UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-39199
Scienture
Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware
46-3673928
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
6308 Benjamin Rd , Suite 708
Tampa , Florida
33634
(Address of principal executive offices)
(Zip code)
(800) 261-0281
(Registrant’s telephone number, including area
code)
TRxADE HEALTH, INC.
(Former name, former address and former fiscal year,
if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.00001 Par Value Per Share
SCNX
The NASDAQ
Stock Market LLC
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See
the definitions of “ large accelerated filer, ” “ accelerated filer, ” “ smaller reporting company, ”
and “ emerging growth company ” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
There were 13,116,429 shares of the registrant’s
common stock outstanding on May 12, 2025.
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
FORM 10-Q
For the Quarter Ended March 31, 2025
TABLE OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
3
PART I: FINANCIAL INFORMATION
4
ITEM 1. FINANCIAL STATEMENTS
4
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
23
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
28
ITEM 4. CONTROLS AND PROCEDURES
28
PART II. OTHER INFORMATION
29
ITEM 1. LEGAL PROCEEDINGS
29
ITEM 1A. RISK FACTORS
29
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
30
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
30
ITEM 4. MINE SAFETY DISCLOSURES
30
ITEM 5. OTHER INFORMATION
30
ITEM 6. EXHIBITS
31
2
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form
10-Q (“ Report ”), including without limitation, “ Management’s Discussion and Analysis of Financial Condition
and Results of Operations, ” contains forward-looking statements, within the meaning of the federal securities laws, including
the Private Securities Litigation Reform Act of 1995, regarding future events and the future results of Scienture Holdings, Inc. (f/k/a
TRxADE Health, Inc.) (the “ Company ”) that are based on current expectations, estimates, forecasts, and projections
about the industry in which the Company operates and the beliefs and assumptions of the management of the Company. Words such as “ expects, ”
“ anticipates, ” “ targets, ” “ goals, ” “ projects, ” “ intends, ”
“ plans, ” “ believes, ” “ seeks, ” “ estimates, ” variations of such
words, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are only predictions
and are subject to risks, uncertainties and assumptions that are difficult to predict. These factors include, but are not limited to:
●
Our limited amount of cash;
●
The negative effect on our business and our ability to raise capital that is created by the fact that there is a substantial doubt about our ability to continue as a going concern;
●
Risks of our operations not being profitable;
●
Claims relating to alleged violations of intellectual property rights of others;
●
Technical problems with our websites;
●
Cybersecurity risks;
●
Risks relating to implementing our acquisition strategies, and, risks related to our ability to integrate the business operations of businesses that we acquire from time to time ;
●
Negative effects on our operations associated with the opioid pain medication health crisis;
●
Regulatory and licensing requirement risks;
●
Risks related to changes in the U.S. healthcare environment;
●
The status of our information systems, facilities and distribution networks;
●
Risks associated with the operations of our more established competitors;
●
Political uncertainty;
●
Healthcare fraud;
●
The potential impact of some future pandemic;
●
Inflation, rising interest rates, governmental responses thereto and possible recessions caused thereby;
●
Changes in laws relating to our operations;
●
Privacy laws;
●
System errors;
●
Dependence on current management;
●
Our growth strategy;
●
Risks related to the disruption of management’s attention from ongoing business operations due to pursuit of requirements related to being a listed company; and
●
Other factors discussed in this Quarterly Report on Form 10-Q and our Annual Form 10-K for the year ended December 31, 2024.
While forward-looking statements
reflect our good faith beliefs, assumptions and expectations, they are not guarantees of future performance. The forward-looking statements
speak only as of the date of this Quarterly Report on Form 10-Q. Furthermore, we disclaim any obligation to publicly update or revise
any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events
or other changes. Moreover, because we operate in a very competitive and rapidly changing environment, new risk factors are likely to
emerge from time to time. We caution investors not to place undue reliance on these forward-looking statements and urge you to carefully
review the disclosures we make concerning risks in this Quarterly Report and in our Annual Report on Form 10-K and other reports filed
with the Securities and Exchange Commission (“ SEC ”). Readers of this Quarterly Report on Form 10-Q should also read
our other periodic filings made with the SEC and other publicly filed documents for further discussion regarding such factors.
3
Table of Contents
PART I: FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Balance Sheets
As of March 31, 2025 and December 31, 2024
(Unaudited)
March 31,
December 31,
2025
2024
ASSETS
Current assets:
Cash
$ 2,049,638
$ 308,096
Accounts receivable, net
3,734
11,106
Prepaid expenses
419,939
4,560
Notes receivable - related party
1,300,000
1,300,000
Other receivables
4,043,769
4,138,770
Deferred offering costs
-
534,800
Current assets of discontinued operations
8,145
8,145
Total current assets
7,825,226
6,305,477
Property, plant and equipment, net
17,000
17,500
Deposits
22,039
22,039
Intangible assets, net
76,400,000
76,400,000
Goodwill
21,372,960
21,372,960
Operating lease right-of-use assets
186,909
201,433
Deferred tax asset
534,396
534,396
Total assets
$ 106,358,530
$ 104,853,805
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable
$ 3,184,771
$ 2,898,683
Accrued liabilities
1,411,315
1,313,731
Other current liabilities
5,441
5,441
Loan payable, related party
515,000
415,000
Convertible note, net of debt discount - current portion
2,000,000
2,285,423
Operating lease liability - current
65,843
63,334
Warrant liability
273,949
919,935
Current liabilities of discontinued operations
5,346
5,346
Total current liabilities
7,461,665
7,906,893
Convertible notes, net of debt discount
1,092,461
612,275
Derivative liability
1,693,512
2,296,834
Operating lease liability - net of current portion
138,919
156,469
Development agreement liability
1,285,000
1,285,000
Deferred tax liability
13,524,213
13,524,213
Total liabilities
25,195,770
25,781,684
Commitments and contingencies (Note 12)
-
-
Stockholders’ equity (deficit):
Series A preferred stock, $ 0.00001 par
value; 0
and 9,211,246
shares authorized; 0
shares issued and outstanding as of both March 31, 2025 and December 31, 2024
-
-
Series B preferred stock, $ 0.00001 par value; 787,754 shares authorized; 15,759 shares issued and outstanding as of both March 31, 2025 and December 31, 2024
-
-
Series C preferred stock, $ 0.00001
par value; 1,000
shares authorized; 0
shares issued and outstanding as of both March 31, 2025 and December 31, 2024
-
-
Series X preferred stock, $ 0.00001
par value; 9,211,246
shares authorized; 0
shares issued and outstanding as of both March 31, 2025 and December 31, 2024
-
-
preferred stock, value
-
-
Common stock, $ 0.00001 par value; 100,000,000 shares authorized; 12,515,019 and 8,750,582 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
125
87
Additional paid-in capital
123,265,605
118,111,007
Accumulated deficit
( 42,102,970 )
( 39,038,973 )
Total stockholders’ equity
81,162,760
79,072,121
Total liabilities and stockholders’ equity
$ 106,358,530
$ 104,853,805
The accompanying notes are an integral part of the
unaudited consolidated financial statements.
4
Table of Contents
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Statements Of Operations
For the Three Months Ended March 31, 2025 and 2024
(Unaudited)
2025
2024
Three Months
Ended
March
31,
2025
2024
Revenues
$ 10,258
$ -
Cost of sales
9,585
-
Gross profit
673
-
Operating expenses:
Wage and salary expense
696,068
222,594
Professional fees
412,850
179,553
Accounting and legal expense
470,825
339,047
Technology expense
61,620
51,615
General and administrative
1,355,948
4,700,162
Research and development
574,679
-
Total
operating expenses
3,571,990
5,492,971
Operating loss
( 3,571,317 )
( 5,492,971 )
Other income (expense):
Change in fair value of
warrant liability
645,986
( 729,889 )
Change in fair value of
derivative liability
603,322
-
Loss on conversion of note
payable
( 96,646 )
-
Interest income
25,442
62,921
Loss on disposal of asset
-
( 374,968 )
Interest
expense
( 670,784 )
( 98,515 )
Total other income (expense)
507,320
( 1,140,451 )
Net loss from continuing operations
( 3,063,997 )
( 6,633,422 )
Benefit / (provision)
for income taxes
-
-
Net loss from continuing operations, net of
tax
( 3,063,997 )
( 6,633,422 )
Net income from
discontinued operations, net of tax
-
27,879,455
Net (loss) income
$ ( 3,063,997 )
$ 21,246,033
Net loss per common share from continuing operations
Basic
$ ( 0.33 )
$ ( 6.40 )
Diluted
$ ( 0.33 )
$ ( 6.40 )
Net income per common share from discontinued
operations
Basic
$ -
$ 26.89
Diluted
$ -
$ 22.00
Net (loss) income per common share
Basic
$ ( 0.33 )
$ 20.49
Diluted
$ ( 0.33 )
$ 16.77
Weighted average common shares outstanding
Basic
9,425,751
1,036,756
Diluted
9,425,751
1,266,977
The accompanying notes are an integral part of the
unaudited consolidated financial statements.
5
Table of Contents
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Statements of Changes in
Stockholders’ Equity
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Series B
Series C
Common
Additional
Total
Preferred Stock
Preferred Stock
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at December 31, 2023
15,759
$ -
290
$ -
905,008
$ 9
$ 33,788,284
$ ( 33,245,940 )
$ 542,353
Common stock issued for services
-
-
-
-
470,482
5
4,450,914
-
4,450,919
Options exercised for common shares
-
-
-
-
2,371
-
9,840
-
9,840
Warrants exercised for cash
-
-
-
-
28,487
-
16,567
-
16,567
Options expense
-
-
-
-
-
-
24,266
-
24,266
Cash dividends paid ($ 8 per share)
-
-
-
-
-
-
-
( 12,671,072 )
( 12,671,072 )
Net income
-
-
-
-
-
-
-
21,246,033
21,246,033
Balances at March 31, 2024
15,759
$ -
290
$ -
1,406,348
$ 14
$ 38,289,871
$ ( 24,670,979 )
$ 13,618,906
Balances at December 31, 2024
15,759
$ -
-
$ -
8,750,582
$ 87
$ 118,111,007
$ ( 39,038,973 )
$ 79,072,121
Balance
15,759
$ -
-
$ -
8,750,582
$ 87
$ 118,111,007
$ ( 39,038,973 )
$ 79,072,121
Common stock issued for services
-
-
-
-
240,000
2
1,079,998
-
1,080,000
Common stock issued for cash pursuant to ELOC agreement, net of offering costs
-
-
-
-
2,800,000
28
2,691,439
-
2,691,467
Equity line of commitment shares issued
-
-
-
-
450,437
5
971,727
-
971,732
Conversion of note payable into common stock
-
-
-
-
274,000
3
410,997
-
411,000
Options expense
-
-
-
-
-
-
437
-
437
Net loss
-
-
-
-
-
-
-
( 3,063,997 )
( 3,063,997 )
Net income (loss)
-
-
-
-
-
-
-
( 3,063,997 )
( 3,063,997 )
Balances at March 31, 2025
15,759
$ -
-
$ -
12,515,019
$ 125
$ 123,265,605
$ ( 42,102,970 )
$ 81,162,760
Balance
15,759
$ -
-
$ -
12,515,019
$ 125
$ 123,265,605
$ ( 42,102,970 )
$ 81,162,760
The accompanying notes are an integral part of the
unaudited consolidated financial statements
6
Table of Contents
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Statements of Cash Flows
For The Three Months Ended March 31, 2025 and 2024
(Unaudited)
2025
2024
Three Months Ended
March 31,
2025
2024
Cash flows from operating activities:
Net loss from continuing operations
$ ( 3,063,997 )
$ ( 6,633,422 )
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation expense
500
500
Change in fair value of warrant liability
( 645,986 )
729,889
Change in fair value of derivative liability
( 603,322 )
-
Loss on conversion of note payable
96,646
-
Options expense
437
24,266
Common stock issued for services
1,080,000
4,450,919
Amortization of debt discount
509,118
-
Amortization of right-of-use assets
14,524
7,803
Changes in operating assets and liabilities:
Accounts receivable, net
7,371
1,555
Prepaid expenses and deposits
( 415,379 )
( 135,013 )
Inventory
-
( 4,404 )
Other receivables
95,001
( 7,816,763 )
Lease liability
( 15,041 )
( 7,920 )
Accounts payable
( 113,913 )
( 544,127 )
Accrued liabilities
97,584
329,876
Current liabilities
-
( 62,390 )
Net cash used in operating activities from continuing operations
( 2,956,457 )
( 9,659,231 )
Net cash used in operating activities from discontinued operations
-
( 530,442 )
Net cash used in operating activities
( 2,956,457 )
( 10,189,673 )
Cash flows from investing activities:
Investment in securities
-
( 2,500,000 )
Net cash used in investing activities from continuing operations
-
( 2,500,000 )
Net cash provided by investing activities from discontinued operations
-
29,932,589
Net cash provided by investing activities
-
27,432,589
Cash flows from financing activities:
Repayment of contingent liability
-
( 1,246,346 )
Proceeds from loan payable, related party
100,000
-
Gross proceeds from issuance of common stock
4,597,999
-
Cash dividends paid
-
( 12,671,072 )
Proceeds from exercise of warrants
-
16,567
Proceeds from exercise of options
-
9,840
Net cash provided by (used in) financing activities from continuing operations
4,697,999
( 13,891,011 )
Net cash used in financing activities from discontinued operations
-
( 5,000 )
Net cash provided by (used in) financing activities
4,697,999
( 13,896,011 )
Net change in cash
1,741,542
3,346,905
Cash at beginning of period
308,096
151,907
Cash at end of period
$ 2,049,638
$ 3,498,812
Supplemental disclosure of cash flow information:
Cash paid for interest
$ -
$ 733,694
Cash paid for taxes
$ -
$ -
Supplemental disclosure of non-cash investing and financing activities:
Conversion of note payable into common stock
$ 411,000
$ -
Equity line of commitment shares issued as offering costs
$ 971,732
$ -
Insurance premium financed
$ -
$ 306,152
Note issued as SOSRx contribution
$ -
$ 500,000
Disposition of assets, related party
$ -
$ 492,030
Issuance of note receivable
$ -
$ 1,300,000
The accompanying notes are an integral part of the
unaudited consolidated financial statements.
