Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except per share data)
September 30,
2023
December 31,
2022
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
551,122
$
783,112
Marketable securities
477,275
241,117
Trade receivables, net of allowances of $ 14,930 and $ 3,202 , respectively
939,545
905,146
Inventories, net
1,177,805
729,201
Prepaid expenses and other current assets
217,720
241,082
Total current assets
3,363,467
2,899,658
LONG-TERM ASSETS:
Marketable securities
436,139
645,491
Deferred tax assets, net
60,147
44,153
Property, plant and equipment, net
604,819
543,969
Operating lease right-of-use assets, net
67,331
62,754
Intangible assets, net
41,947
19,929
Goodwill
41,201
31,189
Other long-term assets
36,103
18,806
Total long-term assets
1,287,687
1,366,291
Total assets
$
4,651,154
$
4,265,949
F - 1
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Cont.)
(in thousands, except per share data)
September 30,
2023
December 31,
2022
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Trade payables, net
$
399,274
$
459,831
Employees and payroll accruals
77,740
85,158
Warranty obligations
174,125
103,975
Deferred revenues and customers advances
22,064
26,641
Accrued expenses and other current liabilities
203,448
214,112
Total current liabilities
876,651
889,717
LONG-TERM LIABILITIES:
Convertible senior notes, net
626,647
624,451
Warranty obligations
341,687
281,082
Deferred revenues
212,025
186,936
Finance lease liabilities
40,323
45,385
Operating lease liabilities
46,580
46,256
Other long-term liabilities
16,835
15,756
Total long-term liabilities
1,284,097
1,199,866
COMMITMENTS AND CONTINGENT LIABILITIES
STOCKHOLDERS’ EQUITY:
Common stock of $ 0.0001 par value - Authorized: 125,000,000 shares as of September 30, 2023 and December 31, 2022; issued and outstanding: 56,810,559 and 56,133,404 shares as of September 30, 2023 and December 31, 2022 , respectively
6
6
Additional paid-in capital
1,633,800
1,505,632
Accumulated other comprehensive loss
( 83,949
)
( 73,109
)
Retained earnings
940,549
743,837
Total stockholders’ equity
2,490,406
2,176,366
Total liabilities and stockholders’ equity
$
4,651,154
$
4,265,949
The accompanying notes are an integral part of the condensed consolidated financial statements.
F - 2
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited)
(in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Revenues
$
725,305
$
836,723
$
2,660,484
$
2,219,577
Cost of revenues
582,488
614,722
1,900,236
1,635,976
Gross profit
142,817
222,001
760,248
583,601
Operating expenses:
Research and development
80,082
69,659
246,481
210,855
Sales and marketing
40,351
42,726
125,539
117,017
General and administrative
39,110
27,933
111,876
82,483
Other operating expense (income), net
-
( 2,724
)
( 1,434
)
1,963
Total operating expenses
159,543
137,594
482,462
412,318
Operating income (loss)
( 16,726
)
84,407
277,786
171,283
Financial income (expense), net
( 7,901
)
( 33,146
)
19,157
( 52,062
)
Other income (loss), net
( 484
)
7,654
( 609
)
6,810
Income (loss) before income taxes
( 25,111
)
58,915
296,334
126,031
Income taxes
36,065
34,172
99,622
53,081
Net income (loss)
$
( 61,176
)
$
24,743
$
196,712
$
72,950
Net basic earnings (loss) per share of common stock
$
( 1.08
)
$
0.44
$
3.49
$
1.33
Net diluted earnings (loss) per share of common stock
$
( 1.08
)
$
0.43
$
3.34
$
1.29
Weighted average number of shares used in computing net basic earnings (loss) per share of common stock
56,671,504
55,730,328
56,435,880
54,788,734
Weighted average number of shares used in computing net diluted earnings (loss) per share of common stock
56,671,504
58,747,538
59,297,423
57,886,041
The accompanying notes are an integral part of the condensed consolidated financial statements.
F - 3
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Net income (loss)
$
( 61,176
)
$
24,743
$
196,712
$
72,950
Other comprehensive income (loss), net of tax:
Available-for-sale marketable securities
2,562
( 9,579
)
9,400
( 23,647
)
Cash flow hedges
( 923
)
( 140
)
( 938
)
( 4,656
)
Foreign currency translation adjustments on intra-entity transactions that are of a long-term investment nature
( 9,989
)
( 30,799
)
( 22,724
)
( 66,129
)
Foreign currency translation adjustments
1,833
1,872
3,422
( 6,515
)
Total other comprehensive loss
( 6,517
)
( 38,646
)
( 10,840
)
( 100,947
)
Comprehensive income (loss)
$
( 67,693
)
$
( 13,903
)
$
185,872
$
( 27,997
)
The accompanying notes are an integral part of the condensed consolidated financial statements.
F - 4
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
(in thousands, except per share data)
Common stock
Number
Amount
Additional
paid in
Capital
Accumulated
other comprehensive
loss
Retained
earnings
Total
Balance as of January 1, 2023
56,133,404
$
6
$
1,505,632
$
( 73,109
)
$
743,837
$
2,176,366
Issuance of common stock upon exercise of stock-based awards
209,760
* -
75
-
-
75
Stock based compensation
-
-
40,070
-
-
40,070
Other comprehensive loss adjustments
-
-
-
( 4,095
)
-
( 4,095
)
Net income
-
-
-
-
138,378
138,378
Balance as of March 31, 2023
56,343,164
$
6
$
1,545,777
$
( 77,204
)
$
882,215
$
2,350,794
Issuance of common stock upon exercise of stock-based awards
171,682
* -
89
-
-
89
Issuance of common stock under employee stock purchase plan
41,494
* -
10,046
-
-
10,046
Stock based compensation
-
-
39,978
-
-
39,978
Other comprehensive loss adjustments
-
-
-
( 228
)
-
( 228
)
Net income
-
-
-
-
119,510
119,510
Balance as of June 30, 2023
56,556,340
$
6
$
1,595,890
$
( 77,432
)
$
1,001,725
$
2,520,189
Issuance of Common Stock upon exercise of stock-based awards
254,219
* -
18
-
-
18
Stock based compensation
-
-
37,892
-
-
37,892
Other comprehensive loss adjustments
-
-
-
( 6,517
)
-
( 6,517
)
Net loss
-
-
-
-
( 61,176
)
( 61,176
)
Balance as of September 30, 2023
56,810,559
$
6
$
1,633,800
$
( 83,949
)
$
940,549
$
2,490,406
* Represents an amount less than $1.
