10 unchanged sentences
is pioneering innovative medicines to overcome and prevent difficult-to-treat and drug-resistant infections.
−Removed: We are developing our proprietary antifungal platform “fungerps”, a novel class of antifungal agents called triterpenoids, that are a structurally distinct glucan synthase inhibitors and have generally shown in vitro and in vivo activity against a broad range of human fungal pathogens such as Candida and Aspergillus genera, including multidrug-resistant strains, as well as Pneumocystis , Coccidioides , Histoplasma and Blastomyces genera and most common mucorales species.
−Removed: Ibrexafungerp is the first representative of this novel class of antifungals with additional assets from the “fungerp” family, including SCY-247, in preclinical stages of development.
+Added: We are developing our proprietary antifungal platform “fungerps”, a novel class of antifungal agents called triterpenoids, that are structurally distinct glucan synthase inhibitors and have generally shown in vitro and in vivo activity against a broad range of human fungal pathogens such as Candida and Aspergillus genera, including multidrug-resistant strains, as well as Pneumocystis , Coccidioides , Histoplasma and Blastomyces genera and most common mucorales species.
+Added: Ibrexafungerp is the first representative of this novel class of antifungals with additional assets from the “fungerp” family under development, including SCY-247 which is currently in clinical stages of development.
In June 2021 and December 2022, we announced that the United States (U.S.) Food and Drug Administration (FDA) approved BREXAFEMME (ibrexafungerp tablets) for treatment of patients with vulvovaginal candidiasis (VVC), also known as vaginal yeast infection, and for the reduction in the incidence of recurrent vulvovaginal candidiasis (RVVC), respectively.
Oral ibrexafungerp is also under development for other systemic fungal diseases.
−Removed: SCY-247, a second-generation antifungal compound from this novel class, is in preclinical development stage.
−Removed: We anticipate initiating a Phase 1 study for SCY-247 in the second half of 2024.
+Added: SCY-247, a second-generation antifungal compound from this novel class, is in clinical development and we initiated a Phase 1 study for SCY-247 in the fourth quarter of 2024.
The FDA has granted Qualified Infectious Disease Product (QIDP) and Fast Track designations to ibrexafungerp for the indications of VVC (including the prevention of recurrent VVC), invasive candidiasis (IC) (including candidemia), and invasive aspergillosis (IA), and has granted Orphan Drug designations for the IC and IA indications.
3 unchanged sentences
GSK License Agreement
−Removed: On March 30, 2023, we entered into a license agreement (the GSK License Agreement) with GlaxoSmithKline Intellectual Property (No.
+Added: On March 30, 2023, we entered into a license agreement (as amended in December 2023, the GSK License Agreement) with GlaxoSmithKline Intellectual Property (No.
3) Limited (GSK).
Pursuant to the terms of the GSK License Agreement, we granted GSK an exclusive (even as to us and our affiliates), royalty-bearing, sublicensable license for the development, manufacture, and commercialization of ibrexafungerp, including the approved product BREXAFEMME, for all indications, in all countries other than those in the Greater China region and certain other countries already licensed to third parties (the GSK Territory).
−Removed: The parties closed the GSK License Agreement in May 2023 and we received an upfront payment of $90.0 million.
−Removed: In June 2023, we announced the achievement of a $25.0 million performance-based development milestone under the GSK License Agreement.
−Removed: This milestone payment followed a development goal for the Phase 3 MARIO study for ibrexafungerp in IC as we continued executing ongoing ibrexafungerp trials.
+Added: The parties closed the transactions contemplated by the GSK License Agreement in May 2023 and we received an upfront payment of $90.0 million.
+Added: In June 2023 and July 2024, we announced the achievement of a $25.0 million and a $10.0 million performance-based development milestone under the GSK License Agreement, respectively.
On December 26, 2023, we and GSK entered into a binding memorandum of understanding (Binding MOU) for amendment to the GSK License Agreement.
−Removed: The GSK License Agreement is being amended in connection with the delay in the commercialization of BREXAFEMME (see "Product Recall and Clinical Hold" section) and further clinical development of ibrexafungerp associated with this event.
+Added: The GSK License Agreement was amended in connection with the delay in the commercialization of BREXAFEMME (see "Product Recall and Clinical Hold" section) and further clinical development of ibrexafungerp associated with this event.
Under the terms of the updated GSK License Agreement, as amended by the Binding MOU, we are eligible to receive potential:
• regulatory approval milestone payments of up to $49 million (revised from up to $70 million as provided in the GSK License Agreement);
−Removed: • commercial milestone payments of up to $57.5 million based on first commercial sale in invasive candidiasis (U.S./EU) (revised from up to $115 million as provided in the GSK License Agreement);
+Added: • commercial milestone payments of up to $57.5 million based on first commercial sale in IC (U.S./EU) (revised from up to $115 million as provided in the GSK License Agreement);
• and sales milestone payments of up to $179.5 / $169.75 / $145.5 million (depending on the date of GSK’s relaunch of BREXAFEMME in the U.S.) (revised from up to $242.5 million as provided in the GSK License Agreement).
2 unchanged sentences
and $35 / $35 / $30 million to be paid at each sales threshold of $750 million and $1 billion.
−Removed: We will continue to be responsible for the execution and costs of the ongoing clinical studies of ibrexafungerp but will have the potential to receive up to $72.35 million in development milestones (revised from up to $75.5 million as provided in the GSK License Agreement), which comprise:
+Added: We will continue to be responsible for the execution and costs of the ongoing clinical studies of ibrexafungerp, which at this stage is only the Phase 3 MARIO study, but will have the potential to receive up to $72.35 million in development milestones (revised from up to $75.5 million as provided in the GSK License Agreement), which comprise:
$25 million already paid;
−Removed: $10 million for the delivery to GSK of final clinical study reports for the completed FURI, CARES, and NATURE clinical studies;
+Added: $10 million already paid for the delivery to GSK of the final clinical study reports for the completed FURI, CARES, and NATURE clinical studies;
up to $30 million for the achievement of two interim milestones associated with our resumption and continued performance of the MARIO study after the clinical hold is lifted;
−Removed: and $7.35 million for the successful completion of the MARIO Study.
+Added: and $7.35 million for the successful completion of the Phase 3 MARIO study.
In the case of each of the above milestones, such milestone events are defined in the GSK License Agreement, as amended by the Binding MOU.
2 unchanged sentences
Product Recall and Clinical Hold
−Removed: Following a review by GSK of the manufacturing process and equipment at the vendor that manufactures the ibrexafungerp drug substance, we became aware that a non-antibacterial beta-lactam drug substance was manufactured using equipment common to the manufacturing process for ibrexafungerp.
+Added: Following a review in 2023 by GSK of the manufacturing process and equipment at the vendor that manufactures the ibrexafungerp drug substance, we became aware that exetimibe, a non-antibacterial beta-lactam drug substance, was manufactured using equipment common to the manufacturing process for ibrexafungerp.
Current FDA draft guidance recommends segregating the manufacture of non-antibacterial beta-lactam compounds from other compounds since beta-lactam compounds have the potential to act as sensitizing agents that may trigger hypersensitivity or an allergic reaction in some people.
1 unchanged sentence
It is not known whether any ibrexafungerp has been contaminated with a beta-lactam compound and we have not received any reports of adverse events due to the possible beta-lactam cross contamination.
−Removed: Nonetheless, out of an abundance of caution and in line with GSK’s recommendation, we have recalled BREXAFEMME (ibrexafungerp tablets) from the market and placed a temporary hold on clinical studies of ibrexafungerp, including the Phase 3 MARIO study.
−Removed: The patient-level and clinical product recall has been initiated and we are working with an experienced vendor to manage the process.
−Removed: In September 2023, after we have announced our voluntary clinical hold, the FDA concurred with our voluntary hold and placed a clinical hold.
+Added: Nonetheless, out of an abundance of caution and in line with GSK’s recommendation, we recalled BREXAFEMME® (ibrexafungerp tablets) from the market and placed a temporary hold on clinical studies of ibrexafungerp, including the Phase 3 MARIO study.
+Added: We are in the process of destroying all of the patient-level and clinical drug product returned to date with the assistance of an experienced vendor and we are substantially complete with the product recall.
+Added: In September 2023, after we announced our voluntary clinical hold, the FDA concurred with our voluntary hold and placed a clinical hold.
We are working with the FDA to discuss paths for resolution of this issue.
−Removed: The clinical hold and recall affected two ongoing clinical studies:
−Removed: the Phase 3 MARIO study and a Phase 1 lactation study.
−Removed: The clinical hold does not impact the recently completed FURI, CARES, VANQUISH and SCYNERGIA clinical studies, for which dosing is complete.
−Removed: The NATURE study, which is an observational study in patients with IC treated with standard of care antifungals (not ibrexafungerp), is also not affected by this hold.
−Removed: The FDA determined that the compassionate use program for ibrexafungerp, which provides ibrexafungerp to patients with limited or no other treatment options, can continue provided the patient’s treating physician concludes a favorable benefit-risk assessment and the patient is made aware of and consents to the risk.
−Removed: This applies to patients currently in the program as well as for new patients, pending confirmation of available supply.
−Removed: Our preclinical stage compound, SCY-247, is not affected by these developments.
−Removed: In response to the hold on clinical studies of ibrexafungerp by the FDA due to possible beta-lactam cross contamination, we have entered into certain new manufacturing agreements with third-party contract manufacturers to begin producing new batches of ibrexafungerp which we believe will allow us to lift the clinical hold and restart our impacted clinical studies, the Phase 3 MARIO study and a Phase 1 lactation study.
−Removed: Ibrexafungerp Update
−Removed: Enrollment is on clinical hold in our prospective, randomized, double-blind, global Phase 3 study to evaluate the efficacy, safety and tolerability of oral ibrexafungerp as a step-down therapy for patients with IC including candidemia following IV echinocandin therapy in the hospital compared to currently available therapies (the MARIO study).
−Removed: Eligible patients with IC will receive treatment with IV echinocandin and will then be switched to either oral ibrexafungerp or a standard of care option, either oral fluconazole or best available therapy (BAT) for subjects with infections caused by fluconazole non-susceptible strains, once step-down criteria are met.
−Removed: If enrollment resumes, approximately 220 patients will be enrolled and randomized in the study.
−Removed: The primary objective of the study is to determine whether treatment of IC with IV echinocandins followed by oral ibrexafungerp is as effective as treatment with IV echinocandins followed by oral fluconazole (or BAT), the current standard of care.
−Removed: The primary end point of the study will be all-cause mortality at 30 days after initiation of antifungal therapy.
−Removed: The data from MARIO study is intended to be supportive of an NDA submission for ibrexafungerp as step-down therapy in patients with IC.
−Removed: Such submission would be made by GSK and any resulting approval would be held by GSK.
−Removed: We enrolled 233 patients in our Phase 3 FURI study investigating the potential of ibrexafungerp as a treatment for fungal infections that are refractory or intolerant to other antifungals and we anticipate providing topline data to GSK in the first half of 2024.
−Removed: We also achieved a target enrollment of 30 patients in our Phase 3 CARES study, focused on patients with infections caused by C.
−Removed: Topline data from the CARES study is positive and consistent with previously disclosed results from interim analyses.
−Removed: It is anticipated that the data will be presented at a future scientific meeting.
−Removed: The data from these studies is intended to be supportive of an NDA submission for ibrexafungerp as salvage therapy in patients with certain refractory invasive fungal diseases.
−Removed: Such NDA submission would be made by GSK and any resulting approval would be held by GSK.
−Removed: Based on promising preclinical data from combination use of ibrexafungerp with voriconazole, the current standard of care, vs.
−Removed: Aspergillus spp., a Phase 2 study (SCYNERGIA study) of oral ibrexafungerp in combination with voriconazole in patients with IA was conducted.
−Removed: This study is a randomized, double-blind trial with the objective of assessing the safety and efficacy of oral ibrexafungerp in combination with voriconazole, compared to voriconazole alone.
−Removed: We completed enrollment with 22 patients included and the data analysis is ongoing.
−Removed: We expect to provide topline data for the SCYNERGIA study to GSK in the first half of 2024.
−Removed: We have completed the enrollment of the VANQUISH Phase 3b open-label trial evaluating the safety and efficacy of ibrexafungerp in 150 patients with complicated vulvovaginal candidiasis who failed to respond to treatment with fluconazole.
−Removed: We expect to provide topline data for the VANQUISH study to GSK in the first half of 2024.
+Added: The clinical hold and recall affected the Phase 3 MARIO study.
+Added: Our clinical stage compound, SCY-247, was not affected by these developments.
+Added: In response to the hold on clinical studies of ibrexafungerp by the FDA due to possible beta-lactam cross contamination, we have entered into certain new manufacturing agreements with third-party contract manufacturers to produce new batches of ibrexafungerp which we believe will allow us to lift the clinical hold and restart the Phase 3 MARIO study.
+Added: We are working on the resolution of this issue and we anticipate the restart of the Phase 3 MARIO study, after the FDA's lifting of the clinical hold, in the second quarter of 2025.
+Added: We continue to progress the development activities for SCY-247.
+Added: SCY-247 is a broad-spectrum antifungal with a potential oral and IV systemic therapeutic option for multiple drug-resistant pathogens.
+Added: Some of these activities, including assessing the activity of the compound against multi-drug resistant pathogens such as Candida auris and Mucorales, are being supported by NIH grants.
+Added: We initiated a Phase 1 study for SCY-247 in the fourth quarter of 2024.
+Added: The Phase 1 study is a randomized, double-blind, placebo-controlled study of single and multiple ascending doses of oral SCY-247 in approximately 100 healthy subjects.
+Added: The primary endpoint is safety and tolerability, and the secondary endpoint is pharmacokinetics.
+Added: We expect to release the single ascending and multiple ascending dose data in the third quarter of 2025.
Loan Agreement
3 unchanged sentences
In connection with the entering into of the GSK License Agreement, we entered into a First Amendment and Consent to Loan and Security Agreement with the Lenders pursuant to which the Lenders consented to us entering into the GSK License Agreement and we agreed to pay to the Lenders an amount equal to the sum of (i) all outstanding principal plus all accrued and unpaid interest with respect to the amounts loaned under the Loan Agreement (approximately $35.4 million), (ii) the prepayment fee payable under Loan Agreement ($262,500), (iii) the final payment payable under Loan Agreement ($1,382,500), and (iv) all other sums, if any, that shall have become due and payable with respect to loan advances under the Loan Agreement.
−Removed: These payments became due upon the earliest of (A) one business day following receipt by us of the $90 million upfront payment payable to us under the GSK License Agreement, (B) June 1, 2023, or (C) the termination of the GSK License Agreement.
+Added: These payments became due upon the earliest of (A) one business day
+Added: following receipt by us of the $90 million upfront payment payable to us under the GSK License Agreement, (B) June 1, 2023, or (C) the termination of the GSK License Agreement.
Following the closing of the transactions under the GSK License Agreement, in May 2023, we received the upfront payment pursuant to the terms of the GSK License Agreement, which triggered the obligation of us to repay the amounts due under the terms of the First Amendment.
7 unchanged sentences
The complaint seeks unspecified damages, interest, fees and costs on behalf of all persons and entities who purchased and/or acquired shares of our common stock between March 31, 2023 to September 22, 2023.
−Removed: We disagree with the allegations and intend to defend the litigation vigorously .
−Removed: Preclinical Developments – SCY 247
−Removed: We continue progressing development activities for SCY-247.
−Removed: SCY-247 is a broad-spectrum antifungal with a potential oral and IV systemic therapeutic option for multiple drug-resistant pathogens.
−Removed: Some of these activities, including assessing the activity of the compound against Candida auris and Mucorales are being supported by NIH grants.
−Removed: We anticipate initiating a Phase 1 study for SCY-247 in the second half of 2024.
+Added: We have filed a motion to dismiss.
+Added: On May 1, 2024, and again on June 4, 2024, purported shareholder derivative complaints were filed in the United States District Court, District of New Jersey.
+Added: The complaints name our directors and certain of our officers and assert state and federal claims based on the same alleged misstatements as the securities class action complaint.
+Added: These cases were consolidated and are currently stayed.
+Added: We disagree with the allegations and we intend to defend these litigations vigorously.
We have operated as a public entity since we completed our initial public offering in May 2014, which we refer to as our IPO.
5 unchanged sentences
As a result, we will need additional capital to fund our operations, which we may obtain through one or more of equity offerings, debt financings, other non-dilutive third-party funding (e.g., grants), strategic alliances and licensing or collaboration arrangements.
−Removed: We may offer shares of our common stock pursuant to our effective shelf registration statements.
+Added: We may offer shares of our common stock pursuant to our effective shelf registration statements or our “at-the-market” offering program pursuant to the Sales Agreement.
Components of Operating Results
−Removed: Revenue consists of license agreement revenue associated with GSK and Hansoh and product sales of BREXAFEMME.
+Added: Revenue consists of license agreement revenue associated with GSK and product sales of BREXAFEMME.
Our product revenue, net comprised of sales of BREXAFEMME that we sold as principal given we control BREXAFEMME product until delivery to our wholesalers at which point control is transferred.
8 unchanged sentences
• salaries and personnel-related costs, including benefits and any stock-based compensation for personnel performing research and development functions;
−Removed: • fees paid to clinical research organizations (CROs), vendors, consultants and other third parties who support our product candidate development and intellectual property protection;
+Added: • fees paid to clinical research organizations (CROs), vendors, consultants and other third parties who support our product candidate development;
• medical affairs related expense and salary that is incurred to discover, develop, or improve potential product candidates;
9 unchanged sentences
This includes personnel in executive, accounting and finance, commercial, human resources, business development, and administrative support functions.