7
Table of Contents
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
Overview
On September 20, 2024, the Company
filed with the Secretary of State of the State of Delaware an amendment to its Second Amended and Restated Certificate of Incorporation
to change the legal name of the Company from “TRxADE HEALTH, Inc.” to “Scienture Holdings, Inc.”
The Company owned, as of March
31, 2025, 100 % of Softell Inc. (f/k/a Trxade Inc.), Integra Pharma Solutions, LLC, and Scienture, LLC (f/k/a Scienture, Inc.), which was
acquired in July 2024.
On October 4, 2024, the Company
and Softell Inc. (f/k/a Trxade Inc.) (“Softell”) entered into an Assignment and Assumption of Membership Interests (the “IPS
Assignment Agreement”), pursuant to which the Company transferred, and Softell accepted, 100 % of the membership interests of Integra
Pharma Solutions, LLC (“IPS”). As a result, IPS is now a wholly-owned subsidiary of Softell. During the year ended December
31, 2023 and a portion of the quarter ended March 31, 2024, Softell, operated a web-based market platform that enabled commerce among
healthcare buyers and sellers of pharmaceuticals, accessories and services. Softell’s current primary operations are conducted through
IPS.
IPS is a licensed pharmaceutical
wholesaler and sells brand, generic and non-drug products to customers. IPS’ customers include all healthcare markets including
government organizations, hospitals, clinics and independent pharmacies nationwide.
Bonum Health, LLC was formed to
hold certain telehealth assets acquired in October 2019. The “Bonum Health Hub” was launched in February 2020; however, the
Company does not anticipate installations moving forward. The Company anticipates dissolving Bonum Health, Inc. and Bonum Health, LLC.
Scienture, LLC (f/k/a Scienture,
Inc.) (“Scienture”) is a New York based branded, specialty pharmaceutical research company which is engaged in the research
and development of branded pharmaceutical products. The intellectual property application process was initiated in November 2019 and the
product development activities commenced in January 2020. Scienture also plans to foray into commercialization of innovative and branded
pharmaceutical products in the US market. Scienture’s assets in development are across therapeutics areas and indications and cater
to different market segments. Scienture’s mission is to identify, develop and bring to market innovative technology-based products
to address unmet medical needs. Its targeted portfolio consists of short term and long-term opportunities with efficient development,
regulatory, and go to market strategies.
Disposition of Legacy Subsidiaries
On April 8, 2025, the Company
entered into a Membership Interest Purchase Agreement (the “IPS MIPA”) with Tollo Health, Inc. (“Tollo”), pursuant
to which Tollo agreed to purchase and the Company agreed to sell all of the Company’s membership interests in IPS. Suren Ajjarapu,
the Company’s Chief Executive Officer, and Prashant Patel, the Company’s President and Chief Operating Officer, each have
a beneficial interest in Tollo.
On April 8, 2025, the Company
also entered into a Stock Purchase Agreement (the “Bonum SPA” and together with the IPS MIPA, the “Agreements”)
with Tollo, pursuant to which Tollo agreed to purchase and the Company agreed to sell all issued and outstanding shares of common stock
of Bonum Health, Inc.
In connection with each of the
Agreements, the Company agreed to retain certain excluded liabilities of IPS and Bonum including all liabilities: (i) related to, in connection
with or arising out of any claims, charges, complaints, actions, suits, settlements, hearings, investigations, proceedings, or governmental
or regulatory inquiries with respect to IPS or Bonum, respectively, prior to the closing under the applicable Agreement; (ii) related
to, in connection with or arising out of any breach by the Company of the applicable Agreement or any other agreements and documents required
to be delivered by the Company; (iii) not disclosed by the Company in accordance with each Agreement; (iv) related to any actions threatened
or initiated by a governmental entity against IPS or Bonum, respectively; and (v) related to tax returns or tax matters of the Company,
IPS, or Bonum, respectively, for any periods prior to closing under the applicable Agreement.
The Company and Tollo have agreed
to consummate the closing of each of the Agreements on June 30, 2025, or such other time as the Company and Tollo may agree. As consideration
for acquiring IPS and Bonum, Tollo has agreed to pay the Company $ 5 million in the form of a promissory note bearing interest at the prime
rate. The promissory note matures on June 30, 2030. However, Tollo is required to pay 20% of the proceeds of a future equity financing
toward repayment of the principal and accrued but unpaid interest owed under the promissory note.
The divestitures are part of a
broader strategic realignment at the Company designed to sharpen operational focus and unlock long-term value. It is aligned with the
Company’s commitment to streamline its core operations, optimize its portfolio, and accelerate growth in the Branded and Specialty
Pharma markets. The Company intends to use the proceeds obtained from the divestment to facilitate the high-growth commercial and strategic
product development activities at its Scienture, LLC subsidiary (see Note 15).
Basis of Presentation and Principles of Consolidation
The accompanying unaudited interim
condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) and the rules of the SEC and should be read in conjunction with the audited
financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024,
as filed with the SEC on March 26, 2025.
8
Table of Contents
In the opinion of management,
all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of
operations for the interim periods presented have been reflected herein. All significant intercompany balances and transactions have been
eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to be expected
for the full year. Notes to the financial statements that would substantially duplicate the disclosures contained in the audited financial
statements for the year ended December 31, 2024, as reported in the Company’s Annual Report on Form 10-K have been omitted.
Use of Estimates
The preparation of condensed consolidated
financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period.
The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to
be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and
liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by
the Company may differ materially and adversely from its estimates. Significant estimates for the three months ended March 31, 2025 and
2024 include the valuation of intangible assets, including goodwill, and gain (losses) on dispositions.
Fair Value of Financial Instruments
Certain assets and liabilities
of the Company are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable
inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed
in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered
unobservable:
●
Level 1—Quoted prices in active markets for identical assets or liabilities.
●
Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.
●
Level 3—Unobservable inputs that are supported by little or no market activity that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.
The carrying amounts for cash,
accounts receivable, accounts payable, accrued liabilities, and other current liabilities approximate their fair value because of their
short-term maturity. The Company’s notes payables approximate the fair value of such instruments as the notes bear interest rates
that are consistent with current market rates.
The Company’s derivative liability is a Level
3 liability measured at fair value on a recurring basis (see Note 8).
Concentration of Credit Risks and Major Customers
Financial instruments that potentially
subject the Company to credit risk consist principally of cash and cash equivalents and receivables. The Company places its cash and cash
equivalents with financial institutions. Deposits are insured to Federal Deposit Insurance Corp limits. During the three months ended
March 31, 2025 and 2024, no sales to customers represented greater than 10 % of revenue.
Accounts Receivable, net
The Company’s receivables
are from customers and are typically collected within 90 days. The Company determines the allowance based on known troubled accounts,
historical experience, and other currently available evidence.
Other Receivables
As of March 31, 2025 and December
31, 2024, other receivables are $ 4,043,769 and $ 4,138,770 , respectively. As of March 31, 2025, other receivables primarily consist of
short-term advances to Wellgistics Health, Inc. (f/k/a Danam Health Inc.) and Tollo Health, Inc. The Company expects to be repaid on all
related party receivables in 2025.
9
Table of Contents
Deferred Offering Costs
The Company complies with the
requirements of Accounting Standards Codification (“ASC”) 340-10-S99-1 with regards to offering costs. Prior to the completion
of an offering, offering costs are capitalized. The deferred offering costs are charged to additional paid-in capital or as a discount
to debt, as applicable, upon the completion of an offering or to expense if the offering is not completed. As of March 31, 2025, the Company
has not capitalized any amount in deferred offering costs. During the three months ended March 31, 2025, $ 534,800 of deferred offering
costs capitalized as of December 31, 2024 were charged to additional paid-in capital upon the Company’s equity offering.
Acquisitions
The Company accounts for acquisitions
and investments in businesses as business combinations if the target meets the definition of a business and (a) the target is a variable
interest entity and the Company is the target’s primary beneficiary, and therefore the Company must consolidate
its financial statements, or (b) the Company acquires more than 50% of the voting interest of the target and it was not previously consolidated.
The Company records business combinations using the acquisition method of accounting, which requires all the assets acquired and liabilities
assumed to be recorded at fair value as of the acquisition date. The excess of the purchase price over the estimated fair values of the
net tangible and intangible assets acquired is recorded as goodwill.
The application of the acquisition
method of accounting for business combinations requires management to make significant estimates and assumptions in the determination
of the fair value of assets acquired and liabilities assumed in order to properly allocate purchase price consideration between assets
that are depreciated and amortized from goodwill. The fair value assigned to tangible and intangible assets acquired and liabilities assumed
are based on management’s estimates and assumptions, as well as other information compiled by management, including valuations that
utilize customary valuation procedures and techniques. Significant assumptions and estimates include, but are not limited to, the cash
flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital, and the cost savings expected
to be derived from acquiring an asset, if applicable.
If the actual results differ from
the estimates and judgments used in these estimates, the amounts recorded in the Company’s financial statements may be exposed to
potential impairment of the intangible assets and goodwill.
If the Company’s investment
involves the acquisition of an asset or group of assets that does not meet the definition of a business, the transaction is accounted
for as an asset acquisition. An asset acquisition is recorded at cost, which includes capitalizing transaction costs, and does not result
in the recognition of goodwill.
On July 25, 2024, the Company
acquired intangible assets of $ 76,400,000 and recognized goodwill of $ 21,372,960 pursuant to the Scienture acquisition (see Note 3). The
acquired goodwill represents the value in excess of the net assets and liabilities acquired at the acquisition date.
Goodwill
Goodwill is an asset representing
the excess cost over the fair market value of net assets acquired in business combinations. In accordance with Intangibles - Goodwill
and Other (Topic 350), goodwill is not amortized but is tested annually for impairment or on an interim basis when indicators of potential
impairment exist. Goodwill is tested for impairment at the reporting unit level. The Company’s reporting units discrete financial
information is available and management regularly reviews the operating results. For purposes of impairment testing, goodwill is allocated
to the applicable reporting units based on the reporting structure.
The Company has the option to
first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than
its carrying value. Qualitative factors assessed for each of the applicable reporting units include, but are not limited to, changes in
macroeconomic conditions, industry and market considerations, cost factors, discount rates, competitive environments and financial performance
of the reporting units. If the qualitative assessment indicates that it is more likely than not that the carrying value of a reporting
unit exceeds its estimated fair value, a quantitative test is required.
The Company also has the option
to proceed directly to the quantitative test. Under the quantitative impairment test, the estimated fair value of each reporting unit
is compared to its carrying value, including goodwill. If the carrying value of the reporting unit including goodwill exceeds its fair
value, an impairment charge equal to the excess would be recognized, up to a maximum amount of goodwill allocated to that reporting unit.
Management can resume the qualitative assessment in any subsequent period for any reporting unit.
As of March 31, 2025, management
performed a qualitative impairment assessment of our reporting units, of which there were no indications that it was more likely than
not that the fair value of our reporting units were less than their respective carrying values. As such, a quantitative goodwill test
was not required, and no goodwill impairment was recognized during the three months ended March 31, 2025 and 2024.
