Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain
statements in our Management’s Discussion and Analysis of Financial Condition and Results of Operations, including estimates, projections,
statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements
are based, are “forward-looking statements”. These forward-looking statements generally are identified by the words “believe,”
“project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,”
“plan,” “may,” “should,” “will,” “would,” “will be,” “will
continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations
and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking
statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such
forward-looking statements is included in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal
year ended September 30, 2025 (the “2025 Form 10-K”), and elsewhere in this Quarterly Report on Form 10-Q (this “Quarterly
Report”). We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information,
future events, or otherwise.
This
information should be read in conjunction with the interim unaudited condensed consolidated financial statements and the notes
thereto included in this Quarterly Report, and the audited financial statements and notes thereto and “Part II. Other
Information - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contained
in our 2025 Form 10-K.
Our
logo and some of our trademarks and tradenames are used in this Quarterly Report. Solely for convenience, trademarks, tradenames, and
service marks referred to in this Quarterly Report may appear without the ®, ™ and SM symbols. References to our trademarks,
tradenames and service marks herein are not intended to indicate in any way that we will not fully assert under applicable law our rights
or the rights of the applicable licensors if any, nor that respective owners of other intellectual property rights will not assert, to
the fullest extent under applicable law, their rights thereto. We do not intend the use or display of other companies’ trademarks
and trade names herein to imply a relationship with, or endorsement or sponsorship of us by, any other persons, firm or entity, except
as otherwise so expressly indicated.
The
market data and certain other statistical information used throughout this Quarterly Report are based on independent industry publications,
reports by market research firms or other independent sources that we believe to be reliable sources. Industry publications and third-party
research, surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although
they do not guarantee the accuracy or completeness of such information. We are responsible for all the disclosures contained in this
Quarterly Report, and we believe these industry publications and third-party research, surveys and studies are reliable. We are not aware
of any misstatements regarding any third-party information presented in this Quarterly Report; however, their estimates, in particular,
as they relate to projections, involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based
on various factors, including those discussed under, and incorporated by reference in the section entitled “ Part II Item
1A. Risk Factors ” of this Quarterly Report. These and other factors could cause our future performance to differ materially
from our assumptions and estimates. Some market and other data included herein, as well as the data of competitors as they relate to
SideChannel (as defined herein), is also based on our good faith estimates.
20
Unless
the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “SideChannel,”
and “SideChannel, Inc.” refer specifically to SideChannel, Inc. and its consolidated subsidiaries.
In
addition, unless the context otherwise requires and for the purposes of this Quarterly Report only:
●
“ Exchange
Act ” refers to the Securities Exchange Act of 1934, as amended;
●
“ SEC ”
or the “ Commission ” refers to the United States Securities and Exchange Commission; and
●
“ Securities
Act ” refers to the Securities Act of 1933, as amended.
All
references to years relate to the fiscal year ended September 30 of the particular year.
Overview
Our
Business
Our
mission is to deliver security leadership and infrastructure to organizations. Our cybersecurity Enclave platform and fractional security
service offerings provide cybersecurity and privacy risk management solutions for our customers, built on decades of experience across
government, manufacturing, and global enterprises.
We
anticipate that our target customers will continue to need cost-effective security solutions. We continue to expand our catalogue of
services and solutions to address the cybersecurity needs of our customers, including virtual Chief Information Security Officer (“vCISO”)
services, cyber program strategy, zero trust, third-party risk management, compliance readiness, cloud security services, privacy, threat
intelligence, managed end-point security solutions, and cybersecurity awareness. Our vCISO practice helps growing and regulated organizations
build security programs that are practical, measurable, and built to last.
We
are offering Enclave, our proprietary zero-trust security platform that simplifies important cybersecurity tasks to achieve microsegmentation.
