9 unchanged sentences
Forward-looking statements
−Removed: are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ
+Added: are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ
materially from the forward-looking statements.
1 unchanged sentence
events to differ materially from such forward-looking statements is included in the section entitled “Risk Factors” in our
−Removed: Annual Report on Form 10-K for the fiscal year ended September 30, 2021 and elsewhere in this Form 10-Q.
−Removed: We undertake no obligation to
−Removed: update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
−Removed: information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Quarterly
−Removed: Report on Form 10-Q, and the audited financial statements and notes thereto and “Part II.
−Removed: Other Information – Item 7.
−Removed: Discussion and Analysis of Financial Condition and Results of Operations”, contained in our Annual Report on Form 10-K for the
−Removed: year ended September 30, 2021, filed with the Securities and Exchange Commission on December 21, 2021.
−Removed: logo and some of our trademarks and tradenames are used in this Report.
−Removed: This Report also includes trademarks, tradenames and service
−Removed: marks that are the property of others.
−Removed: Solely for convenience, trademarks, tradenames, and service marks referred to in this Report may
−Removed: appear without the ®, ™ and SM symbols.
−Removed: References to our trademarks, tradenames and service marks are not intended to indicate
−Removed: in any way that we will not assert to the fullest extent under applicable law our rights or the rights of the applicable licensors if
−Removed: any, nor that respective owners to other intellectual property rights will not assert, to the fullest extent under applicable law, their
−Removed: rights thereto.
−Removed: We do not intend the use or display of other companies’ trademarks and trade names to imply a relationship with,
−Removed: or endorsement or sponsorship of us by, any other companies.
−Removed: market data and certain other statistical information used throughout this Report are based on independent industry publications, reports
−Removed: by market research firms or other independent sources that we believe to be reliable sources.
−Removed: Industry publications and third-party research,
−Removed: surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do
−Removed: not guarantee the accuracy or completeness of such information.
−Removed: We are responsible for all of the disclosures contained in this Report,
−Removed: and we believe these industry publications and third-party research, surveys and studies are reliable.
−Removed: While we are not aware of any
−Removed: misstatements regarding any third-party information presented in this Report, their estimates, in particular, as they relate to projections,
−Removed: involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based on various factors, including those
−Removed: discussed under, and incorporated by reference in, the section entitled “ Item 1A.
−Removed: Risk Factors ” of this Report.
−Removed: These and other factors could cause our future performance to differ materially from our assumptions and estimates.
−Removed: Some market and other
−Removed: data included herein, as well as the data of competitors as they relate to Cipherloc Corp., is also based on our good faith estimates.
−Removed: the context requires otherwise, references to the “Company , ” “we , ” “us , ” “our,”
−Removed: “Cipherloc”, and “Cipherloc Corporation” refer specifically to Cipherloc Corporation and its consolidated subsidiaries.
−Removed: addition, unless the context otherwise requires and for the purposes of this report only:
−Removed: Act ” refers to the Securities Exchange Act of 1934, as amended;
−Removed: or the “ Commission ” refers to the United States Securities and Exchange Commission;
−Removed: Act ” refers to the Securities Act of 1933, as amended.
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the
−Removed: accompanying financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash
−Removed: This MD&A is organized as follows:
−Removed: Strategy and Plan of Operations .
−Removed: Discussion of our strategy moving forward.
−Removed: of Operations .
−Removed: An analysis of our financial results comparing the three months ended December 31, 2021 with the three months
−Removed: ended December 31, 2020.
−Removed: and Capital Resources .
−Removed: A discussion of changes in our consolidated balance sheets, cash flows and a discussion of our financial
−Removed: Accounting Policies and Estimates .
−Removed: Accounting estimates that we believe are important to understanding the assumptions and
−Removed: judgments incorporated in our reported financial results and forecasts.
−Removed: following discussion should be read in conjunction with our financial statements and accompanying notes included elsewhere in this report.
−Removed: references to years relate to the fiscal year ended September 30 of the particular year.
−Removed: are developing products and services around our core encryption technology, which is designed to enable secure and private data transmission
−Removed: in a post-quantum computing world.