F - 5
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
(in thousands, except per share data)
Common stock
Number
Amount
Additional
paid in
Capital
Accumulated
other
comprehensive
loss
Retained
earnings
Total
Balance as of January 1, 2022
52,815,395
$
5
$
687,295
$
( 27,319
)
$
650,058
$
1,310,039
Issuance of common stock upon exercise of stock-based awards
270,751
* -
1,478
-
-
1,478
Stock based compensation
-
-
34,107
-
-
34,107
Issuance of common stock in a secondary public offering, net of underwriters' discounts and commissions of $27,140 and $834 of offering costs
2,300,000
1
650,525
-
-
650,526
Other comprehensive loss adjustments
-
-
-
( 18,748
)
-
( 18,748
)
Net income
-
-
-
-
33,123
33,123
Balance as of March 31, 2022
55,386,146
$
6
$
1,373,405
$
( 46,067
)
$
683,181
$
2,010,525
Issuance of common stock upon exercise of stock-based awards
211,839
* -
164
-
-
164
Issuance of common stock under employee stock purchase plan
35,105
* -
8,141
-
-
8,141
Stock based compensation
-
-
37,171
-
-
37,171
Other comprehensive loss adjustments
-
-
-
( 43,553
)
-
( 43,553
)
Net income
-
-
-
-
15,084
15,084
Balance as of June 30, 2022
55,633,090
$
6
$
1,418,881
$
( 89,620
)
$
698,265
$
2,027,532
Issuance of Common Stock upon exercise of stock-based awards
261,016
* -
1,866
-
-
1,866
Stock based compensation
-
-
36,632
-
-
36,632
Other comprehensive loss adjustments
-
-
-
( 38,646
)
-
( 38,646
)
Net income
-
-
-
-
24,743
24,743
Balance as of September 30, 2022
55,894,106
$
6
$
1,457,379
$
( 128,266
)
$
723,008
$
2,052,127
* Represents an amount less than $1.
The accompanying notes are an integral part of the condensed consolidated financial statements.
F - 6
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands, except per share data)
Nine Months Ended
September 30,
2023
2022
Cash flows from operating activities:
Net income
$
196,712
$
72,950
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
42,019
37,312
Loss (gain) from exchange rate fluctuations
( 8,170
)
58,100
Stock-based compensation expenses
115,015
106,932
Impairment of goodwill and intangible assets
-
4,008
Deferred income taxes, net
( 18,199
)
( 3,822
)
Other items
6,915
8,594
Changes in assets and liabilities:
Inventories, net
( 437,801
)
( 188,579
)
Prepaid expenses and other assets
19,822
( 55,478
)
Trade receivables, net
( 40,011
)
( 377,089
)
Trade payables, net
( 53,996
)
53,683
Employees and payroll accruals
12,099
12,119
Warranty obligations
130,863
82,025
Deferred revenues and customers advances
18,580
41,440
Accrued expenses and other liabilities, net
( 24,051
)
67,789
Net cash used in operating activities
( 40,203
)
( 80,016
)
Cash flows from investing activities:
Investment in available-for-sale marketable securities
( 214,516
)
( 461,491
)
Proceeds from sales and maturities of available-for-sale marketable securities
194,617
178,415
Purchase of property, plant and equipment
( 130,024
)
( 125,085
)
Business combinations, net of cash acquired
( 16,653
)
-
Purchase of intangible assets
( 10,600
)
-
Disbursements for loans receivables
( 13,000
)
-
Investment in privately-held companies
( 8,000
)
-
Proceeds from governmental grant
6,796
-
Proceeds from sale of a privately-held company
-
24,175
Other investing activities
3,193
3,472
Net cash used in investing activities
$
( 188,187
)
$
( 380,514
)
F - 7
SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Cont.)
(in thousands, except per share data)
Nine Months Ended
September 30,
2023
2022
Cash flows from financing activities:
Tax withholding in connection with stock-based awards, net
$
( 9,267
)
$
( 4,686
)
Payments of finance lease liability
( 2,123
)
( 2,109
)
Proceeds from secondary public offering, net of issuance costs
-
650,526
Other financing activities
85
3,404
Net cash provided by (used in) financing activities
( 11,305
)
647,135
Increase (decrease) in cash and cash equivalents
( 239,695
)
186,605
Cash and cash equivalents at the beginning of the period
783,112
530,089
Effect of exchange rate differences on cash and cash equivalents
7,705
( 38,365
)
Cash and cash equivalents at the end of the period
$
551,122
$
678,329
Supplemental disclosure of non-cash activities:
Purchase of intangible assets and business combinations
$
11,307
$
-
Right-of-use asset recognized with a corresponding lease liability
$
17,658
$
43,274
Purchase of property, plant and equipment
$
19,574
$
16,008
The accompanying notes are an integral part of the condensed consolidated financial statements.
F - 8
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data )
NOTE 1: GENERAL
a.
SolarEdge Technologies Inc. (the “Company”) and its subsidiaries design, develop, and sell an intelligent inverter solution designed to maximize power generation at the individual photovoltaic (“PV”) module level while lowering the cost of energy produced by the solar PV system and providing comprehensive and advanced safety features. The Company’s products consist mainly of (i) power optimizers designed to maximize energy throughput from each and every module through constant tracking of Maximum Power Point individually per module, (ii) inverters which invert direct current (DC) from the PV module to alternating current (AC) including the Company’s Energy Hub inverter which supports, among other things, connection to a DC-coupled battery for full or partial home backup, and optional connection to the Company's smart EV charger, (iii) a remote cloud-based monitoring platform, that collects and processes information from the power optimizers and inverters to enable customers and system owners, to monitor and manage the solar PV system (iv) a residential storage and backup solution which includes a company designed and manufactured lithium-ion DC-coupled battery that is used to increase energy independence and maximize self-consumption for homeowners including a battery, and (v) additional smart energy management solutions.
The Company and its subsidiaries sell products worldwide through large distributors, electrical equipment wholesalers, as well as directly to large solar installers and engineering, procurement, and construction firms.
b.
The Company has expanded its activity to other areas of smart energy technology organically and through acquisitions. The Company now offers a variety of energy solutions, which include lithium-ion cells, batteries, and energy storage systems (“Energy Storage”), full powertrain kits for electric vehicles, or EVs (“e-Mobility”), as well as automated machines for industrial use (“Automation Machines”).
On April 6, 2023, the Company completed the acquisition of all outstanding shares of Hark Systems Ltd. ("Hark"), a UK-based energy IoT company for the commercial and industrial ("C&I") sector, which operates under the newly established consulting segment (see note 2 ).
c.
Basis of Presentation:
The unaudited condensed consolidated financial statements and accompanying notes have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). In management’s opinion, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. The Company’s interim period results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year.
The significant accounting policies applied in the annual consolidated financial statements of the Company as of December 31, 2022, contained in the Company’s Annual Report on Form 10-K filed with the SEC on February 22, 2023, have been applied consistently in these unaudited interim condensed consolidated financial statements. Certain prior year amounts have been reclassified to conform to current year presentation.
d.
Use of estimates:
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses and related disclosures in the accompanying notes. Actual results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties.
e.
Concentrations of supply risks:
The Company depends on two contract manufacturers and several limited or single source component suppliers. Reliance on these vendors makes the Company vulnerable to possible capacity constraints and reduced control over component availability, delivery schedules, manufacturing yields, and costs.
As of September 30, 2023 , and December 31, 2022 , two contract manufacturers collectively accounted for 40.9 % and 34.3 % of the Company’s total trade payables, net, respectively.
In the second quarter of 2022, the Company announced the opening of “Sella 2”, a two gigawatt-hour (GWh) Li-Ion battery cell manufacturing facility located in South Korea. Sella 2 began producing and shipping cells at the end of 2022 and is expected to reach full manufacturing capacity in early 2024. Sella 2 is the Company's second owned manufacturing facility following the establishment of Sella 1 in 2020. Sella 1 is the Company's manufacturing facility in the North of Israel that produces power optimizers and inverters for the Company's solar activities.
f.