Enclave unifies asset intelligence, network segmentation, and certificate lifecycle management (“CLM”) in a single platform,
combining zero trust network access with machine identity to address traditional network vulnerabilities. This integration enables IT
teams to enforce precise access policies based on verified machine identities. Certificate-based identities allow a simplified management
for any certificate-based communication, while the zero trust framework continuously validates every connection attempt. This combination
strengthens security and allows organizations to implement microsegmentation strategies without adding headcount or operational complexity.
Organizations partner with SideChannel when they need security strategy and security infrastructure, from the same team.
Our
growth strategy focuses on these three initiatives:
●
Increasing
adoption of Enclave: By promoting Enclave and our other cybersecurity solutions to our existing vCISO clients, we aim to deepen
our relationships and provide comprehensive, integrated security solutions. This supports the increased demand for zero trust strategies
and remote worker technologies.
●
Securing
new vCISO Services Clients: As organizations plan to increase security investments due to breaches and the rising complexity
of cyber threats, we aim to expand our client base by offering flexible, expert vCISO Services that address budget constraints and
the need for rapid security posture establishment.
●
Adding
new Cybersecurity Software and Services offerings: We plan to enhance our portfolio by incorporating transformational technologies
such as AI-based security operations, data security posture management, polymorphic encryption, cyber-physical system security, and
application security posture management. This aligns with industry trends and the anticipated incremental spend on application and
data security due to generative AI.
21
We
internally report our revenue using two categories:
●
vCISO
Services: This category captures the revenue from the Chief Information Security Officer services that we provide to our clients
on a “virtual” or outsourced basis. Embedded into the C-suite executive teams of our clients, our vCISOs deliver services
including assessing the cybersecurity risk profile, implementing policies and programs to mitigate risks, and managing the day-to-day
tasks to ensure compliance with the adopted cybersecurity framework. Most of our clients use our vCISO Services. Engagements typically
include a fixed monthly subscription fee and exceed 12 months because of renewal options of 1, 3, 6, or 12 months.
●
Cybersecurity
Software and Services: This category encompasses an array of cybersecurity software and services that our clients deem necessary
to protect their digital assets, including Enclave. These augment our vCISO offering and include a full range of other cybersecurity
products and services delivered through a team of security engineers along with a network of third-party service providers and value-added
resellers (“VARs”). Commercial relationships with third-party service providers and VARs provide SideChannel with additional
internal capabilities to mitigate cybersecurity risks. We earn licensing revenue from software contracts and commissions from third-party
service provider partnerships which are included in this revenue category.
Revenue
The
following revenue metrics are for the nine months ended June 30, 2026, compared to the nine months ended June 30, 2025:
●
Total
revenue decreased by $431 thousand or 7.7%.
●
vCISO
Services revenue decreased by $707 thousand or 22.1%.
●
Cybersecurity
Software and Services category revenue grew by $276 thousand or 11.6%.
The
year-over-year decline in vCISO Services revenue reflects the loss of clients with a higher-than-average annual contract value and the
transitioning of vCISO Services clients into lower revenue generating Cybersecurity Software and Services. Cybersecurity Software and
Services revenue benefited from these transitions along with the expansion of the software and services offered.
22
We
also monitor new and retained revenue. The revenue earned from clients during our first twelve months of working with them is classified
as new, while the revenue earned with clients after our first twelve months of working with them is classified as retained. The following
chart provides details on our new and retained revenue for the nine months ended June 30, 2026 and 2025:
Further,
we consider revenue retention a key performance indicator. Revenue retention is calculated by dividing retained revenue by the prior
year total revenue. The following table shows the revenue retention for the trailing twelve months ended June 30, 2026, and September
30, 2025, by revenue category:
Trailing Twelve Months Ended
June 30,
2026
September 30,
2025
vCISO Services
61.7 %
56.4 %
Cybersecurity Software & Services
77.6 %
76.9 %
Total
68.2 %
63.6 %
23
Results
of Operations
Three
Months Ended June 30, 2026, Compared to Three Months Ended June 30, 2025
Three Months Ended
June 30,
(in thousands)
2026
2025
Revenues
$ 1,797
$ 1,776
Cost of revenues
811
941
Gross profit
986
835
Gross margin
54.9 %
47.0 %
Operating expenses
General and administrative
551
715
Selling and marketing
396
242
Research and development
174
146
Total operating expenses
1,121
1,103
Operating loss
(135 )
(268 )
Other income, net
3
9
Net loss before income tax expense
(132 )
(259 )
Income tax expense
2
2
Net loss
$ (134 )
$ (261 )
Net loss per common share – basic and diluted
$ (0.03 )
$ (0.06 )
Weighted average common shares outstanding – basic and diluted
4,572,757
4,446,716
Revenue.
