an increased volume of media sales from the first quarter of 2021 over the first quarter of 2020, partially
−Removed: offset by reduced revenue recognized in our construction contracts, due to a general slowdown in the economy attributable to the COVID-19
−Removed: expenses, which include cost of products, cost of solid waste and general and administrative (G&A) expenses, and salaries and related
−Removed: expenses, were approximately $1.2 million for the three months ended March 31, 2021 compared to $1.5 million for the three months ended
−Removed: March 31, 2020.
−Removed: The decrease primarily consists of a decrease in general and administrative costs of approximately $0.1 million, as a
−Removed: result of reduced professional fees during the quarter, and a reduction in salaries and related of approximately $0.2 million due to
−Removed: the Employee Retention Tax Credit (“ERTC”) program from the U.S Treasury, as part of the COVID-19 stimulus package.
−Removed: program refunds a portion of taxes paid for payroll.
−Removed: We accrued the amounts that we qualify for, and this reduced our payroll expenses
−Removed: during the quarter.
−Removed: non-operating other expense, net was $0.1 million for the three months ended March 31, 2021 compared to $4,100 for the three months ended
−Removed: March 31, 2020.
−Removed: The increase in expense in 2021 compared to 2020 is primarily due to the reduced other income, which in 2020 included
−Removed: a greater amount of gain on sale of fixed assets.
−Removed: is no provision for income taxes for both the three months ended March 31, 2021 and 2020, due to our net losses for both periods and
−Removed: we continue to maintain full allowances covering our net deferred tax benefits as of March 31, 2021 and 2020.
−Removed: Net loss, before non-controlling
−Removed: interest, for the three months ended March 31, 2021 was $330,400 compared to a net loss, before non-controlling interest,
−Removed: of $653,400 for the three months ended March 31, 2020.
−Removed: The net loss attributable to SEER after deducting $12,800
−Removed: for the non-controlling interest was $317,600 for the three months ended March 31, 2021 as compared to $626,100, after deducting
−Removed: $27,300 in non-controlling interest, for the three months ended March 31, 2020.
−Removed: As noted above, a decrease in operating expenses
−Removed: during 2021 of 22%, an increase in revenue of 12%, offset by increase in non-operating expenses, was the primary reason for the
−Removed: decrease in the net loss.
−Removed: Company had net cash used by operating activities for the three months ended March 31, 2021 of $0.7 million compared to net cash used
−Removed: by operating activities for the three months ended March 31, 2020 of $0.3 million, an increase of cash used of approximately $0.4 million.
−Removed: Cash used by operating activities is driven by our net loss and adjusted by non-cash items as well as changes in operating assets and
−Removed: Non-cash adjustments primarily include depreciation, amortization of intangible assets, stock-based compensation expense,
−Removed: provision for bad debt, and non-cash interest expense.
−Removed: Non-cash adjustments reduced cash flows $16,500 for the three months ended March
−Removed: 31, 2021, compared to increasing cash flows $68,100 for the three months ended March 31, 2020.
−Removed: Depreciation and amortization totalled
−Removed: $34,600 during first quarter 2021 compared to $44,000 in the first quarter of 2020, non-cash expense for interest was $33,100 in the
−Removed: first quarter 2020, and $0 in the first quarter of 2021, and gain on disposal of fixed assets was $75,800 in the first quarter of 2021,
−Removed: and $0 in the first quarter of 2020.
−Removed: In addition to the non-cash adjustments to net income, changes in assets and liabilities include:
−Removed: a) changes in account receivable used $0.2 million in cash in the first quarter of 2021, compared to providing $0.2 million
−Removed: in the first quarter of 2020, a net decrease in cash of $0.6 million, b) changes in prepaid expenses and other assets used
−Removed: $0.2 million in the first quarter of 2021, compared to use of $0.1 million in the first quarter of 2020, c) changes in accounts payable
−Removed: and accrued expenses used $25,400 in the first quarter of 2021, compared to providing $112,300 in the first quarter of 2020, a net increase
−Removed: in cash of $0.1 million, d) changes in billings in excess of revenue on uncompleted contracts provided $6,800 in the first quarter
−Removed: of 2021, compared to using $243,100 in the first quarter of 2020, a net increase in cash of $0.2 million, e) changes in deferred
−Removed: revenue used $8,200 in the first quarter of 2021, compared to providing $76,000 in the first quarter of 2020, a net decrease in cash
−Removed: of $0.1 million, and f) changes in prepaid expenses and other assets used $0.2 million in the first quarter of 2021, compared
−Removed: to using $0.1 million in the first quarter of 2020, a net decrease in cash of $0.1 million.
−Removed: cash provided by investing activities was $0.1 million for the three months ended March 31, 2021 compared to using $19,300 of cash for
−Removed: the three months ended March 31, 2020.
−Removed: The purchase of property and equipment was $19,300 for the three months ended March 30, 2020,
−Removed: while $0 for the three months ended March 31, 2021.
−Removed: The proceeds from sale of fixed assets totalled $75,800 for the three months ended
−Removed: March 31, 2021, while $0 for the three months ended March 31, 2020.
−Removed: cash provided by financing activities was $0.7 million for the three months ended March 31, 2021 compared to $0.1 million for
−Removed: the three months ended March 31, 2020.