−Removed: We plan to offer a new suite of products that can be used in virtually any commercial data security
−Removed: We believe that our products will allow our customers to securely send sensitive data to others, with little setup time required.
−Removed: in calendar 2019, we retained an entirely new management team.
−Removed: That management team restructured our business to focus our resources
−Removed: on only products and services that we believe will be deliverable, will have viable economic potential, and may be publicly disseminated
−Removed: without adversely affecting our competitive position.
−Removed: The core of our product and service offerings will be built around our patents
−Removed: and proprietary encryption technology.
−Removed: We believe that we have developed a highly secure data protection technology, which has received
−Removed: a validation certificate from the National Institute of Standards and Technology (NIST).
−Removed: have focused our product development efforts on the commercial application of our technology by advancing what we call a Software Development
−Removed: Kit, or “SDK.” We believe that our product development efforts have advanced our technology to be ready for commercial application,
−Removed: in the form of products we have named Sentinel, Armor, and Shield.
−Removed: We intend to make these products available to our future licensees
−Removed: through our SDK.
−Removed: the past, we have primarily marketed our products through indirect sales efforts.
−Removed: We are currently developing new products and services
−Removed: designed for direct sales to customers, rather than sales through third parties.
−Removed: February 14, 2022, we announced the launch of Cipherloc Enclave, our first internally developed product.
−Removed: Cipherloc Enclave is a micro-segmentation
−Removed: product designed as an easy-to-use platform designed for organizations that are seeking to control communication between devices and
−Removed: fully encrypt traffic between those devices.
−Removed: Enclave is designed to provide a simple and cost-effective solution, as compared to current
−Removed: complex cost-prohibitive solutions, which we believe require technical personnel to operate.
−Removed: Cipherloc Enclave is designed to make micro-segmentation
−Removed: available to everyone at a low cost, and with minimum technical administration.
+Added: Annual Report on Form 10-K for the fiscal year ended September 30, 2021, and elsewhere in this Current Report on Form 10-Q.
+Added: no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or
+Added: a licensing program, we have offered our customers the right to use our Polymorphic Encryption Core, (“PEC”), which is a
+Added: secure, advanced polymorphic data-in-motion product.
+Added: Recently, one licensee, Castle Shield, began to report early-stage product sales
+Added: from its software tools that contain our PEC.
+Added: supplement the legacy licensing program, we are building our own applications that we intend to sell directly to enterprises and managed
+Added: security service providers (“MSSP”).
+Added: On February 14, 2022, we announced the launch of Cipherloc Enclave, our first internally
+Added: developed product, through a press release and the filing of a Current Report on Form 8-K.
+Added: Enclave is a micro-segmentation product designed as an easy-to-use platform designed for organizations that are seeking to control communication
+Added: between devices and fully encrypt traffic between those devices.
+Added: Enclave is designed to provide a simple and cost-effective solution,
+Added: as compared to current complex cost-prohibitive solutions, which we believe require technical personnel to operate.
+Added: Cipherloc Enclave
+Added: is designed to make micro-segmentation available to everyone at a low cost, and with minimum technical administration.
Enclave platform will be available through a free plan or a fee per user plan, designed to fit the needs of the two types of end users
4 unchanged sentences
companies face in today’s ever-changing technology environment.
−Removed: have six patents related to our core technology, which expire between 2034 and 2037.
+Added: anticipate that our operating expenses for the next twelve months will require between $2.0 and $2.7 million of cash, which will come
+Added: from the net proceeds we received from a private placement of our securities held between March 31, 2021, and April 16, 2021.
+Added: to manage our business such that our current cash reserves will allow us to reach positive cash flow from our operations, but we cannot
+Added: assure you that will occur.
+Added: Our proposed approach to managing our cash will initially emphasize demonstrating our products’ capabilities
+Added: with early adopters of Cipherloc Enclave.
+Added: We will follow those efforts with using our remaining cash to scale all of our functional areas,
+Added: including product development, marketing, sales, customer support, and administration.
+Added: intend to focus our product development efforts on building new software and services to work with our existing core technology, while
+Added: continuing to support our existing licensees.