New accounting standards updates:
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies are adopted by the Company as of the specified effective date. The Company believes that the impact of recently issued or newly effective standards were not applicable to the Company, did not have a material impact on the condensed consolidated financial statements or are not expected to have a material impact on the condensed consolidated financial statements.
F - 9
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 2 : BUSINESS COMBINATIONS
On April 6, 2023, the Company completed the acquisition of all outstanding shares of Hark Systems Ltd. ("Hark"), a UK-based energy IoT company for the commercial and industrial ("C&I") sector for approximately $ 18,346 in cash. Hark's platform is expected to enable the Company to offer its commercial and industrial customers expanded capabilities in energy management and connectivity, including identification of potential energy savings, detection of anomalies in assets’ energy consumption, and optimization of energy usage and carbon emissions through load orchestration and storage control.
Pursuant to ASC 805, "Business Combination", the Company accounted for the Hark acquisition as a business combination using the acquisition method of accounting. Identifiable assets and liabilities of Hark, including identifiable intangible assets, were recorded based on their estimated fair values as of the date of the closing of the acquisition. The excess of the purchase price over the fair value of the net assets acquired was recorded as goodwill. The Company recorded preliminary estimates for the fair value of assets acquired and liabilities assumed as of the acquisition date. Such preliminary valuation required estimates and assumptions including, but not limited to, estimating future cash flows and direct costs in addition to developing the appropriate discount rates and current market profit margins. The Company’s management believes the fair values recognized for the assets acquired and the liabilities assumed were based on reasonable estimates and assumptions.
The following table summarizes the preliminary fair values estimation of assets acquired and liabilities assumed as of the date of the acquisition:
Amount
Weighted Average Useful Life (In years)
Cash
$
448
Net liabilities assumed
( 1,837
)
Identified intangible assets:
Current technology
6,576
5
Customer relationships
283
1
Trade name
610
5
Goodwill
12,266
Total
$
18,346
Acquisition costs were immaterial and are included in general and administrative expenses in the consolidated statements of income.
Goodwill generated from this acquisition was primarily attributable to the assembled workforce and expected post-acquisition synergies from combining Hark platform with the Company's product offering to its commercial and industrial customers. All of the Goodwill was assigned to the new Consulting segment (see Note 21 ). Goodwill was not deductible for tax purposes. The fair values of technology, customer relationships and trade name were derived by applying the multi-period excess earnings method, with-and-without method, and the relief-from-royalty method, respectively, all of which are under the income approach whose underlying inputs are considered Level 3. The fair values assigned to assets acquired and liabilities assumed were based on management's estimates and assumptions.
The results of Hark have been included in the Company's consolidated statements of income (loss) since the acquisition date and are not material. Pro forma financial information has not been presented because the impact of the acquisition was not material to the Company's statement of income.
F - 10
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 3 : MARKETABLE SECURITIES
The following is a summary of available-for-sale marketable securities as of September 30, 2023 :
Amortized
cost
Gross
unrealized gains
Gross
unrealized losses
Fair value
Matures within one year:
Corporate bonds
$
449,162
$
227
$
( 8,838
)
$
440,551
U.S. Treasury securities
27,951
-
( 200
)
27,751
Non-U.S. Government securities
9,123
-
( 150
)
8,973
486,236
227
( 9,188
)
477,275
Matures after one year:
Corporate bonds
400,408
49
( 10,950
)
389,507
U.S. Treasury securities
2,413
-
( 43
)
2,370
U.S. Government agency securities
42,477
-
( 493
)
41,984
Non-U.S. Government securities
2,401
-
( 123
)
2,278
447,699
49
( 11,609
)
436,139
Total
$
933,935
$
276
$
( 20,797
)
$
913,414
The following is a summary of available-for-sale marketable securities as of December 31, 2022:
Amortized
cost
Gross
unrealized gains
Gross
unrealized losses
Fair value
Matures within one year:
Corporate bonds
$
222,482
$
-
$
( 4,657
)
$
217,825
U.S. Treasury securities
15,963
-
( 284
)
15,679
Non-U.S. Government securities
7,882
-
( 269
)
7,613
246,327
-
( 5,210
)
241,117
Matures after one year:
Corporate bonds
657,238
80
( 26,460
)
630,858
U.S. Treasury securities
9,939
-
( 261
)
9,678
Non-U.S. Government securities
5,311
-
( 356
)
4,955
672,488
80
( 27,077
)
645,491
Total
$
918,815
$
80
$
( 32,287
)
$
886,608
Proceeds from sales of available-for-sale marketable securities during the nine months ended September 30, 2023 and 2022 were $ 2,807 and $ 29,235 , which led to realized losses of $ 125 and $ 723 , respectively.
There were no proceeds from sales of available-for-sale marketable securities during the three months ended September 30, 2023 .
Proceeds from sales of available-for-sale marketable securities during the three months ended September 30, 2022 were $ 5,811 , which led to realized gains of $ 121 .
As of September 30, 2023 , and December 31, 2022 , the Company did not record an allowance for credit losses for its available-for-sale marketable securities.
F - 11
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 4: INVENTORIES, NET
September 30, 2023
December 31, 2022
Raw materials
$
420,281
$
503,257
Work in process
26,801
23,407
Finished goods
730,723
202,537
Total inventories, net
$
1,177,805
$
729,201
NOTE 5: PREPAID EXPENSES AND OTHER CURRENT ASSETS
September 30, 2023
December 31, 2022
Vendor non-trade receivables (1)
$
94,180
$
147,597
Government authorities
70,951
55,670
Loan receivables (2)
8,125
-
Interest from marketable securities
7,162
6,235
Prepaid expenses and other
37,302
31,580
Total prepaid expenses and other current assets
$
217,720
$
241,082
(1) Vendor non-trade receivables derived from the sale of components to manufacturing vendors who manufacture products, components and other testing equipment for the Company. The Company purchases these components directly from other suppliers. The Company does not reflect the sale of these components to the contract manufacturers in its revenues.
(2) Loan receivables is a loan to a third party. The loan will be repaid on a monthly basis with an additional agreed interest for the long term portion of the loan. See Note 8 for additional information. The loan is measured at its amortized cost and is subjected to the Company's credit risk policy as stated in the most recent 10-K filing. Expected provision for credit loss regarding this loan was immaterial. The amortized cost of the loan receivable approximates its fair value as of September 30, 2023.
F - 12
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 6: INTANGIBLE ASSETS, NET
Acquired intangible assets consisted of the following as of September 30, 2023 , and December 31, 2022 :
September 30, 2023
December 31, 2022
Intangible assets with finite lives:
Current Technology
$
33,974
$
29,196
Customer relationships
3,058
2,958
Trade names
3,671
3,287
Assembled workforce
4,484
3,575
Patents and licenses*
22,000
1,400
Gross intangible assets
67,187
40,416
Less - accumulated amortization
( 25,240
)
( 20,487
)
Total intangible assets, net
$
41,947
$
19,929
* See Note 16
For the three months ended September 30, 2023 and 2022 , the Company recorded amortization expenses related to intangible assets in the amount of $ 2,663 and $ 2,464 , respectively.