Intangible Assets
In connection with the Scienture
acquisition, the Company identified product technologies assets. The product technologies represent a broad range of novel product candidates
including new potential treatments for hypertension, migraine, pain and thrombosis and other related disorders. Each of the product technologies
are in various phases of development and had not achieved regulatory approval as of the valuation date.
10
Table of Contents
The product technologies are 505(b)(2)
products and represent modifications and new delivery methods of already approved drugs (rather than novel drug compounds/formulations/treatments
which require significant regulatory approvals and testing). These assets should be amortized over their expected remaining economic life.
The product technology assets will remain unamortized, subject to potential impairment testing, until the assets are placed in service,
which is when commercialization of the product commences. At that point, the assets will be amortized over their expected remaining life
(likely a period of 15 - 20 years based on the patent lives).
Impairment of Long-Lived Assets
The Company continually monitors
events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events
or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying
value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less
than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the
fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
The Company did not record an
impairment charge for the three months ended March 31, 2025 and 2024.
Stock-Based Compensation
The Company accounts for stock-based
compensation to employees in accordance with ASC 718, “Compensation-Stock Compensation”. ASC 718 requires companies to measure
the cost of employee services received in exchange for an award of equity instruments, including stock options, based on the grant date
fair value of the award and to recognize it as compensation expense over the period the employee is required to provide service in exchange
for the award, usually the vesting period. Stock option forfeitures are recognized at the date of employee termination. Effective January
1, 2019, the Company adopted Accounting Standards Update (“ASU”) 2018-07 for the accounting of share-based payments granted to non-employees for goods and services.
Leases
The Company accounts for its leases
under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases,
and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease
payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are
increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating
leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease
term. For finance leases, interest on the lease liability and the amortization of the right of use asset results in front-loaded expense
over the lease term. Variable lease expenses are recorded when incurred.
In calculating the right of use
asset and lease liability, the Company has elected to combine lease and non-lease components. The Company excludes short-term leases having
initial terms of 12 months or less from the new guidance as an accounting policy election, and recognizes rent expense on a straight-line
basis over the lease term.
Research & Development Expenses
Research and development costs
are expensed in the period incurred in accordance with ASC 730, Research and Development. These expenses consist of independent contractor
costs, costs for outsourced analytical research and development activities, batch manufacturing cost and, advisory costs as a part of
research, market research costs and other regulatory consulting costs.
Income (loss) Per Common Share
Basic net income per common share
is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding. Diluted
net income per common share is computed similar to basic net income per common share except that the denominator is increased to include
the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional
common shares were dilutive. The dilutive effect of the Company’s options and warrants is computed using the treasury stock method.
As of March 31, 2025, we had 238,594 outstanding warrants to purchase shares of common stock, 15,759 shares of Series B preferred stock
and 23,930 options to purchase shares of common stock.
The following table sets forth the computation of
basic and diluted loss per share:
SCHEDULE OF BASIC AND DILUTIVE LOSS PER SHARE
2025
2024
Three Months Ended
March 31,
2025
2024
Numerator:
Net loss from continuing operations
$ ( 3,063,997 )
$ ( 6,633,422 )
Net income on discontinued operations
-
27,879,455
Net (loss) income
$ ( 3,063,997 )
$ 21,246,033
Denominator:
Denominator for EPS – weighted average shares
Basic
9,425,751
1,036,756
Diluted
9,425,751
1,266,977
Net loss per common share from continuing operations
Basic
$ ( 0.33 )
$ ( 6.40 )
Diluted
$ ( 0.33 )
$ ( 6.40 )
Net income per common share from discontinued operations
Basic
$ -
$ 26.89
Diluted
$ -
$ 22.00
Net (loss) income
Basic
$ ( 0.33 )
$ 20.49
Diluted
$ ( 0.33 )
$ 16.77
11
Table of Contents
Income Taxes
The Company’s provision
for income taxes was $ 0 for the three months ended March 31, 2025 and 2024. The income tax provisions for these periods are based upon
estimates of annual income (loss), annual permanent differences and statutory tax rates in the various jurisdictions in which the Company
operates. For all periods presented, the Company utilized net operating loss carryforwards to offset the impact of any taxable income.
The Company’s tax rate differs from the applicable statutory rates due primarily to the establishment of a valuation allowance,
utilization of deferred and the effect of permanent differences and adjustments.
Recently Issued Accounting Pronouncements
Management does not believe that any recently issued, but not yet effective, accounting standards could have a material
effect on the accompanying financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable
under the circumstances.
NOTE 2 – GOING CONCERN
The accompanying interim consolidated
financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates realization of
assets and the satisfaction of liabilities in the normal course of business within one year after the date the consolidated financial
statements are issued. In accordance with Financial Accounting Standards Board, or the FASB, Accounting Standards Update No. 2014-15,
Presentation of Financial Statements - Going Concern (Subtopic 205-40), our management evaluates whether there are conditions or events,
considered in aggregate, that raise substantial doubt about our ability to continue as a going concern within one year after the date
that the financial statements are issued.
As of March 31, 2025, the Company
had an accumulated deficit of $ 42,102,970 . As of March 31, 2025, the Company had $ 2,049,638 in cash.
The Company will need to raise additional
capital or secure debt funding to support on-going operations, and to fund the assets and operations of any businesses or assets we acquire.
The sources of this capital are expected to be the sale of equity and debt, which may not be available on favorable terms, if at all,
and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional capital moving forward, it
may hurt our ability to grow and to generate future revenues, our financial position, and liquidity. These factors raise substantial doubt
about the ability of the Company to continue as a going concern. Unless management is able to obtain additional financing, it is unlikely
that the Company will be able to meet its funding requirements during the next 12 months. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
NOTE 3 – ACQUISITIONS AND DISPOSITIONS
Acquisitions
Scienture, Inc.
The Company evaluated the Scienture
Merger Agreement pursuant to ASC 805 and ASU 2017-01, Topic 805, Business Combinations. The Company first determined that Scienture met
the definition of a business as it includes inputs and a substantive process that together significantly contribute to the ability to
create outputs. Scienture’s results of operations are included in the Company’s consolidated financial statements from the
date of acquisition. The acquisition method of accounting requires, among other things, that the assets acquired and liabilities assumed
in a business combination be measured at their estimated respective fair values as of the closing date of the acquisition. Goodwill recognized
in connection with this transaction represents primarily the potential economic benefits that the Company believes may arise from the
acquisition. The purchase price allocation is preliminary and could be significantly revised as a result of additional information obtained
regarding assets acquired and liabilities assumed and revisions of estimates of fair values of tangible assets and related deferred tax
assets and liabilities. The Company will finalize its valuation and the allocation of the purchase price, along with required retrospective
adjustments, if any, within a year following the acquisition date.
On July 25, 2024, the Company
issued 291,536 shares of common stock and 6,826,753 shares of Series X Preferred Stock pursuant to the Scienture Merger Agreement. The
aggregate fair value of the purchase price consideration was $ 78,646,184 . The fair value was determined by the underlying stock price
of the common stock on the date of the Scienture Merger, which was $ 11.63 per share, which was utilized for both the issuance of common
and preferred stock after evaluating the terms of the Series X Preferred Stock. The Company also applied a discount for lack of marketability
of 5% due to certain lock-up terms on the shares issued.
The following summarizes the purchase
price consideration and the preliminary purchase price allocation as of the acquisition date:
SCHEDULE
OF PURCHASE PRICE ALLOCATION
July 25, 2024
Purchase consideration:
Common stock
$ 3,221,245
Series X preferred stock
75,424,939
Total purchase consideration
$ 78,646,184
Purchase price allocation:
Cash
$ 132,976
Operating lease right-of-use assets
61,578
Goodwill
21,372,960
Intangible assets - product technologies
76,400,000
Accounts payable
( 987,097 )
Accrued liabilities
( 1,198,134 )
Loan payable, related party
( 265,000 )
Lease liability
( 61,886 )
Development agreement liability
( 1,285,000 )
Long-term convertible notes
( 2,000,000 )
Deferred tax liability
( 13,524,213 )
Net assets acquired
$ 78,646,184
Goodwill is primarily attributable
to the go-to-market synergies that are expected to arise as a result of the acquisition and other intangible assets that do not qualify
for separate recognition. The goodwill is not deductible for tax purposes.
Unaudited Pro Forma Financial
Information
The following unaudited pro forma
financial information presents the Company’s financial results as if the Scienture Merger had occurred as of January 1, 2024. The
unaudited pro forma financial information is not necessarily indicative of what the financial results actually would have been had the
acquisitions been completed on this date. In addition, the unaudited pro forma financial information is not indicative of, nor does it
purport to project, the Company’s future financial results. The pro forma information does not give effect to any estimated and
potential cost savings or other operating efficiencies that could result from the acquisition:
SCHEDULE OF PRO
FORMA FINANCIAL INFORMATION
Three Months
Ended
March 31,
2024
Revenue
$ 1,863,830
Net loss from continuing operations
$ ( 9,698,339 )
Net loss from continuing operations per share
$ ( 9.35 )
12
Table of Contents
Dispositions and Divestitures
MMS APA
On February 16, 2024, the Company,
together with Softell and MMS, entered into the MMS APA under which MMS agreed to purchase for cash substantially all of the assets of
Softell. On February 16, 2024, the parties consummated the closing of the transactions contemplated by the MMS APA. The purchase price
paid at closing was $ 22,660,182 . Subject to the terms and conditions of the MMS APA, because MMS received $ 1,600,000 or greater in certain
collections from third parties resulting from any products or services sold, or provided, by the business assets and operations acquired
from Softell during the period ending on the four-month anniversary of the closing date, the Company was due an additional $ 7,500,000
payment from MMS. The Company received the payment in May 2024.
The MMS APA was accounted for
a business disposition in accordance with ASC 810-40-40-3A. As of February 16, 2024, the Company no longer consolidated the assets, liabilities,
revenues and expenses of Softell. The components of the disposition are as follows:
SCHEDULE
OF BUSINESS ACQUISITIONS ASSETS AND LIABILITIES
Cash received from MMS
$ 22,660,182
Other receivable from MMS
7,500,000
Total fair value of consideration received
$ 30,160,182
Carrying amount of assets and liabilities
Cash
$ 76,821
Accounts receivable, net
719,876
Prepaid expenses
55,397
Property, plant and equipment, net
45,655
Operating lease right-of-use assets
12,277
Accounts payable
( 347,000 )
Accrued liabilities
( 5,269 )
Other current liabilities
( 26,244 )
Lease liability, current
( 1,556 )
Notes payable, current portion
( 45,000 )
Lease liability, net of current portion
( 10,720 )
Total carrying amount of assets and liabilities
474,236
Gain on disposition of business
$ 29,685,946
The gain on disposition of business
of $ 29,685,946 was included in income from discontinued operations, net of tax in the consolidated statements of operations of the year
ended December 31, 2024.
Superlatus SPA
On March 5, 2024, the Company
entered into the Superlatus SPA with the Buyer. Pursuant to the Superlatus SPA, the Company sold all of the issued and outstanding stock
of Superlatus to the Buyer. The $ 1.00 purchase price for the stock was delivered to the Company at the closing, which occurred simultaneously
with the execution of the Superlatus SPA. As a result of the transaction, Superlatus ceased to be a subsidiary of the Company, and the
rights and assets of Superlatus together with various liabilities and obligations that were specific to Superlatus became rights and obligations
of the Buyer.
The transaction was accounted
for a business disposition in accordance with ASC 810-40-40-3A. As of March 5, 2024, the Company no longer consolidated the assets, liabilities,
revenues and expenses of Superlatus. The components of the disposition are as follows:
SCHEDULE
OF BUSINESS ACQUISITIONS ASSETS AND LIABILITIES
Fair value of consideration received
$ 1
Total fair value of consideration received
$ 1
Carrying amount of assets and liabilities
Cash
$ 151,546
Property, plant and equipment, net
223,080
Intangible assets, net
8,962,688
Operating lease right-of-use assets
325,995
Purchase price payable
( 350,000 )
Accounts payable
( 224,137 )
Accrued liabilities
( 173,436 )
Notes payable, current portion
( 6,480,000 )
Lease liability - current
( 105,567 )
Lease liability - net of current portion
( 221,428 )
Notes payable
( 25,000 )
Total carrying amount of assets and liabilities
2,083,743
Loss on disposition of business
$ ( 2,083,742 )
The loss of disposition of business of $ 2,083,742
was included in income from discontinued operations, net of tax in the consolidated statements of operations of the year ended December
31, 2024.