Our revenue was $1.8 million for the quarter ended June 30, 2026, compared to $1.8 million for the quarter ended June 30, 2025, representing
an increase of $21 thousand or 1.2%. This increase was primarily due to a $85 thousand increase in cybersecurity software and services
partially offset by a $64 thousand decrease in vCISO services.
Gross
Profit. Our gross profit was $986 thousand and gross margin was 54.9% for the quarter ended June 30, 2026, compared to $835 thousand
or 47.0% for the quarter ended June 30, 2025. The increase in our gross margin was the result of Enclave, which has a high gross margin,
contributing a larger percentage of our revenue in the three months ended June 30, 2026, than for the three months ended June 30, 2025.
Additional factors contributing to our gross margin increase in the quarter ended June 30, 2026, were improved utilization of service
delivery employees in the current fiscal year compared to the prior fiscal year.
Operating
Expenses. Operating expenses increased $18 thousand or 1.6% for the three months ended June 30, 2026, compared to the three months
ended June 30, 2025. The changes for each operating expense area are discussed below.
General
and Administrative Expenses. Our general and administrative expenses were $551 thousand for the three months ended June 30, 2026,
compared to $715 thousand for the three months ended June 30, 2025, representing a decrease of $164 thousand or 22.9%. The favorable
variance was driven by decreases in personnel costs, amortization, and professional services.
Selling
and Marketing Expenses. Our sales and marketing expenses were $396 thousand for the three months ended June 30, 2026, compared to
$242 thousand for the three months ended June 30, 2025, representing an increase of $154 thousand or 63.6% due to increases in employees
and compensation, stock compensation expense, and travel and office supplies.
Research
and Development Expenses. Our research and development expenses were $174 thousand for the three months ended June 30, 2026, compared
to $146 thousand for the three months ended June 30, 2025, representing an increase of $28 thousand or 19.2% due to an increase in employees
and compensation.
24
Nine
Months Ended June 30, 2026, Compared to Nine Months Ended June 30, 2025
Nine Months Ended
June 30,
(in thousands)
2026
2025
Revenues
$ 5,147
$ 5,578
Cost of revenues
2,409
2,928
Gross profit
2,738
2,650
53.2 %
47.5 %
Operating expenses
General and administrative
1,951
2,030
Selling and marketing
1,242
736
Research and development
528
419
Total operating expenses
3,721
3,185
Operating loss
(983 )
(535 )
Other income, net
16
31
Net loss before income tax expense
(967 )
(504 )
Income tax expense
7
6
Net loss
$ (974 )
$ (510 )
Net loss per common share – basic and diluted
$ (0.22 )
$ (0.12 )
Weighted average common shares outstanding – basic and diluted
4,505,429
4,391,929
Revenue.
Our revenue was $5.1 million for the nine months ended June 30, 2026, compared to $5.6 million for the nine months ended June 30,
2025, representing a decrease of $431 thousand or 7.7%. This decrease was primarily due to a $708 thousand decrease in vCISO services
partially offset by a $277 thousand increase in cybersecurity software and services.
Gross
Profit. Our gross profit was $2.7 million and gross margin was 53.2% for the nine months ended June 30, 2026, compared to $2.7 million
and gross margin was 47.5% for the nine months ended June 30, 2025. The increase in our gross margin was the result of Enclave, which
has a high gross margin, contributing a larger percentage of our revenue in the nine months ended June 30, 2026, than for the nine months
ended June 30, 2025. Additional factors contributing to our gross margin increase in the nine months ended June 30, 2026, were improved
utilization of service delivery employees in the current fiscal year compared to the prior fiscal year.