For the nine months ended September 30, 2023 and 2022 , the Company recorded amortization expenses related to intangible assets in the amount of $ 5,901 and $ 7,741 , respectively.
Expected future amortization expenses of intangible assets as of September 30, 2023 are as follows:
2023
$
2,351
2024
8,735
2025
7,834
2026
7,281
2027
4,134
2028 and thereafter
11,612
$
41,947
F - 13
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 7: GOODWILL
Changes in the carrying amount of goodwill for the period ended September 30, 2023 were as follows:
Solar
All other
Total
Goodwill at December 31, 2022
$
28,768
$
2,421
$
31,189
Changes during the year:
Acquisitions
-
12,266
12,266
Foreign currency adjustments
( 1,882
)
( 372
)
( 2,254
)
Goodwill at September 30, 2023
$
26,886
$
14,315
$
41,201
As of September 30, 2023 and December 31, 2022 there were $ 90,104 accumulated goodwill impairment losses.
F - 14
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 8: OTHER LONG TERM ASSETS
September 30, 2023
December 31, 2022
Cloud computing arrangements
$
9,898
$
3,457
Severance pay fund
8,275
8,799
Investments in privately held companies (1) (2)
8,000
1,863
Loan receivables
4,875
-
Prepayments
3,799
2,961
Other
1,256
1,726
Total other long term assets
$
36,103
$
18,806
(1) In January 2023, the Company completed an investment of $ 5,500 in the common stock of a privately-held company which represents 34.8 % of its outstanding shares. The Company accounted for this investment using the equity method of accounting. The Company's share of net earnings or losses in the nine months ended September 30, 2023 was immaterial.
(2) In April and July of 2023, the Company completed a total investment of $ 2,500 in the preferred stock of a privately-held company which represents 4.5 % of its outstanding shares on a fully diluted basis. The Company accounted for this investment as an equity investment without readily determinable fair values. No impairment or other adjustments related to observable price changes in orderly transactions for identical or similar investments were identified.
F - 15
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 9: DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
During the nine months ended September 30, 2023 , the Company instituted a foreign currency cash flow hedging program to reduce the risk of a forecasted increase in the value of foreign currency cash flows, resulting from payment of salaries in Israeli currency, the New Israeli Shekels (“NIS”). The Company hedges portions of the anticipated payroll denominated in NIS for a period of one to nine months with hedging contracts. These hedging contracts are designated as cash flow hedges, as defined by ASC 815 and are all effective hedges.
As of September 30, 2023 , the Company entered into forward contracts and put and call options to sell U.S. dollars (“USD”) for NIS in the amount of approximately NIS 38 million and NIS 622 million , respectively.
In addition to the above-mentioned cash flow hedge transactions, the Company occasionally enters into derivative instrument arrangements to hedge the Company’s exposure to currencies other than the USD. These derivative instruments are not designated as cash flow hedges, as defined by ASC 815, and therefore all gains and losses, resulting from fair value remeasurement, were recorded immediately in the statement of income, under " Financial income (expense), net ".
As of September 30, 2023, the Company entered into put and call option contracts to sell Euro ("EUR") for USD in the amount of EUR 120 million.
The Company classifies cash flows related to its hedging as operating activities in its condensed consolidated statement of cash flows.
The fair values of outstanding derivative instruments were as follows:
Balance sheet location
September 30,
2023
December 31,
2022
Derivative assets of options and forward contracts:
Designated cash flow hedges
Prepaid expenses and other current assets
$
87
$
-
Non-designated hedges
Prepaid expenses and other current assets
4,786
-
Total derivative assets
$
4,873
$
-
Derivative liabilities of options and forward contracts:
Designated cash flow hedges
Accrued expenses and other current liabilities
$
( 2,966
)
$
( 1,874
)
Gains (losses) on derivative instruments are summarized below:
Three Months Ended
September 30,
Nine Months Ended
September 30,
Affected line item
2023
2022
2023
2022
Foreign exchange contracts
Non Designated Hedging Instruments
Condensed Consolidated Statements of Income (loss) - Financial income (expense), net
$
5,841
$
1,211
$
5,841
$
5,154
Designated Hedging Instruments
Condensed Consolidated Statements of Comprehensive Income (loss) - Cash flow hedges
$
( 2,713
)
$
( 1,399
)
$
( 6,861
)
$
( 8,928
)
See Note 17 for information regarding losses from designated hedging instruments reclassified from accumulated other comprehensive loss.
F - 16
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 10: FAIR VALUE MEASUREMENTS
In accordance with ASC 820, "Fair Value Measurement" the Company measures its cash equivalents and marketable securities, at fair value using the market approach valuation technique. Cash and cash equivalents are classified within Level 1 because these assets are valued using quoted market prices. Marketable securities and foreign currency derivative contracts are classified within level 2 due to these assets being valued by alternative pricing sources and models utilizing market observable inputs.
The following table sets forth the Company’s assets that were measured at fair value as of September 30, 2023 and December 31, 2022, by level within the fair value hierarchy:
Fair value measurements as of
Description
Fair Value
Hierarchy
September 30,
2023
December 31,
2022
Assets:
Cash and cash equivalents:
Cash
Level 1
$
508,057
$
695,004
Money market mutual funds
Level 1
$
37,885
$
25,149
Deposits
Level 1
$
5,180
$
62,959
Derivative instruments
Level 2
$
4,873
$
-
Short-term marketable securities:
Corporate bonds
Level 2
$
440,551
$
217,825
U.S. Treasury securities
Level 2
$
27,751
$
15,679
Non - U.S. Government securities
Level 2
$
8,973
$
7,613
Long-term marketable securities:
Corporate bonds
Level 2
$
389,507
$
630,858
U.S. Treasury securities
Level 2
$
2,370
$
9,678
U.S. Government agency securities
Level 2
41,984
-
Non - U.S. Government securities
Level 2
$
2,278
$
4,955
Liabilities:
Derivative instruments
Level 2
$
( 2,966
)
$
( 1,874
)
NOTE 11: WARRANTY OBLIGATIONS
Changes in the Company’s product warranty obligations for the three and nine months ended September 30, 2023 and 2022 , were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Balance, at the beginning of the period
$
488,587
$
324,176
$
385,057
$
265,160
Additions and adjustments to cost of revenues
85,171
56,815
266,372
163,783
Usage and current warranty expenses
( 57,946
)
( 34,852
)
( 135,617
)
( 82,804
)
Balance, at end of the period
515,812
346,139
515,812
346,139
Less current portion
( 174,125
)
( 97,222
)
( 174,125
)
( 97,222
)
Long term portion
$
341,687
$
248,917
$
341,687
$
248,917
F - 17
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 12: DEFERRED REVENUES AND CUSTOMERS ADVANCES
Deferred revenues consist of deferred cloud-based monitoring services, communication services, warranty extension services and advance payments received from customers for the Company’s products. Deferred revenues are classified as short-term and long-term deferred revenues based on the period in which revenues are expected to be recognized.