13
Table of Contents
Discontinued Operations
In accordance with the provisions
of ASC 205-20, the Company has excluded the results of discontinued operations from its results of continuing operations in the accompanying
consolidated statements of operations for the three months ended March 31, 2025 and 2024. The results of the discontinued operations for
the three months ended March 31, 2025 and 2024 consist of the following:
SCHEDULE
OF DISCONTINUED OPERATIONS
TRX
Bonum
Superlatus
Total
Three Months Ended
Three Months Ended
Three Months Ended
Three Months Ended
March 31,
March 31,
March 31,
March 31,
2025
2024
2025
2024
2025
2024
2025
2024
Revenues
$ -
$ 970,808
$ -
$ -
$ -
$ -
$ -
$ 970,808
Cost of sales
-
-
-
-
-
-
-
-
Gross profit
-
970,808
-
-
-
-
-
970,808
Operating expenses:
Wage and salary expense
-
551,983
-
578
-
-
-
552,561
Professional fees
-
15,385
-
-
-
-
-
15,385
Technology expense
-
86,660
-
2,245
-
-
-
88,905
General and administrative
-
36,029
-
678
-
-
-
36,706
Total operating expenses
-
690,057
-
3,500
-
-
-
693,557
Operating income
-
280,751
-
( 3,500 )
-
-
-
277,251
Other income (expense):
Goodwill impairment
-
-
-
-
-
-
-
-
Gain on dispositions
-
29,685,946
-
-
-
( 2,083,742 )
-
27,602,205
Other expense
-
-
-
-
-
-
-
0
Other income
-
-
-
-
-
-
-
-
Interest expense
-
-
-
-
-
-
-
-
Total other income(expense)
-
29,685,946
-
-
-
( 2,083,742 )
-
27,602,204
Provision for income taxes
-
-
-
-
-
-
-
Net income(loss) on discontinued operations
$ -
$ 29,966,697
$ -
$ ( 3,500 )
$ -
$ ( 2,083,742 )
$ -
$ 27,879,455
In the second quarter of 2024,
the Company determined to dissolve Bonum Health, Inc. and Bonum Health, LLC, and have presented the results of operations in net income
(loss) from discontinued operations.
14
Table of Contents
NOTE 4- RELATED PARTY TRANSACTIONS
Wellgistics Health and Tollo Health
On November 21, 2023, but effective
September 14, 2023, the Company issued a promissory note (the “Wellgistics Note”) to Wellgistics Health, Inc. (f/k/a Danam
Health Inc.) (“Wellgistics”) in the amount of $ 300,000 . Wellgistics prepaid $ 250,000 prior to the execution date. The Wellgistics
Note did not accrue interest. As of December 31, 2023, the balance of the Wellgistics Note was $ 50,000 . The Wellgistics Note was fully
paid off in February 2024.
As of March 31, 2025, other receivables
include a $ 3,828,769 receivable from Wellgistics and $ 215,000 receivable from Tollo Health. The advances are unsecured, non-interest bearing
and due on demand.
See Note 6 for detail on the note
receivable from Wood Sage.
Both Wellgistics Health and Tollo
Health have common ownership and management with the Company.
Scienture
In July 2024, the executives of
Scienture issued a short-term loan to Scienture for an aggregate amount of $ 265,000 . The loans are unsecured, non-interest bearing and
due on demand. The loans were still outstanding as of March 31, 2025.
In November 2024, the executives
of Scienture issued a short-term loan to Scienture for $ 150,000 . The loans is unsecured, non-interest bearing and due on demand. The loan
was outstanding as of March 31, 2025.
In February 2025, the executives
of Scienture issued a short-term loan to Scienture for $ 100,000 . The loan is unsecured, non-interest bearing and due on demand. The loan
was outstanding as of March 31, 2025.
NOTE 5 – REVENUE RECOGNITION
The Company derives revenue from
two primary sources—product revenue and service revenue.
Product revenue consists of shipments
of:
●
Resale of pharmaceutical products to pharmacies; and
●
Revenues for our products are recognized and invoiced
when the product is shipped to the customer.
Revenues for one-time services are
recognized at the point in time when services are rendered. Payment terms for products and services are generally 0 to 60 days and the
Company has no contract assets or liabilities.
Revenues for the three months ended
March 31, 2025 and 2024 were $ 10,258
and $ 0 ,
respectively. In 2025, all revenue was product revenue.
NOTE 6 – NOTES RECEIVABLE – RELATED
PARTY
On August 22, 2023, the Company
received a Promissory Note (the “Wood Sage Note”) in the amount of $ 1,300,000 from Wood Sage. The Wood Sage Note bears no
interest and is currently due and payable. As of both March 31, 2025 and December 31, 2024, the outstanding balance of the Wood Sage Note
was $ 1,300,000 .
15
Table of Contents
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
In connection with the Scienture
Merger on July 25, 2024, the Company recorded goodwill of $ 21,372,960 and intangible assets of $ 76,400,000 .
The purchase price allocation
of intangible assets was evaluated under ASC 805. The identified intangible assets were determined to be product technologies, and were
valued accordingly by each product candidate:
SCHEDULE
OF INTANGIBLE ASSETS WERE DETERMINED TO BE PRODUCT TECHNOLOGIES
Product Candidate
Fair Value
SCN-102 (a)
$ 23,600,000
SCN-104 (b)
25,000,000
SCN-106 (c)
15,000,000
SCN-107 (d)
12,800,000
Intangible
Assets
$ 76,400,000
(a)
Management expects SCN-102
to achieve regulatory approval in mid 2025, with product commercialization projected to begin in late 2025.
(b)
Management expects SCN-104 to achieve regulatory approval in late 2025 or early 2026, with product commercialization projected to begin in 2026.
(c)
Management expects SCN-106 to achieve regulatory approval in 2027 or 2028, with product commercialization projected to begin in 2028.
(d)
Management expects SCN-107 to achieve regulatory approval in 2028 or 2029, with product commercialization projected to begin in 2029.
The fair value of the product
technologies was determined by the Income Approach: Multi-Period Excess Earnings Methods (“MPEEM”). The MPEEM measures economic
benefits by calculating the cash flows attributable to an asset after deducting appropriate returns for contributory assets used by the
business in generating the asset’s revenue and earnings. The MPEEM utilized revenue and cash flow projections through 2030 based
on each product candidate’s phase of development. Key assumptions include a 2% long-term revenue growth rate and 3% contributory
asset charge rate. The Company discounted the expected future cash flows at a 53.0% rate of return, equal to the weighted-average cost
of capital (“WACC”) plus 10%, to reflect the risk of the cash flows related to the product technologies. The Company then
summed the present values of the estimated future cash flows and included an amortization tax benefit to the value indication of each
of the product technologies.
As of March 31, 2025, the Company
has not begun amortizing any of the product technology intangible assets.
16
Table of Contents
NOTE
8 – CONVERTIBLE DEBT AND NOTES PAYABLE
Convertible
Debenture – Arena
On
November 22, 2024, the Company entered into a Securities Purchase Agreement with the Arena Finance Markets, LP (“Arena Finance”),
Arena Special Opportunities Partners III, LP (“ASOP” and, together with Arena Finance, the “Arena Investors”).
Under the Securities Purchase Agreement, the Company will issue 10 % original issue discount secured convertible debentures (“Debentures”)
in a principal amount of up to $ 12,222,222 , divided into up to three separate tranches that are each subject to certain closing conditions.
The conversion price per share of each Debenture is equal to 92.5 % of the lowest daily VWAP (as defined in the Debentures) of the Company’s
shares of common stock during the five trading day period ending on the trading day immediately prior to delivery or deemed delivery
of the applicable conversion notice, subject to adjustments related to the trading price of the Company’s common stock.
The
closing of the first tranche was consummated on November 25, 2024 (the “First Closing”) and the Company issued to the Arena
Investors Debentures in an aggregate principal amount of $ 3,333,333 (the “First Closing Debentures”). The First Closing Debentures
were sold to the Arena Investors for a purchase price of $ 3,000,000 , representing an original issue discount of ten percent ( 10 %). The
convertible debenture will be matured eighteen months from the date first closing.
The
First Closing Debentures contain customary events of default. If an event of default occurs, until it is cured, the holder may increase
the interest rate applicable to the First Closing Debentures to two percent ( 2 %) per annum and accelerate the full indebtedness under
the First Closing Debentures, in an amount equal to 125 % of the outstanding principal amount and accrued and unpaid interest. Subject
to limited exceptions set forth in the First Closing Debentures, the First Closing Debentures prohibit the Company and, as applicable,
its subsidiaries from incurring any new indebtedness that is not subordinated to the Arena Investors and, as applicable, any subsidiary’s
obligations in respect of the First Closing Debentures until the First Closing Debentures are paid in full.
As
consideration for the Arena Investors’ consummation of the First Closing, concurrently with the First Closing, the Company issued
to each Arena Investor participating in the First Closing its pro rata portion of the 55,000 shares of common stock (the “SPA Commitment
Fee Shares”) issued to the Arena Investors as a commitment fee upon the execution of the Securities Purchase Agreement. Furthermore,
as consideration for the Arena Investors’ consummation of subsequent closings, the Company shall issue to the Arena Investors participating
in such closing a certain number of Company common stock as agreed upon among the Company and the Arena Investors participating. The
fair value of the shares of common stock issued was $ 420,200 , which was included as a debt discount as noted below.
The
Company agreed, pursuant to a Security Agreement, dated November 25, 2024 (the “Security Agreement”), to grant the Arena
Investors a security interest in all of its assets to secure the prompt payment, performance, and discharge in full of all of the Company’s
obligations under the Debentures. In addition, the Company’s wholly-owned subsidiary, Scienture, LLC, entered into a Guarantee
Agreement, dated November 25, 2024 (the “Guarantee”), with the Arena Investors, pursuant to which it agreed to guarantee
the prompt payment,
Interest
shall accrue on the outstanding principal amount of this Debenture at a rate equal to 10.00 % per annum paid in kind (the “PIK Interest”)
unless there is an Event of Default, in which case Default Interest shall accrue and be paid instead of PIK Interest. The PIK Interest
shall be added to the outstanding principal amount of this Debenture on a monthly basis as additional principal obligations hereunder
and shall automatically and thereafter constitute a part of the outstanding principal amount for all purposes hereof (including the accrual
of interest thereon at the rates applicable to the principal amount generally). The Company will not issue additional debentures to represent
the PIK Interest. Interest shall be calculated on the basis of a 360-day year, consisting of twelve 30 calendar day periods, and shall
accrue daily commencing on the Original Issue Date until payment in full of the outstanding principal, together with all accrued and
unpaid interest, liquidated damages and other amounts which may become due hereunder, has been made.
During
the three months ended March 31, 2025, the Company accrued $ 84,167 in interest expense pertaining to the Arena debentures.
As
a result of the debentures, the Company recognized an aggregate debt discount of $ 3,333,333 . Through December 31, 2024, $ 869,692 of the
debt discount was amortized to interest expense. During the three months ended March 31, 2025, $ 480,186 of the debt discount was amortized
to interest expense. At March 31, 2025, the outstanding balance of the debentures, including the outstanding principal of $ 3,333,333
less the unamortized discount of $ 2,240,872 , was $ 1,092,461 . The following is a summary of the Arena Debentures:
SCHEDULE
OF THE ARENA DEBENTURES
Arena Note
Convertible debenture - Arena Principal
$ 3,333,333
Original issuance discount
( 333,333 )
Other issuance costs
( 360,000 )
Fair value of shares issued
( 420,200 )
Derivative liability recognized as debt discount
( 2,477,217 )
Excess debt discount amortization at issuance date
257,417
Amortization of debt discount
1,092,461
Arena note, net of unamortized debt discount, at March 31, 2025
$ 1,092,461
Derivative
Liability
The
Company evaluated the terms of the conversion features of the debentures as noted above in accordance with ASC Topic No. 815 - 40, Derivatives
and Hedging - Contracts in Entity’s Own Stock, and determined they are not indexed to the Company’s common stock and
that the conversion feature, which is akin to a redemption feature, meet the definition of a liability. The notes contain an indeterminate
number of shares to settle with conversion options outside of the Company’s control. Therefore, the Company bifurcated the conversion
feature and accounted for it as a separate derivative liability. Upon issuance of the convertible debenture, the Company recognized a
derivative liability at a fair value of $ 2,477,217 , which is recorded as a debt discount and will be amortized over the life of the debentures.
The
Company measured the derivative liability at fair value based on significant inputs not observable in the market, which causes it to
be classified as a Level 3 measurement within the fair value hierarchy. The valuation of the derivative liability uses assumptions and
estimates the Company believes would be made by a market participant in making the same valuation. The Company assesses these assumptions
and estimates on an on-going basis as additional data impacting the assumptions and estimates are obtained. Changes in the fair value
of the contingent consideration liability related to updated assumptions and estimates are recognized within the statements of operations.
