UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-39199
Scienture Holdings, Inc.
(Exact name of registrant as specified in its
charter)
Delaware
46-3673928
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
20
Austin Blvd.
Commack , NY 11725
33634
(Address of principal executive
offices)
(Zip code)
(631) 670-6039
(Registrant’s telephone number, including
area code)
None
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common Stock, $0.00001 Par Value
Per Share
SCNX
The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “ large accelerated filer, ” “ accelerated filer, ” “ smaller reporting
company, ” and “ emerging growth company ” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
There were 40,630,815 shares of the registrant’s
common stock outstanding on November 12, 2025.
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
FORM 10-Q
For the Quarter Ended September 30, 2025
TABLE OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
3
PART I: FINANCIAL INFORMATION
4
ITEM 1. FINANCIAL STATEMENTS
4
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
27
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
37
ITEM 4. CONTROLS AND PROCEDURES
37
PART II. OTHER INFORMATION
38
ITEM 1. LEGAL PROCEEDINGS
38
ITEM 1A. RISK FACTORS
38
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
38
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
39
ITEM 4. MINE SAFETY DISCLOSURES
39
ITEM 5. OTHER INFORMATION
39
ITEM 6. EXHIBITS
40
2
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on
Form 10-Q (this “ Report ”), including without limitation, the section of this Report entitled
“ Management’s Discussion and Analysis of Financial Condition and Results of Operations ,” contains
forward-looking statements, within the meaning of the federal securities laws, including the Private Securities Litigation Reform
Act of 1995, regarding future events and the future results of Scienture Holdings, Inc. (f/k/a TRxADE Health, Inc.) (the
“ Company ”) that are based on current expectations, estimates, forecasts, and projections about the
industry in which the Company operates and the beliefs and assumptions of the management of the Company. Words such as
“expects,” “anticipates,” “targets,” “goals,” “projects,”
“intends,” “plans,” “believes,” “seeks,” “estimates,” variations of such
words, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are only
predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. These factors include, but are
not limited to:
●
Our limited amount of cash;
●
The negative effect on our business
and our ability to raise capital that is created by the fact that there is a substantial doubt about our ability to continue as a
going concern;
●
Our limited revenue generating
operations, and risks of our operations not being profitable;
●
Claims relating to alleged violations
of intellectual property rights of others;
●
Cybersecurity risks;
●
Risks relating to implementing
our acquisition strategies, and, risks related to our ability to integrate the business operations of businesses that we acquire
from time to time;
●
Negative effects on our operations
associated with the opioid pain medication health crisis;
●
Regulatory and licensing requirement
risks;
●
Risks related to changes in the
U.S. healthcare environment;
●
The status of our information systems,
facilities and distribution networks;
●
Risks associated with the operations
of our more established competitors;
●
Healthcare fraud;
●
Inflation, interest rate volatility,
governmental responses thereto and macro economic concerns, including our ability to respond to such concerns;
●
Changes in laws relating to our
operations;
●
Privacy laws;
●
System errors;
●
Dependence on current management;
●
Our growth strategy and ability
to effectively manage our growth;
●
Our ability to maintain compliance
with the continued listing standards of Nasdaq and for our common stock to remain listed on Nasdaq; and
●
Other factors discussed in this
Report and our Annual Form 10-K for the year ended December 31, 2024.
While forward-looking statements
reflect our good faith beliefs, assumptions and expectations, they are not guarantees of future performance. The forward-looking statements
speak only as of the date of this Report on Form 10-Q. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking
statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes.
Moreover, because we operate in a very competitive and rapidly changing environment, new risk factors are likely to emerge from time
to time. We caution investors not to place undue reliance on these forward-looking statements and urge you to carefully review the disclosures
we make concerning risks in this Report and in our Annual Report on Form 10-K and other reports filed with the Securities and Exchange
Commission (“ SEC ”). Readers of this Report should also read our other periodic filings made with the SEC and
other publicly filed documents for further discussion regarding such factors.