Changes in the balances of deferred revenues and customer advances during the period are as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Balance, at the beginning of the period
$
232,828
$
200,695
$
213,577
$
169,345
Revenue recognized
( 19,869
)
( 12,731
)
( 25,819
)
( 20,974
)
Increase in deferred revenues and customer advances
21,130
20,756
46,331
60,349
Balance, at the end of the period
234,089
208,720
234,089
208,720
Less current portion
( 22,064
)
( 31,896
)
( 22,064
)
( 31,896
)
Long term portion
$
212,025
$
176,824
$
212,025
$
176,824
The following table includes estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of September 30, 2023:
2023
$
13,214
2024
11,665
2025
11,094
2026
10,898
2027
8,968
Thereafter
178,250
Total deferred revenues
$
234,089
NOTE 13: ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
September 30,
2023
December 31,
2022
Accrued expenses
$
123,935
$
117,638
Government authorities
49,323
67,514
Operating lease liabilities
17,064
16,183
Accrual for sales incentives
6,306
6,790
Finance lease
3,034
3,263
Other
3,786
2,724
Total accrued expenses and other current liabilities
$
203,448
$
214,112
F - 18
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 14: CONVERTIBLE SENIOR NOTES
On September 25, 2020, the Company sold $ 632,500 aggregate principal amount of its 0.00 % convertible senior notes due 2025 (the “Notes”). The Notes were sold pursuant to an indenture, dated September 25, 2020 (the “Indenture”), between the Company and U.S. Bank National Association, as trustee. The Notes do not bear regular interest and mature on September 15, 2025 , unless earlier repurchased or converted in accordance with their terms. The Notes are general senior unsecured obligations of the Company. Holders may convert their Notes prior to the close of business on the business day immediately preceding June 15, 2025 in multiples of $ 1,000 principal amount, only under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on December 31, 2020 (and only during such calendar quarter), if the last reported sale price of the common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five-business-day period after any five consecutive trading day period in which the trading price per $1,000 principal amount of the Notes for each trading day of that five consecutive trading day period was less than 98% of the product of the last reported sale price of the common stock and the conversion rate on each such trading day; or (3) upon the occurrence of specified corporate events as described in the Indenture. In addition, holders may convert their Notes, in multiples of $1,000 principal amount, at their option at any time beginning on or after June 15, 2025, and prior to the close of business on the second scheduled trading day immediately preceding the stated maturity date of the Notes, without regard to the foregoing circumstances. The initial conversion rate for the Notes was 3.5997 shares of common stock per $ 1,000 principal amount of Notes, which is equivalent to an initial conversion price of approximately $ 277.80 per share of common stock, subject to adjustment upon the occurrence of certain specified events as set forth in the Indenture.
Upon conversion, the Company may choose to pay or deliver, as the case may be, cash, shares of common stock, or a combination of cash and shares of common stock.
In addition, upon the occurrence of a fundamental change (as defined in the Indenture), holders of the Notes may require the Company to repurchase all or a portion of their Notes, in multiples of $1,000 principal amount, at a repurchase price of 100% of the principal amount of the Notes, plus any accrued and unpaid special interest to, but excluding the fundamental change repurchase date. If certain fundamental changes referred to as make-whole fundamental changes occur, the conversion rate for the Notes may be increased.
The Convertible Senior Notes consisted of the following as of September 30, 2023 and December 31, 2022:
September 30,
2023
December 31,
2022
Liability:
Principal
$
632,500
$
632,500
Unamortized issuance costs
( 5,853
)
( 8,049
)
Net carrying amount
$
626,647
$
624,451
For the three months ended September 30, 2023 and 2022 the Company recorded amortized debt issuance costs related to the Notes in the amount of $ 733 and $ 730 , respectively.
For the nine months ended September 30, 2023 and 2022 the Company recorded amortized debt issuance costs related to the Notes in the amount of $ 2,196 and $ 2,186 , respectively.
As of September 30, 2023, the unamortized issuance costs of the Notes will be amortized over the remaining term of approximately 2 years.
The annual effective interest rate of the Notes is 0.47 %.
As of September 30, 2023, the estimated fair value of the Notes, which the Company has classified as Level 2 financial instruments, is $ 578,048 . The estimated fair value was determined based on the quoted bid price of the Notes in an over-the-counter market on the last trading day of the reporting period.
As of September 30, 2023, the if-converted value of the Notes did not exceed the principal amount.
F - 19
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 15: STOCK CAPITAL
a.
Common stock rights:
Common stock confers upon its holders the right to receive notice of, and to participate in, all general meetings of the Company, where each share of common stock shall have one vote for all purposes, to share equally, on a per share basis, in bonuses, profits, or distributions out of fund legally available therefor, and to participate in the distribution of the surplus assets of the Company in the event of liquidation of the Company.
b.
Secondary public offering:
On March 17, 2022, the Company offered and sold 2,300,000 shares of the Company’s common stock, at a public offering price of $ 295.00 per share. The shares of Common Stock were issued and sold in a registered offering pursuant to the underwriting agreement dated March 17, 2022, among the Company, Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, and Morgan Stanley & Co. LLC (the “Underwriting Agreement”). All of the offered shares were issued at closing, including 300,000 shares of Common Stock that were issued and sold pursuant to the underwriters’ option to purchase additional shares under the Underwriting Agreement, which was exercised in full on March 18, 2022.
The net proceeds to the Company were $ 650,526 after deducting underwriters' discounts of $ 27,140 and commissions of $ 834 .
c.
Equity Incentive Plans:
The Company’s 2007 Global Incentive Plan (the “2007 Plan”) was adopted by the board of directors on August 30, 2007. The 2007 Plan terminated upon the Company’s IPO on March 31, 2015 and no further awards may be granted thereunder. All outstanding awards will continue to be governed by their existing terms and 379,358 available options for future grants were transferred to the Company’s 2015 Global Incentive Plan (the “2015 Plan”) and are reserved for future issuances under the 2015 plan. The 2015 Plan became effective upon the consummation of the IPO. The 2015 Plan provides for the grant of options, restricted stock units ("RSU"), performance stock units ("PSU"), and other share-based awards to directors, employees, officers, and non-employees of the Company and its subsidiaries. As of September 30, 2023 , a total of 20,853,755 shares of common stock were reserved for issuance pursuant to stock awards under the 2015 Plan (the “Share Reserve”), an aggregate of 11,845,915 shares are still available for future grants.
The Share Reserve will automatically increase on January 1 st of each year during the term of the 2015 Plan, commencing on January 1 st of the year following the year in which the 2015 Plan becomes effective, in an amount equal to 5 % of the total number of shares of capital stock outstanding on December 31 st of the preceding calendar year; provided, however, that the Company’s board of directors may determine that there will not be a January 1 st increase in the Share Reserve in a given year or that the increase will be less than 5% of the shares of capital stock outstanding on the preceding December 31 st .
The Company granted under its 2015 Plan, PSU awards to certain employees and officers which vest upon the achievement of certain performance or market conditions subject to their continued employment with the Company .