The
Company valued the derivative liability using a Black-Scholes method using following assumptions:
SCHEDULE
OF DERIVATIVE LIABILITY
March 31,
December 31,
2025
2024
Risk-free interest rate
4.030 %
4.290 %
Expected term (in years)
1.15
1.40
Expected volatility+A13
143.88 %
171.46 %
Expected dividend yield
0.00 %
0.00 %
17
Table of Contents
The
following is a summary of the derivative liability:
SCHEDULE
OF THE DERIVATIVE LIABILITY LIABILITY
Derivative
Liability
Outstanding as of December 31, 2024
$ 2,296,834
Change in fair value
( 603,322 )
Outstanding as of March 31, 2025
$ 1,693,512
Scienture
Convertible Debt
In
September 2023, Scienture entered into a Loan and Security Agreement (the “NVK Loan Agreement”) with NVK Finance, LLC, a
Nebraska Limited Liability Company (“NVK”) for $ 2,000,000 .
The debt accrues interest at a per annum rate equal to the Prime Rate (as defined in the NVK Loan Agreement) plus 7 percent and the
prime rates are adjusted quarterly. As of both March 31, 2025 and December 31, 2024, the interest rate was 15.50 %.
The debt is collateralized by all of Scienture’s receivables, cash and cash equivalents and its right, title and interest in,
to and under its Intellectual Property (as defined in the NVK Loan Agreement) and all proceeds thereof. The principal is entirely
repayable on the maturity date in September
2025 and interest shall be paid monthly following a Qualified Financing (as defined in the NVK Loan Agreement). The NVK debt
is convertible into common stock of Scienture at a fully-diluted Scienture valuation of $ 60,000,000 .
The balance of the NVK debt upon the Scienture Merger and at March 31, 2025 was $ 2,000,000 .
Interest expense on the NVK debt was $ 77,500
for the three months ended March 31, 2025.
August
2024 Note
In
August 2024, the Company issued a convertible note of $ 360,000 , for which the Company received $ 314,000 in net proceeds. On the six-month
anniversary of the issuance, the Company will be required to make a payment of $ 360,000 to the noteholder and each month thereafter the
Company will be required to make a payment of $ 7,200 to the noteholder towards repayment of the note (each, an “Amortization Payment”).
The note bears interest at 12 % per annum and shall be deemed earned in full and guaranteed as of the note issuance date. If the Company
fails to pay any Amortization Payment, the noteholder will have the right to convert the outstanding principal and accrued interest at
a conversion price equal to the Conversion Price (as defined below and subject to a floor price of $ 1.50 ). The Conversion Price is the
lesser of i) $ 8.36 or (ii) 85 % of the lowest volume-weighted average prices of the preceding five trading days . The note matures on August
20, 2025 .
In
connection with the note, the Company issued 76,923 warrants to purchase common stock. The warrants have an exercise price of $ 9.36 per
share, are immediately exercisable and have a term of 5 years. The fair value of the warrant was $ 71,332 , which was recognized as a debt
discount and will be amortized to interest expense over the life of the note.
Total
debt discount recognized in connection with the note was $ 117,332 , with $ 42,755 amortized through December 31, 2024, and an additional
$ 28,931 amortized during the three months ended March 31, 2025. The net carrying value of the note payable, after deducting the remaining
unamortized discount of $ 45,646 , was $ 314,354 . On March 31, 2025, the Company converted the outstanding note into equity by issuing 274,000
shares of common stock at a fair value of $ 411,000 . As a result, it recognized a $ 96,646 loss on conversion, reported as a non-operating
expense in the unaudited condensed consolidated statements of operations.
Debt
Summary
The
following is a summary of the Company’s debt as of March 31, 2025 and December 31, 2024:
SCHEDULE
OF DEBT
As of March 31, 2025
Principal
outstanding
Unamortized debt
discount
Debt, net of unamortized
debt discount
Convertible debenture - Arena
$ 3,333,333
$ ( 2,240,872 )
$ 1,092,461
Scienture convertible debt
2,000,000
-
2,000,000
Total debt
5,333,333
( 2,240,872 )
3,092,462
Current maturity of debt
2,000,000
-
2,000,000
Total long-term debt
$ 3,333,333
$ ( 2,240,872 )
$ 1,092,461
As of December 31, 2024
Principal
outstanding
Unamortized debt
discount
Debt, net of unamortized
debt discount
Convertible debenture - Arena
$ 3,333,333
$ ( 2,721,058 )
$ 612,275
August 2024 note
360,000
( 74,577 )
285,423
Scienture convertible debt
2,000,000
-
2,000,000
Total debt
5,693,333
( 2,795,635 )
2,897,698
Current maturity of debt
2,360,000
( 74,577 )
2,285,423
Total long-term debt
$ 3,333,333
$ ( 2,721,058 )
$ 612,275
NOTE
9 – STOCKHOLDERS’ EQUITY
Designation
of Series X Preferred Stock
On
July 25, 2024, the Company revoked the authorization to issue shares of the Company’s Series A Preferred Stock, par value $ 0.00001
per share (the “Series A Preferred Stock”). Concurrently with revoking the Company’s authority to issue Series A Preferred
Stock, the Company authorized the issuance of up to 9,211,246 shares of the Series X Preferred Stock, a new class of preferred stock.
Holders
of the Series X Preferred Stock are entitled to receive dividends on shares of the Series X Preferred Stock on an as-if-converted-to-Common-Stock
basis, without regard to any beneficial ownership limitation described in a letter of transmittal, equal to and in the same form and
manner as dividends are paid to holders of the shares of Common Stock. Subject to any requirements of the General Corporation Law of
the State of Delaware, the Series X Preferred Stock has no voting rights. The Series X Preferred Stock ranks on parity with shares of
Common Stock as to distributions of assets upon liquidation, dissolution, or winding up of the Company.
As
consideration for the Scienture Merger, at the Effective Time of First Merger, the shares of Scienture common stock issued and outstanding
immediately prior to the Effective Time were converted into the right to receive, in the aggregate, (i) 291,536 shares of the Company’s
common stock and (ii) 6,826,753 shares of the Company’s Series X Preferred Stock, each share of which is convertible into one share
of common stock.
On
September 20, 2024, all previously issued shares of Series X Preferred Stock were converted into a total of 6,826,753 shares of common
stock.
18
Table of Contents
Common
Stock
During
the three months ended March 31, 2025, the Company issued 240,000 shares of common stock for services. The fair value of shares issued
for services was $ 1,080,000 and was included in general and administrative expenses in the unaudited condensed consolidated statements
of operations.
During
the three months ended March 31, 2025, the Company issued 274,000 shares of common stock at a fair value of $ 411,000 pursuant to the
conversion of the August 2024 convertible note of $ 314,354 . Accordingly, the Company recognized a $ 96,646 loss on conversion.
Arena
Note Commitment Shares
As
additional consideration for the Purchaser’s execution and delivery of this Agreement, (i) concurrently with the execution and
delivery of this Agreement on the First Closing Date (as defined below), the Company shall cause the Transfer Agent, to issue to each
Purchaser participating in the first Closing or its designee on the First Closing Date its pro rata portion of 55,000 of the shares of
Common Stock being issued as Commitment Shares in connection with the First Closing, and (ii) in connection with any Closing following
the First Closing, the Company shall cause its Transfer Agent to issue to each Purchaser participating in such Closing or its designee
a certain number of Commitment Shares. The aggregate number of Commitment Shares owing to each Purchaser in connection with any Closing
following the First Closing will be agreed among the Company and the Purchasers participating in such Closing, and shall be set forth
in an allocation table prior to such Closing (each a “Commitment Shares Allocation Table.”) For the avoidance of doubt, all
of the Commitment Shares issuable in connection with the First Closing on the First Closing Date shall be fully earned as of the First
Closing Date regardless of whether a Subsequent Closing shall occur (see Note 8).
In
this connection, the Company issued to each Arena Investor participating in the First Closing its pro rata portion of 55,000 shares of
the Company’s common stock. The fair value of shares issued was $ 420,200 was recognized as a debt discount, which was amortized
to interest expense in full as commitment shares in connection with first closing was fully earned as of first closing date.
Equity
Line of Credit
On
November 25, 2024, the Company entered into a purchase agreement (“ELOC Agreement”) with Arena Business Solutions Global
SPC II, Ltd (the “Investor”). Under the ELOC Agreement, the Company has the right, but not the obligation, to direct the
Investor to purchase up to $ 50,000,000 in shares of the Company’s common stock (the “ELOC Shares”) upon satisfaction
of certain terms and conditions contained in the ELOC Agreement, including, without limitation, and additional shares to be sold to the
Investor from time to time under the ELOC Agreement. The term of the ELOC Agreement began on the date of execution and ends on the earlier
of (i) the first day of the month following the 36-month anniversary of the execution date, (ii) the date on which the Investor shall
have purchased the maximum amount of ELOC Shares, or (iii) the effective date of any written notice of termination delivered pursuant
to the terms of the ELOC Agreement (the “Commitment Period”).
19
Table of Contents
In
consideration for the Investor’s execution and delivery of the ELOC Agreement, the Company agreed to issue to the Investor, as
a commitment fee: (i) 70,000 shares of the Company’s Common Stock (“Initial Commitment Fee Shares”) and (ii) in two
separate tranches, a number of additional shares of common stock (“Additional Commitment Fee Shares” and, together with the
Initial Commitment Fee Shares, the “Commitment Fee Shares”) equal to (a) with respect to the first tranche, 500,000 divided
by the simple average of the daily VWAP of our common stock during the five (5) trading days immediately preceding the effectiveness
of the initial registration statement on which the Commitment Fee Shares are registered (the “Effectiveness Date”) and (b)
with respect to the second tranche, 500,000 divided by the simple average of the daily VWAP of our common stock during the five (5) trading
days immediately preceding the two (2) month anniversary of the Effectiveness Date. The Additional Commitment Fee Shares shall be subject
to a true-up after each issuance pursuant to the terms of the ELOC Agreement.
In
consideration for the Investor’s execution and delivery of the ELOC Agreement, the Company issued to the Investor, as a commitment
fee, 70,000 shares of the Company’s common stock on November 25, 2024. The fair value of shares issued was $ 534,800 and was included
in deferred offering costs in the consolidated balance sheets. In March 2025, the deferred offering costs previously capitalized were
offset against the gross proceeds from the ELOC share issuances (see below).
In
2025, the Company issued to the Investor, as another commitment fee, in aggregate 450,437 shares of the Company’s common stock.
The fair value of shares issued was $ 971,732 and was recognized as offering costs in connection with the related ELOC Agreement share
issuances. Accordingly, the fair value of the shares issued were offset against the gross proceeds and there was no net effect to stockholders’
equity.
In
March 2025, the Company issued in aggregate 2,800,000 shares of common stock pursuant to the above ELOC Agreement for aggregate gross
proceeds of $ 4,597,999 . After recognition of the related offering costs, the Company recognized a net increase to additional paid-in
capital of $ 2,691,467 .
Equity
Compensation Awards
Each
independent member of the Company’s board of directors (the “Board”) is to receive an annual grant of restricted common
stock of the Company equal to $ 55,000 in value on April 1st of each year (or such date thereafter as the awards are approved by the Board),
and valued on such same date, based on the closing sales price on such date (or the first business day thereafter), which restricted
stock awards will vest at the rate of 1/4th of such awards over the following four calendar quarters, subject to such directors continued
service to the Company.
The
Company’s board of directors and stockholders approved an amendment to the Second Amended and Restated 2019 Equity Incentive
Plan (Plan increasing the available shares under the Plan to 5,000,000
shares of the Common Stock as such common stock existed on July 24, 2024.
20
Table of Contents
NOTE
10 – WARRANTS
In
connection with a note (see Note 8), in August 2024 the Company issued 76,923 warrants to purchase common stock. The warrants have an
exercise price of $ 9.36 per share, are immediately exercisable and have a term of 5 years. In August 2024, the holder exercised 28,571
warrants for shares of commons stock on a cashless basis.
As
of March 31, 2025, the Company remeasured the fair value of warrants outstanding at $ 273,949 . In connection with remeasurement of warrants,
a $ 645,986 gain and $ 729,889 loss was recognized during the three months ended March 31, 2025 and 2024, respectively, as the change in
fair value of warrant liability.