3
Table of Contents
PART I: FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Balance Sheets
As of September 30, 2025 and December 31, 2024
(Unaudited)
September 30,
December 31,
2025
2024
ASSETS
Current assets:
Cash
$ 355,692
$ 308,096
Accounts receivable, net
590,050
11,106
Inventory
234,521
-
Prepaid expenses
240,811
4,560
Notes receivable - related party
-
1,300,000
Other receivables
-
4,138,770
Deferred offering costs
-
534,800
Current assets of discontinued
operations
-
8,145
Total current assets
1,421,074
6,305,477
Property, plant and equipment, net
16,000
17,500
Deposits
-
22,039
Notes receivable
5,000,000
-
Interest receivable
62,500
-
Intangible assets, net
76,400,000
76,400,000
Goodwill
21,372,960
21,372,960
Operating lease right-of-use assets
23,360
201,433
Deferred tax asset
534,396
534,396
Total assets
$ 104,830,290
$ 104,853,805
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 3,672,860
$ 2,898,683
Accrued liabilities
984,825
1,313,731
Other current liabilities
-
5,441
Loan payable, related party
531,000
415,000
Convertible note, net of debt discount - current
portion
2,000,000
2,285,423
Operating lease liability - current
24,137
63,334
Warrant liability
138,624
919,935
Current liabilities of
discontinued operations
-
5,346
Total current liabilities
7,351,446
7,906,893
Convertible notes, net of debt discount
-
612,275
Derivative liability
-
2,296,834
Operating lease liability - net of current portion
-
156,469
Development agreement liability
1,285,000
1,285,000
Deferred tax liability
13,524,213
13,524,213
Total liabilities
22,160,659
25,781,684
Commitments and contingencies (Note 15)
-
-
Stockholders’ equity (deficit):
Series A preferred stock, $ 0.00001 par value; 0 and 9,211,246 shares
authorized; 0 shares issued and outstanding as of both September 30, 2025 and December 31, 2024
-
-
Series B preferred stock, $ 0.00001 par value; 787,754 shares authorized;
15,759 shares issued and outstanding as of both September 30, 2025 and December 31, 2024
-
-
Series C preferred stock, $ 0.00001 par value; 1,000 shares authorized;
0 shares issued and outstanding as of both September 30, 2025 and December 31, 2024
-
-
Series X preferred stock, $ 0.00001 par value; 9,211,246 shares authorized;
0 shares issued and outstanding as of both September 30, 2025 and December 31, 2024
-
-
Preferred stock
-
-
Common stock, $ 0.00001 par value; 100,000,000 shares authorized;
23,132,260 and 8,750,582 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
231
87
Additional paid-in capital
135,100,304
118,111,007
Accumulated deficit
( 52,430,904 )
( 39,038,973 )
Total stockholders’
equity
82,669,631
79,072,121
Total liabilities and
stockholders’ equity
$ 104,830,290
$ 104,853,805
The accompanying notes are an integral part of
the unaudited consolidated financial statements.