Operating
Expenses. Operating expenses increased $536 thousand or 16.8% for the nine months ended June 30, 2026, compared to the nine months
ended June 30, 2025. The changes for each operating expense area are discussed below.
General
and Administrative Expenses. Our general and administrative expenses were $2.0 million for the nine months ended June 30, 2026, compared
to $2.0 million for the nine months ended June 30, 2025, representing a decrease of $79 thousand or 3.9%. Decreases in stock compensation
expense, amortization, and professional services were partially offset by increases in personnel related costs.
Selling
and Marketing Expenses. Our sales and marketing expenses were $1.2 million for the nine months ended June 30, 2026, compared to $736
thousand for the nine months ended June 30, 2025, representing an increase of $506 thousand or 68.8% due to an increase in employees
and compensation, consulting costs, advertising, and events.
Research
and Development Expenses. Our research and development expenses were $528 thousand for the nine months ended June 30, 2026, compared
to $419 thousand for the nine months ended June 30, 2025, representing an increase of $109 thousand or 26.0% due to an increase in employees
and compensation.
25
Liquidity
and Capital Resources
During
the nine months ended June 30, 2026, we incurred a net loss of $974 thousand, and we used $839 thousand of cash in operating activities.
Our primary source of liquidity and capital resources has been the $1.1 million of cash and cash equivalents at the beginning of fiscal
year 2026. We had an accumulated deficit of $21.8 million as of June 30, 2026, which includes three non-operational expenses totaling
$16.8 million: $6.2 million for the contingent consideration and business combination related costs, $5.7 million for the impairment
of goodwill, and $4.9 million for the impairment of intangible assets.
We
had net working capital of $15 thousand as of June 30, 2026, compared to net working capital of $770 thousand as of September 30, 2025.
The decline in net working capital was primarily due to a decrease in cash caused by current year operating losses.
We
had $165 thousand of accounts receivable included in our deferred revenue balance of $663 thousand at June 30, 2026.
We
did not have any credit facilities available to us as of June 30, 2026, or as of the filing date of this Quarterly Report.
Cash
Flows
The
following table summarizes selected items in our unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended
June 30:
(in thousands)
2026
2025
Net cash provided by (used in):
Operating activities
$ (839 )
$ (46 )
Investing activities
100
150
Financing activities
-
-
Operating
Activities
We
receive cash each month from revenue generated from our clients. We use this cash and a portion of our cash reserves to pay for our monthly
expenses. Material cash requirements include personnel costs and the expenses associated with being a public reporting company.
Cash
used in operating activities was $839 thousand during the nine months ended June 30, 2026, and we recorded a net loss of $974
thousand. During the same period, our non-cash charges totaled $219 thousand, comprised of $207 thousand in net stock-based
compensation expense and $12 thousand in depreciation and amortization. The changes in our net operating assets and liabilities include $64 thousand
increase in accounts receivable and $138 thousand decrease in deferred revenue.
Investing
Activities
During
the nine months ended June 30, 2026, a $100 thousand certificate of deposit matured.
Financing
Activities
There
were no financing activities during the nine months ended June 30, 2026.
Critical Accounting Estimates
The preparation of unaudited
condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue,
expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those
related to goodwill and deferred income tax valuation allowances. We base our estimates on historical experience and on appropriate and
customary assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Some of these accounting estimates
and assumptions are particularly sensitive because of their significance to our Unaudited Condensed Consolidated Financial Statements
and because of the possibility that future events affecting them may differ markedly from what had been assumed when the financial statements
were prepared.
As of June 30, 2026, there have been no significant
changes to the accounting estimates that we have deemed critical.
26
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined in Item 10(f) of Regulation S-K.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.