The
Company’s outstanding and exercisable warrants, as of March 31, 2025, are presented below:
SCHEDULE
OF OUTSTANDING AND EXERCISABLE WARRANTS
Number
Outstanding
Weighted
Average
Exercise Price
Contractual
Life
In Years
Intrinsic
Value
Warrants outstanding as of December 31, 2024
238,594
$ 19.02
3.20
$ -
Warrants exercisable as of December 31, 2024
238,594
19.02
3.20
-
Warrants granted
-
-
-
-
Warrants forfeited, expired, cancelled
-
-
-
-
Warrants exercised
-
-
-
-
Warrants outstanding as of March 31, 2025
238,594
$ 19.02
2.95
-
Warrants exercisable as of March 31, 2025
238,594
$ 19.02
2.95
-
NOTE
11 – OPTIONS
The
Company maintains stock option plans under which certain employees are awarded option grants based on a combination of performance and
tenure. The stock option plans provide for the grant of up to 155,556 shares, and the Plan provides for automatic increases in the number
of shares available under such plan (currently 133,333 shares) on April 1 st of each calendar year, beginning in 2021 and ending
in 2029 (each a “Date of Determination”), in each case subject to the approval and determination of the administrator of
the plan (the Board of Directors or Compensation Committee) on or prior to the applicable Date of Determination, equal to the lesser
of (A) ten percent (10%) of the total shares of common stock of the Company outstanding on the last day of the immediately preceding
fiscal year and (B) such smaller number of shares as determined by the administrator. The administrator as a result of the annual meeting
shareholder vote increased the number of shares available to grant to employees under the Plan by 2,000,000. The administrator did not
approve an increase in the number of shares covered under the Plan as of April 1, 2022.
The
Company’s board of directors and stockholders approved an amendment to the Plan increasing the available shares under the Plan
to 5,000,000 shares of the Common Stock as such common stock existed on July 24, 2024.
Total
compensation cost related to stock options granted was $ 437 and $ 24,266 for the three months ended March 31, 2025, and 2024, respectively.
The
following table represents stock option activity for the three-month period ended March 31, 2025:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number
Outstanding
Weighted-Average
Exercise Price
Weighted-Average
Contractual Life
in Years
Intrinsic
Value
Options outstanding as of December 31, 2024
23,930
$ 42.16
2.73
$ -
Options exercisable as of December 31, 2024
23,930
42.16
1.83
-
Options granted
-
-
-
-
Options adjusted
-
-
-
-
Options expired
-
-
-
-
Options exercised
-
-
-
-
Options outstanding as of March 31, 2025
23,930
$ 42.16
2.43
-
Options exercisable as of March 31, 2025
23,930
$ 42.16
1.64
-
NOTE
12 – CONTINGENCIES
Exclusive
License and Commercial Agreements
Scienture
entered into an exclusive license and commercial agreement with Kesin Pharma Corporation (“Kesin”) whereby Scienture granted
the exclusive license rights to commercialize SCN-102 in 2022 and SCN-104 in 2023 to Kesin (SCN-102 and SCN-104 are together referred
to as “the Products”) for use in the United States of America.
In
March 2024, the parties have terminated the agreement, and the parties agreed that Scienture shall pay Kesin a total gross amount of
$ 1,285,000 upon commercialization of product via a royalty arrangement
This
agreement also requires that if the full $1,285,900 has not been repaid within two years of the early of i) commercial launch or ii)
120 from FDA approval, then interest will accrue prospectively at a rate of 8% annually on unpaid balance. Accordingly, Scienture recorded
a $1,285,000 termination fee liability. As of September 30, 2024, the entire amount is outstanding.
In
August 2024, Kesin demanded immediate payment of the full amount under the Kesin Termination Agreement, alleging the full amount is payable
in connection with the consummation Scienture LLC’s business combination with the Company. Scienture LLC has disputed that the
amount is payable, and the parties entered into discussions to resolve the issue.
On
March 11, 2025, Kesin filed a complaint against Scienture LLC in the United States District Court for the Eastern District of New York
seeking payment of the disputed $ 1.285 million. There can be no assurance that an amicable resolution will be obtained. Scienture LLC
intends to vigorously defend itself in the litigation.
21
Table of Contents
NOTE
13 – LEASES
The
Company entered into a lease agreement for the period of October 2018 to November 2023. At inception, management had included the renewal
period from November 2023 to November 2028 within the initial recognition of the related right of use assets and lease liabilities, as
it was reasonably expected, at the time, that the renewal option would be exercised. The Company determined that the new lease required
measurement and recognition of the lease liability and right-of-use assets of $ 313,301 . The lease is classified as an operating lease.
No incentives were included in the lease.
On
July 25, 2024, the Company entered into and closed the Scienture Merger Agreement. Pursuant to the Scienture Merger Agreement, the Company
acquired right of use asset value of $ 61,578 and right of use liability of $ 61,886 on the acquisition date together with all the assets
and liabilities of Scienture.
The
table below reconciles the fixed component of the undiscounted cash flows for and the total remaining years to the lease liabilities
recorded in the consolidated balance sheet as of March 31, 2025.
Supplemental balance sheet information
related to leases are as follows:
SCHEDULE
OF BALANCE SHEET INFORMATION RELATED TO LEASES
March 31, 2025
December 31, 2024
Weighted-average remaining lease term (in years)
3.23
3.48
Weighted-average discount rate
10.90 %
10.90 %
SCHEDULE OF FUTURE MINIMUM PAYMENTS FOR OPERATING LEASE LIABILITIES
Future lease obligations
2025 remaining
$ 62,777
2026
73,084
2027
56,919
2028
48,612
Total minimum lease payments
241,392
Less: effect of discounting
( 36,630 )
Present value of future minimum lease payments
204,762
Less: current obligation under lease
65,843
Long-term lease obligations
$ 138,919
For
the three months ended March 31, 2025, and 2024, total operating lease expense was $ 36,402 and $ 12,840 , respectively, which is included
in general and administrative expenses in the unaudited condensed consolidated statements of operations.
NOTE
14 – SEGMENT REPORTING
Factors
used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information
available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance.
The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates
all reporting segments in one geographical area (the United States).
The
Company’s CEO is the chief operating decision-maker.
The
Company classifies its business interests into reportable segments which are:
●
Integra
- Licensed wholesaler of brand, generic and non-drug products – B2B sales
●
Scienture
– pharmaceutical research company which is engaged in the research and development of branded pharmaceutical products
●
Unallocated
- Other – corporate overhead expense and discontinued operations.
SCHEDULE
OF BUSINESS INTERESTS INTO REPORTABLE SEGMENTS
Three Months Ended March 31, 2025
Integra
Scienture
Unallocated
Total
Revenues
$ 10,258
$ -
$ -
$ 10,258
Cost of Sales
9,585
-
-
9,585
Gross Profit
673
-
-
673
Net income (loss)
( 298,401 )
( 1,420,095 )
( 1,345,501 )
( 3,063,997 )
Interest expense
-
77,500
593,284
670,784
Depreciation
500
-
-
500
Total Assets as of March 31, 2025
$ 3,748,249
$ 99,377,296
$ 3,232,986
$ 106,358,530
Geographic
information as of and for the three months ended March 31, 2025 is presented below:-
SCHEDULE
OF GEOGRAPHIC INFORMATION
Revenues
For The
Three Months
Ended
March 31, 2025
Total Assets
as of
March 31, 2025
United States
$ 10,258
$ 106,358,530
Three Months Ended March 31, 2024
Integra
Scienture
Unallocated
Total
Revenues
$ -
$ -
$ -
$ -
Cost of Sales
-
-
-
-
Gross Profit
-
-
-
-
Net income (loss)
( 238,655 )
-
21,484,688
21,246,033
Interest expense
-
-
98,515
98,515
Depreciation
500
-
-
500
Total Assets as of December 31, 2024
$ 3,260,532
$ 98,072,001
$ 3,521,272
$ 104,853,805
Geographic
information as of and for the three months ended March 31, 2024 is presented below:-
Revenues For The
Three Months
Ended
March 31, 2024
Total Assets
as of
December 31, 2024
United States
$ -
$ 104,853,805
NOTE
15 – SUBSEQUENT EVENTS
On
April 8, 2025, the Company entered into a Membership Interest Purchase Agreement (the “IPS MIPA”) with Tollo Health, Inc.
(“Tollo”), pursuant to which Tollo agreed to purchase and the Company agreed to sell all of the Company’s membership
interests in IPS. Suren Ajjarapu, the Company’s Chief Executive Officer, and Prashant Patel, the Company’s President and
Chief Operating Officer, each have a beneficial interest in Tollo.
On
April 8, 2025, the Company also entered into a Stock Purchase Agreement (the “Bonum SPA” and together with the IPS MIPA,
the “Agreements”) with Tollo, pursuant to which Tollo agreed to purchase and the Company agreed to sell all issued and outstanding
shares of common stock of Bonum Health, Inc.
In
connection with each of the Agreements, the Company agreed to retain certain excluded liabilities of IPS and Bonum including all liabilities:
(i) related to, in connection with or arising out of any claims, charges, complaints, actions, suits, settlements, hearings, investigations,
proceedings, or governmental or regulatory inquiries with respect to IPS or Bonum, respectively, prior to the closing under the applicable
Agreement; (ii) related to, in connection with or arising out of any breach by the Company of the applicable Agreement or any other agreements
and documents required to be delivered by the Company; (iii) not disclosed by the Company in accordance with each Agreement; (iv) related
to any actions threatened or initiated by a governmental entity against IPS or Bonum, respectively; and (v) related to tax returns or
tax matters of the Company, IPS, or Bonum, respectively, for any periods prior to closing under the applicable Agreement.
The
Company and Tollo have agreed to consummate the closing of each of the Agreements on June 30, 2025, or such other time as the
Company and Tollo may agree. As consideration for acquiring IPS and Bonum, Tollo has agreed to pay the Company $ 5
million in the form of a promissory note bearing interest at the prime rate. The promissory note matures on June 30, 2030. However,
Tollo is required to pay 20% of the proceeds of a future equity financing toward repayment of the principal and accrued but unpaid
interest owed under the promissory note. The parties closed on the transaction on April 30, 2025.
The
divestitures are part of a broader strategic realignment at the Company designed to sharpen operational focus and unlock long-term value.
It is aligned with the Company’s commitment to streamline its core operations, optimize its portfolio, and accelerate growth in
the Branded and Specialty Pharma markets. The Company intends to use the proceeds obtained from the divestment to facilitate the high-growth
commercial and strategic product development activities at its Scienture, LLC subsidiary.
On April 16, 2025, the Company
issued to the Investor, as a commitment fee, 601,410 shares of the Company’s common stock, in consideration for the Investor’s
execution, delivery of the ELOC Agreement and shares issued in quarter one of 2025 (see Note 9).
22
Table of Contents
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Information
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Quarterly
Report on Form 10-Q, and the audited financial statements and notes thereto and “Part II. Other Information – Item 7. Management’s
Discussion and Analysis of Financial Condition and Results of Operations”, contained in our Annual Report on Form 10-K for the
year ended December 31, 2024, filed with the SEC on March 26, 2025 (the “Annual Report”).
Certain
capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited consolidated
financial statements included above under “Part I – Financial Information” – “Item 1. Financial Statements”.
Please
see the section entitled “Glossary” in our Annual Report for a list of abbreviations and definitions used throughout this
Report.
Unless
the context requires otherwise, references to the “Company,” “we,” “us,” and “our” refer
specifically to Scienture Holdings, Inc., formerly TRxADE HEALTH, INC., and its consolidated subsidiaries. References to “Q1”,
“Q2”, “Q3”, and “Q4” refer to the first, second, third, and fourth quarter, respectively, of the
applicable year. Unless otherwise stated or the context otherwise requires, comparisons from one period to another are to the same period
of the prior fiscal year.
In
addition, unless the context otherwise requires and for the purposes of this report only:
●
“Exchange
Act” refers to the Securities Exchange Act of 1934, as amended;
●
“Securities
Act” refers to the Securities Act of 1933, as amended.
Summary
of The Information Contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the
accompanying consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition,
and cash flows. MD&A is organized as follows:
●
Company
Overview . Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context
for the remainder of MD&A.
●
Recent
Events . Summary of material transactions occurring during the three months ended March 31, 2025.
●
Liquidity
and Capital Resources . An analysis of changes in our consolidated balance sheets and cash flows and discussion of our financial
condition.
●
Results
of Operations . An analysis of our financial results comparing the three months ended March 31, 2025, and 2024.
●
Critical
Accounting Policies . Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated
in our reported financial results and forecasts.
Company
Overview
On
September 20, 2024, the Company filed with the Secretary of State of the State of Delaware an amendment to its Second Amended and Restated
Certificate of Incorporation to change the legal name of the Company from “TRxADE HEALTH, Inc.” to “Scienture Holdings,
Inc.”
The
Company owned, as of March 31, 2025, 100% of Softell Inc. (f/k/a Trxade Inc.), Integra Pharma Solutions, LLC and Scienture, LLC (f/k/a
Scienture, Inc.).