−Removed: Other expenses include facility-related costs not otherwise allocated to research and development expense, professional fees for accounting, auditing, tax and legal services, consulting costs for general and administrative purposes, information systems maintenance and marketing efforts.
+Added: Other expenses include facility-related costs not otherwise allocated to research and development expense, professional fees for accounting, auditing, tax and legal services, consulting costs for general and administrative purposes, patent application and legal fees, information systems maintenance and marketing efforts.
Other Expense (Income)
3 unchanged sentences
• amortization of debt issuance costs and discount;
−Removed: • other income associated with research and development tax credits;
+Added: • other income associated with research and development credits;
• interest income associated with our held-to-maturity investments and money market accounts.
−Removed: Income Tax (Expense) Benefit
−Removed: To date, we have not been required to pay U.S.
−Removed: federal income taxes because of our current and accumulated net operating losses.
−Removed: For the years ended December 31, 2023 and 2022, our income tax (expense) benefit recognized consists primarily of an income tax expense for state taxes and an income tax benefit associated with the sale of our NOLs and research and development credits, respectively.
+Added: Income Tax Expense
+Added: For the years ended December 31, 2024 and 2023, our income tax expense recognized consists primarily of income tax expense for U.S.
+Added: federal and state income taxes.
Results of Operations for the Years Ended December 31, 2024 and 2023
10 unchanged sentences
Total operating expenses
−Removed: Income (loss) from operations
+Added: (Loss) income from operations
Other expense (income):
4 unchanged sentences
Derivative liabilities fair value adjustment
−Removed: Total other expense (income)
−Removed: Income (loss) before taxes
−Removed: Income tax (expense) benefit
−Removed: Net income (loss)
−Removed: For the year ended December 31, 2023, revenue primarily consists of the $130.1 million recognized upon the transfer of the license associated with the GSK License Agreement in May 2023 and $4.4 million in license agreement revenue recognized as part of the Binding MOU.
−Removed: For the year ended December 31, 2022, revenues primarily consists of product sales of BREXAFEMME.
+Added: Total other (income) expense
+Added: (Loss) income before taxes
+Added: Income tax (expense)
+Added: Net (loss) income
+Added: For the year ended December 31, 2024, revenue consists of the $3.7 million in license agreement revenue associated with the GSK License Agreement.
+Added: For the year ended December 31, 2023, revenue primarily consists of the $130.1 million recognized upon the transfer of the license associated with the GSK License Agreement in May 2023.
Cost of Product Revenues.
−Removed: For the year ended December 31, 2023, cost of product revenue consists primarily of the $14.5 million in impairment expense recognized in the period in addition to distribution, freight, and royalty costs associated with BREXAFEMME.
−Removed: For the year ended December 31, 2022, cost of product revenue consists primarily of distribution, freight, and royalty costs associated with BREXAFEMME.
+Added: For the year ended December 31, 2023, cost of product revenue consists primarily of the $14.5 million in impairment expense recognized in the period in addition to manufacturing, distribution, freight, and royalty costs associated with BREXAFEMME.
Research and Development.
−Removed: For the year ended December 31, 2023, research and development expenses increased to $30.9 million from $27.3 million for the year ended December 31, 2022.
−Removed: The increase of $3.7 million, or 13.5%, was primarily driven by an increase of $2.6 million in clinical development expense, an increase of $0.5 million in preclinical expense, an increase of $0.4 million in chemistry, manufacturing, and controls (CMC) expense, and an increase of $0.5 million in salary expense primarily associated with medical affairs.
−Removed: The $2.6 million increase in clinical development expense for the year ended December 31, 2023, was primarily driven by an increase of $1.8 million in expense associated with the costs for the MARIO study, an increase of $1.1 million in expense associated with the closing activities of the FURI, CARES, and SCYNERGIA studies, and an increase of $0.6 million associated with a Phase 1 study of oral ibrexafungerp which was substantially complete in the second quarter of 2023 and is intended to support the potential NDA filing for the treatment of IC, offset in part by a $1.3 million decrease in expense associated with the CANDLE Phase 3 study which was substantially complete in the first quarter of 2022.
−Removed: The $0.5 million increase in preclinical expense was primarily associated with the expense recognized for certain preclinical studies associated with SCY-247.
−Removed: The $0.4 million increase in CMC expense for the year ended December 31, 2023, was primarily driven by increased costs associated with drug supply for SCY-247.
+Added: For the year ended December 31, 2024, research and development expenses decreased to $26.4 million from $30.9 million for the year ended December 31, 2023.
+Added: The decrease of $4.5 million, or 14.6%, was primarily driven by a decrease of $7.4 million in clinical expense, a decrease of $1.3 million in salary expense primarily associated with medical affairs, and a net decrease in other research and development expense of $0.4 million, offset in part by an increase of $3.9 million in chemistry, manufacturing, and controls (CMC) expense, and an increase of $0.7 million in preclinical expense.
+Added: The $7.4 million decrease in clinical expense was primarily due to a $4.4 million decrease in expense for the Phase 3 MARIO study as a result of the clinical hold on ibrexafungerp, a $1.6 million decrease in the expense associated with the FURI, CARES, and SCYNERGIA studies which were substantially complete by the second quarter of 2024, a $1.0 million decrease in expense associated with a Phase 1 study of oral ibrexafungerp that was substantially completed in the prior period and is intended to support the potential NDA filing for the treatment of IC, and a $1.0 million decrease in expense associated with the Phase 1 lactation study, offset in part by a $0.8 increase in expense recognized in the year ended December 31, 2024 for the Phase 1 study for SCY-247 which was initiated in the fourth quarter of 2024.
+Added: The $3.9 million increase in CMC expense is primarily associated with a $1.8 million expense for drug product purchased in the year ended December 31, 2024 and a $1.9 million increase in expense associated with the manufacturing of drug product for SCY-247 and ibrexafungerp.
+Added: The $0.7 million increase in preclinical expense was primarily associated with certain preclinical costs associated with the continued development of SCY-247.
Selling, General and Administrative .
For the year ended December 31, 2024, selling, general and administrative expenses decreased to $14.5 million from $20.9 million for the year ended December 31, 2023.
−Removed: The decrease of $42.0 million, or 66.8%, was primarily driven by a decrease of $33.5 million in commercial expense due to the costs incurred in the prior comparable period associated with the active promotion of BREXAFEMME which ceased in the fourth quarter of 2022, a decrease of $5.2 million in salary related primarily driven by the workforce reduction in the fourth quarter of 2022 concentrated in the commercial and medical affairs functions, a $2.8 million decrease associated with other medical affairs related expense, a $1.6 million decrease in severance expense primarily driven by the workforce reduction in the fourth quarter of 2022, a $1.5 million decrease in information technology expense, offset in part by an increase in professional fees of $2.0 million.
−Removed: The $2.0 million increase in professional fees is primarily due to a $3.1 million expense incurred during the current period for business development associated with the GSK License Agreement.
+Added: The decrease of $6.5 million, or 30.9%, was primarily driven by a decrease of $5.8 million in professional fees and a decrease of $0.9 million in commercial expense due to the costs incurred in the prior period associated with BREXAFEMME, offset by a net increase of $0.2 million in other selling, general, and administrative expense.
+Added: The $5.8 million decrease in professional fees was primarily due to a $3.1 million expense incurred during the prior period for business development associated with the GSK License Agreement, a $0.8 million nonrecurring legal expense incurred in the prior period, a $0.7 million decrease in legal costs associated with the GSK License Agreement, and a $0.5 million expense recognized in the prior period to write off a deferred asset for certain commitment fees associated with the Loan Agreement.
Amortization of Debt Issuance Costs and Discount.
−Removed: For the years ended December 31, 2023 and 2022, we recognized $3.0 million and $1.6 million in amortization of debt issuance costs and discount.
−Removed: The increase of $1.4 million, or 88%, was primarily driven by the recognition of $1.9 million in amortization during the year ended December 31, 2023 for the remaining debt issuance costs and discount associated with the loan payable with Hercules and SVBB which was fully paid in May 2023.
−Removed: The 2023 and 2022 debt issuance costs and discount for our March 2019 convertible notes primarily consisted of an allocated portion of advisory fees and other issuance costs and the initial fair value of the derivative liability.
+Added: For the years ended December 31, 2024 and 2023, we recognized $1.7 million and $3.0 million in amortization of debt issuance costs and discount, respectively.
+Added: The decrease of $1.3 million, or 42%, was primarily driven by the recognition, in the prior period, of $1.9 million in amortization for the remaining debt issuance costs and discount associated with the Loan Agreement which was fully paid in May 2023.
+Added: The debt issuance costs and discount for our March 2019 convertible notes primarily consisted of an allocated portion of advisory fees and other issuance costs and the initial fair value of the derivative liability.
Interest Income.
For the years ended December 31, 2024 and 2023, we recognized $4.3 million and $4.0 million, respectively, in interest income associated with our money market accounts and investments.
−Removed: The increase in interest income was primarily due to the increase in the interest rates on our money market accounts and investments.
+Added: The increase was primarily due to the interest income being earned on our money market funds and investments for the full period in 2024.
Interest Expense.
2 unchanged sentences
Other Income.
−Removed: For the years ended December 31, 2023 and 2022, we recognized zero and $3,000 in other income associated with certain research and development tax credits.
+Added: For the year ended December 31, 2024, we recognized $0.2 million in other income associated with certain research and development tax credits.
Warrant Liabilities Fair Value Adjustment .
−Removed: For the years ended December 31, 2023 and 2022, we recognized a loss of $3.2 million and a gain of $22.3 million, respectively, for the fair value adjustment for warrant liabilities primarily due to the increase and decrease in our stock price during the periods, respectively.
+Added: For the years ended December 31, 2024 and 2023, we recognized a gain of $13.8 million and a loss of $3.2 million, respectively, for the fair value adjustment for warrant liabilities primarily due to the decrease and increase in our stock price during the periods, respectively.
Derivative Liabilities Fair Value Adjustment.
−Removed: For the years ended December 31, 2023 and 2022, we recognized a loss of $0.2 million and a gain of $1.3 million, respectively, in the fair value adjustment related to the derivative liability primarily due to the increase and decrease in our stock price during the periods, respectively.
−Removed: Income Tax Expense (Benefit).
−Removed: For the year ended December 31, 2023, we recognized $0.1 million in income tax expense primarily for state income taxes.
−Removed: For the year ended December 31, 2022, we recognized a $4.7 million income tax benefit associated with the sale of a portion of our NOLs and research and development credits.
+Added: For the years ended December 31, 2024 and 2023, we recognized a gain of $0.2 million and a loss of $0.2 million, respectively, in the fair value adjustment related to the derivative liability primarily due to the decrease and increase in our stock price during the periods, respectively.
+Added: Income Tax Expense.
+Added: For the year ended December 31, 2024, we recognized $0.2 million in income tax expense primarily for U.S.
+Added: federal income tax.
Liquidity and Capital Resources
1 unchanged sentence
As of December 31, 2024, we had cash, cash equivalents, and investments of approximately $75.1 million, compared to cash, cash equivalents, and investments of $98.0 million as of December 31, 2023.
−Removed: The increase in our cash and cash equivalents and investments was primarily due to the $90.0 million upfront receipt from the closing of the GSK License Agreement and the receipt of a $25.0 million performance-based development milestone under the GSK License Agreement, offset in part by the $37.0 million repayment in full of our Loan Agreement, the continued development costs associated with ibrexafungerp and SCY-247, and the payment of the deferred fees associated with Amplity, Inc.
We believe our capital resources are sufficient to fund our on-going operations for a period of at least 12 months subsequent to the issuance of the accompanying consolidated financial statements.
1 unchanged sentence
We anticipate that we will continue to incur losses for at least the next several years.
−Removed: As a result, we will need additional capital to fund our operations, which we may obtain through one or more of equity offerings, debt financings, or other non-dilutive third-party funding (e.g., grants), strategic alliances and licensing or collaboration arrangements.
+Added: Consistent with our operating plan, we expect to incur significant research and development expenses and selling, general and administrative expenses.
+Added: As a result of our continued significant expenses, we may need additional capital to fund our operations, which we may obtain through one or more of equity offerings, debt financings, or other non-dilutive third-party funding, strategic alliances and licensing or collaboration arrangements.
The following table sets forth the significant sources and uses of cash for the years ended December 31, 2024 and 2023 (dollars in thousands):
1 unchanged sentence
Cash, cash equivalents, and restricted cash, January 1
−Removed: Net cash provided by (used in) operating activities
−Removed: Net cash used in investing activities
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash (used in) provided by operating activities
+Added: Net cash provided by (used in) investing activities
+Added: Net cash used in financing activities
Net decrease in cash, cash equivalents, and restricted cash
1 unchanged sentence
Operating Activities
−Removed: The $140.0 million increase in net cash provided by operating activities for the year ended December 31, 2023, as compared to the year ended December 31, 2022, was primarily due to the $90.0 million upfront receipt upon the closing of the GSK License Agreement and the receipt of a $25.0 million performance-based development milestone under the GSK License Agreement, offset by the continued development costs associated with ibrexafungerp and SCY-247.
+Added: The $84.2 million decrease in net cash (used in) provided by operating activities for the year ended December 31, 2024, as compared to the year ended December 31, 2023, was primarily due to the $115.0 million in upfront and development milestones received under the GSK License Agreement in the prior period and the continued development costs associated with SCY-247 and ibrexafungerp in the year ended December 31, 2024, offset in part by the $10.0 million development milestone received under the GSK License Agreement in the year ended December 31, 2024.
+Added: Net cash used in operating activities of $24.0 million for the year ended December 31, 2024, primarily consisted of the $21.3 million net loss adjusted for non-cash charges that included the gain on change in fair value of the warrant liabilities of $13.8 million, stock-based compensation expense of $3.3 million, accretion of investment discount of $1.3 million, and the amortization of debt issuance costs and discount of $1.7 million, plus a net favorable change in operating assets and liabilities of $7.3 million.
+Added: The net favorable change in operating assets and liabilities of $7.3 million is due to a favorable change of $15.0 million due to the decrease in operating assets, offset by an unfavorable change of $7.7 million due to the decrease in operating liabilities The net $15.0 million decrease in operating assets is primarily due to a decrease of $9.9 million in the license agreement contract asset given the receipt of the $10.0 million development milestone associated with the GSK License Agreement in the year ended December 31, 2024, a $1.7 million decrease in the license agreement receivable associated with the GSK License Agreement which was collected in the year ended December 31, 2024, and a $3.4 million decrease in prepaid expenses, other assets, deferred costs, and other.
+Added: The $3.4 million decrease in prepaid expenses, other assets, deferred costs, and other was primarily due to the collection of a $4.4 million unbilled receivable in the year ended December 31, 2024 from GSK.
+Added: The net unfavorable change of $7.7 million in operating liabilities is primarily due to the $2.7 million decrease in accounts payable and a $3.7 million decrease in accrued expenses primarily due to the $2.1 million decrease in accrued research and development expenses and a $1.4 million decrease in accrued product recall.
Net cash provided by operating activities of $60.2 million for the year ended December 31, 2023, primarily consisted of the $67.0 million net income adjusted for non-cash charges that included the loss on change in fair value of the warrant liabilities of $3.2 million, stock-based compensation expense of $2.6 million, accretion of investment discount of $1.3 million, the loss on change in fair value of the derivative liability of $0.2 million, and the amortization of debt issuance costs and discount of $3.0 million, plus a net unfavorable change in operating assets and liabilities of $30.6 million.
3 unchanged sentences
The $0.3 million decrease in accrued expenses, deferred revenue, other liabilities, and other of $0.3 million was primarily due to the increase of deferred revenue of $3.9 million associated with GSK License Agreement and an increase of $1.8 million in accrued expenses primarily due to the $1.9 million increase for product recall, offset in part by a decrease of other liabilities of $5.8 million due to the Amplity deferred fees paid in February 2023.
−Removed: Net cash used in operating activities of $79.9 million for the year ended December 31, 2022, primarily consisted of the $62.8 million net loss adjusted for non-cash charges that included the gain on change in fair value of the warrant liabilities of $22.3 million and stock-based compensation expense of $3.7 million, the gain on change in fair value of the derivative liabilities of $1.3 million, and the amortization of debt issuance costs and discount of $1.6 million, plus a net favorable change in operating assets and liabilities of $0.8 million.
−Removed: The net favorable change in operating assets and liabilities consisted primarily of an increase in accrued expenses, other liabilities and other of $2.3 million due to the increase of $2.4 million in other liabilities associated with the long term deferred fees due to Amplity, a decrease in prepaid expenses, other assets deferred costs and other of $1.6 million primarily due to a $1.1 million decrease in prepaid inventory, offset in part due to a decrease in accounts payable of $1.5 million and an increase in accounts receivable of $1.2 million.
Investing Activities
+Added: Net cash provided by investing activities of $6.2 million for the year ended December 31, 2024, consisted of purchases of $36.4 million and maturities of $42.6 million in investments.
Net cash used in investing activities of $34.9 million for the year ended December 31, 2023, consisted of purchases of $85.5 million and maturities of $50.6 million in investments.
−Removed: Net cash used in investing activities of $27.4 million for the year ended December 31, 2022, consisted of purchases of short-term investments.
Financing Activities
+Added: Net cash used in financing activities of $0.1 million for the year ended December 31, 2024, consisted primarily of the $0.2 million in payments of offering costs in the year ended December 31, 2024.
Net cash used in financing activities of $36.7 million for the year ended December 31, 2023, consisted primarily of the full repayment of the Loan Agreement with Hercules and SVBB in May 2023.
−Removed: Net cash provided by financing activities of $48.6 million for the year ended December 31, 2022, consisted primarily of the gross proceeds of $45.0 million from the April 2022 public offering, the $2.2 million in gross proceeds from common stock issued under our ATM and common stock purchase agreement, and the $5.0 million received from the Loan Agreement, offset in part by payments of offering costs and underwriting discounts and commissions of $3.6 million.
