Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion and analysis should be read in conjunction with our financial statements, including the notes thereto, appearing
elsewhere in this Annual Report on Form 10-K.
Our
Business
We
are developing products and services around our patented polymorphic encryption technology, which is designed to enable secure and private
data transmission. Through a licensing program, we are offering our Polymorphic Encryption Core, or PEC, which we believe to be the first
secure commercially viable, advanced polymorphic data-in-motion product that is designed to be used in any commercial data security industry
or in sensitive applications. To supplement our potential licensing revenue, we are building our own applications that leverage our PEC.
We believe that our innovative and patented polymorphic technology provides resistant and performant solutions to the problem of quantum
cracking through rapid deployment of our quantum encryption algorithm, which has been approved by the National Institute
of Standards and Technology.
We
anticipate that our operating expenses for the next twelve months will require between $2.5 and $3.5 million of cash, which will come
from the net proceeds we received from a private placement of our securities held between March 31, 2021 and April 16, 2021. We intend
to manage our business such that our current cash reserves will allow us to reach positive cash flow from our operations, but we cannot
assure you that will occur. Our proposed approach to managing our cash will initially emphasize demonstrating our products’ capabilities
with our current customers. We will follow those efforts with using our remaining cash to scale all of our functional areas, including
product development, marketing, sales, customer support, and administration.
We
intend to focus our product development efforts on building new software and services to work with our existing core technology, while
continuing to support our existing licensees. These efforts will require more personnel, as well as more infrastructure. We expect the
increase in product development activities will require approximately $1.0 million of our cash over the next 12 months.
We plan to build the infrastructure we need to perform these new functions on modern technology, with scale and reliability. We plan
to utilize cloud services to provide our customers with an interface that modern software provides, but also an ease of use that we believe
encryption technologies desperately need. We believe that, if we are able to build our infrastructure, as described above, we will have
a competitive advantage over most other participants in our market.
We
intend to have our sales and marketing efforts emphasize qualified lead generation, using very focused industry messaging and engagement.
We plan to participate in relevant cybersecurity and quantum computing industry events. We have also formed a board of advisors designed
to help us identify the correct product focus areas and market segmentation. This board of advisors includes professionals from cybersecurity,
technology business development and software marketing. We estimate that the expenses we will incur for sales and marketing during the
next fiscal year will range between $500,000 and $750,000.
Our
administration costs are currently minimal. However, we expect that we will have to increase these costs if we are able to generate sufficient
revenues and hire additional employees. Our administrative resources will have to be increased according to our demand to support our
employees, increase accounting capacities, and expand our reporting and compliance capabilities. We expect that we will need additional
personnel in our accounting and human resources functions to support these expected staff additions. We also plan to add software tools
to help us manage our internal processes.
We
expect that we will need to add customer support teams if and when potential customers adopt each of our product offerings. We project
the costs of customer support for our fiscal year 2022 will likely range from $100,000 to $300,000. We believe that these funds will
be used primarily for salaries and technology to support these efforts. These expenses will be included in our cost of goods sold.
31
Critical
Accounting Policies
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).
The preparation of these financial statements requires the use of estimates and assumptions that affect the reported amounts of assets
and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amount of revenues
and expenses during the reporting period. Our management periodically evaluates the estimates and judgments made. Our management bases
its estimates and judgments on historical experience and on various factors that are believed to be reasonable under the circumstances.
Actual results may differ from these estimates as a result of different assumptions or conditions.
The
methods, estimates, and judgment we use in applying our most critical accounting policies have a significant impact on the results we
report in our financial statements. The SEC has defined “critical accounting policies” as those accounting policies that
are most important to the portrayal of our financial condition and results and require us to make our most difficult and subjective judgments,
often as a result of the need to make estimates of matters that are inherently uncertain. Based upon this definition, our most critical
estimates are accounting for software revenue recognition, and stock issued to employees and non-employees. Our most critical accounting
policies applicable to the periods presented are noted below. For additional information see Note 3 Significant Accounting Policies in
the notes to our financial statements appearing elsewhere in this report. Although we believe that our estimates and assumptions are
reasonable, they are based upon information presently available, and actual results may differ significantly from these estimates.