4
Table of Contents
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Statements Of Operations
For the Three and Nine Months Ended September
30, 2025 and 2024
(Unaudited)
2025
2024
2025
2024
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Revenues
$ 590,050
$ 64,861
$ 600,308
$ 83,560
Cost of goods sold
15,429
60,978
25,014
80,380
Gross profit
574,621
3,883
575,294
3,180
Operating expenses:
Wage and salary expense
251,747
708,977
1,721,554
1,243,621
Professional fees
1,320,845
593,364
1,943,458
1,282,053
Accounting and legal expense
1,018,737
619,227
1,871,245
1,129,982
Technology expense
9,756
157,474
92,784
295,763
General and administrative
2,165,398
168,649
6,449,110
5,284,231
Research and development
169,344
1,253,983
1,587,572
1,253,983
Total operating expenses
4,935,827
3,501,674
13,665,723
10,489,633
Operating loss
( 4,361,206 )
( 3,497,791 )
( 13,090,429 )
( 10,486,453 )
Non-operating income (expense):
Change in fair value of warrant liability
59,203
502,178
781,311
( 392,843 )
Change in fair value of derivative liability
2,356,428
-
2,296,834
-
Loss on conversion of note payable
43,200
-
( 53,446 )
-
Loss on disposition of subsidiaries
97,324
-
( 288,204 )
-
Interest income
1,120
29,445
89,710
133,397
Loss on disposal of asset
-
-
-
( 374,968 )
Interest expense
( 1,803,430 )
( 217,433 )
( 3,127,707 )
( 320,897 )
Total non-operating expense
753,845
314,190
( 301,502 )
( 955,311 )
Net loss from continuing operations
( 3,607,361 )
( 3,183,601 )
( 13,391,931 )
( 11,441,764 )
Benefit / (provision) for income taxes
-
-
-
-
Net loss from continuing operations, net of tax
( 3,607,361 )
( 3,183,601 )
( 13,391,931 )
( 11,441,764 )
Net income from discontinued operations,
net of tax
-
-
-
27,670,294
Net (loss) income
$ ( 3,607,361 )
$ ( 3,183,601 )
$ ( 13,391,931 )
$ 16,228,530
Net loss per common share from continuing operations
Basic
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ ( 7.10 )
Diluted
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ ( 7.10 )
Net (loss) income per common share from discontinued operations
Basic
$ -
$ -
$ -
$ 17.17
Diluted
$ -
$ -
$ -
$ 14.64
Net (loss) income per common share
Basic
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ 10.07
Diluted
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ 8.59
Weighted average common shares outstanding
Basic
18,957,653
2,373,848
14,269,905
1,611,221
Diluted
18,957,653
2,373,848
14,269,905
1,889,504
The accompanying notes are an integral part of
the unaudited consolidated financial statements.
5
Table of Contents
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Statements of Changes
in Stockholders’ Equity
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Series B
Series C
Series X
Common
Additional
Total
Preferred Stock
Preferred Stock
Preferred Stock
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balances at December 31, 2023
15,759
$ -
290
$ -
-
$ -
905,008
$ 9
$ 33,788,284
$ ( 33,245,940 )
$ 542,353
Common stock issued for services
-
-
-
-
-
-
470,482
5
4,450,914
-
4,450,919
Options exercised for common shares
-
-
-
-
-
-
2,371
-
9,840
-
9,840
Warrants exercised for cash
-
-
-
-
-
-
28,487
-
16,567
-
16,567