The market condition for the PSUs is based on the Company’s total shareholder return ("TSR") compared to the TSR of companies listed in the S&P 500 index over a one to three year performance period. The Company uses a Monte-Carlo simulation to determine the grant date fair value for these awards, which takes into consideration the market price of a share of the Company’s common stock on the date of grant less the present value of dividends expected during the requisite service period, as well as the possible outcomes pertaining to the TSR market condition. The Company recognizes such compensation expenses on an accelerated vesting method.
The aggregate maximum number of shares of common stock that may be issued on the exercise of incentive stock options is 10,000,000 . As of September 30, 2023 , an aggregate of 8,617,974 options are still available for future grants under the 2015 Plan.
F - 20
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 15: STOCK CAPITAL (Cont.)
A summary of the activity in stock options and related information is as follows:
Number of options
Weighted average exercise price
Weighted average remaining contractual term in years
Aggregate intrinsic Value
Outstanding as of December 31, 2022
339,029
$
50.64
4.86
$
79,414
Exercised
( 11,804
)
15.41
-
2,789
Outstanding as of September 30, 2023
327,225
$
51.91
4.20
$
28,935
Vested and expected to vest as of September 30, 2023
326,961
$
51.79
4.20
$
28,931
Exercisable as of September 30, 2023
312,711
$
44.70
4.08
$
28,736
The intrinsic value is the amount by which the closing price of the Company’s common stock on September 30, 2023 of $ 129.51 or the price on the day of exercise exceeds the exercise price of the stock options multiplied by the number of in-the-money options.
A summary of the activity in the RSUs and related information is as follows:
Number of RSUs
Weighted average grant date fair value
Unvested as of December 31, 2022
1,488,515
$
232.05
Granted
300,567
234.72
Vested
( 516,692
)
192.22
Forfeited
( 69,939
)
262.12
Unvested as of September 30, 2023
1,202,451
$
248.09
A summary of the activity in the PSUs and related information is as follows:
Number of PSUs
Weighted average grant date fair value
Unvested as of December 31, 2022
149,232
$
295.88
Granted
32,348
314.22
Vested
( 107,165
)
296.76
Unvested as of September 30, 2023
74,415
$
302.58
d.
Employee Stock Purchase Plan ("ESPP"):
The Company adopted an ESPP effective upon the consummation of the IPO. As of September 30, 2023 , a total of 4,150,380 shares were reserved for issuance under this plan. The number of shares of common stock reserved for issuance under the ESPP will increase automatically on January 1 st of each year, for ten years, by the lesser of 1 % of the total number of shares of the Company’s common stock outstanding on December 31st of the preceding calendar year or 487,643 shares. However, the Company’s board of directors may reduce the amount of the increase in any particular year at their discretion, including a reduction to zero.
The ESPP is implemented through an offering every six months. According to the ESPP, eligible employees may use up to 15 % of their salaries to purchase common stock up to an aggregate limit of $ 15 per participant for every six months plan. The price of an ordinary share purchased under the ESPP is equal to 85 % of the lower of the fair market value of the ordinary share on the subscription date of each offering period or on the purchase date.
As of September 30, 2023 , 780,370 shares of common stock have been purchased under the ESPP.
As of September 30, 2023 , 3,370,010 shares of common stock were available for future issuance under the ESPP.
In accordance with ASC No. 718, the ESPP is compensatory and, as such, results in recognition of compensation cost.
F - 21
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 15: STOCK CAPITAL (Cont.)
e.
Stock-based compensation expenses:
The Company recognized stock-based compensation expenses related to all stock-based awards in the consolidated statement of income for the three and nine months ended September 30, 2023 , and 2022 , as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Stock-based compensation expenses:
Cost of revenues
$
5,882
$
4,660
$
17,732
$
15,008
Research and development
16,481
14,553
50,962
46,357
Selling and marketing
7,739
9,341
23,640
23,089
General and administrative
6,713
7,197
22,681
22,478
Total stock-based compensation expenses
$
36,815
$
35,751
$
115,015
$
106,932
Stock-based compensation capitalized:
Inventory
$
655
$
765
$
1,666
$
765
Other long-term assets
422
116
1,259
213
Total stock-based compensation capitalized
$
1,077
$
881
$
2,925
$
978
The total tax benefit associated with stock-based compensation for the three months ended September 30, 2023 and 2022 was $ 3,124 and $ 2,646 , respectively. The tax benefit realized from stock-based compensation for the three months ended September 30, 2023 , and 2022 was $ 1,589 and $ 3,060 , respectively.
The total tax benefit associated with stock-based compensation for the nine months ended September 30, 2023 , and 2022 was $ 11,422 and $ 9,182 , respectively. The tax benefit realized from stock-based compensation for the nine months ended September 30, 2023 , and 2022 was $ 7,050 and $ 8,871 , respectively.
As of September 30, 2023 , there were total unrecognized compensation expenses in the amount of $ 290,401 related to non-vested equity-based compensation arrangements granted. These expenses are expected to be recognized during the period from October 1, 2023 , through August 31, 2027 .
F - 22
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 16: COMMITMENTS AND CONTINGENT LIABILITIES
a.
Guarantees:
As of September 30, 2023 , contingent liabilities exist regarding guarantees in the amounts of $ 5,804 , and $ 1,821 in respect of office rent lease agreements and other transactions, respectively.
b.
Contractual purchase obligations:
The Company has contractual obligations to purchase goods and raw materials. These contractual purchase obligations relate to inventories and other purchase orders, which cannot be canceled without penalty. In addition, the Company acquires raw materials or other goods and services, including product components, by issuing authorizations to its suppliers to purchase materials based on its projected demand and manufacturing needs.
As of September 30, 2023 , the Company had non-cancellable purchase obligations totaling approximately $ 1,116,593 , out of which the Company recorded a provision for loss in the amount of $ 13,463 .
As of September 30, 2023 , the Company had contractual obligations for capital expenditures totaling approximately $ 120,572 . These commitments reflect purchases of automated assembly lines and other machinery related to the Company’s general manufacturing process and mainly to its new manufacturing site in the U.S.
c.
Legal claims:
From time to time, the Company may be involved in various claims and legal proceedings. The Company reviews the status of each matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss. These accruals are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter.
In September 2018, the Company’s German subsidiary, SolarEdge Technologies GmbH, received a complaint filed by competitor SMA Solar Technology AG (“SMA”). The complaint, filed in the District Court Düsseldorf, Germany, alleged that SolarEdge's 12.5kW - 27.6kW inverters infringed on two of the plaintiff’s patents. SMA asserted a value in dispute of EUR 5.5 million (approximately $ 5,830 ) for both patents. The Company challenged the validity of both patents and the first patent was invalidated and SMA’s appeal on the matter was denied in January 2023. In August 2021, the German Patent Court rendered SMA's second patent invalid, and this invalidity has been appealed by SMA. In May 2023 the Federal Supreme Court as final instance in the nullity proceedings revoked the second patent, and SMA withdrew its infringement complaint.
On July 28, 2022, the Company and its subsidiary SolarEdge Technologies Ltd were served with complaints filed by Ampt LLC ("Ampt") in the International Trade Commission (the “Commission”) pursuant to Section 337 of the Tariff Act of 1930, as amended, and related lawsuits in the District Court for the District of Delaware alleging patent infringement against the Company. On May 9, 2023, Ampt and the Company entered into a settlement agreement pursuant to which the parties agreed to dismiss all proceedings related to the complaints, and the parties have granted each other 10-year cross-licenses for certain intellectual property.