Future Cash Needs and Funding Requirements
1 unchanged sentence
We anticipate that we will need substantial additional funding in connection with our continuing future operations.
−Removed: We are continually evaluating our operating plan and assessing the optimal cash utilization for our ibrexafungerp development strategy.
+Added: We are continually evaluating our operating plan and assessing the optimal cash utilization for our SCY-247 and ibrexafungerp development strategy.
We have based our estimates on assumptions that may prove to be wrong, and we may use our available capital resources sooner than we currently expect.
13 unchanged sentences
To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interests of our common stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our common stockholders.
−Removed: Debt financing, similar to our Loan Agreement or the convertible senior notes we sold in March 2019 and April 2020, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.
+Added: Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.
If we raise additional funds through sales of assets, other third-party funding, strategic alliances and licensing or collaboration arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or to grant licenses on terms that may not be favorable to us.
7 unchanged sentences
Revenue Recognition
−Removed: Product Revenue, Net
−Removed: We account for revenue in accordance with Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (Topic 606).
−Removed: Under ASC Topic 606, an entity recognizes revenue when its customer obtains control of goods and services, in an amount that reflects the consideration that the entity expects to be entitled in exchange for those goods and services.
−Removed: We perform the following five steps to recognize revenue under ASC Topic 606:
−Removed: (i) identify the contract(s) with a customer;
−Removed: (ii) identify the performance obligations in the contract;
−Removed: (iii) determine the transaction price;
−Removed: (iv) allocate the transaction price to the performance obligations in the contract;
−Removed: and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
−Removed: We only recognize revenue when it is probable that we will collect the consideration to which we are entitled in exchange for the goods or services that will be transferred to the customer.
−Removed: The transaction price for product sales is reduced by variable consideration related to certain gross to net (GTN) adjustments, including chargebacks, rebates, discounts, incentives, and returns, and we will estimate the amount of this variable consideration that should be included in the transaction price using the expected value method.
−Removed: Information from external sources is used to estimate GTN adjustments.
−Removed: Our estimate of inventory at the wholesalers is based on the projected prescription demand-based sales for our products, as well as our analysis of third-party information, including written and oral information obtained from certain wholesalers with respect to their inventory levels and sell-through to customers and third-party market research data, and our internal information.
−Removed: The inventory information received from wholesalers is a product of their recordkeeping process and excludes inventory held by intermediaries to whom they sell, such as retailers.
−Removed: We also use information from external sources to identify prescription trends, patient demand and average selling prices.
−Removed: Our estimates are subject to inherent limitations of estimates that rely on third-party information, as certain third-party information was itself in the form of estimates, and reflect other limitations including lags between the date as of which third-party information is generated and the date on which we receive third-party information.
−Removed: Our significant GTN adjustments are further described below:
−Removed: • Voluntary Patient Assistance Programs – Through vendors, we offer copay assistance to provide financial assistance to patients for the portion of their prescription cost that is not covered by payors.
−Removed: The reduction in product revenue due to the copay programs is based on an estimate of claims and costs per claim that we expect to receive associated with product revenue that have been recognized.
−Removed: This includes potential product revenue that remains in the distribution channel at the end of a reporting period.
−Removed: • Wholesaler Fees and Trade Discounts – We offer discounts and pays certain distributor service fees primarily at contracted rates.
−Removed: These are recorded as a reduction in product revenue based on distributors’ purchases and the applicable discount rate.
−Removed: • Chargebacks – For certain entities, pricing on BREXAFEMME is extended below wholesaler list price.
−Removed: Entities that purchase BREXAFEMME from wholesalers at the lower program price then remit us the difference between their acquisition cost and the lower program price, resulting in a reduction of product revenue.
−Removed: Accounts receivable is reduced for the estimated amount of unprocessed chargeback claims attributable to sale.
−Removed: • Commercial Rebates – We contract with commercial payors such as insurers and PBMs and offer rebates for utilization and formulary status.
−Removed: These reserves are recorded in the same period in which the related revenue is recognized, resulting in a reduction of product revenue.
License Agreement Revenue
We have entered into arrangements involving the sale or license of intellectual property and the provision of other services.
−Removed: When entering into any arrangement involving the sale or license of intellectual property rights and other services, we determine whether the arrangement is subject to accounting guidance in ASC 606, Revenue from Contracts with Customers, as well as ASC 808, Collaborative Arrangements (Topic 808).
−Removed: If we determine that an arrangement includes goods or services that are central to our business operations for consideration, we will then identify the performance obligations in the contract using the unit-of-account guidance in Topic 606.
−Removed: For a distinct unit-of-account that is within the scope of Topic 606, we will apply all of the accounting requirements in Topic 606 to that unit-of-account, including the recognition, measurement, presentation and disclosure requirements.
−Removed: For a distinct unit-of-account that is not within the scope of Topic 606, we will recognize and
−Removed: measure the distinct unit-of-account based on other authoritative ASC Topics or on a reasonable, rational, and consistently applied policy election.
+Added: When entering into any arrangement involving the sale or license of intellectual property rights and other services, we determine whether the arrangement is subject to accounting guidance in Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers (ASC 606), as well as ASC 808, Collaborative Arrangements .
+Added: If we determine that an arrangement includes goods or services that are central to our business operations for consideration, we will then identify the performance obligations in the contract using the unit-of-account guidance in ASC 606.
+Added: For a distinct unit-of-account that is within the scope of ASC 606, we will apply all of the accounting requirements in ASC 606 to that unit-of-account, including the recognition, measurement, presentation and disclosure requirements.
+Added: For a distinct unit-of-account that is not within the scope of ASC 606, we will recognize and measure the distinct unit-of-account based on other authoritative ASC topics or on a reasonable, rational, and consistently applied policy election.
Analyzing the arrangement to identify performance obligations requires the use of judgment.
−Removed: In arrangements that include the sale or license of intellectual property and other promised services, we first identify if the licenses are distinct from the other promises in the arrangement.
+Added: In arrangements that include the sale or license of intellectual property and other promised services, we first identify if the licenses are distinct from the
+Added: other promises in the arrangement.
If the license is not distinct, the license is combined with other services into a single performance obligation.
7 unchanged sentences
We establish reserves for product recalls on a product-specific basis when circumstances giving rise to the recall become known.
−Removed: We estimate product returns from consumers and customers across distribution channels, utilizing third-party data and other assumptions, and these are recorded within gross-to-net expenses on our consolidated statement of operations.
+Added: We estimate product recall from consumers and customers across distribution channels, utilizing third-party data and other assumptions, and these are recorded within gross-to-net expenses on our consolidated statement of operations.
Additionally, we estimate costs for any additional fees, including but not limited to freight and destruction charges for returned products and costs incurred by third party vendors.
12 unchanged sentences
We have not experienced any significant adjustments to our estimates to date.
−Removed: Stock-Based Compensation
−Removed: We record the fair value of stock options issued as of the grant date as compensation expense.
−Removed: We recognize compensation expense over the requisite service period, which is equal to the vesting period.
−Removed: Stock-based compensation expense has been reported in our statements of operations as follows (dollars in thousands):
−Removed: Years Ended December 31,
−Removed: Research and development
−Removed: Selling, general and administrative
−Removed: On December 31, 2023, the aggregate intrinsic value of outstanding options to purchase shares of our common stock was $0.2 million, based upon the $2.23 closing sales price per share of our common stock as reported on the Nasdaq Global Market on that date.
Determination of the Fair Value of Stock-based Compensation Grants
20 unchanged sentences
Weighted average expected volatility
+Added: We record the fair value of stock options issued as of the grant date as compensation expense.
+Added: We recognize compensation expense over the requisite service period, which is equal to the vesting period.
+Added: Stock-based compensation expense has been reported in our statements of operations as follows (dollars in thousands):
+Added: Years Ended December 31,
+Added: Research and development
+Added: Selling, general and administrative
+Added: On December 31, 2024, the aggregate intrinsic value of outstanding options to purchase shares of our common stock was zero, based upon the $1.21 closing sales price per share of our common stock as reported on the Nasdaq Global Market on that date.
Warrant Liabilities
−Removed: We account for the outstanding warrants associated with the March 2018, December 2020, and April 2022 public offerings as liabilities measured at fair value.
+Added: We account for the outstanding warrants associated with the December 2020 and April 2022 public offerings as liabilities measured at fair value.
The fair values of these warrants have been determined using the Black-Scholes valuation model.
2 unchanged sentences
We estimate expected volatility using the historical volatility of our common stock given we have sufficient history to support the expected terms of the warrants and implied volatility.
−Removed: See Note 2 to our consolidated financial statements on this Annual Report for further details.
−Removed: Convertible Debt and Derivative Liability
−Removed: For the convertible note, we account for the bifurcated embedded conversion option, inclusive of the interest make-whole provision and make-whole fundamental change provision, as a long-term derivative liability in our consolidated balance sheet.
−Removed: The derivative liability is remeasured at each reporting period using the binomial lattice model with changes in fair value recorded in the consolidated statements of operations in other (income) expense.
−Removed: We used the binomial lattice valuation model to value the derivative liability at inception and on subsequent valuation dates.
−Removed: This model incorporates transaction details such
−Removed: as stock price, contractual terms, dividend yield, risk-free rate, adjusted equity volatility, credit rating, market credit spread, and estimated yield.
+Added: At December 31, 2024, the Level 3 volatility utilized in the Black-Scholes model to fair value the April 2022 public offering warrants was 83.4%.
See Note 2 to our consolidated financial statements on this Annual Report for further details.
9 unchanged sentences
Notes to the Consolidated Financial Statements
−Removed: REPORT OF INDEPENDENT REGI STERED PUBLIC ACCOUNTING FIRM
+Added: REPORT OF INDEPENDENT R EGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of SCYNEXIS, Inc.
17 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion
−Removed: Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: License Agreement Revenue — Refer to Notes 1, 2 and 11 to the financial statements
−Removed: Critical Audit Matter Description
−Removed: On March 30, 2023, the Company entered into a license agreement (the “GSK License Agreement”) with GlaxoSmithKline Intellectual Property (No.
−Removed: 3) Limited ("GSK").
−Removed: Pursuant to the terms of the GSK License Agreement, the Company granted GSK an exclusive, royalty-bearing, sublicensable license for the development, manufacture, and commercialization of ibrexafungerp, including the approved product BREXAFEMME, for all indications, in all countries other than Greater China and certain other countries already licensed to third parties.
−Removed: The Company is also responsible for the execution and costs of the ongoing clinical studies of ibrexafungerp.
−Removed: For the year ended December 31, 2023, the Company recognized $139.1 million of license agreement revenue related to the GSK License Agreement.
−Removed: The Company is accounting for the GSK License Agreement in accordance with ASC 606, Revenue from Contracts with Customers, or ASC 606.
−Removed: In their accounting analysis, the Company identified distinct performance obligations, and therefore was required to estimate the transaction price upon the closing of the arrangement and allocate such amount to the respective distinct performance obligations based on their respective estimated standalone selling prices.
−Removed: Amounts allocated to the licenses were recognized at a point in time upon the transfer of such licenses and amounts allocated to the research and development activities were recognized over time using an input method as such services are performed.
−Removed: We identified the initial accounting for the GSK License Agreement, as a critical audit matter, given the complexity involved with the identification of performance obligations and in the evaluation of whether the identified performance obligations were distinct.
−Removed: Auditing these conclusions involved especially subjective judgment and audit effort.
−Removed: How the Critical Audit Matter Was Addressed in the Audit
−Removed: Our audit procedures related to the accounting for license revenue recorded for the GSK License Agreement included the following, among others:
−Removed: • We evaluated management's significant accounting policies related to revenue recognition for the GSK License Agreement for reasonableness.
−Removed: • We obtained and read the contracts and other documents related to the GSK License Agreement.
−Removed: • With the assistance of professionals in our firm having expertise in the accounting treatment for revenue arrangements, we evaluated the Company's assessment of the accounting treatment for the GSK License Agreement, including the identification of distinct performance obligations.
−Removed: • With the assistance of our fair value specialists, we evaluated the reasonableness of the estimated standalone selling prices of each of the performance obligations by:
−Removed: • We evaluated the appropriateness of the valuation methodology used by management to estimate the standalone selling prices and tested the mathematical accuracy of the calculations.
−Removed: • We developed a range of independent estimates for discount rates and compared to those selected by management.
−Removed: • We assessed the reasonableness of management's forecasted future cash flows related to the license by inspecting evidence supporting the underlying assumptions and comparing to external market data and studies.
−Removed: • We assessed the reasonableness of management’s forecasted research and development activities by inspecting evidence supporting the internal cost estimates.
+Added: Critical Audit Matters
+Added: Critical audit matters are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: We determined that there are no critical audit matters.
/s/ Deloitte & Touche LLP
13 unchanged sentences
License agreement contract asset
−Removed: Accounts receivable, net
−Removed: Inventory, net
Restricted cash
3 unchanged sentences
Restricted cash
−Removed: Intangible assets, net
Operating lease right-of-use asset (Note 7)
4 unchanged sentences
Deferred revenue, current portion
−Removed: Other liabilities, current portion (See Note 8)
Operating lease liability, current portion (Note 7)
Warrant liabilities
+Added: Convertible debt and derivative liability (Note 6)
Total current liabilities
2 unchanged sentences
Convertible debt and derivative liability (Note 6)
−Removed: Loan payable (Note 8)
Operating lease liability (Note 7)
23 unchanged sentences
Total operating expenses
−Removed: Income (loss) from operations
+Added: (Loss) income from operations
Other expense (income):
4 unchanged sentences
Derivative liability fair value adjustment
−Removed: Total other expense (income)
−Removed: Income (loss) before taxes
−Removed: Income tax (expense) benefit
−Removed: Net income (loss)
−Removed: Net income (loss) per share attributable to common stockholders – basic
−Removed: Net income (loss) per share – basic
−Removed: Net income (loss) per share attributable to common stockholders – diluted
−Removed: Net income (loss) per share – diluted
+Added: Total other (income) expense
+Added: (Loss) income before taxes
+Added: Income tax (expense)
+Added: Net (loss) income
+Added: Net (loss) income per share attributable to common stockholders – basic
+Added: Net (loss) income per share – basic
+Added: Net (loss) income per share attributable to common stockholders – diluted
+Added: Net (loss) income per share – diluted
Weighted average common shares outstanding – basic and diluted
6 unchanged sentences
Stock-based compensation expense
−Removed: Common stock issued through employee stock purchase and stock option plans
+Added: Common stock issued through employee stock purchase plan
Common stock issued, net of expenses
Common stock issued for vested restricted stock units
−Removed: Vested Loan Agreement warrants
Balances as of December 31, 2023
1 unchanged sentence
Common stock issued through employee stock purchase plan
−Removed: Common stock issued, net of expenses
Common stock issued for vested restricted stock units
6 unchanged sentences
Cash flows from operating activities:
−Removed: Net income (loss)
−Removed: Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
+Added: Net (loss) income
+Added: Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization
17 unchanged sentences
Other liabilities and other
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash (used in) provided by operating activities
Cash flows from investing activities:
−Removed: Purchase of intangible assets
Purchase of investments
Maturity of investments
−Removed: Net cash used in investing activities
+Added: Net cash provided by (used in) investing activities
Cash flows from financing activities:
−Removed: Proceeds from common stock issued
−Removed: Payments of offering costs and underwriting discounts and commissions
−Removed: Proceeds from loan payable
−Removed: Payments of loan payable issuance costs
+Added: Payments of offering costs
Payments of loan payable
2 unchanged sentences
Repurchase of shares to satisfy tax withholdings
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash used in financing activities
Net decrease in cash, cash equivalents, and restricted cash
7 unchanged sentences
Deferred offering costs reclassified to additional paid-in capital
−Removed: Reclass of warrant liability to additional paid in capital
−Removed: Reclass of deferred asset associated with issuance of loan payable to debt discount
The accompanying notes are an integral part of the financial statements.
6 unchanged sentences
The Company is developing its proprietary class of enfumafungin-derived antifungal compounds (“fungerps") as broad-spectrum, systemic antifungal agents for multiple fungal indications.
−Removed: Ibrexafungerp is the first representative of this novel class of antifungals with additional assets from the “fungerp” family, including SCY-247, in preclinical stages of development.
+Added: Ibrexafungerp is the first representative of this novel class of antifungals with additional assets from the “fungerp” family under development, including SCY-247 which is currently in clinical stages of development.
In June 2021, the U.S.
−Removed: Food and Drug Administration (“FDA”) approved BREXAFEMME (ibrexafungerp tablets) for treatment of patients with vulvovaginal candidiasis (“VVC”), also known as vaginal yeast infection.
−Removed: In December 2022, the Company announced that the FDA approved a second indication for BREXAFEMME for the reduction in the incidence of recurrent vulvovaginal candidiasis ("RVVC").
−Removed: In March 2023, the Company entered into a license agreement (the "GSK License Agreement") with GlaxoSmithKline Intellectual Property (No.
−Removed: 3) Limited ("GSK") in which the Company granted GSK an exclusive (even as to the Company and its affiliates), royalty-bearing, sublicensable license for the development and commercialization of ibrexafungerp, including the approved product BREXAFEMME, for all indications, in all countries other than Greater China and certain other countries already licensed to third parties (See Note 11).
−Removed: The parties closed the transactions contemplated by the GSK License Agreement in May 2023 and the Company received an upfront payment of $ 90.0 million (See Note 11).
−Removed: The Company was party to a Loan and Security Agreement, dated May 13, 2021, with Hercules Capital, Inc.