+Added: These efforts will require more personnel, as well as more infrastructure.
+Added: We expect the
+Added: increase in product development activities will require approximately $600,000 of our cash over the next 12 months.
+Added: We plan to build
+Added: the infrastructure we need to perform these new functions on modern technology, with scale and reliability.
+Added: We plan to utilize cloud
+Added: services to provide our customers with an interface that modern software provides, but also an ease of use that we believe encryption
+Added: technologies desperately need.
+Added: We believe that, if we are able to build our infrastructure, as described above, we will have a competitive
+Added: advantage over most other participants in our market.
+Added: intend to have our sales and marketing efforts emphasize qualified lead generation, using very focused industry messaging and engagement.
+Added: We plan to participate in relevant cybersecurity and quantum computing industry events.
+Added: We have also formed a board of advisors designed
+Added: to help us identify the correct product focus areas and market segmentation.
+Added: This board of advisors includes professionals from cybersecurity,
+Added: technology business development and software marketing.
+Added: We estimate that the expenses we will incur for sales and marketing during the
+Added: next fiscal year will range between $600,000 and $800,000.
+Added: expect that we will have to increase administrative costs if we are successful in generating revenue and need to hire additional employees.
+Added: Our administrative resources will have to be increased according to our demand to support our employees, increase accounting capacities,
+Added: and expand our reporting and compliance capabilities.
+Added: We expect that we will need additional personnel in our accounting and human resources
+Added: functions to support these expected staff additions.
+Added: We also plan to add software tools to help us manage our internal processes.
+Added: expect that we will need to add customer support teams if and when potential customers adopt each of our product offerings.
+Added: the costs of customer support for our fiscal year 2022 will likely range from $100,000 to $300,000.
+Added: We believe that these funds will
+Added: be used primarily for salaries and technology to support these efforts.
+Added: These expenses will be reported as part of our cost of goods
of Operations
−Removed: Months Ended December 31, 2021 Versus Three Months Ended December 31, 2020
−Removed: revenue decreased to zero for the three months ended December 31, 2021, from $8,750 for the three months ended December 31, 2020.
−Removed: decrease was due to our having no new invoicing activity taking place in the reporting period.
−Removed: Neither of our current licensees generated
−Removed: any licensing revenue during the period.
−Removed: general and administrative expenses were $469,016 and $661,692, respectively, for the three months ended December 31, 2021, and 2020.
−Removed: General and administrative expenses decreased in fiscal 2021, primarily as a result of $140,000 in accrued board fees in fiscal 2020
−Removed: that did not occur in fiscal 2021, a decrease in legal expenses of $82,486 as a result of the settlement of various litigations matters
−Removed: in 2020, and a decrease in rent of $37,779, which was partially offset by an increase of $45,000 in amortization of deferred costs related
−Removed: to the private placement fees paid to the placement agent for a private placement of shares of our common stock in March and April 2021.
−Removed: sales and marketing expenses were $53,393 and $25,000, respectively, for the three months ended December 31, 2021, and 2020.
−Removed: marketing expenses increased in fiscal 2021 due to new costs incurred for brand and website marketing and business development consulting.
−Removed: research and development expenses were $129,639 and $121,793 for the three months ended December 31, 2021, and 2020, respectively.
−Removed: research and development expense increased in fiscal 2021 primarily due to personnel related costs.
−Removed: had a net loss of $652,048, or $0.01 per share, for the three months ended December 31, 2021, compared to a net loss of $799,735, or
−Removed: $0.03 per share, for the three months ended December 31, 2020.
−Removed: The year-over-year decrease in net loss for the three months ended December
−Removed: 31, 2021 was primarily due to a decrease in operating expenses.
+Added: and Six Months Ended March 31, 2022, Versus Three and Six Months Ended March 31, 2021
+Added: revenue decreased to $251 for the three months ended March 31, 2022, from $6,667 for the three months ended March 31, 2021.
+Added: This decrease
+Added: was due to lower licensee revenue for the period compared to the prior fiscal year.
+Added: Our revenue decreased from $15,417 for the six months
+Added: ended March 31, 2021 to $251 for the six months ended March 31, 2022, primarily due to low licensing activity taking place during the
+Added: six months ended March 31, 2022.