−Removed: The net of proceeds and payments related to debt of approximately $0.6
−Removed: million in the three months ended March 31, 2021 compared to approximately $0.1 million in the three months ended March
−Removed: 31, 2020 and the net proceeds related to paycheck protection program of approximately $0.1 in the three months ended March 31,
−Removed: 2021 compared to approximately $0 in the three months ended March 31, 2020.
−Removed: Accounting Policies, Judgments and Estimates
−Removed: preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States
−Removed: GAAP) requires management to make a number of estimates and assumptions related to the reported amount of assets and liabilities
−Removed: and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts
−Removed: of revenues and expenses during the period.
−Removed: Significant items subject to such estimates and assumptions include the carrying amount of
−Removed: intangible assets;
−Removed: valuation allowances and reserves for receivables, inventory and deferred income taxes;
−Removed: revenue recognition related
−Removed: to contracts accounted for under the percentage of completion method;
−Removed: share-based compensation;
−Removed: and loss contingencies, including those
−Removed: related to litigation.
−Removed: Actual results could differ from those estimates.
−Removed: Receivable and Concentration of Credit Risk
−Removed: receivable are recorded at the invoiced amounts less an allowance for doubtful accounts and do not bear interest.
−Removed: The allowance
−Removed: for doubtful accounts is based on our estimate of the amount of probable credit losses in our accounts receivable.
−Removed: the allowance for doubtful accounts based upon an aging of accounts receivable, historical experience and management judgment.
−Removed: Accounts receivable balances are reviewed individually for collectability, and balances are charged off against the allowance
−Removed: when we determine that the potential for recovery is remote.
−Removed: An allowance for doubtful accounts of approximately $800 and $11,800
−Removed: has been reserved as of March 31, 2021 and December 31, 2020, respectively.
−Removed: Company is exposed to credit risk in the normal course of business,
−Removed: primarily related to accounts receivable.
−Removed: Our customers operate primarily in the biogas generating and wastewater treatment industries
−Removed: in the United States.
−Removed: Accordingly, we are affected by the economic conditions in these industries as well as general economic conditions
−Removed: in the United States.
−Removed: To limit credit risk, management periodically reviews and evaluates the financial condition of its customers and
−Removed: maintains an allowance for doubtful accounts.
−Removed: As of March 31, 2021, and December 31, 2020, we do not believe that we have significant
−Removed: Value of Financial Instruments
−Removed: carrying amounts of our financial instruments, including accounts receivable and accounts payable, are carried at cost, which approximates
−Removed: their fair value due to their short-term maturities.
−Removed: We believe that the carrying value of notes payable with third parties, including
−Removed: their current portion, approximate their fair value, as those instruments carry market interest rates based on our current financial
−Removed: condition and liquidity.
−Removed: We believe the amounts due to related parties also approximate their fair value, as their carried interest rates
−Removed: are consistent with those of our notes payable with third parties.
−Removed: Company evaluates the carrying value of long-lived assets for
−Removed: impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.
−Removed: An asset is considered to be impaired when the anticipated undiscounted future cash flows of an asset group are estimated to be less
−Removed: than its carrying value.
−Removed: The amount of impairment recognized is the difference between the carrying value of the asset group and its
−Removed: Fair value estimates are based on assumptions concerning the amount and timing of estimated future cash flows.
−Removed: No impairments
−Removed: were determined as of March 31, 2021.
−Removed: is recognized under FASB guidelines, which requires an evaluation of revenue arrangements with customers following a five-step approach:
−Removed: (1) identify the contract with a customer;
−Removed: (2) identify the performance obligations in the contract;
−Removed: (3) determine the transaction price;
−Removed: (4) allocate the transaction price to the performance obligations;
−Removed: and (5) recognize revenue when (or as) the company satisfies each
−Removed: performance obligation.
−Removed: Revenues are recognized when control of the promised services are transferred to the customers in an amount that
−Removed: reflects the expected consideration in exchange for those services.
−Removed: A customer obtains control when it has the ability to direct the
−Removed: use of and obtain the benefits from the services.
−Removed: Other major provisions of the guidance include capitalization of certain contract costs,
−Removed: consideration of the time value of money in the transaction price and allowing estimates of variable consideration to be recognized before
−Removed: contingencies are resolved in certain circumstances.
−Removed: The guidance also requires enhanced disclosures regarding the nature, amount, timing
−Removed: and uncertainty of revenue and cash flows arising from contracts with customers.
−Removed: account for stock-based awards at fair value on the date of grant and recognize compensation over the service period that they are expected
−Removed: We estimate the fair value of stock options and stock purchase warrants using the Black-Scholes option pricing model.
−Removed: The estimated
−Removed: value of the portion of a stock-based award that is ultimately expected to vest, taking into consideration estimated forfeitures, is
−Removed: recognized as expense over the requisite service periods.
−Removed: The estimate of stock awards that will ultimately vest requires judgment, and
−Removed: to the extent that actual forfeitures differ from estimated forfeitures, such differences are accounted for as a cumulative adjustment
−Removed: to compensation expenses and recorded in the period that estimates are revised.
−Removed: Quantitative and Qualitative Disclosures About Market Risk
+Added: NOTE 18 – SUBSEQUENT EVENTS
+Added: In July 2021, the Company received approval for the forgiveness of
+Added: the full amount of one loan under the Payroll Protection Program in the amount of approximately $ 87,000 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.