Options expense
-
-
-
-
-
-
-
-
24,266
-
24,266
Cash dividends paid ($ 8 per share)
-
-
-
-
-
-
-
-
-
( 12,671,072 )
( 12,671,072 )
Net income
-
-
-
-
-
-
-
-
-
21,246,033
21,246,033
Balances at March 31, 2024
15,759
-
290
-
-
$ -
1,406,348
14
38,289,871
( 24,670,979 )
13,618,906
Options expense
-
-
-
-
-
-
-
-
444
-
444
Net loss
-
-
-
-
-
-
-
-
-
( 1,833,902 )
( 1,833,902 )
Balances at June 30, 2024
15,759
-
290
-
-
-
1,406,348
14
38,290,315
( 26,504,881 )
11,785,448
Cash dividends paid ($ 1.50 per share)
-
-
-
-
-
-
-
-
-
( 2,187,759 )
( 2,187,759 )
Conversion of Series C preferred stock into common stock
-
-
( 290 )
-
-
-
52,158
1
( 1 )
-
-
Issuance of shares pursuant to Merger
-
-
-
-
6,826,753
68
291,536
3
78,646,113
-
78,646,184
Conversion of Series X preferred stock into common stock
-
-
-
-
( 6,826,753 )
( 68 )
6,826,753
68
-
-
-
Warrants issued with convertible note
-
-
-
-
-
-
-
-
71,332
-
71,332
Warrants exercised for shares
-
-
-
-
-
-
28,571
-
-
-
-
Options expense
-
-
-
-
-
-
-
-
437
-
437
Net loss
-
-
-
-
-
-
-
-
-
( 3,183,601 )
( 3,183,601 )
Balances at September 30, 2024
15,759
$ -
-
$ -
-
$ -
8,605,366
$ 86
$ 117,008,196
$ ( 31,876,241 )
$ 85,132,041
Balances at December 31, 2024
15,759
$ -
-
$ -
-
$ -
8,750,582
$ 87
$ 118,111,007
$ ( 39,038,973 )
$ 79,072,121
Common stock issued for services
-
-
-
-
-
-
240,000
2
1,079,998
-
1,080,000
Common stock issued for cash pursuant to ELOC agreement, net of offering
costs
-
-
-
-
-
-
2,800,000
28
2,691,439
-
2,691,467
Equity line of commitment shares issued
-
-
-
-
-
-
450,437
5
971,727
-
971,732
Conversion of note payable into common stock
-
-
-
-
-
-
274,000
3
410,997
-
411,000
Options expense
-
-
-
-
-
-
-
-
437
-
437
Net loss
-
-
-
-
-
-
-
-
-
( 3,063,997 )
( 3,063,997 )
Balances at March 31, 2025
15,759
-
-
-
-
-
12,515,019
125
123,265,605
( 42,102,970 )
81,162,760
Common stock issued for services
-
-
-
-
-
-
3,002,086
30
2,701,223
-
2,701,253
Equity line of commitment shares issued
-
-
-
-
-
-
614,075
6
554,580
-
554,586
Options expense
-
-
-
-
-
-
-
-
162,438
-
162,438
Net loss
-
-
-
-
-
-
-
-
-
( 6,720,573 )
( 6,720,573 )
Balances at June 30, 2025
15,759
-
-
-
-
-
16,131,180
161
126,683,845
( 48,823,543 )
77,860,464
Balance
15,759
-
-
-
-
-
16,131,180
161
126,683,845
( 48,823,543 )
77,860,464
Common stock issued for services
-
-
-
-
-
-
418,064
4
442,233
-
442,237
Common stock issued for cash, net of offering
costs
-
-
-
-
-
-
4,303,614
43
6,316,689
-
6,316,732
Cancellation of stock options and issuance of common stock
-
-
-
-
-
-
2,000,000
20
1,512,974
1,512,994
Warrants exercised for shares
-
-
-
-
-
-
279,402
3
( 3 )
-
-
Options expense
-
-
-
-
-
-
-
-
144,565
-
144,565
Net loss
-
-
-
-
-
-
-
-
-
( 3,607,361 )
( 3,607,361 )
Net income (loss)
-
-
-
-
-
-
-
-
-
( 3,607,361 )
( 3,607,361 )
Balances at September 30, 2025
15,759
$ -
-
$ -
-
$ -
23,132,260
$ 231
$ 135,100,304
$ ( 52,430,904 )
$ 82,669,631
Balance
15,759
$ -
-
$ -
-
$ -
23,132,260
$ 231
$ 135,100,304
$ ( 52,430,904 )
$ 82,669,631
The accompanying notes are an integral part of
the unaudited consolidated financial statements
6
Table of Contents
Scienture Holdings, Inc. formerly TRxADE HEALTH,
INC.