As of September 30, 2023 , an immaterial amount for legal claims was recorded in accrued expenses and other current liabilities.
F - 23
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 17: ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table summarizes the changes in accumulated balances of other comprehensive gain (loss), net of taxes:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Unrealized gains (losses) on available-for-sale marketable securities
Beginning balance
$
( 18,611
)
$
( 18,777
)
$
( 25,449
)
$
( 4,709
)
Revaluation
3,216
( 12,424
)
11,579
( 31,064
)
Tax on revaluation
( 654
)
2,694
( 2,257
)
6,522
Other comprehensive income (loss) before reclassifications
2,562
( 9,730
)
9,322
( 24,542
)
Reclassification
-
166
107
1,010
Tax on reclassification
-
( 15
)
( 29
)
( 115
)
Losses reclassified from accumulated other comprehensive income (loss)
-
151
78
895
Net current period other comprehensive income (loss)
2,562
( 9,579
)
9,400
( 23,647
)
Ending balance
$
( 16,049
)
$
( 28,356
)
$
( 16,049
)
$
( 28,356
)
Unrealized gains (losses) on cash flow hedges
Beginning balance
$
( 1,776
)
$
( 3,642
)
$
( 1,761
)
$
874
Revaluation
( 2,896
)
( 1,569
)
( 7,321
)
( 10,094
)
Tax on revaluation
183
170
460
1,166
Other comprehensive income (loss) before reclassifications
( 2,713
)
( 1,399
)
( 6,861
)
( 8,928
)
Reclassification
1,910
1,422
6,316
4,833
Tax on reclassification
( 120
)
( 163
)
( 393
)
( 561
)
Losses reclassified from accumulated other comprehensive income (loss)
1,790
1,259
5,923
4,272
Net current period other comprehensive income (loss)
( 923
)
( 140
)
( 938
)
( 4,656
)
Ending balance
$
( 2,699
)
$
( 3,782
)
$
( 2,699
)
$
( 3,782
)
Foreign currency translation adjustments on intra-entity transactions that are of a long-term investment in nature
Beginning balance
$
( 50,695
)
$
( 52,750
)
$
( 37,960
)
$
( 17,420
)
Revaluation
( 9,989
)
( 30,799
)
( 22,724
)
( 66,129
)
Ending balance
$
( 60,684
)
$
( 83,549
)
$
( 60,684
)
$
( 83,549
)
Unrealized gains (losses) on foreign currency translation
Beginning balance
$
( 6,350
)
$
( 14,451
)
$
( 7,939
)
$
( 6,064
)
Revaluation
1,833
1,872
3,422
( 6,515
)
Ending balance
$
( 4,517
)
$
( 12,579
)
$
( 4,517
)
$
( 12,579
)
Total
$
( 83,949
)
$
( 128,266
)
$
( 83,949
)
$
( 128,266
)
F - 24
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 17: ACCUMULATED OTHER COMPREHENSIVE LOSS (Cont.)
The following table summarizes the reclassification out of "Accumulated other comprehensive loss", net of taxes:
Details about Accumulated Other
Comprehensive Loss Components
Three Months Ended
September 30,
Nine Months Ended
September 30,
Affected Line Item in the
Statement of Income
2023
2022
2023
2022
Unrealized gains (losses) on available-for-sale marketable securities
$
-
$
( 166
)
$
( 107
)
$
( 1,010
)
Financial income (expense), net
-
15
29
115
Income taxes
$
-
$
( 151
)
$
( 78
)
$
( 895
)
Total, net of income taxes
Unrealized gains (losses) on cash flow hedges, net
( 219
)
( 157
)
( 734
)
( 542
)
Cost of revenues
( 1,138
)
( 808
)
( 3,789
)
( 2,841
)
Research and development
( 256
)
( 242
)
( 791
)
( 662
)
Sales and marketing
( 297
)
( 215
)
( 1,002
)
( 788
)
General and administrative
$
( 1,910
)
$
( 1,422
)
$
( 6,316
)
$
( 4,833
)
Total, before income taxes
120
163
393
561
Income taxes
( 1,790
)
( 1,259
)
( 5,923
)
( 4,272
)
Total, net of income taxes
Total reclassifications for the period
$
( 1,790
)
$
( 1,410
)
$
( 6,001
)
$
( 5,167
)
NOTE 18: OTHER OPERATING EXPENSE (INCOME)
The following table presents the expenses ( income ) recorded in the three and nine months ended September 30, 2023, and 2022:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Impairment of goodwill and intangible assets
$
-
$
-
$
-
$
4,008
Sale of assets
-
( 2,705
)
( 1,434
)
( 2,705
)
Impairment of property, plant and equipment
-
( 19
)
-
660
Total other operating expense (income), net
$
-
$
( 2,724
)
$
( 1,434
)
$
1,963
F - 25
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 19: INCOME TAXES
The effective tax rate for the three months ended September 30, 2023 , and 2022 was ( 143.6 )% and 58.0 % , respectively.
The change in effective tax rate in the three months ended September 30, 2023 compared to the corresponding period in 2022 is mainly due to the IRC Section 174 R&D capitalization, and other expenses not recognized for GILTI purposes, which did not decrease in line with the decrease in our taxable income, as well as unfavorable impact of losses in foreign subsidiaries where we do not anticipate a future tax benefit.
The effective tax rate for the nine months ended September 30, 2023 and 2022 was 33.6 % and 42.1 % , respectively.
The lower tax rate in the nine months ended September 30, 2023 compared to the corresponding period in 2022 is mainly due to the fact that the Company's income before tax, most of which is subject to tax rates lower than the US statutory rate, increased. Conversely, the IRC Section 174 R&D capitalization, and other expenses not recognized for GILTI purposes, did not increase in the same proportion.
As of September 30, 2023 , and December 31, 2022 , unrecognized tax benefits were $ 3,155 and $ 2,756 , respectively. If recognized, such benefits would favorably affect the Company’s effective tax rate.
The Company accrues interest and penalties related to unrecognized tax benefits in its provision for income taxes. The total amount of penalties and interest were immaterial as of September 30, 2023 , and December 31, 2022 .
In August 2022, the U.S. government enacted the Inflation Reduction Act of 2022 (the “IRA”), which includes several incentives intended to promote clean energy, battery and energy storage, electrical vehicles, and other solar products, and is expected to impact our business and operations. As part of such incentives the IRA, will among other things, extend the investment tax credit (“ITC”) through 2034 and is therefore expected to increase the demand for solar products. The IRA is expected to further incentivize residential and commercial solar customers and developers due to the inclusion of a tax credit for qualifying energy projects of up to 30%. Since these regulations are new and their implementation is still pending administrative guidance from the Internal Revenue Service and U.S. Treasury Department, the Company will be examining the benefits that may be available to it, such as the availability of tax credits for domestic manufacturers, in the coming months. During the third quarter, the Company began manufacturing inverters in the U.S. .