−Removed: ("Hercules Capital") and Silicon Valley Bridge Bank, N.A.
−Removed: (as successor to Silicon Valley Bank) (“SVBB”) (the "Loan Agreement"), pursuant to which Hercules Capital, SVBB and each of the other lenders from time-to-time party to the Loan Agreement (collectively, the “Lenders”) loaned to the Company $ 35.0 million as of March 31, 2023.
−Removed: Upon receipt by the Company of the $ 90.0 million upfront payment from GSK in May 2023, all amounts payable under the Loan Agreement were fully paid (see Note 8).
−Removed: Following a recent review by GSK of the manufacturing process and equipment at the vendor that manufactures the ibrexafungerp drug substance, the Company became aware that a non-antibacterial beta-lactam drug substance was manufactured using equipment common to the manufacturing process for ibrexafungerp.
+Added: Food and Drug Administration (“FDA”) approved BREXAFEMME (ibrexafungerp tablets) for treatment of patients with vulvovaginal candidiasis (“VVC”), also known as vaginal yeast infection, and in December 2022, the Company announced that the FDA approved a second indication for BREXAFEMME for the reduction in the incidence of recurrent vulvovaginal candidiasis ("RVVC").
+Added: In March 2023, the Company entered into a license agreement (as amended in December 2023, the "GSK License Agreement") with GlaxoSmithKline Intellectual Property (No.
+Added: 3) Limited ("GSK") in which the Company granted GSK an exclusive (even as to the Company and its affiliates), royalty-bearing, sublicensable license for the development and commercialization of ibrexafungerp, including the approved product BREXAFEMME, for all indications, in all countries other than Greater China and certain other countries already licensed to third parties.
+Added: See Note 9 for further details.
+Added: Following a review in 2023 by GSK of the manufacturing process and equipment at the vendor that manufactures the ibrexafungerp drug substance, the Company became aware that exetimibe, a non-antibacterial beta-lactam drug substance, was manufactured using equipment common to the manufacturing process for ibrexafungerp.
Current FDA draft guidance recommends segregating the manufacture of non-antibacterial beta-lactam compounds from other compounds since beta-lactam compounds have the potential to act as sensitizing agents that may trigger hypersensitivity or an allergic reaction in some people.
1 unchanged sentence
It is not known whether any ibrexafungerp has been contaminated with a beta-lactam compound and the Company has not received reports of any adverse events due to the possible beta-lactam cross contamination.
−Removed: Nonetheless, out of an abundance of caution and in line with GSK’s recommendation, the Company has recalled BREXAFEMME® (ibrexafungerp tablets) from the market and placed a temporary hold on clinical studies of ibrexafungerp, including the Phase 3 MARIO study, until a mitigation strategy is determined.
−Removed: The patient-level and clinical product recall has been initiated and the Company is working with an experienced vendor to manage the process.
+Added: Nonetheless, out of an abundance of caution and in line with GSK’s recommendation, the Company recalled BREXAFEMME® (ibrexafungerp tablets) from the market and placed a temporary hold on clinical studies of ibrexafungerp, including the Phase 3 MARIO study.
+Added: The clinical hold and recall affected the Company's Phase 3 MARIO study.
+Added: The hold did not impact the completed FURI, CARES, VANQUISH and SCYNERGIA clinical studies.
+Added: The Company's clinical stage compound, SCY-247, is not affected by these developments.
+Added: The Company is in the process of destroying all of the patient-level and clinical drug product returned to date with the assistance of an experienced vendor and the Company is substantially complete with the product recall.
In September 2023, after the Company announced its voluntary clinical hold, the FDA concurred with the Company's voluntary hold and placed a clinical hold.
−Removed: The Company is working with the FDA to discuss paths for resolution of this issue.
−Removed: The clinical hold and recall affect the Company's two ongoing clinical studies:
−Removed: the Phase 3 MARIO study and a Phase 1 lactation study.
−Removed: The hold does not impact the recently completed FURI, CARES, VANQUISH and SCYNERGIA clinical studies, for which dosing is complete.
−Removed: The FDA determined that the compassionate use program for ibrexafungerp, which provides ibrexafungerp to patients with limited or no other treatment options, can continue provided the patient’s treating physician concludes a favorable benefit-risk assessment and the patient is made aware of and consents to the risk.
−Removed: This applies to patients currently in the program, as well as for new patients, pending confirmation of available supply.
−Removed: The Company's preclinical stage compound, SCY-247, is not affected by these developments.
−Removed: On December 26, 2023, the Company and GSK entered into a binding memorandum of understanding ("Binding MOU") for amendment to the GSK License Agreement.
−Removed: The GSK License Agreement was amended in connection with the delay in the commercialization of BREXAFEMME and further clinical development of ibrexafungerp.
−Removed: See Note 11 for further details.
+Added: The Company is working on the resolution of this issue and it anticipates the restart of the Phase 3 MARIO study, after the FDA's lifting of the clinical hold, in the second quarter of 2025.
The Company had an accumulated deficit of $ 376.5 million at December 31, 2024.
2 unchanged sentences
(1) its ability to raise additional capital through equity offerings, debt financings, or other non-dilutive third-party funding;
−Removed: (2) costs associated with new or existing strategic alliances, or licensing and collaboration
−Removed: arrangements;
−Removed: (3) negative regulatory events or unanticipated costs related to its development of ibrexafungerp;
+Added: (2) costs associated with new or existing strategic alliances, or licensing and collaboration arrangements;
+Added: (3) negative regulatory events or unanticipated costs related to its development of ibrexafungerp and SCY-247;
(4) its ability to successfully achieve the development, regulatory, and commercial milestones under its GSK License Agreement;
10 unchanged sentences
Significant estimates and judgments include:
−Removed: revenue recognition including gross to net estimates and the identification of performance obligations in licensing arrangements;
+Added: revenue recognition including the identification of performance obligations in licensing arrangements;
estimates for the relative standalone selling price and measure of progress under the input method for the GSK License Agreement;
2 unchanged sentences
the estimate of services and effort expended by third-party research and development service providers used to recognize research and development expense;
−Removed: and the estimates and assumptions utilized in measuring the fair values of the warrant and derivative liabilities each reporting period.
+Added: and the estimates and assumptions utilized in measuring the fair value of the outstanding warrants each reporting period.
Summary of Significant Accounting Policies
Concentration of Credit Risk
−Removed: Financial instruments, which potentially expose the Company to concentrations of credit risk, consist principally of cash on deposit, cash equivalents, investments, and accounts receivable.
+Added: Financial instruments, which potentially expose the Company to concentrations of credit risk, consist principally of cash on deposit, cash equivalents, investments, license agreement receivable, and the license agreement contract asset.
The Company's money market accounts (recognized as cash and cash equivalents) and investments are with what the Company believes to be high quality issuers.
The Company has not experienced any significant losses in such accounts.
−Removed: See Note 11 for concentrations of credit risk associated with the Company’s accounts receivable and revenue with customers.
Cash and Cash Equivalents
1 unchanged sentence
The Company reported cash, cash equivalents, and restricted cash of $ 16.6 million and $ 34.6 million as of December 31, 2024 and 2023, respectively.
−Removed: See Note 9 for further details on the nature of the restricted cash.
The Company's held-to-maturity investments in corporate and agency bonds are carried at amortized cost and any premiums or discounts are amortized or accreted through the maturity date of the investment.
Any impairment that is not deemed to be temporary is recognized in the period identified.
−Removed: Accounts Receivable, Net
−Removed: Accounts receivable are reported on the accompanying consolidated balance sheet at outstanding amounts due from customers for product sales net of discounts, chargebacks, and wholesaler distribution fees.
−Removed: The Company evaluates the collectability of accounts receivable on a regular basis, by reviewing the financial condition and payment history of its customers, an overall review of collections experience on other accounts, and economic factors or events expected to affect future collections experience.
−Removed: An allowance for doubtful accounts is recorded when a receivable is deemed to be uncollectible.
−Removed: The Company did no t record an allowance for doubtful accounts as of December 31, 2023 and 2022.
Allowance for Credit Losses
The Company reviews its held-to-maturity investments for credit losses on a collective basis by major security type and in line with the Company's investment policy.
−Removed: As of December 31, 2023, the Company's held-to-maturity investments were in corporate bonds, agency bonds, and U.S.
−Removed: government securities
−Removed: , are highly rated, and the Company does not have a history of credit losses in these investments.
−Removed: The Company reviews the credit quality of its accounts receivables by monitoring the aging of its accounts receivable, the history of write offs for uncollectible accounts, and the credit quality of its significant customers, the current economic environment/macroeconomic trends, supportable forecasts, and other relevant factors.
−Removed: The Company's accounts receivable are with customers that do not have a history of uncollectability nor a history of significantly aged accounts receivables.
−Removed: As of December 31, 2023, the Company did no t recognize a credit loss allowance for its investments or accounts receivable.
−Removed: Inventory, Net
−Removed: Inventory is stated at the lower of cost or net realizable value.
−Removed: Inventory on the accompanying balance sheet includes costs related to the raw material, third party manufacturing, and packaging for BREXAFEMME.
−Removed: Raw material inventory includes the costs associated with the manufacture of ibrexafungerp, the active product ingredient in BREXAFEMME.
−Removed: Work in process inventory includes the costs necessary to package ibrexafungerp into BREXAFEMME, at which point the inventory is then released for commercial use and considered a finished good that is available to be sold.
−Removed: Inventory that is not expected to be sold within one year of the reporting period is classified as long term in other assets on the consolidated balance sheet.
−Removed: Prior to the regulatory approval of an investigational drug, the Company recognizes as research and development expense costs related to the manufacture of an investigational drug when incurred.
−Removed: Upon regulatory approval, the Company begins capitalizing such production and manufacturing expenses as inventory.
−Removed: For BREXAFEMME, capitalization of costs as inventory began upon regulatory approval on June 1, 2021.
−Removed: Inventory that is deemed to not be recoverable or is obsolete is written off as an impairment expense to its net realizable value in cost of product revenues in the accompanying consolidated statement of operations.
+Added: As of December 31, 2024, the Company's held-to-maturity investments were in corporate bonds and agency bonds, are highly rated, and the Company does not have a history of credit losses in these investments.
+Added: The Company reviews the credit quality of its license agreement receivable and license agreement contract asset by monitoring the aging of its accounts receivable, the history of write offs for uncollectible accounts, and the credit quality of its significant customers, the current economic environment/macroeconomic trends, supportable forecasts, and other relevant factors.
+Added: The Company's license agreement receivable and license agreement contract asset are with a customer that does not have a history of uncollectability nor a history of significantly aged accounts receivables.
+Added: As of December 31, 2024 and 2023, the Company did no t recognize a credit loss allowance for its investments, license agreement receivable, or license agreement contract asset.
Revenue Recognition
−Removed: The Company accounts for revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“Topic 606”).
−Removed: Under ASC Topic 606, an entity recognizes revenue when its customer obtains control of goods and services, in an amount that reflects the consideration that the entity expects to be entitled in exchange for those goods and services.
−Removed: The Company performs the following five steps to recognize revenue under ASC Topic 606:
+Added: The Company accounts for revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”).
+Added: Under ASC 606, an entity recognizes revenue when its customer obtains control of goods and services, in an amount that reflects the consideration that the entity expects to be entitled in exchange for those goods and services.
+Added: The Company performs the following five steps to recognize revenue under ASC 606:
(i) identify the contract(s) with a customer;
4 unchanged sentences
The Company only recognizes revenue when it is probable that it will collect the consideration to which it is entitled in exchange for the goods or services that will be transferred to the customer.
+Added: License Agreement Revenue
+Added: The Company has entered into arrangements involving the sale or license of intellectual property and the provision of other services.
+Added: When entering into any arrangement involving the sale or license of intellectual property rights and other services, the Company determines whether the arrangement is subject to accounting guidance in ASC 606 as well as ASC 808, Collaborative Arrangements .
+Added: If the Company determines that an arrangement includes goods or services that are central to the Company’s business operations for consideration, the Company will then identify the performance obligations in the contract using the unit of account guidance in ASC 606.
+Added: For a distinct unit of account that is within the scope of ASC 606, the Company applies all of the accounting requirements in ASC 606 to that unit of account, including the recognition,
+Added: measurement, presentation and disclosure requirements.
+Added: For a distinct unit of account that is not within the scope of ASC 606, the Company will recognize and measure the distinct unit of account based on other authoritative ASC topics or on a reasonable, rational, and consistently applied policy election.
+Added: Analyzing the license arrangements to identify performance obligations requires the use of judgment.
+Added: In arrangements that include the sale or license of intellectual property and other promised services, the Company first identifies if the licenses are distinct from the other promises in the arrangement.
+Added: For the license of intellectual property that is distinct, the Company recognizes revenue from consideration allocated to the license when the license is transferred and the customer is able to benefit from the license.
+Added: If the license is not distinct, the license is combined with other services into a single performance obligation.
+Added: Factors that are considered in evaluating whether a license is distinct from other promised services include, for example, whether the counterparty can benefit from the license without the promised service on its own or with other readily available resources and whether the promised service is expected to significantly modify or customize the intellectual property.
+Added: At the inception of each arrangement that includes milestone payments, the Company evaluates whether the milestones are considered probable of being reached.
+Added: If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price.
+Added: At the end of each reporting period, the Company re-evaluates the probability of achievement of milestones and any related constraint, and, if necessary, adjusts its estimate of the overall transaction price.
+Added: Any such adjustments are recorded on a cumulative catch-up basis, which will affect revenue in the period of adjustment.
+Added: In an arrangement with multiple performance obligations, the Company develops estimates and assumptions that require judgment to determine the underlying standalone selling price for each performance obligation, which determines how the transaction price is allocated among the performance obligations.
+Added: The estimation of the standalone selling price(s) include estimates regarding forecasted cash flows, discount rates, and estimates of costs to be incurred to fulfill its obligations associated with the performance of the research and development activities.
+Added: The Company evaluates each performance obligation to determine if it can be satisfied at a point in time or over time.
+Added: Any change made to estimated progress towards completion of a performance obligation and, therefore, license agreement revenue recognized will be recorded as a change in estimate.
+Added: In addition, variable consideration must be evaluated to determine if it is constrained and, therefore, excluded from the transaction price.
+Added: The Company constrains variable consideration to the extent that it is probable that it will not result in a significant revenue reversal when the uncertainty associated with the variable consideration is subsequently resolved.
+Added: The Company will recognize consideration related to sales-based milestone and royalties when the subsequent sales occur pursuant to the royalty exception under ASC 606 because the license is the predominant item to which the royalties or sales-based milestone relate.
Product Revenue, Net
3 unchanged sentences
The transaction price for product sales is reduced by variable consideration related to certain gross to net (“GTN”) adjustments, including chargebacks, rebates, discounts, incentives, and returns, and the Company will estimate the amount of this variable consideration that should be included in the transaction price using the expected value method.
−Removed: Specific considerations around the Company’s product revenue gross to net GTN adjustments are as follows:
+Added: Specific considerations around the Company’s product revenue GTN adjustments are as follows:
• Voluntary Patient Assistance Programs – Through vendors, the Company offers copay assistance to provide financial assistance to patients for the portion of their prescription cost that is not covered by payors.
6 unchanged sentences
• Product Returns – Generally, the Company's customers have the right to return products during the 18-month period beginning six months prior to the labeled expiration date and ending twelve months after the labeled expiration date.
−Removed: Since the Company has a limited history of BREXAFEMME returns, the Company estimated returns based on specific lot expiration dates and industry data for comparable products in the market.
+Added: Since the Company has a limited history of BREXAFEMME returns, the Company estimated returns based on specific
+Added: lot expiration dates and industry data for comparable products in the market.
BREXAFEMME has a thirty-month shelf life.
• Chargebacks – For certain entities, pricing on BREXAFEMME is extended below wholesaler list price.
−Removed: Entities that purchase BREXAFEMME from wholesalers at the lower program price then remit the Company the difference between
−Removed: their acquisition cost and the lower program price, resulting in a reduction of product revenue.
+Added: Entities that purchase BREXAFEMME from wholesalers at the lower program price then remit the Company the difference between their acquisition cost and the lower program price, resulting in a reduction of product revenue.
Accounts receivable is reduced for the estimated amount of unprocessed chargeback claims attributable to sale.
6 unchanged sentences
The Company determined that performance obligations are satisfied and product revenue is recognized when a customer takes control of the Company’s product, which occurs at a point in time.
−Removed: This occurs upon delivery of the BREXAFEMME to customers, at which point the Company recognizes revenue.
+Added: This occurs upon delivery of BREXAFEMME to customers, at which point the Company recognizes revenue.
Payment is typically received 70 to 90 days after satisfaction of the Company’s performance obligations.
−Removed: Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products to a customer (“transaction price”).
+Added: Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products to a customer.
The transaction price for product sales is reduced by variable consideration related to chargebacks, rebates, discounts, incentives, and returns.
6 unchanged sentences
Sales commissions and other incremental costs of obtaining customer contracts are expensed as incurred as the amortization periods would be less than one year .
−Removed: License Agreement Revenue
−Removed: The Company has entered into arrangements involving the sale or license of intellectual property and the provision of other services.
−Removed: When entering into any arrangement involving the sale or license of intellectual property rights and other services, the Company determines whether the arrangement is subject to accounting guidance in ASC 606, Revenue from Contracts with Customers , as well as ASC 808, Collaborative Arrangements ("Topic 808").
−Removed: If the Company determines that an arrangement includes goods or services that are central to the Company’s business operations for consideration, the Company will then identify the performance obligations in the contract using the unit of account guidance in Topic 606.
−Removed: For a distinct unit of account that is within the scope of Topic 606, the Company applies all of the accounting requirements in Topic 606 to that unit of account, including the recognition, measurement, presentation and disclosure requirements.