On
October 4, 2024, the Company and Softell entered into IPS Assignment Agreement, pursuant to which the Company transferred, and Softell
accepted, 100% of the membership interests of IPS. As a result, IPS is now a wholly-owned subsidiary of Softell. During the year ended
December 31, 2023 and a portion of the quarter ended March 31, 2024, Softell, operated a web-based market platform that enabled commerce
among healthcare buyers and sellers of pharmaceuticals, accessories and services. Softell’s current primary operations are conducted
through IPS. IPS is a licensed pharmaceutical wholesaler and sells brand, generic and non-drug products to customers. IPS’ customers
include all healthcare markets including government organizations, hospitals, clinics and independent pharmacies nationwide.
23
Table of Contents
Bonum
Health, LLC was formed to hold certain telehealth assets acquired in October 2019. The “Bonum Health Hub” was launched in
February 2020; however, the Company does not anticipate installations moving forward. The Company anticipates dissolving Bonum Health,
Inc. and Bonum Health, LLC.
Scienture
is a New York based branded, specialty pharmaceutical research company which is engaged in the research and development of branded pharmaceutical
products. The intellectual property application process was initiated in November 2019 and the product development activities commenced
in January 2020. Scienture also plans to foray into commercialization of innovative and branded pharmaceutical products in the US market.
Scienture’s assets in development are across therapeutics areas and indications and cater to different market segments. Scienture’s
mission is to identify, develop and bring to market innovative technology-based products to address unmet medical needs. Its targeted
portfolio consists of short term and long-term opportunities with efficient development, regulatory, and go to market strategies.
Disposition
of Legacy Subsidiaries
On
April 8, 2025, the Company entered into a Membership Interest Purchase Agreement (the “IPS MIPA”) with Tollo Health, Inc.
(“Tollo”), pursuant to which Tollo agreed to purchase and the Company agreed to sell all of the Company’s membership
interests in IPS. Suren Ajjarapu, the Company’s Chief Executive Officer, and Prashant Patel, the Company’s President and
Chief Operating Officer, each have a beneficial interest in Tollo.
On
April 8, 2025, the Company also entered into a Stock Purchase Agreement (the “Bonum SPA” and together with the IPS MIPA,
the “Agreements”) with Tollo, pursuant to which Tollo agreed to purchase and the Company agreed to sell all issued and outstanding
shares of common stock of Bonum Health, Inc.
In
connection with each of the Agreements, the Company agreed to retain certain excluded liabilities of IPS and Bonum including all liabilities:
(i) related to, in connection with or arising out of any claims, charges, complaints, actions, suits, settlements, hearings, investigations,
proceedings, or governmental or regulatory inquiries with respect to IPS or Bonum, respectively, prior to the closing under the applicable
Agreement; (ii) related to, in connection with or arising out of any breach by the Company of the applicable Agreement or any other agreements
and documents required to be delivered by the Company; (iii) not disclosed by the Company in accordance with each Agreement; (iv) related
to any actions threatened or initiated by a governmental entity against IPS or Bonum, respectively; and (v) related to tax returns or
tax matters of the Company, IPS, or Bonum, respectively, for any periods prior to closing under the applicable Agreement.
The
Company and Tollo have agreed to consummate the closing of each of the Agreements on June 30, 2025, or such other time as the Company
and Tollo may agree. As consideration for acquiring IPS and Bonum, Tollo has agreed to pay the Company $5 million in the form of a promissory
note bearing interest at the prime rate. The promissory note matures on June 30, 2030. However, Tollo is required to pay 20% of the proceeds
of a future equity financing toward repayment of the principal and accrued but unpaid interest owed under the promissory note.
The
divestitures are part of a broader strategic realignment at the Company designed to sharpen operational focus and unlock long-term value.
It is aligned with the Company’s commitment to streamline its core operations, optimize its portfolio, and accelerate growth in
the Branded and Specialty Pharma markets. The Company intends to use the proceeds obtained from the divestment to facilitate the high-growth
commercial and strategic product development activities at its Scienture, LLC subsidiary.
The
Company believes that the key benefits of the divestitures include:
●
Increased
Operational Efficiency : Streamlining the Company’s structure aimed at strengthening its balance sheet, providing
for leaner operations and a more agile decision-making framework.
●
Realize
Synergies : Consolidating overlapping functions and eliminating redundancies intended to cause annualized cost savings.
●
Dedicated
Focus : Affording the full focus and deployment of resources to the commercial products and the high value product pipeline
in development at its Scienture, LLC subsidiary.
Liquidity
and Capital Resources
Cash
Cash
was $2,049,638 as of March 31, 2025, compared to $308,096 as of December 31, 2024. The increase in cash was primarily due to the proceeds
from issuance of common stock pursuant to ELOC agreement. We expect that our future available capital resources will consist primarily
of cash generated from operations, remaining cash balances, borrowings, and additional funds raised through sales of debt and/or equity
securities.
Liquidity
Cash,
current assets, current liabilities, short term debt and working capital at the end of each period were as follows:
March 31,
December 31,
Percent
2025
2024
Change
Change
Cash
$ 2,049,638
$ 308,096
$ 1,741,542
565 %
Current assets (excluding cash)
$ 5,775,588
$ 5,997,381
$ (221,793 )
-4 %
Current liabilities
$ 7,461,666
$ 7,906,893
$ (445,227 )
-6 %
Working capital
$ 363,561
$ (1,601,416 )
$ 1,964,977
-123 %
Our
principal sources of liquidity have historically been cash provided by operations, sales of business assets and operations from time
to time, sales of equity, and borrowings under various debt arrangements. Our principal uses of cash have been for operating expenses,
technology development, and acquisitions. We anticipate these uses will continue to be our principal sources of, and uses of, cash in
the future.
24
Table of Contents
Liquidity
Outlook Cash Explanation
Cash
Requirements
Our
primary objectives for the remainder of 2025 are expected to be the continued implementation of Scienture business plan, and to complete
potential strategic transactions of our business-to-consumer subsidiaries, which may include a potential sale, spin-off, fund raising,
combination or other strategic transaction, and also include the winding down of such entities. There can be no assurance that our operations
will generate significant positive cash flow, or that additional funds will be available to us, through borrowings or otherwise, on favorable
terms if required in the future, or at all. We may also raise additional funding in the future through the sale of equity.
We
estimate our operating expenses and working capital requirements for the next 12 months to be approximately as follows:
Projected Expenses from April 2025 to March 2026
Amount
General and administrative (1)
$ 9,800,000
Total
$ 9,800,000
(1)
Includes estimated wages and payroll, legal and accounting, marketing, rent and web development.
We
may require additional funding in the future to implement on our business plan and potentially to expand or complete acquisitions. The
sources of this capital are expected to be equity investments and notes payable. Our plan for the next twelve months is to continue using
the same marketing and management strategies to promote our IPS assets and operations, exploring strategic transactions involving our
corporate assets, while also seeking to expand our and Scienture operations organically or through acquisitions, as funding and opportunities
arise. In the event we require additional funding, we plan to raise that through the sale of debt or equity, which may not be available
on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional
capital moving forward, it may hurt our ability to grow and to generate future revenues.
Going
Concern
The
accompanying interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year after the
date the consolidated financial statements are issued. In accordance with Financial Accounting Standards Board, or the FASB, Accounting
Standards Update No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40), our management evaluates whether
there are conditions or events, considered in aggregate, that raise substantial doubt about our ability to continue as a going concern
within one year after the date that the financial statements are issued.
As
of March 31, 2025, the Company had an accumulated deficit of $42,102,970. As of March 31, 2025, the Company had $2,049,638 in cash.
We
will need to raise additional capital or secure debt funding to support on-going operations, and to fund the assets and operations of
any businesses or assets we acquire. The sources of this capital are expected to be the sale of equity and debt, which may not be available
on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional
capital moving forward, it may hurt our ability to grow and to generate future revenues, our financial position, and liquidity. These
factors raise substantial doubt about the ability of the Company to continue as a going concern. Unless Management is able to obtain
additional financing, it is unlikely that the Company will be able to meet its funding requirements during the next 12 months. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Cash
Flows
The
following table summarizes our Consolidated Statements of Cash Flows for the following periods:
Three Months Ended
March 31,
Percent
2025
2024
Change
Change
Net cash (used in) provided by operating activities from continuing operations
(2,956,457 )
(9,659,231 )
6,702,774
-69 %
Net cash (used in) provided by operating activities from discontinued operations
-
(530,442 )
530,442
-100 %
Operating Activities
(2,956,457 )
(10,189,673 )
7,233,216
-71 %
Net cash (used in) provided by investing activities from continuing operations
-
(2,500,000 )
2,500,000
-100 %
Net cash (used in) provided by investing activities from discontinued
operations
-
29,932,589
(29,932,589 )
-100 %
Investing Activities
-
27,432,589
(27,432,589 )
-100 %
Net cash (used in) provided by financing activities from continuing operations
4,697,999
(13,891,011 )
18,589,010
-134 %
Net cash (used in) provided by financing activities from discontinued operations
-
(5,000 )
5,000
-100 %
Financing Activities
4,697,999
(13,896,011 )
18,594,010
-134 %
Net change in cash
$ 1,741,542
$ 3,346,905
$ (1,605,363 )
-48 %
25
Table of Contents
Cash
used in operating activities for the three months ended March 31, 2025, was $2,956,457, compared to cash used in operations for the three
months ended March 31, 2024, of $10,189,673. The decrease in cash used in operations for the three months ended March 31, 2025 compared
to 2024 was primarily due to a lower net loss in and less cash used in operating assets and liabilities in 2025.
Cash
provided by (used in) investing activities for the three months ended March 31, 2025, was $0 and cash provided by investing activities
was $27,432,589 for the three months ended March 31, 2024. The cash provided by investing activities in 2024 was primarily due to the
MMS disposition in the first quarter, partially offset by the investment in securities of $2,500,000.
Cash
provided by financing activities for the three months ended March 31, 2025, was $4,697,999 compared to $13,896,011 of cash used in financing
activities for the three months ended March 31, 2024. Cash provided by financing activities in 2025 was due to proceeds from issuance
of common stock pursuant to ELOC agreement. The change was primarily due to the payment of dividends of $14,858,831 in 2024. In August
2024, the Company received note proceeds of $314,000 and $2,640,000 in net proceeds from convertible debenture in November 2024.
Results
of Operations
The
following selected consolidated financial data should be read in conjunction with the unaudited consolidated financial statements and
the notes to these statements included above.
Three
Month Period Ended March 31, 2025, compared to Three Month Period Ended March 31, 2024
Three Months Ended
March 31,
Percent
2025
2024
Change
Change
Revenues
$ 10,258
$ -
10,258
100 %
Cost of sales
9,585
-
9,585
100 %
Gross profit
673
-
673
100 %
Operating expenses:
Wage and salary expense
696,068
222,594
473,474
213 %
Professional fees
412,850
179,553
233,297
130 %
Accounting and legal expense
470,825
339,047
131,778
39 %
Technology expense
61,620
51,615
10,005
19 %
General and administrative (including stock-based compensation expense)
1,355,948
4,700,162
(3,344,214 )
-71 %
Research and development
574,679
-
574,679
100 %
Total operating expenses
3,571,990
5,492,971
(1,920,981 )
-35 %
Change in fair value of warrant liability
645,986
(729,889 )
1,375,875
-189 %
Change in fair value of derivative liability
603,322
-
603,322
100 %
Loss on conversion of note payable
(96,646 )
-
(96,646 )
-100 %
Interest income
25,442
62,921
(37,479 )
-60 %
Loss on disposal of asset
-
(374,968 )
374,969
-100 %
Interest expense
(670,784 )
(98,515 )
(572,269 )
581 %
Net loss from operations
(3,063,997 )
(6,633,422 )
3,569,426
-54 %
Income from discontinued operations, net of tax
-
27,879,455
(27,879,455 )
-100 %
Net (loss) income
$ (3,063,997 )
$ 21,246,033
$ (24,310,030 )
-114 %
26
Table of Contents
There
are $10,258 in revenues for the three months ended March 31, 2025. Revenues increased by $10,258 compared to the same period ended March
31, 2024 primarily because of the disposition of the assets and operations of Softell completed in February 2024 which resulted in the
Company having fewer revenue generating operations.
For
the three-month period ended March 31, 2025, cost of goods sold and gross profit were $9,585 and $673, and $0 and $0, all respectively
for the same period in 2024. Gross profit as a percentage of sales was 6.56% for the three months ended March 31, 2025, compared to no
such gross profit (loss) for the three months ended March 31, 2024.
Wages
and salary expense increased by $473,474 for the three months ended March 31, 2025 to $696,068 compared to $222,594 for the comparable
period in 2024. The increase is primarily due to an increase in salaries for executives, as well as the Scienture Merger in July 2024,
as compared to the same period in 2024, which increased the headcount of the Company’s operations.