Our
critical accounting policies and estimates are those related to revenue recognition, deferred income taxes, accounting for share-based
payments, and litigation.
Revenue
Recognition . We adopted the new accounting revenue standard for revenue recognition, effective October 1, 2018, using the modified
retrospective transition method applied to those contracts that were not completed as of October 1, 2018. We present our results for
reporting periods beginning after October 1, 2018 under this new guidance, while prior period amounts are not adjusted and continue to
be reported in accordance with our historic accounting under previous revenue guidance. See Note 3 Significant Accounting Policies in
the notes to our financial statements appearing elsewhere in this report.
Our
contracts with customers often include promises to transfer multiple products and services to a customer. Our determination whether products
and services are considered distinct performance obligations that should be accounted for separately, versus together, may require significant
judgment.
Our
judgment is required to determine the standalone selling price, or SSP, for each distinct performance obligation. For products and services
aside from maintenance and support, we estimate SSP by adjusting the list price by historical discount percentages. SSP for software
and hardware maintenance and support fees is based on the stated percentages of the fees charged for the respective products.
Our
perpetual and term software licenses have significant standalone functionality, and therefore revenue allocated to these performance
obligations are recognized at a point in time upon electronic delivery of the download link and the license keys. For certain arrangements,
we recognize revenue based upon usage or ratably over the term of the arrangement.
Our
product maintenance and support services are satisfied over time, as they are stand-ready obligations throughout the support period.
As a result, we defer revenues associated with maintenance services and recognize the revenue ratably over the term of the applicable
contract.
We
recognize revenues associated with professional services upon customer acceptance.
32
Accounting
for Share-Based Payments . As discussed further in Note 8 (Stockholders Equity (Deficit)) to our financial statements
appearing elsewhere in this report, we account for share-based awards in accordance with the authoritative guidance issued by the FASB
on stock compensation.
We
have used and expect to continue to use the Black-Scholes option-pricing model to compute the estimated fair value of share-based compensation
expense. The Black-Scholes option-pricing model includes assumptions regarding dividend yields, expected volatility, expected option
term and risk-free interest rates. The assumptions used in computing the fair value of share-based compensation expense reflect our best
estimates, but involve uncertainties relating to market and other conditions, many of which are outside of our control. We estimate expected
volatility based primarily on historical daily price changes of our stock and other factors. The expected option term is the number of
years that we estimate that the stock options will be outstanding prior to exercise. We determine the estimated expected term of the
stock awards issued pursuant to SEC Staff Accounting Bulletin SAB No. 110. If we had used other assumptions or estimates, the share-based
compensation expense that we recorded for the years ended September 30, 2019 and September 30, 2018 could have been materially different.
Furthermore, if we use different assumptions or estimates in future periods, our share-based compensation expense could be materially
impacted.
Pursuant
to ASC 718-20-35-7, Repurchase or Cancellation of Equity Awards, we charge to equity the amount of cash or other assets transferred (or
liabilities incurred) to repurchase an equity award, to the extent that the amount paid does not exceed the fair value of the equity
instruments repurchased at the repurchase date. We recognize any excess of the repurchase price over the fair value of the instruments
repurchased as additional compensation cost.
Fiscal
Year Ended September 30, 2021 Compared to Fiscal Year Ended September 30, 2020
Our revenue for the year ended September 30, 2021
was $15,417, a decrease of $32,566 from revenue of $47,983 for the year ended September 30, 2020. Our revenue recognized during
the year ended September 30, 2021 was from sales that occurred during the prior fiscal year, with the revenue being
recognized over the 12 months following the invoice as cash was collected from the applicable customers. We
had no new sales during our fiscal year ended September 30, 2021, even though we were expecting sales during the
period based upon information we received from our licenses. We did not record any cost of revenues for the years ended September
30, 2021 or September 30, 2020.
Our
general and administrative expenses decreased from $4,573,673 for the year ended September 30, 2020, to $2,597,881 for the year ended
September 30, 2021. The decrease in general and administrative expenses in 2021, compared to 2020, primarily resulted from lower legal
expenses of $845,228, an impairment gain related to our operating leases of $824,559, a decrease in payroll related expenses of $390,788,
and decreases in various other office expenses of $139,775, such as professional fees and subscriptions, partially offset by an
increase in corporate insurance of $174,558.