−Removed: For a distinct unit of account that is not within the scope of Topic 606, the Company will recognize and measure the distinct unit of account based on other authoritative ASC Topics or on a reasonable, rational, and consistently applied policy election.
−Removed: Analyzing the license arrangements to identify performance obligations requires the use of judgment.
−Removed: In arrangements that include the sale or license of intellectual property and other promised services, the Company first identifies if the licenses are distinct from the other promises in the arrangement.
−Removed: For the license of intellectual property that is distinct, the Company recognizes revenue from consideration allocated to the license when the license is transferred and the customer is able to benefit from the license.
−Removed: If the license is not distinct, the license is combined with other services into a single performance obligation.
−Removed: Factors that are considered in evaluating whether a license is distinct from other promised services include, for example, whether the counterparty can benefit from the license without the promised service on its own or with other readily available resources and whether the promised service is expected to significantly modify or customize the intellectual property.
−Removed: At the inception of each arrangement that includes milestone payments, the Company evaluates whether the milestones are considered probable of being reached.
−Removed: If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the transaction price.
−Removed: At the end of each reporting period, the Company re-evaluates the probability of achievement of milestones and any related constraint, and, if necessary, adjusts its estimate of the overall transaction price.
−Removed: Any such adjustments are recorded on a cumulative catch-up basis, which will affect revenue in the period of adjustment.
−Removed: In an arrangement with multiple performance obligations, the Company develops estimates and assumptions that require judgment to determine the underlying standalone selling price for each performance obligation, which determines how the transaction price is allocated among the performance obligations.
−Removed: The estimation of the standalone selling price(s) include estimates regarding forecasted cash flows, discount rates, and estimates of costs to be incurred to fulfill its obligations associated with the performance of the research and development activities.
−Removed: The Company evaluates each performance obligation to determine if it can be satisfied at a point in time or over time.
−Removed: Any change made to estimated progress towards completion of a performance obligation and, therefore, license agreement revenue recognized will be recorded as a change in estimate.
−Removed: In addition, variable consideration must be evaluated to determine if it is constrained and, therefore, excluded from the transaction price.
−Removed: The Company constrains variable consideration to the extent that it is probable that it will not result in a significant revenue reversal when the uncertainty associated with the variable consideration is subsequently resolved.
−Removed: The Company will recognize consideration related to sales-based milestone and royalties when the subsequent sales occur pursuant to the royalty exception under ASC 606 because the license is the predominant item to which the royalties or sales-based milestone relate.
Product Recall
The Company establishes reserves for product recalls on a product-specific basis when circumstances giving rise to the recall become known.
−Removed: The Company estimates product returns from consumers and customers across distribution channels, utilizing third-party data and other assumptions, and these are recorded as a reduction to revenue on the Company’s consolidated statement of operations.
−Removed: Additionally, the Company estimates costs for any additional fees, including but not limited to freight and destruction charges for returned products and costs incurred by third party vendors.
+Added: The Company estimates product recalls from consumers and customers across distribution channels, utilizing third-party data and other assumptions, and these are recorded as a reduction to revenue on the Company’s consolidated statement of operations.
+Added: Additionally, the Company estimates costs for any additional fees, including but not limited to freight and destruction charges for recalled products and costs incurred by third party vendors.
These expenses are recorded within selling, general, and administrative expenses within the Company’s consolidated statement of operations as they are in excess of the initial revenue recognized.
These estimates are updated and reevaluated each period and the related reserves are adjusted when these factors indicate that the recall reserves are either insufficient to cover or exceed the estimated product recall expenses.
−Removed: Significant changes in the assumptions used to develop estimates for product recall reserves could affect key financial information, including inventory, accrued liabilities, net sales, gross profit, and net income (loss).
−Removed: As of December 31, 2023, the Company recorded products recall reserves of $ 1.9 million, specifically for the voluntary recall of certain lots of BREXAFEMME.
+Added: Significant changes in the assumptions used to develop estimates for product recall reserves could affect key financial information, including inventory, accrued liabilities, net sales, gross profit, and net (loss) income.
+Added: As of December 31, 2024 and 2023, the Company maintained a products recall reserve of $ 0.6 million and $ 1.9 million, respectively, specifically for the voluntary recall of certain lots of BREXAFEMME.
The Company reviews the product recall reserve for adequacy and adjusts the product recall accrual, if necessary, based on actual experience and estimated costs to be incurred.
Cost of Product Revenues
−Removed: The cost of product revenues consists primarily of impairment expense, distribution, freight costs, royalty costs, and other manufacturing costs.
+Added: The cost of product revenues consists primarily of inventory impairment expense, distribution, freight costs, royalty costs, and other manufacturing costs.
+Added: In September 2023, the Company announced after becoming aware of a risk of potential cross-contamination during the manufacture of ibrexafungerp, the Company was recalling BREXAFEMME from the market and placing a temporary hold on the clinical studies of ibrexafungerp.
+Added: In December 2023, the Company and GSK entered into a Binding MOU for amendment to the GSK License Agreement.
+Added: The GSK License Agreement was being amended in connection with the delay in the commercialization of BREXAFEMME and further clinical development of ibrexafungerp associated with this event.
+Added: In evaluating the recoverability of the Company's raw material inventory on hand as of December 31, 2023 given the product recall and Binding MOU, the Company considered the likelihood that revenue will be obtained from the future sale of the related inventory, discussions with regulatory agencies, and other information currently available to the Company.
+Added: For the year ended December 31, 2023, the Company recognized an impairment loss on the recoverability of its raw material inventory of approximately $ 14.6 million given the Company does not believe the inventory can be sold for commercial or development activities.
+Added: The $ 14.6 million impairment expense has been recognized in cost of product revenue in the accompanying statement of operations.
Warrant Liabilities
−Removed: The Company accounts for the warrants associated with the March 2018 public offering, December 2020 public offering, and April 2022 public offering as liabilities measured at fair value.
+Added: The Company accounts for the warrants associated with the December 2020 public offering and April 2022 Public Offering as liabilities measured at fair value.
The fair values of these warrants have been determined using the Black-Scholes valuation model ("Black-Scholes").
The warrants are subject to remeasurement at each balance sheet date, using Black-Scholes, with any changes in the fair value of the outstanding warrants recognized in the accompanying consolidated statements of operations.
−Removed: The Company initially reviews loan payables to identify the units of account for recognition purposes.
−Removed: The Company identifies the units of account by identifying each freestanding financial instrument included in the debt arrangement.
−Removed: For freestanding equity-linked financial instruments that are not in the form of shares, liability classification is used if the instrument embodies an obligation to repurchase the Company’s shares that may require the use of cash or other assets or the instrument may require the issuance of a variable number of the Company’s shares with a monetary value that is predominately based on a fixed value, based on variations in variables other than the fair value of the Company’s stock, or based on variations inversely related to the fair value of the Company’s stock.
−Removed: The Company will then review for embedded features within the debt instrument to evaluate whether the embedded features require bifurcation from the debt host instrument.
−Removed: Embedded features typically include conversion or exchange features, redemption features, or other embedded features.
−Removed: The identified embedded feature is bifurcated from the debt host instrument if the criteria in ASC 815-15-25-1 are met.
−Removed: Debt arrangements are classified on the consolidated balance sheet as current if the obligation of the debt arrangement is reasonably expected to be liquidated within twelve months.
−Removed: As of December 31, 2022, the Company's loan payable is recorded net of debt discount which comprised issuance costs, customary closing and final fees, and the fair value of the additional warrants issued in conjunction with the loan payable.
−Removed: The Company's loan payable was fully repaid in May 2023.
−Removed: See Note 8 for further details.
Convertible Debt and Derivative Liability
−Removed: In connection with the Company’s issuance of its March 2019 6.0 % Convertible Senior Notes (the “March 2019 Notes”), the Company bifurcated the embedded conversion option, inclusive of the interest make-whole provision and make-whole
−Removed: fundamental change provision, and recorded the embedded conversion option as a long-term derivative liability in the Company’s balance sheet in accordance with FASB ASC 815, Derivatives and Hedging .
+Added: In connection with the Company’s issuance of its March 2019 6.0 % Convertible Senior Notes (the “March 2019 Notes”), the Company bifurcated the embedded conversion option, inclusive of the interest make-whole provision and make-whole fundamental change provision, and recorded the embedded conversion option as a derivative liability in the Company’s balance sheet in accordance with ASC 815, Derivatives and Hedging .
The convertible debt and the derivative liability associated with the March 2019 Notes is presented in total on the consolidated balance sheet as the convertible debt and derivative liability.
3 unchanged sentences
Research and Development
−Removed: Major components of research and development costs include clinical trial activities and services, including related drug formulation, manufacturing, and other development, preclinical studies, cash compensation, stock-based compensation, fees paid to consultants and other entities that conduct certain research and development activities on the Company’s behalf, materials and supplies, legal services, and regulatory compliance.
−Removed: The Company is required to estimate its expenses resulting from its obligations under contracts with clinical research organizations, clinical site agreements, vendors, and consultants in connection with conducting ibrexafungerp clinical trials and preclinical development.
+Added: Major components of research and development costs include clinical trial activities and services, including related drug formulation, manufacturing, and other development, preclinical studies, cash compensation, stock-based compensation, fees paid to consultants and other entities that conduct certain research and development activities on the Company’s behalf, materials and supplies, certain legal services, and regulatory compliance.
+Added: The Company is required to estimate its expenses resulting from its obligations under contracts with clinical research organizations, clinical site agreements, vendors, and consultants in connection with conducting ibrexafungerp and SCY-247 clinical trials and preclinical development.
The financial terms of these contracts are subject to negotiations which vary from contract to contract, and may result in payment flows that do not match the periods over which materials or services are provided to the Company under such contracts.
3 unchanged sentences
Patent Expenses
−Removed: Costs related to filing and pursuing patent applications, as well as costs related to maintaining the Company's existing patent portfolio, are recorded as expense as incurred since recoverability of such expenditures is uncertain.
+Added: Costs related to filing and pursuing patent applications, as well as costs related to maintaining and defending the Company's existing patent portfolio, are recorded as selling, general, and administrative expense as incurred since recoverability of such expenditures is uncertain.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.
−Removed: The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement.
+Added: The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to
+Added: their initial measurement.
The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs when determining fair value.
7 unchanged sentences
The Company’s loan payable was recorded net of debt discount which comprised issuance costs, customary closing and final fees, and the fair value of the warrants issued in conjunction with the loan payable.
−Removed: The resulting debt discount is being amortized over the term of the loan payable using the effective interest method.
+Added: The resulting debt discount was being amortized over the term of the loan payable using the effective interest method until the loan payable was fully repaid in May 2023.
The amortization of debt issuance costs and discount is included in other expense within the accompanying consolidated statements of operations.
7 unchanged sentences
The Company recognize forfeitures as they are incurred.
−Removed: Basic and Diluted Net Income (Loss) per Share of Common Stock
−Removed: The Company calculates net income (loss) per common share in accordance with ASC 260, Earnings Per Share .
−Removed: Basic net income (loss) per common share for the years ended December 31, 2023 and 2022 was determined by dividing net income (loss) applicable to common stockholders by the weighted average number of common shares outstanding during the period.
−Removed: Per ASC 260, Earnings Per Share , the weighted average number of common shares outstanding utilized for determining the basic net income (loss) per common share for the year ended December 31, 2023 includes the outstanding pre-funded warrants to purchase 7,516,267 and 3,200,000 shares of common stock issued in the April 2022 Public Offering and December 2020 public offering, respectively.
−Removed: The outstanding pre-funded warrants to purchase 11,666,667 and 3,200,000 shares of common stock issued in the April 2022 Public Offering and December 2020 public offering were included in year ended December 31, 2022, respectively.
−Removed: Diluted net income (loss) per common share for the years ended December 31, 2023 and 2022 was determined as follows (in thousands, except share and per share amounts):
+Added: Basic and Diluted Net (Loss) Income per Share of Common Stock
+Added: The Company calculates net (loss) income per common share in accordance with ASC 260, Earnings Per Share .
+Added: Basic net (loss) income per common share for the years ended December 31, 2024 and 2023 was determined by dividing net (loss) income applicable to common stockholders by the weighted average number of common shares outstanding during the period.
+Added: Per ASC 260, Earnings Per Share , the weighted average number of common shares outstanding utilized for determining the basic net (loss) income per common share for the years ended December 31, 2024 and 2023 includes the outstanding prefunded warrants to purchase 7,516,267 and 3,200,000 shares of common stock issued in the April 2022 Public Offering and December 2020 public offering, respectively.
+Added: Diluted net (loss) income per common share for the years ended December 31, 2024 and 2023 was determined as follows (in thousands, except share and per share amounts):
Years Ended December 31,
−Removed: Net income (loss) allocated to common shares
+Added: Net (loss) income allocated to common shares
Weighted average common shares outstanding – basic
1 unchanged sentence
Weighted average common shares outstanding – diluted
−Removed: Net income (loss) per share – diluted
−Removed: The following potentially dilutive shares of common stock and outstanding restricted stock units that contain certain performance contingencies have not been included in the computation of diluted net income (loss) per share for the years ended December 31, 2023 and 2022, as the result would be anti-dilutive or the performance contingencies have not been met:
+Added: Net (loss) income per share – diluted
+Added: The following potentially dilutive shares of common stock and outstanding restricted stock units that contain certain performance contingencies have not been included in the computation of diluted net (loss) income per share for the years ended December 31, 2024 and 2023, as the result would be anti-dilutive or the performance contingencies have not been met:
Years Ended December 31,
1 unchanged sentence
Outstanding restricted stock units
−Removed: Warrants to purchase common stock associated with March 2018 public offering - Series 2
Warrants to purchase common stock associated with December 2020 public offering - Series 2
6 unchanged sentences
The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer.
−Removed: The CODM reviews consolidated operating results to make decisions about allocating resources
−Removed: and assessing performance for the entire Company.
−Removed: The Company views its operations and manages its business as one operating segment.
−Removed: The material assets of the Company were held in the United States for the years ended December 31, 2023 and 2022.
−Removed: In July 2019, the Company incorporated SCYNEXIS Pacific Pty Ltd, a wholly-owned subsidiary, in Sydney, Australia, for the initial purpose of conducting certain clinical trials and other research and development activities.
−Removed: Although all operations are primarily based in the United States, the Company generated a portion of its revenue from the license agreements with GSK and Hansoh located outside of the United States for the years ended December 31, 2023 and 2022.
−Removed: All sales, including sales outside of the United States, are denominated in United States dollars.
+Added: The CODM reviews consolidated net (loss) income to make decisions about allocating resources and assessing performance for the entire Company.
+Added: The Company views its operations and manages its business as one operating segment, drug development.
+Added: See Note 14 for further details.
Reclassification of Prior Year Amounts
−Removed: Certain prior year amounts within the changes in operating assets and liabilities on the consolidated statement of cash flows have been reclassified for consistency with the current year presentation.
+Added: Certain prior year amounts within the accrued expenses and income tax footnote disclosures have been reclassified for consistency with the current year presentation.
Recently Adopted Accounting Pronouncements
−Removed: In June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments—Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”).
−Removed: The amendments in ASU 2016-13 require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected.
In November 2023, the FASB issued ASU No.
−Removed: 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842) (“ASU 2019-10”), which revised the effective dates for ASU 2016-13 for public business entities that meet the SEC definition of a smaller reporting company to fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022, with early adoption permitted.
−Removed: The Company adopted ASU 2016-13 on January 1, 2023 and the adoption did not materially impact the consolidated financial statements.
−Removed: Recently Issued Accounting Pronouncements
+Added: 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures , which introduced new guidance on disclosures for reportable segments and significant segment expenses, including for entities with a single reportable segment.
+Added: This guidance is effective for the Company for annual reporting periods beginning January 1, 2024 and interim periods beginning January 1, 2025.
+Added: The Company adopted ASU 2023-07 in the current annual period.
In August 2020, the FASB issued ASU No.
2020-06, Debt—Debt with Conversion and Other Options and Derivatives and Hedging—Contracts in Entity’s Own Equity:
−Removed: Accounting for Convertible Instruments and Contracts in and Entity’s Own Equity (“ASU 2020-06”).
+Added: Accounting for Convertible Instruments and Contracts in and Entity’s Own Equity .
The amendments in ASU 2020-06 reduce the number of accounting models for convertible debt instruments and revises certain guidance relating to the derivative scope exception and earnings per share.
The amendments in ASU 2020-06 are effective for public business entities that meet the definition of a SEC filer and a smaller reporting company for fiscal years beginning after December 15, 2023, and interim periods within those years.
−Removed: As a smaller reporting company, the Company is currently evaluating the impact ASU 2020-06 will have on its consolidated financial statements.
+Added: As a smaller reporting company, the Company adopted ASU 2020-06 in the current annual period.
+Added: Recently Issued Accounting Pronouncements
In November 2024, the FASB issued ASU No.
−Removed: 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures , which introduced new guidance on disclosures for reportable segments and significant segment expenses, including for entities with a single reportable segment.
−Removed: This guidance is effective for the Company for annual reporting periods beginning January 1, 2024 and interim periods beginning January 1, 2025.
−Removed: As a smaller reporting company, the Company is currently evaluating the impact ASU 2023-07 will have on its consolidated financial statements.
+Added: 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) , Disaggregation of Income Statement Expenses , which introduced new guidance on disclosures for specified costs and expenses.
+Added: This guidance is effective for the Company for annual reporting periods beginning January 1, 2027.
+Added: The Company is currently evaluating the impact ASU 2024-03 will have on its consolidated financial statements.
In December 2023, the FASB issued ASU No.