Condensed Consolidated Statements of Cash Flows
For The Nine Months Ended September 30, 2025
and 2024
(Unaudited)
2025
2024
Nine Months Ended
September 30,
2025
2024
Cash flows from operating activities:
Net loss from continuing operations
$ ( 13,391,931 )
$ ( 11,441,764 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
1,500
2,000
Change in fair value of warrant liability
( 781,311 )
392,843
Change in fair value of derivative liability
( 2,296,834 )
-
Loss on conversion of note payable
53,446
-
Loss on disposition of subsidiaries
214,486
-
Stock-based compensation
1,820,433
25,147
Common stock issued for services
4,223,490
4,450,919
Amortization of debt discount
2,749,989
13,180
Amortization of right-of-use assets
35,935
37,302
Interest income
( 62,500 )
-
Changes in operating assets and liabilities:
Accounts receivable, net
( 578,944 )
( 10,430 )
Prepaid expenses and deposits
( 214,212 )
( 735,897 )
Inventory
( 234,521 )
( 6,916 )
Other receivables
( 80,469 )
( 3,281,095 )
Lease liability
( 36,979 )
( 37,141 )
Accounts payable
662,381
453,969
Accrued liabilities
( 285,706 )
( 384,900 )
Current liabilities
( 5,441 )
( 62,390 )
Net cash used in operating
activities from continuing operations
( 8,207,188 )
( 10,585,173 )
Net cash provided by (used
in) operating activities from discontinued operations
2,799
( 770,653 )
Net cash used in operating
activities
( 8,204,389 )
( 11,355,826 )
Cash flows from investing activities:
Cash received in acquisition
-
132,976
Acquisition of property and equipment
-
( 12,000 )
Investment in securities
-
( 2,500,000 )
Net cash used in investing activities from continuing
operations
-
( 2,379,024 )
Net cash provided by investing activities from
discontinued operations
-
29,931,815
Net cash provided by investing
activities
-
27,552,791
Cash flows from financing activities:
Repayment of contingent liability
-
( 1,246,346 )
Proceeds from loan payable, related party
116,000
-
Proceeds from convertible note
-
314,000
Repayment of convertible notes
( 3,333,333 )
-
Gross proceeds from issuance of common stock
11,469,318
-
Cash dividends paid
-
( 14,858,831 )
Proceeds from exercise of warrants
-
16,567
Proceeds from exercise of options
-
9,840
Net cash provided by (used in) financing activities
from continuing operations
8,251,985
( 15,764,770 )
Net cash used in financing activities from discontinued
operations
-
( 5,000 )
Net cash provided by (used
in) financing activities
8,251,985
( 15,769,770 )
Net change in cash
47,596
427,195
Cash at beginning of period
308,096
151,908
Cash at end of period
$ 355,692
$ 579,103
Supplemental disclosure of cash flow information:
Cash paid for interest
$ -
$ -
Cash paid for taxes
$ -
$ -
Supplemental disclosure of non-cash investing and financing activities:
Issuance of shares pursuant to Merger
$ -
$ 78,646,184
Assets acquired in connection with Merger
$ -
$ 194,554
Liabilities assumed in connection with Merger
$ -
$ 5,797,117
Insurance premium financed
$ -
$ 198,245
Deferred offering costs
$ -
$ 69,444
Warrants issued with convertible note
$ -
$ 71,332
Conversion of note payable into common stock
$ 411,000
$ -
Equity line of commitment shares issued as offering costs
$ 1,526,318
$ -
Issuance of note receivable in exchange for other receivables
$ 5,000,000
$ -
The accompanying notes are an integral part of
the unaudited consolidated financial statements.
7
Table of Contents
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
Overview
On September 20, 2024, changed
its legal name from “TRxADE HEALTH, Inc.” to “Scienture Holdings, Inc.” As of September 30, 2025, the Company
owned all equity interests of Bonum Health, LLC and Scienture, LLC (f/k/a Scienture, Inc.) (“ Scienture ”). Scienture
was acquired in July 2024.
Bonum Health, LLC was formed
to hold certain telehealth assets acquired in October 2019. The “Bonum Health Hub” was launched in February 2020; however,
the Company does not anticipate installations moving forward. On April 30, 2025, the Company completed the sale of Bonum Health, LLC
in the near future.
Scienture a New York based
branded, specialty pharmaceutical research company which is engaged in the research and development of branded pharmaceutical products.
The intellectual property application process was initiated in November 2019 and the product development activities commenced in January
2020. Scienture also plans to foray into commercialization of innovative and branded pharmaceutical products in the US market. Scienture’s
assets in development are across therapeutics areas and indications and cater to different market segments. Scienture’s mission
is to identify, develop and bring to market innovative technology-based products to address unmet medical needs. Its targeted portfolio
consists of short term and long-term opportunities with efficient development, regulatory, and go to market strategies.
Disposition of Legacy Subsidiaries
The Company previously owned
all equity interests in Softell Inc. (f/k/a Trxade Inc.) (“ Softell ”), Softell’s wholly owned subsidiary,
Integra Pharma Solutions, LLC (“ IPS ”), and Bonum Health, Inc. As described below, these subsidiaries were disposed
of during the three months ending June 30, 2025.