+Added: general and administrative expenses were $607,014 and $889,172, respectively, for the three months ended March 31, 2022, and 2021.
+Added: and administrative expenses decreased in fiscal 2022, primarily as a result of (i) $108,711 in headcount related costs, including payroll
+Added: and travel costs (ii) a decrease in professional fees of $106,941, (iii) a decrease in rent expenses of $96,268, and, (iv) a decrease
+Added: in legal of $81,384 as a result of the settlement of various litigations matters during 2021.
+Added: The decrease in general and administrative
+Added: expenses was partially offset by an increase of $45,000 in amortization of deferred costs related to the private placement fees we paid
+Added: to the placement agent of the private placement of shares of our common stock in March and April of 2021 and increase in other expenses
+Added: of $46,146 and an increase in board fees of $20,000.
+Added: general and administrative expenses were $1,076,030 and $1,550,864 for the six months ended March 31, 2022, and 2021, respectively.
+Added: decrease in general and administrative expenses in 2022 was primarily due to (i) a decrease in legal expenses of $163,870, (ii) a decrease
+Added: in rent of $134,047, (iii) a decrease in professional fees of $127,067, (iv) a decrease in board fees of $120,000, and, (v) a decrease
+Added: in headcount related costs, including payroll and travel costs, of $94,814, due to bonus payouts in the prior fiscal year.
+Added: in general and administrative expenses were partially offset by an increase of $90,000 in amortization of deferred costs related to
+Added: the private placement fees we paid to the placement agent of the private placement of shares of our common stock in March and April of
+Added: 2021 and increases in other expenses of $75,144.
+Added: sales and marketing expenses were $52,375 and $31,250 for the three months ended March 31, 2022, and 2021, respectively.
+Added: Our sales and
+Added: marketing expenses increased in fiscal 2022 by $37,500 related to the sales consultant expense and $14,875 brand and website marketing
+Added: costs, partially offset by a $31,250 decrease in headcount expense related to sales employees in 2021.
+Added: selling and marketing expenses were $105,768 and $56,250 for the six months ended March 31, 2022, and 2021, respectively.
+Added: Our sales and
+Added: marketing expenses increased in fiscal 2022 primarily as a result of (i) an increase in consultant expense of $75,000, and (ii) an increase
+Added: in marketing related costs of $29,750, partially offset by a $55,232 decrease in headcount related costs incurred during 2021.
+Added: research and development expenses were $140,919 and $175,083 for the three months ended March 31, 2022, and 2021, respectively.
+Added: and development expense increased in fiscal 2021 primarily due to personnel related costs.
+Added: research and development expenses were $270,558 and $296,876 for the six months ended March 31, 2022 and 2021, respectively.
+Added: and development expenses decreased for the six-month period ended March 31, 2022 primarily as a result of a decrease in consulting related
+Added: costs of $72,254, partially offset by an increase in payroll related expense of $45,937, both of which were the result of the spending
+Added: reductions we initiated during the prior fiscal year.
+Added: had a net loss of $800,057, or $0.01 per share, for the three months ended March 31, 2022, compared to a net loss of $1,088,838, or $0.04
+Added: per share, for the three months ended March 31, 2021.
+Added: The year-over-year decrease in the net loss for the three months ended March 31,
+Added: 2022, was primarily due to a decrease in operating expenses from the prior fiscal year.
+Added: For the six months ended March 31, 2022, we had
+Added: a net loss of $1,452,105, or $0.02 per share, compared to a net loss of $1,888,573 or $0.07 per share, for the six months ended March
and Capital Resources
−Removed: had an accumulated deficit of $72,182,939 as of December 31, 2021.
−Removed: We expect to incur substantial expenses and generate continued operating
−Removed: losses until we generate revenues sufficient to cover our expected ongoing obligations.
−Removed: On December 31, 2021, we had cash of $5,071,588,
−Removed: primarily from the proceeds of the private placement of shares of our common stock in March and April 2021 for $0.18 per share.
−Removed: had working capital of $4,171,607 as of December 31, 2021, compared to working capital of $4,756,094 as of September 30, 2021.