12 unchanged sentences
Maturities < 1 Year
−Removed: government securities
+Added: Corporate bonds
Total short-term investments
+Added: Maturities > 1 Year
+Added: Corporate bonds
+Added: Total investments
The Company carries investments at amortized cost.
−Removed: The fair value of the corporate and agency bonds and the U.S government securities is determined based on “Level 2” inputs, which consist of quoted prices for similar assets in active markets.
−Removed: The Company has evaluated the unrealized loss position in the corporate and agency bonds and the U.S.
−Removed: government securities as of the balance sheet dates and did not consider it to be indicative of an other-than-temporary impairment as the securities are highly-rated and the Company expects to realize the full principal amount at maturity.
+Added: The fair value of the corporate and agency bonds is determined based on “Level 2” inputs, which consist of quoted prices for similar assets in active markets.
+Added: The Company has evaluated the unrealized loss position in the corporate bonds as of the balance sheet dates and did not consider it to be indicative of an other-than-temporary impairment as the securities are highly-rated and the Company expects to realize the full principal amount at maturity.
Prepaid Expenses and Other Current Assets
5 unchanged sentences
Total prepaid expenses and other current assets
−Removed: Inventory consisted of the following (in thousands):
−Removed: Raw materials
−Removed: Work in process
−Removed: Finished goods
−Removed: Total inventory, net
−Removed: As of December 31, 2022, the Company’s inventory consisted of $ 4.9 million of raw materials that are not expected to be sold in one year.
−Removed: As of December 31, 2022, the raw materials that are not expected to be sold in one year is classified as long term within other assets on the accompanying consolidated balance sheet.
−Removed: In September 2023, the Company announced after becoming aware of a risk of potential cross-contamination during the manufacture of ibrexafungerp, the Company was recalling BREXAFEMME from the market and placing a temporary hold on clinical studies of ibrexafungerp.
−Removed: In December 2023, the Company and GSK entered into a Binding MOU for amendment to the GSK License Agreement.
−Removed: The GSK License Agreement was being amended in connection with the delay in the commercialization of BREXAFEMME and further clinical development of ibrexafungerp associated with this event.
−Removed: In evaluating the recoverability of the Company's raw material inventory on hand as of December 31, 2023 given the product recall and Binding MOU, the Company considered the likelihood that revenue will be obtained from the future sale of the related inventory, discussions with regulatory agencies, and other information currently available to the Company.
−Removed: For the year ended December 31, 2023, the Company recognized an impairment loss on the recoverability of its raw material inventory
−Removed: of approximately $ 14.6 million given the Company does not believe the inventory can be sold for commercial or development activities.
−Removed: The $ 14.6 million impairment loss has been recognized in cost of product revenue in the accompanying statement of operations.
−Removed: Intangible Assets
−Removed: Intangible assets consisted of the following (in thousands):
−Removed: Intangible assets
−Removed: accumulated amortization
−Removed: Total intangible assets, net
−Removed: For the years ended December 31, 2023 and 2022, the Company recognized $ 0.4 million and $ 0.7 million in amortization expense, respectively.
−Removed: Intangible assets consist primarily of software implementation costs purchased in 2021.
Accrued Expenses
3 unchanged sentences
Other accrued expenses
−Removed: Accrued severance
−Removed: Accrued co-pay rebates
−Removed: Accrued other rebates
Accrued product recall
Total accrued expenses
−Removed: Loan Agreement
−Removed: On May 13, 2021 (the “Closing Date”), the Company entered into the Loan Agreement with Hercules and SVBB for an aggregate principal amount of $ 60.0 million (the “Term Loan”).
−Removed: Pursuant to the Loan Agreement, the Term Loan was available to the Company in four tranches, subject to certain terms and conditions.
−Removed: In connection with the entering into of the GSK License Agreement, the Company entered into a First Amendment and Consent to Loan and Security Agreement with the Lenders pursuant to which the Lenders consented to the Company entering into the GSK License Agreement and the Company agreed to pay to the Lenders an amount equal to the sum of (i) all outstanding principal plus all accrued and unpaid interest with respect to the amounts loaned under the Loan Agreement (approximately $ 35.4 million), (ii) the prepayment fee payable under the Loan Agreement ($ 262,500 ), (iii) the final payment payable under the Loan Agreement ($ 1,382,500 ), and (iv) all other sums, if any, that shall have become due and payable with respect to loan advances under the Loan Agreement.
−Removed: Upon receipt by the Company of the $ 90.0 million upfront payment from GSK in May 2023, all amounts payable under the Loan Agreement were fully paid.
−Removed: In connection with the repayment of those amounts due, in May 2023, the Company and the Lenders executed a payoff letter confirming the amounts due under the Loan Agreement, and the Company’s confirmation that the Loan Agreement was terminated.
−Removed: During the year ended December 31, 2023, the Company recognized $ 1.9 million in amortization for the remaining debt issuance costs and discount associated with the loan payable with Hercules and SVBB which was fully paid in May 2023.
−Removed: Under the terms of the Loan Agreement, the Company received an initial tranche of $ 20.0 million from the Lenders on the closing date.
−Removed: The second tranche of the Term Loan, consisting of up to an additional $ 10.0 million, became available to the Company upon receipt of approval from the FDA of ibrexafungerp for the treatment of vaginal yeast infections (the “First Performance Milestone”) and was fully funded in June 2021.
−Removed: The third tranche of the Term Loan, consisting of an additional $ 5.0 million, became available to the Company upon (a) the First Performance Milestone and (b) the achievement of the primary endpoint from the Phase 3 study of ibrexafungerp in patients with recurrent vulvovaginal candidiasis, and was fully funded in March 2022.
−Removed: The Term Loan bore interest at a variable annual rate equal to the greater of (a) 9.05 % and (b) the Prime Rate (as reported in the Wall Street Journal) plus 5.80 % (the “Interest Rate”).
−Removed: As of December 31, 2022, the implied
−Removed: secured spread, risk free rate, and secured yield were 9.84 %, 4.37 %, and 14.21 %.
−Removed: At December 31, 2022, the fair value of the loan payable was $ 34.4 million.
March 2019 Note Purchase Agreement
On March 7, 2019 , the Company entered into a Senior Convertible Note Purchase Agreement (the “March 2019 Note Purchase Agreement”) with Puissance.
−Removed: Pursuant to the March 2019 Note Purchase Agreement, on March 7, 2019, the Company issued and sold to Puissance $ 16.0 million aggregate principal amount of its March 2019 Notes, resulting in $ 14.7 million in net proceeds after deducting $ 1.3 million for an advisory fee and other issuance costs.
−Removed: As of December 31, 2023 and 2022, the Company’s March 2019 Notes consists of the convertible debt balance of $ 12.0 million and $ 11.0 million and the bifurcated embedded conversion option derivative liability of $ 0.2 million and $ 42,000 , respectively.
+Added: Pursuant to the March 2019 Note Purchase Agreement, on March 7, 2019, the
+Added: Company issued and sold to Puissance $ 16.0 million aggregate principal amount of its March 2019 Notes, resulting in $ 14.7 million in net proceeds after deducting $ 1.3 million for an advisory fee and other issuance costs.
+Added: As of December 31, 2024 and 2023, the Company’s March 2019 Notes consists of the convertible debt balance of $ 13.7 million and $ 12.0 million and the bifurcated embedded conversion option derivative liability of zero and $ 0.2 million, respectively.
In connection with the Company’s issuance of its March 2019 Notes, the Company bifurcated the embedded conversion option, inclusive of the interest make-whole provision and make-whole fundamental change provision, and recorded the embedded conversion option as a long-term derivative liability in the Company’s balance sheet in accordance with ASC 815, Derivatives and Hedging , at its initial fair value of $ 7.0 million as the interest make-whole provision is settled in shares of common stock.
−Removed: For the years ended December 31, 2023 and 2022, the Company recognized an expense of $ 0.2 million and a gain of $ 1.3 million on the fair value adjustment for the derivative liability.
+Added: For the years ended December 31, 2024 and 2023, the Company recognized a gain of $ 0.2 million and an expense of $ 0.2 million on the fair value adjustment for the derivative liability, respectively.
For the years ended December 31, 2024 and 2023, the Company recognized $ 1.7 million and $ 1.0 million, respectively, in amortization of debt issuance costs and discount, related to the March 2019 Notes.
−Removed: The Company estimated the fair value of the convertible debt and derivative liability for the March 2019 Notes using a binomial lattice valuation model and Level 3 inputs.
−Removed: At December 31, 2023 and 2022, the fair value of the convertible debt and derivative liability for the March 2019 Notes is $ 12.7 million and $ 10.8 million, respectively.
The March 2019 Notes were issued and sold for cash at a purchase price equal to 100 % of their principal amount, in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), due to the March 2019 Notes being issued to one financially sophisticated investor.
7 unchanged sentences
Subject to adjustment in the conversion rate, the number of shares that the Company may deliver in connection with a conversion of the March 2019 Notes, including those delivered in connection with an interest make-whole payment, will not exceed a cap of 81 shares of common stock per $ 1,000 principal amount of the March 2019 Notes.
−Removed: On or after March 15, 2022 , the Company has the right, at its election, to redeem all or any portion of the March 2019 Notes not previously converted if the last reported sale price per share of common stock exceeds 130 % of the conversion price on each of at least 20 trading days (whether or not consecutive) during the 30 consecutive trading days ending on, and including, the trading day immediately before the date the Company sends the related redemption notice.
−Removed: The redemption price will be 100 % of the principal amount of the March 2019 Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
−Removed: If a “fundamental change” (as defined in the March 2019 Note Purchase Agreement) occurs, then, subject to certain exceptions, the Company must offer to repurchase the March 2019 Notes for cash at a repurchase price of 100 % of the principal amount of the March 2019 Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the repurchase date.
−Removed: Other Liabilities
−Removed: In February 2021, the Company partnered with Amplity for the commercial launch of BREXAFEMME for the treatment of VVC.
−Removed: Under the terms of the agreement with Amplity, the Company was to utilize Amplity’s commercial execution and resources for sales force, remote engagement, training, market access and select operations services.
−Removed: In October 2022, the Company announced that it was actively pursuing a U.S.
−Removed: commercialization partner to out-license BREXAFEMME in order to refocus the Company's resources on the further clinical development of ibrexafungerp for severe, hospital-based indications.
−Removed: As a result, the Company wound down its promotional activities associated with BREXAFEMME, while keeping BREXAFEMME on the market and available to patients.
−Removed: On November 30, 2022, the Company terminated the agreement with Amplity.
−Removed: Under the terms of the original agreement, Amplity deferred a portion of its direct service fees in the first two years (2021 and 2022) that accrued interest at an annual rate of 12.75 % (“Deferred Fees”).
−Removed: As of December 31, 2022, Deferred Fees of $ 5.8 million, which includes a portion of the $ 1.5 million termination fee that was unpaid as of December 31, 2022, are recognized as short term other liabilities in the consolidated balance sheets.
−Removed: The $ 5.8 million of Deferred Fees as of December 31, 2022 was fully paid as of February 2023.
−Removed: Additionally, as a result of the reduction in internal workforce in the Company's commercial function in 2022, the Company recognized $ 1.3 million in severance costs during the year ended December 31, 2022.
+Added: Loan Agreement
+Added: The Company was party to a Loan and Security Agreement, dated May 13, 2021, with Hercules Capital, Inc.
+Added: ("Hercules Capital") and Silicon Valley Bridge Bank, N.A.
+Added: (as successor to Silicon Valley Bank) (“SVBB”) (the "Loan Agreement"), pursuant to which Hercules Capital, SVBB and each of the other lenders from time-to-time party to the Loan Agreement (collectively, the “Lenders”) loaned to the Company $ 35.0 million as of March 31, 2023.
+Added: In connection with the entering into of the GSK License Agreement, the Company entered into a First Amendment and Consent to Loan and Security Agreement with the Lenders pursuant to which the Lenders consented to the Company entering into the GSK License Agreement and the Company agreed to pay to the Lenders an amount equal to the sum of (i) all outstanding principal plus all accrued and unpaid interest with respect to the amounts loaned under the Loan Agreement (approximately $ 35.4 million), (ii) the prepayment fee payable under the Loan Agreement ($ 262,500 ), (iii) the final payment payable under the Loan Agreement ($ 1,382,500 ), and (iv) all other sums, if any, that shall have become due and payable with respect to loan advances under the Loan Agreement.
+Added: Upon receipt by the Company of the $ 90.0 million upfront payment from GSK in May 2023, all amounts payable under the Loan Agreement were fully paid.
+Added: In connection with the repayment of those amounts due, in May 2023, the Company and the Lenders executed a payoff letter confirming the amounts due under the Loan Agreement, and the Company’s confirmation that the Loan Agreement was terminated.
+Added: During the year ended December 31, 2023, the Company recognized $ 1.9 million in amortization for the remaining debt issuance costs and discount associated with the loan payable with Hercules and SVBB which was fully repaid by the Company in May 2023.
Commitments and Contingencies
2 unchanged sentences
The Company has the option to renew for two consecutive five-year periods from the end of the first term and the Company is not reasonably certain that the option to renew the Lease will be exercised.
−Removed: Under the Lease, the Company furnished a security deposit in the form of a standby letter of credit in the amount of $ 0.3 million, which will be reduced by fifty-five thousand dollars every two years for ten years after the commencement of the lease .
+Added: Under the Lease, the Company furnished a security deposit in the form of a standby letter of credit in the amount of $ 0.3 million, which will be reduced by
+Added: fifty-five thousand dollars every two years for ten years after the commencement of the lease .
The security deposit is classified as restricted cash in the accompanying consolidated balance sheets.
30 unchanged sentences
In December 2014, the Company and Merck entered into an amendment to the license agreement that deferred the remittance of a milestone payment due to Merck, such that no amount would be due upon initiation of the first Phase 2 clinical trial of a product containing the ibrexafungerp compound (the “Deferred Milestone”).
−Removed: The amendment also increased, in an amount equal to the Deferred Milestone, the milestone payment that would be due upon initiation of the first Phase 3 clinical trial of a product containing the ibrexafungerp compound.
+Added: The amendment also increased, in an amount equal to the Deferred Milestone, the milestone payment that would be due upon initiation of the first Phase 3 clinical
+Added: trial of a product containing the ibrexafungerp compound.
In December 2016 and January 2018, the Company entered into second and third amendments to the license agreement with Merck which clarified what would constitute the initiation of a Phase 3 clinical trial for the purpose of milestone payment.
9 unchanged sentences
The scope of the services under these agreements can generally be modified at any time, and the agreement can be terminated by either party after a period of notice and receipt of written notice.
+Added: Legal Proceedings
+Added: On November 7, 2023, a securities class action was filed by Brian Feldman against the Company and certain of the Company's executives in the United States District Court, District of New Jersey, alleging that, during the period from March 31, 2023 to September 22, 2023, the Company made materially false and/or misleading statements, as well as failed to disclose material adverse facts about the Company's business, operations, and prospects, alleging specifically that the Company failed to disclose to investors:
+Added: (1) that the equipment used to manufacture ibrexafungerp was also used to manufacture a non-antibacterial beta-lactam drug substance, presenting a risk of cross-contamination;
+Added: (2) that the Company did not have effective internal controls and procedures, as well as adequate internal oversight policies to ensure that its vendor complied with current Good Manufacturing Practices (cGMP);
+Added: (3) that, due to the substantial risk of cross-contamination, the Company were reasonably likely to recall its ibrexafungerp tablets and halt its clinical studies;
+Added: and (4) as a result of the foregoing, the Company's statements about its business, operations, and prospects were materially misleading and/or lacked a reasonable basis.
+Added: The complaint seeks unspecified damages, interest, fees and costs on behalf of all persons and entities who purchased and/or acquired shares of the Company's common stock between March 31, 2023 to September 22, 2023.
+Added: The Company has filed a motion to dismiss.
+Added: On May 1, 2024, and again on June 4, 2024, purported shareholder derivative complaints were filed in the United States District Court, District of New Jersey.
+Added: The complaints name the Company’s directors and certain of its officers and assert state and federal claims based on the same alleged misstatements as the securities class action complaint.
+Added: These cases were consolidated and are currently stayed.
+Added: The Company disagrees with the allegations and intends to defend these litigations vigorously.
+Added: The Company has not recognized any expense for these contingencies .
Stockholders’ Equity
6 unchanged sentences
Outstanding restricted stock units
−Removed: Warrants to purchase common stock associated with March 2018 public offering - Series 2
Warrants to purchase common stock associated with December 2020 public offering - Series 2
6 unchanged sentences
For possible future issuance under 2014 Plan (Note 11)
+Added: For possible future issuance under 2024 Plan (Note 11)
For possible future issuance under employee stock purchase plan
11 unchanged sentences
There were no shares of preferred stock issued and outstanding as of December 31, 2024 and 2023.
−Removed: Common Stock Purchase Agreement and Sales Agreements
−Removed: On April 10, 2020, the Company entered into the Common Stock Purchase Agreement with Aspire Capital (the “Common Stock Purchase Agreement”) pursuant to which the Company had the right to sell to Aspire Capital from time to time in its sole discretion up to $ 20.0 million in shares of the Company’s common stock, subject to certain limitations and conditions set forth in the Common Stock Purchase Agreement.
−Removed: The Common Stock Purchase Agreement expired in October 2022.
−Removed: During the year ended December 31, 2022, the Company sold 425,000 shares of its common stock under the Common Stock Purchase Agreement for gross proceeds of $ 1.6 million.
−Removed: During the years ended December 31, 2023, and 2022, the Company sold zero and 137,610 shares of its common stock and received net proceeds of zero and $ 0.7 million, respectively, under the Controlled Equity OfferingSM Sales Agreements with Cantor Fitzgerald & Co.
−Removed: and Ladenburg Thalmann & Co.
−Removed: (the “Sales Agreements”).