On October 4, 2024, the Company
and Softell entered into an Assignment and Assumption of Membership Interests (the “ IPS Assignment Agreement ”),
pursuant to which the Company transferred, and Softell accepted, 100 % of the membership interests of IPS. As a result, IPS became a wholly-owned
subsidiary of Softell. During the year ended December 31, 2023, and a portion of the quarter ended March 31, 2024, Softell, operated
a web-based market platform that enabled commerce among healthcare buyers and sellers of pharmaceuticals, accessories and services. IPS
is a licensed pharmaceutical wholesaler and sells brand, generic and non-drug products to customers. IPS’ customers range across
healthcare markets including government organizations, hospitals, clinics and independent pharmacies nationwide.
Bonum Health, Inc. was formed
to provide an overall healthcare experience comparable to a primary care practitioner, and an online portal as a personal electronic
medical record and scheduling system was available on a subscription basis, primarily as a stand-alone telehealth software application
that could be licensed on a business-to-business (B2B) model to clients as an employment health benefit for the clients’ employees.
On April 8, 2025, Softell
entered into a Membership Interest Purchase Agreement (the “ IPS MIPA ”) with Tollo Health, LLC (“ Tollo ”),
pursuant to which Tollo agreed to purchase and the Company agreed to sell all of the Company’s membership interests in IPS.
On April 8, 2025, the Company
also entered into a Stock Purchase Agreement (the “ Bonum and Softell SPA ” and together with the IPS MIPA, the
“ Agreements ) with Tollo, pursuant to which Tollo agreed to purchase and the Company agreed to sell all issued and
outstanding shares of common stock of Bonum Health, Inc. and Softell. Suren Ajjarapu, the Company’s former Chief Executive Officer,
and Prashant Patel, the Company’s former President and Chief Operating Officer, each had a beneficial interest in Tollo at the
time the Company entered into the each of the Agreements.
In connection with each of
the Agreements, the Company agreed to retain certain excluded liabilities of IPS, Softell and Bonum Health, Inc. including all liabilities:
(i) related to, in connection with or arising out of any claims, charges, complaints, actions, suits, settlements, hearings, investigations,
proceedings, or governmental or regulatory inquiries with respect to IPS, Softell or Bonum Health, Inc., respectively, prior to the closing
under the applicable Agreement; (ii) related to, in connection with or arising out of any breach by the Company of the applicable Agreement
or any other agreements and documents required to be delivered by the Company; (iii) not disclosed by the Company in accordance with
each Agreement; (iv) related to any actions threatened or initiated by a governmental entity against IPS, Softell, or Bonum Health, Inc.,
respectively; and (v) related to tax returns or tax matters of the Company, IPS , Softell, or Bonum Health, Inc., respectively, for any
periods prior to closing under the applicable Agreement.
As consideration for acquiring
IPS, Softell, and Bonum Health, Inc., Tollo paid the Company $5 million, and delivered the consideration in the form of a promissory
note bearing interest at the prime rate. The promissory note matures on June 30, 2030, and a balloon payment is due on or before that
date. However, Tollo is required to pay 20% of the proceeds of a future equity financing toward repayment of the principal and accrued
but unpaid interest owed under the promissory note. On June 24, 2025, the promissory note was assigned by Tollo to Integral Health, Inc.,
which (at the time of the assignment) was owned by Suren Ajjarapu, the Company’s former Chief Executive Officer, and Prashant Patel,
the Company’s former President and Chief Operating Officer as of September 30, 2025.
On April 30, 2025, the Company
completed the sale of its subsidiaries, IPS, Softell and Bonum Health, Inc., to Tollo in exchange for the $ 5,000,000 promissory note
bearing generally described above. In connection with the transaction, the Company recorded a $ 5,000,000 promissory note receivable,
and derecognized subsidiaries’ accounts payable of $ 117,162 , other receivables of $ 4,219,239 , operating lease right-of-use assets
of $ 142,138 , operating lease liability of $ 158,687 and a related party note receivable of $ 1,300,000 . As such, the Company recognized
a loss on disposition of $ 385,528 .