Professional
fees increased by $233,297 to $412,850 compared to $179,553 for the comparable period in 2024. The increase was primarily due to increase
in post-acquisition professional fees expense of Scienture, including increased advisory and consulting efforts as Scienture’s
operations prepare for commercialization.
Accounting
and legal expenses increased by $131,778 for the three months ended March 31, 2025 to $470,825 compared to $339,047 for the comparable
period in 2024. The increase is primarily due to more SEC filings and corporate actions requiring additional accounting and legal services.
General
and administrative expenses (including stock-based compensation expense) decreased by $3,344,214 for the three months ended March 31,
2025, to $1,355,948 compared to $4,700,162 for the comparable period in 2024. The decrease from 2024 was mainly due to a decrease in
the fair value of shares issued for services in 2025.
Technology
expense increased $10,005 for the three months ended March 31, 2025 to $61,620 compared to $51,615 for the comparable period in 2024.
The increase was mainly due to increased software expense and software support expense.
Research
and development expense pertaining to Scienture LLC’s operations post-acquisition. Research and development expenses was mainly
due to contract research organization costs of Scienture LLC. Total expenses by program were as follows:
Three Months Ended
March 31,
Project Codes
Product Name
2025
SCN-102
Losartan
$ 205,063
SCN-104
DHE
159,852
SCN-106
Alteplase
140,000
SCN-107
Bupivacaine
69,765
Total research and development expense
$ 574,679
We
had interest expense of $670,784 for the three months ended March 31, 2025, compared to interest expense of $98,515 for the three months
ended March 31, 2024. The increase is due to the interest expense on Scienture LLC’s convertible debt, the convertible notes issued
in August and November 2024, and related debt discount amortization on these notes.
We
recognized a gain on the change in the fair value of the warrant liability of $645,986 for the three months ended March 31, 2025, compared
to a loss of $729,889 during the three months ended March 31, 2024, based on the underlying valuation inputs.
We
recognized a gain on the change in the fair value of the derivative liability of $603,322 for the three months ended March 31, 2025,
based on the underlying valuation inputs and the conversion features of the Arena convertible debenture.
During
the three months ended March 31, 2025, the Company incurred a net loss from continuing operations of $3,063,997 compared to a net loss
from continuing operations of $6,633,422 for the three months ended March 31, 2024. The change was due to change in operating income,
other income (expense).
Net
income from discontinued operations was $27,879,455 for the three months ended March 31, 2024. The income was primarily due to the disposal
of Softell assets, partially offset by loss on disposal of Superlatus during the three months ended March 31, 2024.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amount of net sales and expenses for each
period. The following represents a summary of our critical accounting policies, defined as those policies that we believe are the most
important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective
or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
Revenue
Recognition
In
general, the Company accounts for revenue recognition in accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification 606, “Revenue from Contracts with Customers.”
IPS
is a licensed wholesaler of brand, generic and non-drug products to Customers. IPS takes orders for products, creates invoices for each
order and recognizes revenue at the time the Customer receives the product. Customer returns are not material. Step One: Identify the
contract with the Customer – IPS requires that an application and a credit card for payment be completed by the Customer prior
to the first order. Each transaction is evidenced by an order form sent by the Customer and an invoice for the product is sent by IPS.
The collection is probable based on the application and credit card information provided prior to the first order. Step Two: Identify
the performance obligations in the contract – Each order is distinct and evidenced by the shipping order and invoice. Step Three:
Determine the transaction price – The consideration is variable if product is returned. The variability is determined based on
the return policy of the product manufacturer. There are no sales or volume discounts. The transaction price is determined at the time
of the order evidenced by the invoice. Step Four: Allocate the transaction price – There is no difference between contract price
and “stand-alone selling price”. Step Five: Recognize revenue when or as the entity satisfies a performance obligation –
The Revenue is recognized when the Customer receives the product.
The
Urgent Company, Inc., which was a wholly-owned subsidiary, is a retail and distribution provider of prepackaged, prepared foods. Subsequent
to December 31, 2023, we divested our interest in The Urgent Company, Inc.
27
Table of Contents
Stock-Based
Compensation
The
Company accounts for stock-based compensation to employees in accordance with ASC 718, “Compensation-Stock Compensation”.
ASC 718 requires companies to measure the cost of employee services received in exchange for an award of equity instruments, including
stock options, based on the grant date fair value of the award and to recognize it as compensation expense over the period the employee
is required to provide service in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the
date of employee termination. Effective January 1, 2019, the Company adopted ASU 2018-07 for the accounting of share-based payments granted
to non-employees for goods and services.
Recently
Issued Accounting Standards
For
more information on recently issued accounting standards, see “NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION”, to
the Notes to Consolidated Financial Statements included herein under “PART I. - ITEM 1. FINANCIAL STATEMENTS”.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the
Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms and
is accumulated and communicated to the Company’s management, as appropriate, in order to allow timely decisions in connection with
required disclosure.
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (our
principal executive officer and principal accounting/financial officer), Mr. Ajjarapu and Mr. Sherb, respectively, as of March 31, 2025,
we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in
Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report. Based on this evaluation,
our Chief Executive Officer and our Chief Financial Officer concluded that as of March 31, 2025, our disclosure controls and procedures
were not effective to provide reasonable assurance that information required to be disclosed in our reports filed with the SEC pursuant
to the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the
SEC and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow
timely decisions regarding required disclosures.
Limitations
on the Effectiveness of Controls
Management
of the Company, including its Chief Executive Officer and its Chief Financial Officer, does not expect that the Company’s disclosure
controls and procedures or its internal control over financial reporting will prevent or detect all error and all fraud. A control system,
no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives
will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must
be considered relative to their costs. Furthermore, because of the inherent limitations in all control systems, no evaluation of controls
can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud,
if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that
breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons or
by the collusion of two or more persons. The design of any system of controls is based in part on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions. Projections of any evaluation of the effectiveness of controls to future periods are subject to risks. Over time, controls
may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Changes
in Internal Control Over Financial Reporting
There
have not been any changes in our internal control over financial reporting during the quarter ended March 31, 2025, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Our
workforce operated primarily in a work from home environment. While pre-existing controls were not specifically designed to operate in
our current work-from-home operating environment, we do not believe that such work-from-home actions have had a material adverse effect
on our internal controls over financial reporting. We have continued to re-evaluate and refine our financial reporting process to provide
reasonable assurance that we could report our financial results accurately and timely.
28
Table of Contents
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
In
the ordinary course of business, we may become a party to lawsuits involving various matters. The impact and outcome of litigation, if
any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm
our business. We believe the ultimate resolution of any such current proceeding will not have a material adverse effect on our continued
financial position, results of operations or cash flows.
Such
current litigation or other legal proceedings are described in, and incorporated by reference in, this “ITEM 1. LEGAL PROCEEDINGS”
of this Quarterly Report on Form 10-Q from, “PART I – ITEM 1. FINANCIAL STATEMENTS” in the Notes to Consolidated Financial
Statements in “NOTE 16 – CONTINGENCIES”. The Company believes that the resolution of currently pending matters will
not individually or in the aggregate have a material adverse effect on our financial condition or results of operations. However, assessment
of the current litigation or other legal claims could change in light of the discovery of facts not presently known to the Company or
by judges, juries or other finders of fact, which are not in accord with management’s evaluation of the possible liability or outcome
of such litigation or claims.
Additionally,
the outcome of litigation is inherently uncertain. If one or more legal matters were resolved against the Company in a reporting period
for amounts in excess of management’s expectations, the Company’s financial condition and operating results for that reporting
period could be materially adversely affected.
ITEM
1A. RISK FACTORS
Except
as set forth below, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the
Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 26, 2025 (the
“Form 10-K”). Investors should review the risks disclosed in the Form 10-K and in this Quarterly Report on Form 10-Q, prior to making an investment in the Company. The business, financial condition and operating results of the Company can be
affected by a number of factors, whether currently known or unknown, including but not limited to those described in the Form 10-K
and this Quarterly Report on Form 10-Q, any one or more of which could, directly or indirectly, cause the Company’s actual financial
condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results.
Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition,
operating results and stock price.
The
Company’s stockholders may not realize a benefit from the Company’s acquisition of its existing subsidiary, Scienture, LLC, commensurate with the ownership dilution stockholders have experienced
in connection with such acquisition.
As previously disclosed, the
Company and Scienture completed a merger transaction on July 25, 2024. If the combined company is unable to realize the full strategic and financial benefits currently anticipated
from the merger, the Company’s stockholders will have experienced dilution of their ownership interests in the Company without
receiving any commensurate benefit, or only receiving part of the commensurate benefit to the extent the combined company is able to
realize only part of the strategic and financial benefits currently anticipated from the merger.
29
Table of Contents
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
During
the three months ended March 31, 2025, the Company issued 240,000 shares of common stock for services. The Company relied on the exemption
from registration set forth in Section 4(a)(2) of the Securities Act for this issuance.
During
the three months ended March 31, 2024, the Company issued 274,000 shares of common stock at fair value of $411,000 in exchange for August
convertible note of $314,354 and recognized $96,646 loss on conversion of note to non-operating income (expense) in the unaudited condensed
consolidated statements of operations
In
each case, the issuance did not involve a public offering and was made without general solicitation or general advertising, and the recipient
of the shares was an accredited investor.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
The
Company repurchased no shares of common stock during the first quarter of 2025.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
None.
ITEM
5. OTHER INFORMATION
(a)
During the quarter ended March 31, 2025, there was no information required to be disclosed in a report on Form 8-K which was not disclosed
in a report on Form 8-K.
(b)
During the quarter ended March 31, 2025, there were no material changes to the procedures by which stockholders may recommend nominees
to our board of directors.
(c)
During the quarter ended March 31, 2025, no officer or director adopted or terminated (1) a plan, contract, or set of instructions intended
to by covered by the 10b5-1 affirmative defense or (2) a written trading arrangement as defined in Item 408(c) of Regulation S-K.
30
Table of Contents
ITEM
6. EXHIBITS
Exhibit
No.
Description
3.1
Second
Amended and Restated Certificate of Incorporation of the Company, as amended through September 20, 2024 (incorporated by reference
to Exhibit 3.1 of the Company’s Form 10-K filed on March 26, 2025).
3.2
Certificate of Amendment to Second Amended and Restated Certificate of Incorporation (1-for-6 Reverse Stock Split of Common Stock) filed with the Delaware Secretary of State on February 12, 2020, and effective February 13, 2020 (incorporated by reference to Exhibit 3.3 of the Company’s Form 10-K filed on March 26, 2025).
3.3
Certificate of Amendment of Certificate of Incorporation (changing name TRxADE HEALTH, INC.) (incorporated by reference to Exhibit 3.4 of the Company’s Form 10-K filed on March 26, 2025).
3.4
Form of Certificate of Amendment to Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.5 of the Company’s Form 10-K filed on March 26, 2025).
3.5
Certificate of Amendment of Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.6 of the Company’s Form 10-K filed on March 26, 2025).
3.6
Amended
and Restated Bylaws of the Company, as amended through March 24, 2022 (incorporated by reference to Exhibit 3.10 of the
Company’s Form 10-K filed on March 26, 2025).
4.1
Certificate of Designation of Series B Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on June 26, 2023).
4.2
Certificate of Designation of Preferences, Rights and Limitations of Series C Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on October 11, 2023).
4.3
Certificate of Designation of Preference, Rights and Limitations of Series X Non-Voting Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed on July 31, 2024).
10.1
Consulting Agreement by and between Scienture Holdings, Inc. and Draper, Inc. dated March 17, 2025 (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on March 21, 2025).
10.2+
Independent Contractor Agreement by and between Scienture Holdings, Inc. and EMS Consulting Services, LLC (incorporated by reference to Exhibit 5.1 of the Company’s Form 8-K filed on March 13, 2025).
10.3#
Exclusive Commercial and Supply Agreement dated March 4, 2025, by and between Scienture, LLC and Summit Biosciences Inc. (incorporated by reference to Exhibit 1.1 of the Company’s Form 8-K filed on March 10, 2025).
31.1*
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document)
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
+ Indicates management contract or compensatory plan or arrangement.
#
Exhibits and/or schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby undertakes to furnish
supplementally copies of any of the omitted exhibits and schedules upon request by the SEC; provided, however, that the registrant may
request confidential treatment pursuant to Rule 24b-2 under the Exchange Act for any exhibits or schedules so furnished.
31
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SCIENTURE
HOLDINGS, INC.
By:
/s/
Suren Ajjarapu
Suren
Ajjarapu
Chief
Executive Officer
(Principal
Executive Officer)
Date:
May 12, 2025
By:
/s/
Eric Sherb
Prashant
Patel
Interim
Chief Financial Officer
(Principal
Accounting/Financial Officer)
Date:
May 12, 2025
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.