+Added: had an accumulated deficit of $72,982,996 as of March 31, 2022.
+Added: We expect to incur expenses and generate continued operating losses until
+Added: we can generate revenues sufficient to cover our expected ongoing expenses.
+Added: On March 31, 2022, we had cash of $4,390,059, primarily representing
+Added: proceeds of the private placement of shares of our common stock in March and April 2021.
+Added: of March 31, 2022, we had working capital of $4,279,557, compared to working capital of $4,756,094 as of September 30, 2021.
following table summarizes, for the periods indicated, selected items in our condensed Statements of Cash Flows:
+Added: Six Months Ended
Net cash provided by (used in):
Operating activities
+Added: $ (1,393,935 )
Investing activities
Financing activities
−Removed: used cash in operating activities in the amounts of $712,406 and $629,963 for the three months ended December 31, 2021, and 2020, respectively.
−Removed: Our uses of cash during the three months ended December 31, 2021, were mainly attributable to a net loss of $652,048, which was partially
−Removed: offset by $45,000 in amortization of deferred costs, $22,561 in stock compensation expense, and an increase in our net operating assets
−Removed: and liabilities of $127,919.
−Removed: The change in our net operating assets and liabilities was primarily due to an increase in accounts payable
−Removed: and accrued liabilities of $198,921, which was partially offset by a decrease in prepaid and other assets of $71,002.
−Removed: uses of cash during the quarter ended December 31, 2020, were attributable to a net loss of $799,735, which was partially offset by a
−Removed: non-cash stock compensation expense of $41,025 and a decrease in net operating assets and liabilities of $128,747.
−Removed: The decrease in our
−Removed: net operating assets and liabilities was primarily due to a decrease in prepaid and other assets of $136,392, which was partially offset
−Removed: by an increase in accounts payable and accrued liabilities of $7,645.
−Removed: used in investing activities was zero and zero for the three months ended December 31, 2021, and 2020, respectively.
−Removed: used in financing activities was in relation to the settlement of a lawsuit in which we paid $50,000 in exchange for the return of 1,000,000
−Removed: shares of our Series A Preferred Stock and 127,500 shares of our common stock.
+Added: used cash in operating activities in the amounts of $1,393,935 and $898,950 for the six months ended March 31, 2022, and March 31, 2021,
+Added: respectively.
+Added: Our uses of cash during the six months ended March 31, 2022, were mainly attributable to a net loss of $1,452,105, which
+Added: was partially offset by $90,000 in amortization of deferred costs, $51,568 in stock compensation expense, and an increase in our net
+Added: operating assets and liabilities of $83,398.
+Added: The change in our net operating assets and liabilities was primarily due to an increase
+Added: in accounts payable and accrued liabilities of $220,022, which was partially offset by a decrease in prepaid and other assets of $136,624.
+Added: used in operating activities was $898,950 for the six months ended March 31, 2021.
+Added: The uses of cash during the quarter ended March 31,
+Added: 2021, were attributable to a net loss of $1,888,573, which was offset by a non-cash stock compensation expense of $79,655 and a decrease
+Added: in net operating assets and liabilities of $909,968.
+Added: The change in our net operating assets and liabilities was primarily due to a decrease
+Added: in prepaid and other assets of $342,544 and an increase in accounts payable and accrued liabilities of $582,841, partially offset by
+Added: a decrease in deferred revenue of $15,417.
+Added: had no cash used in investing activities for either of the six months ended March 31, 2022, or March 31, 2021.
+Added: provided by financing activities was $5,447,964 for the six months ended March 31, 2021.
+Added: The Company sold certain securities pursuant
+Added: to the Private Offering, described in Note 2 – New Equity Issuance, to the unaudited financial statements included above, and raised
+Added: $5,497,964, net of issuance costs, partially offset by the cash used in relation to a lawsuit filed by the Company against James LeGanke,
+Added: as Trustee of Carmel Trust II, which was settled for $50,000 in exchange for the return of 1,000,000 shares of Series A Preferred Stock
+Added: and 127,500 shares of common stock to the Company.
Sheet Arrangements
17 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.