The divestitures are part
of a broader strategic realignment at the Company designed to sharpen operational focus and unlock long-term value. It is aligned with
the Company’s commitment to streamline its core operations, optimize its portfolio, and accelerate growth in the Branded and Specialty
Pharma markets. The Company intends to use the proceeds obtained from the divestment to facilitate the high-growth commercial and strategic
product development activities at its Scienture subsidiary.
Basis of Presentation and Principles of
Consolidation
The accompanying unaudited
interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America (“ U.S. GAAP ”) and the rules of the SEC and should be read in conjunction
with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2024, as filed with the SEC on March 26, 2025.
8
Table of Contents
In the opinion of management,
all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results
of operations for the interim periods presented have been reflected herein. All significant intercompany balances and transactions have
been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to
be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosures contained in the
audited financial statements for the year ended December 31, 2024, as reported in the Company’s Annual Report on Form 10-K have
been omitted.
Use of Estimates
The preparation of condensed
consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in
the reporting period. The Company bases its estimates and assumptions on current facts, historical experience and various other factors
that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results
experienced by the Company may differ materially and adversely from its estimates. Significant estimates for the nine months ended September
30, 2025 and 2024 include the valuation of intangible assets, including goodwill, and gain (losses) on dispositions.
Revision
of Previously Issued Financial Statements for Correction of Immaterial Errors
During
the three months ended September 30, 2025, the Company identified and corrected an immaterial error impacting additional paid-in
capital, debt, and related other expense originally recorded in the first and second quarters of 2025. Specifically, $ 1.6
million of debt repayment proceeds were incorrectly netted against equity in the first quarter of 2025, resulting in an
understatement of stockholders’ equity and an overstatement of liabilities. The related income statement impact included a
$ 0.2
million understatement of net loss in the first quarter and a $ 0.4
million overstatement of net loss in YTD Q2. The cumulative correction to both the condensed consolidated balance sheets and
statements of operations was recorded in the current period. As of September 30, 2025, the related debt was fully repaid.
Management
assessed the materiality of the error on both a quantitative and qualitative basis, in accordance with SEC Staff Accounting Bulletin
No. 99, Materiality , codified in ASC Topic 250, Accounting Changes and Error Corrections . Management concluded that the
error and related impacts did not result in a material misstatement of the Company’s previously issued interim financial statements
for the three months ended March 31, 2025, or the three and six months ended June 30, 2025.
Fair Value of Financial Instruments
Certain assets and liabilities
of the Company are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use
of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified
and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and
the last is considered unobservable:
●
Level 1—Quoted prices in active
markets for identical assets or liabilities.
●
Level 2—Observable inputs (other
than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets
that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by
observable market data.
●
Level 3—Unobservable inputs
that are supported by little or no market activity that are significant to determining the fair value of the assets or liabilities,
including pricing models, discounted cash flow methodologies and similar techniques.
The carrying amounts for
cash, accounts receivable, accounts payable, accrued liabilities, and other current liabilities approximate their fair value because
of their short-term maturity. The Company’s notes payables approximate the fair value of such instruments as the notes bear interest
rates that are consistent with current market rates.
The Company’s derivative
liability is a Level 3 liability measured at fair value on a recurring basis (see Note 8).
Concentration of Credit Risks and Major
Customers
Financial instruments that
potentially subject the Company to credit risk consist principally of cash and cash equivalents and receivables. The Company places its
cash and cash equivalents with financial institutions. Deposits are insured to Federal Deposit Insurance Corporation limits. During the
three and nine months ended September 30, 2025 and 2024, two customers accounted for 96.39 % of revenue.
Accounts Receivable, net
Accounts receivable represent
amounts due from wholesale distributors for the sale of pharmaceutical products. These receivables are recorded at the invoiced amount,
net of estimated variable consideration including rebates, chargebacks, discounts, and other gross-to-net sales adjustments, consistent
with the Company’s revenue recognition policy.