F - 26
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 20: EARNINGS (LOSS) PER SHARE
The following table presents the computation of basic and diluted earnings (loss) per share (“EPS”):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Basic:
Numerator:
Net income (loss)
$
( 61,176
)
$
24,743
$
196,712
$
72,950
Denominator:
Shares used in computing net EPS of common stock, basic
56,671,504
55,730,328
56,435,880
54,788,734
Diluted:
Numerator:
Net income (loss) attributable to common stock, basic
$
( 61,176
)
$
24,743
$
196,712
$
72,950
Notes due 2025
-
551
1,608
1,651
Net income (loss) attributable to common stock, diluted
$
( 61,176
)
$
25,294
$
198,320
$
74,601
Denominator:
Shares used in computing net EPS of common stock, basic
56,671,504
55,730,328
56,435,880
54,788,734
Notes due 2025
-
2,276,818
2,276,818
2,276,818
Effect of stock-based awards
-
740,392
584,725
820,489
Shares used in computing net EPS of common stock, diluted
56,671,504
58,747,538
59,297,423
57,886,041
Earnings (loss) per share:
Basic
$
( 1.08
)
$
0.44
$
3.49
$
1.33
Diluted
$
( 1.08
)
$
0.43
$
3.34
$
1.29
Shares excluded from the calculation of net diluted due to their anti-dilutive effect
3,349,756
138,916
1,251,243
181,802
F - 27
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 21: SEGMENT INFORMATION
Following the discontinuation of Critical Power in June 2022, the Company operates in five different operating segments: Solar, Energy Storage, e-Mobility, Automation Machines, and the newly formed Consulting segment.
The Company’s Chief Executive Officer, who is the chief operating decision maker (“CODM”), makes resource allocation decisions and assesses performance based on financial information presented on a consolidated basis, accompanied by disaggregated information about revenues and contributed profit by the operating segments.
The Company does not allocate to its operating segments revenue recognized due to advance payments received for performance obligations that extend for a period greater than one year, related to ASC 606, “Revenue from Contracts with Customers”.
Segment profit is comprised of gross profit for the segment less operating expenses that do not include amortization of purchased intangible assets, impairments of goodwill and intangible assets, stock based compensation expenses, and certain other items.
The Company manages its assets on a group basis, not by segments, as many of its assets are shared or co-mingled. The Company’s CODM does not regularly review asset information by segments and, therefore, the Company does not report asset information by segment.
The Company identified one operating segment as reportable – the Solar segment. The other operating segments are insignificant individually and therefore their results are presented together under “All other”.
The Solar segment includes the design, development, manufacturing, and sales of an intelligent inverter solution designed to maximize power generation at the individual PV module level and a residential storage solution, compatible with the Company’s Energy Hub inverter, intended to store and supply power for back-up and to maximize self-consumption. The Solar segment solution consists mainly of the Company’s power optimizers, inverters, batteries, and cloud‑based monitoring platform .
The “All other” category includes the design, development, manufacturing, and sales of energy storage products, e-Mobility products, automated machines, and consulting services.
The following tables present information on reportable segments profit (loss) for the period presented:
Three Months Ended
September 30, 2023
Nine Months Ended
September 30, 2023
Solar
All other
Solar
All other
Revenues
$
676,410
$
48,680
$
2,532,275
$
127,605
Cost of revenues
514,289
59,780
1,723,337
153,927
Gross profit (loss)
162,121
( 11,100
)
808,938
( 26,322
)
Research and development
56,293
6,979
174,218
20,370
Sales and marketing
30,514
1,777
95,795
5,367
General and administrative
29,637
2,756
79,525
9,522
Segments profit (loss)
$
45,677
$
( 22,612
)
$
459,400
$
( 61,581
)
F - 28
SOLAREDGE TECHNOLOGIES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share data)
NOTE 21: SEGMENT INFORMATION (Cont.)
Three Months Ended
September 30, 2022
Nine Months Ended
September 30, 2022
Solar
All other
Solar
All other
Revenues
$
788,610
$
47,954
$
2,084,206
$
134,931
Cost of revenues
565,403
42,594
1,484,303
125,883
Gross profit
223,207
5,360
599,903
9,048
Research and development
47,943
6,861
140,215
23,378
Sales and marketing
30,996
2,202
85,220
8,059
General and administrative
17,534
2,795
49,779
10,209
Segments profit (loss)
$
126,734
$
( 6,498
)
$
324,689
$
( 32,598
)
The following table presents information on reportable segments reconciliation to consolidated revenues for the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Solar revenues
$
676,410
$
788,610
$
2,532,275
$
2,084,206
All other revenues
48,680
47,954
127,605
134,931
Revenues from finance component
215
159
604
440
Consolidated revenues
$
725,305
$
836,723
$
2,660,484
$
2,219,577
The following table presents information on reportable segments reconciliation to consolidated operating income for the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Solar segment profit
$
45,677
$
126,734
$
459,400
$
324,689
All other segment loss
( 22,612
)
( 6,498
)
( 61,581
)
( 32,598
)
Segments operating profit
23,065
120,236
397,819
292,091
Amounts not allocated to segments:
Stock based compensation expenses
( 36,815
)
( 35,751
)
( 115,015
)
( 106,932
)
Amortization related to business combinations
( 2,750
)
( 2,559
)
( 6,164
)
( 8,039
)
Impairment of goodwill and intangible assets
-
-
-
( 4,008
)
Disposal of assets related to Critical Power
-
-
-
( 4,314
)
Sale of Critical Power assets
-
1,559
-
1,559
Other unallocated expenses (income), net
( 226
)
922
1,146
926
Consolidated operating income (expense)
$
( 16,726
)
$
84,407
$
277,786
$
171,283
NOTE 22: SUBSEQUENT EVENTS
1.
On November 1, 2023, the Company announced the approval by the Board of Directors of a share repurchase program which authorizes the repurchase of up to $ 300 million of the Company’s common stock. Under the share repurchase program, repurchases can be made using a variety of methods, which may include open market purchases, block trades, privately negotiated transactions, accelerated share repurchase programs and/or a non-discretionary trading plan or other means, including through 10b5-1 trading plans, all in compliance with the rules of the SEC and other applicable legal requirements. The timing, manner, price and amount of any common share repurchases under the share repurchase program are determined by the Company in its discretion and depend on a variety of factors, including legal requirements, price and economic and market conditions. The program does not obligate the Company to acquire any amount of common stock, it may be suspended, extended, modified, discontinued or terminated at any time at the Company’s discretion without prior notice, and will expire on December 31, 2024.
2.
In October 2023, the Company decided to discontinue its light commercial e-Mobility ("LCV") activity related to the supply of products to its sole customer.
3.
On November 3, 2023, Daphne Shen, a purported stockholder of the Company, filed a proposed class action complaint for violation of federal securities laws, individually and putatively on behalf of all others similarly situated, in the U.S District Court of the Southern District of New York against the Company, the Company’s CEO and the Company’s CFO. The complaint alleges that the Company violated various securities laws and seeks class certification, damages, interest, attorneys’ fees, and other relief. Due to the early stage of this proceeding, we cannot reasonably estimate the potential range of loss, if any. The Company disputes the allegations of wrongdoing and intends to vigorously defend against them.
F - 29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.