Our
sales and marketing expenses decreased to $96,125 for the year ended September 30, 2021, from $710,595 for the year ended September 30,
2020. The decrease in sales and marketing expenses was primarily due to a decrease in payroll expense of $323,904, a decrease in consulting
of $192,650, a decrease in marketing costs of $59,301 and a decrease in travel related expenses of $38,615.
Our
research and development expenses decreased to $616,746 for the year ended September 30, 2021, from $1,689,455 for the year ended September
30, 2020. The decrease in research and development expenses was primarily due to a decrease in consulting expense of $771,125 and a decrease
in payroll expense of $301,584.
Our
total other income increased to $191,052 for the year ended September 30, 2021, from $44,332 of other expense for the year ended
September 30, 2020. The income resulted from the partial forgiveness of our PPP loan. Our other expenses for the year ended September
30, 2020 was the result of losses be recognized on the disposal of some of our fixed assets.
We had a net loss of $3,104,283 for the year ended
September 30, 2021, compared to a net loss of $6,970,072 for the year ended September 30, 2020. The decrease in our net loss was
due to a significant reduction in expenses during the latter half of the year ended September 30, 2020.
33
Liquidity
and Capital Resources
We
had an accumulated deficit as of September 30, 2021 of $71,530,891. We expect to continue to generate operating losses until we can generate
revenues sufficient to exceed our operating expenses. As of September 30, 2021, we had $5,783,994 in cash. We believe that our existing
cash balances are sufficient to fund our operations for the next 12 months.
Cash
Flows
The
following table summarizes, for the periods indicated, selected items in our Statements of Cash Flows:
Year
Ended September 30,
2021
2020
Net cash (used in) provided by:
Operating activities
$ (3,630,806 )
$ (6,646,091 )
Investing activities
$ —
$ (28,972 )
Financing activities
$ 8,334,961
$ (84,570 )
Operating
Activities
For
the year ended September 30, 2021, we used $3,630,806 in operating activities, primarily attributable to our net loss of $3,104,283 during
the period and negative non-cash items of $633,649, which were partially offset by a net positive change in net operating assets and
liabilities of $107,126. Our non-cash items primarily consisted of an of impairment loss of $441,597 related to an operating lease that
was terminated, and forgiveness of our PPP loan of $192,502. The change in our net operating assets and liabilities was primarily due
to an increase in prepaid and other assets of $511,408, offset by an increase in accounts payable and accrued liabilities of $618,951.
We used cash during the year to pay for the cost of general and administrative, sales and marketing, and research and development activities,
totaling $3,310,752.
For
the year ended September 30, 2020, we used $6,646,091in cash in operating activities, primarily attributable to our net loss of $6,970,072,
non-cash items of $640,433 and a net change in net operating assets and liabilities of $316,452. Non-cash items primarily consisted of
an impairment loss of $382,961 related to the termination of operating leases, stock compensation expense of $194,896, a net loss on
disposal of assets of $44,332 and depreciation of $18,243. The change in our net operating assets and liabilities was primarily due to
an increase in prepaid and other assets of $322,912 and an increase in accounts payable and accrued liabilities of $6,460. We used cash
during the year to pay for the cost of general and administrative, sales and marketing, and research and development activities, which
combined to be $6,973,723.
Investing
Activities
We
used no cash in investing activities for the year ended September 30, 2021. For the year ended September 30, 2020, we used $28,972 of
cash in investing activities, attributable to purchases of property and equipment.
Financing
Activities
For
the year ended September 30, 2021, we received $8,334,961 in cash from financing activities, primarily derived from the net proceeds
from our capital raise of $8,558,339 offset by a repayment of $173,378 of our PPP loan and payments for the repurchase of treasury stock
and preferred stock of $40,000 and $10,000, respectively.
For
the year ended September 30, 2020, we used $84,570 in cash due to financing activities, primarily due to a payment $450,000 we made for
the repurchase of treasury stock, partially offset by the proceeds from the PPP loan of $365,430.
Off-Balance
Sheet Arrangements
We
did not have during the periods presented, nor do we currently have, any off-balance sheet arrangements as defined under applicable SEC
rules.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined
in Rule 229.10(f)(1).
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.