+Added: Common Stock Sales Agreement
+Added: On November 6, 2024, the Company entered into a Controlled Equity Offering SM Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co.
+Added: (“Cantor”), pursuant to which the Company may sell from time to time, at its option, up to an aggregate of $ 50.0 million of shares of its common stock, par value $ 0.001 , through Cantor, as sales agent.
+Added: Sale of the common stock, if any, pursuant to the Sales Agreement, may be made in sales deemed to be an “at-the-market” offering as defined in Rule 415 under the Securities Act of 1933, as amended (the “Securities Act”), including sales made directly on The Nasdaq Global Market and any other trading market for the common stock, and sales to or through a market maker other than on an exchange.
+Added: The Company is not obligated to make any sales of common stock under the Sales Agreement.
+Added: The offering of common stock pursuant to the Sales Agreement will terminate upon (a) the sale of all of the shares
+Added: of common stock subject to the Sales Agreement or (b) the termination of the Sales Agreement by the Company or by Cantor.
+Added: During the year ended December 31, 2024, the Company sold zero shares of its common stock under the Sales Agreement.
April 2022 Public Offering
4 unchanged sentences
Each warrant is exercisable immediately upon issuance, subject to certain limitations on beneficial ownership.
−Removed: The price to the public in the April 2022 Public Offering was $ 3.00 per share of common stock and accompanying warrants, or in the case of prefunded warrants, $ 2.999 per prefunded warrant and accompanying warrants, which resulted in $ 41.8 million of net proceeds to the Company after deducting the underwriting discount and offering expenses.
−Removed: The prefunded warrants are classified as equity in accordance with ASC 815, Derivatives and Hedging , given the prefunded warrants are indexed to the Company’s own shares of common stock and meet the requirements to be classified in equity.
−Removed: The prefunded warrants were recorded at their relative fair value at issuance in the stockholders’ equity section of the balance sheet and the prefunded warrants are considered outstanding shares in the basic earnings per share calculation for the years ended December 31, 2023 and 2022 given their nominal exercise price.
−Removed: For the years ended December 31, 2023 and 2022, 4,150,400 and zero of the prefunded warrants from the April 2022 Public Offering were exercised for total proceeds of $ 4,150 and zero , respectively.
−Removed: December 2020 Public Offering Warrants
−Removed: On December 17, 2020, the Company completed a public offering (the “December 2020 Public Offering”) of its common stock and warrants pursuant to the Company’s effective shelf registration.
−Removed: The Company sold an aggregate of (a) 8,340,000 shares of the Company’s common stock, par value $ 0.001 per share, (b) prefunded warrants, in lieu of common stock, to purchase 5,260,000 shares of the Company’s common stock, par value $ 0.001 per share, and (c) two series of warrants, which will accompany the common stock or prefunded warrants, to purchase up to an aggregate of 13,600,000 shares of the Company’s common stock.
−Removed: The Series 1 warrants expired in December 2021 and there were 6,800,000 of the Series 2 warrants outstanding as of December 31, 2023 and 2022.
−Removed: The outstanding prefunded warrants as of December 31, 2023 and 2022 entitle the holders to purchase up to 3,200,000 shares of common stock and have an unlimited term and an exercise price of $ 0.001 per share.
+Added: The price to the public in the April 2022 Public Offering was $ 3.00 per share of common stock and accompanying warrants, or in the case of prefunded warrants, $ 2.999 per prefunded warrant and accompanying warrants.
The prefunded warrants are classified as equity in accordance with ASC 815, Derivatives and Hedging , given the prefunded warrants are indexed to the Company’s own shares of common stock and meet the requirements to be classified in equity.
The prefunded warrants were recorded at their relative fair value at issuance in the stockholders’ equity section of the balance sheet and the prefunded warrants are considered outstanding shares in the basic earnings per share calculation for the years ended December 31, 2024 and 2023 given their nominal exercise price.
−Removed: The Series 2 warrants have a three-and-a-half-year term and an exercise price of $ 8.25 per share.
−Removed: There is not expected to be any trading market for the prefunded warrants or the Series 2 warrants issued in the offering.
−Removed: Each warrant is exercisable immediately upon issuance, subject to certain limitations on beneficial ownership.
−Removed: The Series 2 warrants that accompany the prefunded warrants have an additional provision, if certain beneficial ownership limitations are met, entitling the holder thereof to purchase a prefunded warrant rather than a share of common stock at the warrant exercise price less the exercise price of the prefunded warrant purchased.
−Removed: The price to the public in the offering was $ 6.25 per share of common stock and accompanying warrants, or in the case of prefunded warrants, $ 6.249 per prefunded warrant and accompanying warrants.
+Added: For the years ended December 31, 2024 and 2023, zero and 4,150,400 of the prefunded warrants from the April 2022 Public Offering were exercised for total proceeds of zero and $ 4,150 , respectively.
Public Offering Warrant Liabilities
−Removed: The outstanding warrants associated with the March 2018 and December 2020 public offerings contain a provision where the warrant holder has the option to receive cash, equal to the Black-Scholes fair value of the remaining unexercised portion of the warrant, as cash settlement in the event that there is a fundamental transaction (contractually defined to include various merger, acquisition or stock transfer activities).
+Added: The outstanding warrants associated with the December 2020 public offering contain a provision where the warrant holder has the option to receive cash, equal to the Black-Scholes fair value of the remaining unexercised portion of the warrant, as cash settlement in the event that there is a fundamental transaction (contractually defined to include various merger, acquisition or stock transfer activities).
Due to this provision, ASC 480, Distinguishing Liabilities from Equity , requires that these warrants be classified as liabilities.
−Removed: The fair values of these warrants have been determined using the Black-Scholes
−Removed: valuation model, and the changes in the fair value are recorded in the accompanying consolidated statements of operations.
+Added: The fair values of these warrants have been determined using the Black-Scholes valuation model, and the changes in the fair value are recorded in the accompanying consolidated statements of operations.
The outstanding warrants associated with the April 2022 Public Offering meet the definition of a derivative pursuant to ASC 815, Derivatives and Hedging , and do not meet the derivative scope exception given the warrants do not qualify under the indexation guidance.
As a result, the April 2022 Public Offering warrants were initially recognized as liabilities and measured at fair value using the Black-Scholes valuation model.
−Removed: During the year ended December 31, 2023 and 2022, the Company recognized a loss of $ 3.2 million and a gain $ 22.3 million , respectively, due to the change in fair value of the warrant liabilities.
−Removed: Issuance costs of $ 1.7 million initially allocated to the April 2022 Public Offering warrant liabilities were written off upon settlement and were recognized in the gain on the fair value adjustment for the warrant liabilities for the year ended December 31, 2022.
+Added: During the year ended December 31, 2024 and 2023, the Company recognized a gain of $ 13.8 million and a loss of $ 3.2 million , respectively, due to the change in fair value of the warrant liabilities.
As of December 31, 2024 and 2023, the fair value of the warrant liabilities were $ 13.7 million and $ 21.8 million, respectively.
3 unchanged sentences
Product Revenue, Net
−Removed: Net product revenue was $ 1.0 million and $ 5.0 million for the years ended December 31, 2023 and 2022, respectively.
+Added: Net product revenue was zero and $ 1.0 million for the years ended December 31, 2024 and 2023, respectively.
Products are sold primarily to wholesalers and specialty pharmacies.
3 unchanged sentences
All other returns, rebates, and incentives are reflected as accrued expenses and settled through cash payments to the customer.
−Removed: Three wholesalers comprised 44 %, 28 %, and 26 % of the Company’s gross revenue for the year ended December 31, 2023, and 45 %, 28 %, and 21 % of the Company’s gross revenue for the year ended December 31, 2022.
+Added: Three wholesalers comprised 44 %, 28 %, and 26 % of the Company’s gross revenue for the year ended December 31, 2023.
The following table summarizes activity in each of the Company’s product revenue provision and allowance categories as of December 31, 2024 and 2023 (in thousands):
13 unchanged sentences
Balance as of December 31, 2023
−Removed: Provision related to current period revenue
Changes in estimate related to prior period revenue
8 unchanged sentences
GSK License Agreement
−Removed: On March 30, 2023, the Company entered into the GSK License Agreement.
+Added: On March 30, 2023 and as amended in December 2023, the Company entered into the GSK License Agreement.
Pursuant to the terms of the GSK License Agreement, the Company granted GSK an exclusive (even as to the Company and its affiliates), royalty-bearing, sublicensable license for the development, manufacture, and commercialization of ibrexafungerp, including the approved product BREXAFEMME, for all indications, in all countries other than Greater China and certain other countries already licensed to third parties (the “GSK Territory”).
10 unchanged sentences
As previously disclosed, the Company became aware that a non-antibacterial beta-lactam drug substance was manufactured using equipment common to the manufacturing process for ibrexafungerp.
−Removed: Current FDA draft guidance recommends segregating the manufacture of non-antibacterial beta-lactam compounds from other compounds since beta-lactam compounds have the potential to act as sensitizing agents that may trigger hypersensitivity or an allergic reaction in some people.
+Added: Current FDA draft guidance recommends segregating the manufacture of non-antibacterial beta-lactam compounds from other compounds since beta-lactam
+Added: compounds have the potential to act as sensitizing agents that may trigger hypersensitivity or an allergic reaction in some people.
In the absence of the recommended segregation, there is a risk of cross contamination.
10 unchanged sentences
and $ 35 / $ 35 / $ 30 million to be paid at each sales threshold of $750 million and $1 billion.
−Removed: The Company will continue to be responsible for the execution and costs of the ongoing clinical studies of ibrexafungerp but will have the potential to receive up to $ 72.35 million in development milestones (revised from up to $ 75.5 million as provided in the GSK License Agreement), which comprise:
+Added: The Company will continue to be responsible for the execution and costs of the ongoing clinical studies of ibrexafungerp, which at this stage is only the Phase 3 MARIO study, but will have the potential to receive up to $ 72.35 million in development milestones (revised from up to $ 75.5 million as provided in the GSK License Agreement), which comprise:
$ 25 million already paid;
−Removed: $ 10 million for the delivery to GSK of final clinical study reports for the completed FURI, CARES, and NATURE clinical studies;
−Removed: up to $ 30 million for the achievement of two interim milestones associated with the Company's resumption and continued performance of the MARIO Study after the clinical hold is lifted;
−Removed: and $ 7.35 million for the successful completion of the MARIO Study.
+Added: $ 10 million already paid for the delivery to GSK of the final clinical study reports for the completed FURI, CARES, and NATURE clinical studies;
+Added: up to $ 30 million for the achievement of two interim milestones associated with the Company's resumption and continued performance of the Phase 3 MARIO study after the clinical hold is lifted;
+Added: and $ 7.35 million for the successful completion of the Phase 3 MARIO study.
In the case of each of the above milestones, such milestone events are defined in the GSK License Agreement, as amended by the Binding MOU.
8 unchanged sentences
The Company assessed the terms of the GSK License Agreement and identified the following performance obligations which include:
−Removed: (1) the license for the development, manufacture, and commercialization of ibrexafungerp, including the approved product BREXAFEMME, in the GSK Territory, (2) the research and development activities for the MARIO study, and (3) performance obligations for the remaining research and development activities for the ongoing clinical and preclinical studies of ibrexafungerp.
−Removed: For the years ended December 31, 2023 and 2022, the Company's product revenue, net comprised of sales of BREXAFEMME that the Company sold as principal given it maintains control of BREXAFEMME product until delivery to its wholesalers at which point control is transferred.
+Added: (1) the license for the development, manufacture, and commercialization of ibrexafungerp, including the approved product BREXAFEMME, in the GSK Territory, (2) the research and development activities for the Phase 3 MARIO study, and (3) performance obligations for the remaining research and development activities for the ongoing clinical and preclinical studies of ibrexafungerp.
The Company considers the future potential development, regulatory, and commercial milestone payments as well as sales-based milestone and royalties to be variable consideration.
1 unchanged sentence
The Company will recognize consideration related to sales-based milestone and royalties when the subsequent sales occur pursuant to the royalty exception under ASC 606 because the license is the predominant item to which the royalties or sales-based milestone relate.
−Removed: The total transaction price was $ 136.1 million as of June 30, 2023, which included the initial payment of $ 90.0 million and $ 45.0 million in success-based development milestones.
+Added: The initial total transaction price was $ 136.1 million upon closing of the GSK License Agreement in May 2023, which included the initial payment of $ 90.0 million and $ 45.0 million in success-based development milestones.
Given the uncertain nature of these payments, the remaining potential development, regulatory, and commercial milestone payments from the GSK License Agreement are not included in the transaction price as they were determined to be fully constrained under ASC 606.
−Removed: The Company allocated the $ 136.1 million transaction price based on relative standalone selling prices of each of the performance obligations as $ 130.1 million for the license, $ 4.8 million for the research and development activities for the MARIO study and $ 1.2 million for the remaining ongoing clinical and preclinical studies of ibrexafungerp.
+Added: The Company allocated the $ 136.1 million transaction price based on relative standalone selling prices of each of the performance obligations as $ 130.1 million for the license, $ 4.8 million for the research and development activities for the Phase 3 MARIO study and $ 1.2 million for the remaining ongoing clinical and preclinical studies of ibrexafungerp.
The Company developed the estimated standalone selling price for the license using a Monte Carlo valuation analysis and for the research and development activities, the Company's utilized the estimate of costs to be incurred to fulfill its obligations associated with the performance of the research and development activities, plus a reasonable margin.
2 unchanged sentences
Accordingly, the Company recognized $ 130.1 million in license agreement revenue at a point in time upon the transfer of the license to GSK as of June 30, 2023.
−Removed: For the year ended December 31, 2023, the Company recognized $ 139.0 million in license agreement revenue.
−Removed: As of December 31, 2023, the Company recognized a $ 19.3 million contract asset associated with the success-based milestones associated with the ongoing clinical studies of ibrexafungerp.
−Removed: The Company believes that the $ 19.3 million contract asset is collectible given the Company's probability assessment of achieving the milestones as defined in the GSK License Agreement, ongoing development activities, and other information available to the Company.
+Added: As of December 31, 2024 and December 31, 2023, the Company maintains a $ 9.5 million and $ 19.3 million license agreement contract asset associated with the success-based milestones associated with the ongoing clinical studies of ibrexafungerp.
+Added: In July 2024, the Company delivered to GSK the final clinical study reports for the completed FURI, CARES, and NATURE clinical studies, and the Company billed and received a $ 10.0 million development milestone from GSK.
+Added: The Company believes that the $ 9.5 million license agreement contract asset is collectible given the Company's probability assessment of achieving the milestones as defined in the GSK License Agreement, ongoing development activities, and other information available to the Company.
The Company reassessed the transaction price as of December 31, 2024, including estimated variable consideration included in the transaction price and the remaining milestones continued to be constrained.
−Removed: The Company recognized the revenue associated with the MARIO study and the remaining ongoing clinical and preclinical studies of ibrexafungerp over time using an input method.
+Added: The Company recognizes the revenue associated with the Phase 3 MARIO study and the remaining ongoing clinical and preclinical studies of ibrexafungerp over time using an input method.
The input method is based on the actual costs incurred as a percentage of total budgeted costs towards satisfying the performance obligation as this method provides the most faithful depiction of the Company’s performance in transferring control of the services promised to GSK and represents the Company’s best estimate of the period of the obligation.
−Removed: For the year ended December 31, 2023, the Company recognized $ 1.7 million of license agreement revenue from the research and development activities associated with the MARIO study and the remaining ongoing clinical and preclinical studies of ibrexafungerp.
+Added: For the years ended December 31, 2024 and 2023, the Company recognized $ 1.1 million and $ 1.7 million of license agreement revenue from the research and development activities associated with the Phase 3 MARIO study and the remaining ongoing clinical and preclinical studies of ibrexafungerp, respectively.
As of December 31, 2024, there is $ 1.6 million and $ 1.3 million of current and long-term deferred revenue, respectively, which is expected to be recognized by the end of 2026.
1 unchanged sentence
As a result, the Company recorded $ 4.4 million that was included in license agreement revenue for the year ended December 31, 2023.
−Removed: The $ 4.4 million was recognized as an unbilled receivable as of December 31, 2023 and included in prepaid expenses and other current assets in the consolidated balance sheets.
+Added: The $ 4.4 million was recognized as an unbilled receivable as of December 31, 2023 and included in prepaid expenses and other current assets in the consolidated balance sheets and collected in 2024.
Until the product recall, the Company continued to sell BREXAFEMME in the GSK Territory.
The Company was the principal for these transactions under ASC 606 as the Company maintained control of the BREXAFEMME inventory that was then sold to its customers.
+Added: For the year ended December 31, 2023, the Company's product revenue, net comprised of sales of BREXAFEMME that the Company sold as principal given it maintains control of BREXAFEMME product until delivery to its wholesalers at which point control is transferred.
Hansoh License Agreement
24 unchanged sentences
The Company retains the right to repurchase the portfolio assets from Cypralis if abandoned or deprioritized.
−Removed: For the years ended December 31, 2023 and 2022, there was no revenue recognized associated with this agreement given the variable consideration associated with the sale of intellectual property to Cypralis was
−Removed: fully constrained as of December 31, 2023.
+Added: For the years ended December 31, 2024 and 2023, there was no revenue recognized associated with this agreement given the variable consideration associated with the sale of intellectual property to Cypralis was fully constrained as of December 31, 2024.
Additionally, in October 2014 the Company entered into a license agreement with Waterstone Pharmaceutical HK Limited (or “Waterstone”) and granted Waterstone an exclusive, worldwide license to develop and commercialize certain non-strategic compounds.
1 unchanged sentence
however, there was no revenue recognized by the Company in 2024 and 2023 associated with this agreement given the variable consideration was fully constrained as of December 31, 2024 and 2023.
−Removed: The Company’s consolidated financial statements include a total tax expense of $ 0.1 million and a tax benefit of $ 4.7 million on income before taxes of $ 67.2 million and a loss before taxes of $ 67.5 million for the years ended December 31, 2023 and 2022, respectively.
−Removed: The income tax expense (benefit) consisted of the following (dollars in thousands):
+Added: The Company’s consolidated financial statements include a tax expense of $ 0.2 million and $ 0.1 million on (loss) income before taxes of $ 21.1 million and $ 67.2 million for the years ended December 31, 2024 and 2023, respectively.
+Added: The income tax expense consisted of the following (dollars in thousands):
Years Ended December 31,
−Removed: Current expense (benefit)
−Removed: Total current expense (benefit)
−Removed: Reconciliations of the differences between the expense and benefit for income taxes and income taxes at the statutory U.S.
+Added: Current expense:
+Added: Total current expense
+Added: Reconciliations of the differences between the expense for income taxes and income taxes at the statutory U.S.
federal income tax rate is as follows (dollars in thousands):
4 unchanged sentences
State effect of permanent items
−Removed: Stock-based compensation
+Added: Permanent stock-based compensation
Deferred rate change
1 unchanged sentence
Expiring NOLs and credits
−Removed: R&D credit adjustment
+Added: Milestone deferral true-up
+Added: Convertible debt amortization
+Added: Deferred stock-based compensation true-up
Increase in valuation allowance
−Removed: Total income tax expense (benefit)
+Added: Total income tax expense
The components of deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows (in thousands):
3 unchanged sentences
Lease liability
+Added: Capitalized Sec.
Net operating loss carryforwards
6 unchanged sentences
As of December 31, 2024, the Company had available federal research and development credit carryforwards of $ 5.6 million which began to expire in 2026 .
−Removed: We completed a Section 382 study of transactions in our stock through December 31, 2023 and concluded that we have experienced ownership changes since inception that we believe under Section 382 and 383 of the Code will result in limitations
−Removed: on our ability to use certain pre-ownership change NOLs and credits.
+Added: For the years ended December 31, 2024 and 2023, the Company paid $ 0.7 million and zero for U.S.
+Added: federal and state income taxes, respectively.
+Added: We completed a Section 382 study of transactions in our stock through December 31, 2023 and concluded that we have experienced ownership changes since inception that we believe under Section 382 and 383 of the Code will result in limitations on our ability to use certain pre-ownership change NOLs and credits.
In addition, we may experience subsequent ownership changes as a result of future equity offerings or other changes in the ownership of our stock, some of which are beyond our control.
1 unchanged sentence
Similar provisions of state tax law may also apply to limit the use of accumulated state tax attributes.
−Removed: The New Jersey Technology Business Tax Certificate Transfer (NOL) program, administered by the New Jersey Economic Development Authority, enables approved biotechnology companies to sell their unused net operating losses (“NOLs”) and research and development tax credits to unaffiliated, profitable corporate taxpayers in the State of New Jersey (“NJ”) up to a maximum lifetime benefit of $ 20.0 million per business.
−Removed: As of December 31, 2022, the Company has received approximately $ 18.8 million under the program.
−Removed: In February 2022, the Company received a cash receipt of $ 4.7 million from the sale of its NJ state NOLs.
−Removed: The Company recognized an income tax benefit of $ 4.7 million for the year ended December 31, 2022 in the consolidated statement of operations.
On December 22, 2017, the “Tax Cuts and Jobs Act” was signed into law.
The tax reform has the following effects on the Company:
−Removed: (1) permanently reduces the maximum corporate income tax rate from 35 % to 21 % effective for tax years beginning after December 31, 2017, (2) allows temporary 100 % expensing for certain business assets and property placed in service after September 27, 2018 and before January 1, 2023, (3) disallows NOL carrybacks but allows for the indefinite carryforward of those NOLs which applies to losses arising in tax years beginning after December 31, 2018 and, (4) limits NOL deductions for each year equal to the lesser of the available carryover or 80 % of a taxpayer’s pre-NOL deduction taxable income.
+Added: (1) permanently reduces the maximum corporate income tax rate from 35 % to 21 % effective for tax years beginning after December 31, 2017, (2) allows temporary 100 % expensing for certain business assets and property placed in service after September 27, 2018 and before January 1, 2023, (3) disallows NOL carrybacks but allows for the indefinite carryforward of those NOLs which applies to losses arising in tax years beginning after December 31, 2018 and, (4) limits NOL deductions for each year equal to the lesser of the available carryover or 80 % of a taxpayer’s pre-NOL deduction taxable
This applies to losses arising in tax years ending on or after December 31, 2017.
16 unchanged sentences
Stock-based Compensation
−Removed: 2009 Stock Option Plan
−Removed: The Company had a share-based compensation plan (the “2009 Stock Option Plan”) under which the Company granted options to purchase shares of common stock to employees, directors, and consultants as either incentive stock options or nonqualified stock options.
−Removed: Incentive stock options could be granted with exercise prices not less than 100 % to 110 % of the fair market value of the common stock.
−Removed: Options granted under the plan generally vest over three to four years and expire in 10 years from the date of grant.
2024 Equity Incentive Plan
−Removed: In February 2014, the Company’s board of directors adopted the 2014 Equity Incentive Plan (“2014 Plan”), which was subsequently ratified by its stockholders and became effective on May 2, 2014 (the “Effective Date”).
−Removed: The 2014 Plan, as amended on June 18, 2014, February 25, 2015, and July 2023, is the successor to and continuation of the 2009 Stock Option Plan.
−Removed: As of the Effective Date, no additional awards will be granted under the 2009 Stock Option Plan, but all stock awards
−Removed: granted under the 2009 Stock Option Plan prior to the Effective Date will remain subject to the terms of the 2009 Stock Option Plan.
−Removed: All awards granted on and after the Effective Date will be subject to the terms of the 2014 Plan.
−Removed: The 2014 Plan provides for the grant of the following awards:
−Removed: (i) incentive stock options, (ii) nonstatutory stock options, (iii) stock appreciation rights, (iv) restricted stock awards, (v) restricted stock unit awards, and (vi) other stock awards.
−Removed: Employees, directors, and consultants are eligible to receive awards.
−Removed: Options granted under the plan generally vest over three to four years and expire in 10 years from the date of grant.
−Removed: Under the 2014 Plan, after giving effect to the increases to the share reserve approved by the Company’s stockholders in September 2014, and June 2015, but excluding the automatic increases discussed below, the aggregate number of shares of common stock that could be issued from and after the Effective Date (the “share reserve”) could not exceed the sum of (i) 112,273 new shares, (ii) the shares that represented the 2009 Stock Option Plan’s available reserve on the Effective Date, and (iii) any returning shares from the 2009 Stock Option Plan.
−Removed: Under the 2014 Plan, the share reserve will automatically increase on January 1st of each year, for a period of not more than 10 years , commencing on January 1, 2015, and ending on January 1, 2024, in an amount equal to 4.0 % of the total number of shares of capital stock outstanding on December 31st of the preceding calendar year.
−Removed: The board of directors may act prior to January 1st of a given year to provide that there will be no increase in the share reserve or that the increase will be a lesser number of shares than would otherwise occur.
−Removed: Pursuant to the terms of the 2014 Plan, on January 1, 2023 and 2022, the Company automatically added 1,901,960 and 1,148,213 shares to the total number shares of common stock available for future issuance under the 2014 Plan, respectively.
+Added: In April 2024, the Company’s board of directors adopted the 2024 Equity Incentive Plan (“2024 Plan”), which was subsequently approved by the Company’s stockholders and became effective on June 19, 2024.
+Added: The 2024 Plan is the successor to the 2014 Equity Incentive Plan ("2014 Plan").
+Added: The 2014 Plan terminated on February 11, 2024 and no new grants may be made under the 2014 Plan after that date, although all outstanding awards granted under the 2014 Plan will continue to be subject to the terms and conditions as set forth in the agreements evidencing such awards and the terms of the 2014 Plan.
+Added: The purpose of the 2024 Plan is to allow the Company to utilize equity incentives in order to secure and retain the services of the Company's employees, directors, and consultants, and to provide long-term incentives that align the interests of the Company's employees, directors, and consultants with the interests of the Company's stockholders.
+Added: The aggregate number of shares of the Company's common stock that may be issued under the 2024 Plan will not exceed the sum of (i) 6,150,000 new shares, plus (ii) certain shares subject to outstanding awards granted under the 2014 Plan that may become available for grant under the 2024 Plan as such shares become available from time to time.
As of December 31, 2024, there were 5,864,196 shares of common stock available for future issuance under the 2024 Plan.
+Added: Pursuant to the terms of the 2014 Plan, on January 1, 2024 and 2023, the Company automatically added 1,916,962 and 1,901,960 shares to the total number shares of common stock available for future issuance under the 2014 Plan, respectively.
2015 Inducement Plan
3 unchanged sentences
On June 9, 2019, April 30, 2021, and October 18, 2022, the Company’s board of directors amended the 2015 Plan, and the initial share reserve for the 2015 Plan was increased from 45,000 to 90,000 , from 90,000 to 500,000 , and from 500,000 to 900,000 shares of common stock, respectively.
−Removed: During the years ended December 31, 2023 and 2022, there were zero and 279,000 granted options of the Company’s common stock under the 2015 Plan, respectively.
+Added: During both the years ended December 31, 2024 and 2023, there were zero granted options of the Company’s common stock under the 2015 Plan.
As of December 31, 2024 and 2023, there were 637,050 and 633,590 shares of common stock available for future issuance under the 2015 Plan, respectively.
21 unchanged sentences
The intrinsic values in the table above represent the total intrinsic value (the difference between the Company’s closing stock price as of December 31, 2024, and the exercise price multiplied by the number of options).
−Removed: The total fair value of shares vested for both the years ended December 31, 2023 and 2022 was $ 0.7 million and $ 1.6 million, respectively.
+Added: The total fair value of shares vested for the years ended December 31, 2024 and 2023 was $ 0.9 million and $ 0.7 million, respectively.
As of December 31, 2024, there was approximately $ 1.5 million of total unrecognized compensation cost related to unvested options granted under the plans.
4 unchanged sentences
The fair value of RSUs is based on the market price of the Company’s common stock on the date of grant.
−Removed: RSUs generally vest 25 % annually over a four year period from the date of grant.
−Removed: Upon vesting, the RSUs are net share settled to cover the required withholding tax with the remaining shares issued to the holder.
+Added: RSUs generally vest 33 % annually over a three-year period from the date of grant.
+Added: Upon vesting, the RSUs generally are net share
+Added: settled to cover the required withholding tax with the remaining shares issued to the holder.
The Company recognizes compensation expense for such awards ratably over the corresponding vesting period.
11 unchanged sentences
During the years ended December 31, 2024 and 2023, the Company issued 45,593 and 28,896 shares of common stock under the 2014 ESPP, respectively.
−Removed: During the years ended December 31, 2023 and 2022, the number of shares of common
−Removed: stock available for issuance under the ESPP was increased by 1,502,941 and 2,941 shares, respectively.
−Removed: As of December 31, 2023 and 2022, there were 1,474,045 and zero shares of common stock available for future issuance under the 2014 ESPP, respectively.
+Added: During the years ended December 31, 2024 and 2023, the number of shares of common stock available for issuance under the ESPP was increased by 2,941 and 1,502,941 shares, respectively.
+Added: As of December 31, 2024 and 2023, there were 1,431,393 and 1,474,045 shares of common stock available for future issuance under the 2014 ESPP, respectively.
Compensation Cost
−Removed: The compensation cost that has been charged against income for stock awards under the 2009 Stock Option Plan, the 2014 Plan, the 2015 Plan, and the 2014 ESPP was $ 2.6 million and $ 3.5 million for the years ended December 31, 2023 and 2022, respectively.
−Removed: Additionally, during the year ended December 31, 2022, the Company recognized $ 0.2 million in stock based compensation associated with the Danforth warrant.
−Removed: The total income tax benefit recognized in the consolidated statements of operations for share-based compensation arrangements was $ 0 for the years ended December 31, 2023 and 2022, respectively.
−Removed: Cash received from options exercised was zero for the years ended December 31, 2023 and 2022, respectively.
+Added: The compensation cost that has been charged against income for stock awards under the 2014 Plan, 2024 Plan, 2015 Plan, and the 2014 ESPP was $ 3.3 million and $ 2.6 million for the years ended December 31, 2024 and 2023, respectively.
+Added: The total income tax benefit recognized in the consolidated statements of operations for share-based compensation arrangements was zero for both the years ended December 31, 2024 and 2023.
+Added: Cash received from options exercised was zero for both the years ended December 31, 2024 and 2023.
Stock-based compensation expense related to stock options and stock awards is included in the following line items in the accompanying statements of operations (in thousands):
19 unchanged sentences
Warrant liabilities
−Removed: Derivative liability
Total liabilities
15 unchanged sentences
The historical and implied volatility of the Company, using its closing common stock prices and market data, is utilized to reflect future volatility over the expected term of the warrants.
−Removed: At December 31, 2023, the range and weighted average of the Level 3 volatilities utilized in the Black-Scholes model to fair value the warrant liabilities were 87.2 % to 91.0 % and 87.2 %, respectively.
+Added: At December 31, 2024, the Level 3 volatility utilized in the Black-Scholes model to fair value the warrant liability was 83.4 %.
At December 31, 2023, the range and weighted average of the Level 3 volatilities utilized in the Black-Scholes model to fair value the warrant liabilities were 87.2 % to 91.0 % and 87.2 %, respectively.
−Removed: The Company utilizes a probability assessment to estimate the likelihood of vesting for the remaining Loan Agreement warrants and allocated the probability of occurrence percentage to the fair values calculated.
The Company uses the binomial lattice valuation model to value the Level 3 derivative liabilities at inception and on subsequent valuation dates.
2 unchanged sentences
As of December 31, 2023, these inputs were 99.6 %, 1,159 basis points, and 16.3 %, respectively.
−Removed: As of December 31, 2022, these inputs were 68.5 %, 1,495 basis points, and 19.3 %, respectively.
The senior convertible notes are initially fair valued using the binomial lattice model and with the straight debt fair value calculated using the discounted cash flow method.
3 unchanged sentences
Balance – January 1, 2024
−Removed: Loss adjustment to fair value
+Added: Gain adjustment to fair value
Balance – December 31, 2024
1 unchanged sentence
Balance – January 1, 2024
−Removed: Loss adjustment to fair value
+Added: Gain adjustment to fair value
Balance – December 31, 2024
3 unchanged sentences
The Company may provide a discretionary match with a maximum amount of 50 % of the first 6 % of eligible participant’s compensation, which vests ratably over four years .
−Removed: Contributions under the plan were approximately $ 0.2 million for both the years ended December 31, 2023 and 2022, respectively.
−Removed: Subsequent Events
−Removed: 2014 Plan and 2014 ESPP Share Issuance
−Removed: Pursuant to the terms of the 2014 Plan (see Note 13), on January 1, 2024, the Company automatically added 1,916,962 shares to the total number shares of common stock available for future issuance under the 2014 Plan.
−Removed: Pursuant to the terms of the 2014 ESPP (see Note 13), on January 1, 2024, the Company automatically added 2,941 shares to the total number shares of common stock available for future issuance under the 2014 ESPP.
+Added: Contributions under the plan were approximately $ 0.2 million for both the years ended December 31, 2024 and 2023.
+Added: The Company has one reportable segment which is drug development.
+Added: The Company primarily derives revenue from its licensing of developed drugs in difficult-to-treat and drug-resistant infections and manages the business activities on a consolidated basis.
+Added: The Company’s CODM is the Chief Executive Officer .
+Added: The CODM assesses performance for the drug development segment and decides how to allocate resources based on consolidated net (loss) income that also is reported on the consolidated statement of operations.
+Added: The CODM uses budget, forecast, and actual results of the consolidated net (loss) income in deciding what drug development programs to further progress with its existing and planned capital resources.
+Added: The measure of segment assets is reported on the balance sheet as consolidated assets.
+Added: The accounting policies of the drug development segment are the same as those described in the summary of significant accounting policies in Note 2.
+Added: The drug development segment primarily derives revenues from customers by the out licensing of developed drugs which typically include development and other milestones and royalties.
+Added: Although all operations are primarily based in the United States, the Company generated the majority of its revenue from the license agreement with GSK located outside of the United States for the years ended December 31, 2024 and 2023.
+Added: All sales, including sales outside of the United States, are denominated in United States dollars.
+Added: In July 2019, the Company incorporated SCYNEXIS Pacific Pty Ltd, a wholly-owned subsidiary, in Sydney, Australia, for the initial purpose of conducting certain clinical trials and other research and development activities.
+Added: The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary.
+Added: Intercompany balances and transactions are eliminated in consolidation.
+Added: The table below provides information about the Company's drug development segment and includes the reconciliation to consolidated net (loss) income for the years ended December 31, 2024 and 2023, respectively (in thousands).
+Added: Clinical expense
+Added: Preclinical expense
+Added: Chemistry, manufacturing, and controls
+Added: Selling, general, and administrative
+Added: Income tax expense
+Added: Interest expense
+Added: Interest income
+Added: Other segment (income) expense (1)
+Added: Segment net (loss) income
+Added: Reconciliation of segment net (loss) income
+Added: Adjustments and reconciling items
+Added: Consolidated net (loss) income
+Added: (1) Other segment (income) expense includes other research and development expense, amortization of debt issuance costs and discount, other income, warrant liabilities fair value adjustment, derivative liability fair value adjustment, and cost of product revenue.
CHANGES IN AND DISAGREEMENTS WITH ACCO UNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.