Payment terms are generally
net 90 days from the date of invoice. The Company monitors the creditworthiness of its customers and evaluates the collectability of
outstanding receivables on an ongoing basis. The Company estimates expected credit losses on trade receivables in accordance
with ASC 326 using an allowance for credit losses (“ACL”). The ACL reflects management’s estimate of lifetime expected
credit losses based on historical loss experience, current conditions, and reasonable and supportable forecasts. Trade receivables are
pooled by similar risk characteristics. Balances are written off when deemed uncollectible, and recoveries are recorded when received.
The Company monitors credit risk primarily through aging and customer-specific evaluations.
9
Table of Contents
Inventory
Inventory is stated at the
lower of cost or net realizable value. Cost is determined using the first-in, first-out method and includes the purchase price,
inbound freight, and other costs directly attributable to the acquisition of finished goods.
Inventories primarily consist
of finished pharmaceutical products held for sale. The Company regularly evaluates inventory for obsolescence and slow-moving items and
records a reserve, if necessary, to write down inventories to their estimated net realizable value. Factors considered in the valuation
include current market conditions, historical sales trends, product expiration dates, and projected demand.
Inventory write-downs are
recorded as a component of cost of goods sold and are not reversed if the market value of the inventory subsequently increases.
Deferred Offering Costs
The Company complies with
the requirements of Accounting Standards Codification (“ ASC ”) 340-10-S99-1 with regards to offering costs.
Prior to the completion of an offering, offering costs are capitalized. The deferred offering costs are charged to additional paid-in
capital or as a discount to debt, as applicable, upon the completion of an offering or to expense if the offering is not completed. As
of September 30, 2025, the Company has capitalized $ 0 in deferred offering costs. During the nine months ended September 30, 2025, $ 1,089,386
of deferred offering costs, including $ 534,800 capitalized as of December 31, 2024, were charged to additional paid-in capital upon the
Company’s equity offering.
Acquisitions
The Company accounts for
acquisitions and investments in businesses as business combinations if the target meets the definition of a business and (a) the target
is a variable interest entity and the Company is the target’s primary beneficiary, and therefore the Company must consolidate its
financial statements, or (b) the Company acquires more than 50% of the voting interest of the target and it was not previously consolidated.
The Company records business combinations using the acquisition method of accounting, which requires all the assets acquired and liabilities
assumed to be recorded at fair value as of the acquisition date. The excess of the purchase price over the estimated fair values of the
net tangible and intangible assets acquired is recorded as goodwill.
The application of the acquisition
method of accounting for business combinations requires management to make significant estimates and assumptions in the determination
of the fair value of assets acquired and liabilities assumed in order to properly allocate purchase price consideration between assets
that are depreciated and amortized from goodwill. The fair value assigned to tangible and intangible assets acquired and liabilities
assumed are based on management’s estimates and assumptions, as well as other information compiled by management, including valuations
that utilize customary valuation procedures and techniques. Significant assumptions and estimates include, but are not limited to, the
cash flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital, and the cost savings
expected to be derived from acquiring an asset, if applicable.
If the actual results differ
from the estimates and judgments used in these estimates, the amounts recorded in the Company’s financial statements may be exposed
to potential impairment of the intangible assets and goodwill.
If the Company’s investment
involves the acquisition of an asset or group of assets that does not meet the definition of a business, the transaction is accounted
for as an asset acquisition. An asset acquisition is recorded at cost, which includes capitalizing transaction costs, and does not result
in the recognition of goodwill.
On July 25, 2024, the Company
acquired intangible assets of $ 76,400,000 and recognized goodwill of $ 21,372,960 pursuant to the Scienture acquisition (see Note 3).
The acquired goodwill represents the value in excess of the net assets and liabilities acquired at the acquisition date.
Goodwill
Goodwill is an asset representing
the excess cost over the fair market value of net assets acquired in business combinations. In accordance with Intangibles - Goodwill
and Other (Topic 350), goodwill is not amortized but is tested annually for impairment or on an interim basis when indicators of potential
impairment exist. Goodwill is tested for impairment at the reporting unit level. The Company’s reporting units discrete financial
information is available and management regularly reviews the operating results. For purposes of impairment testing, goodwill is allocated
to the applicable reporting units based on the reporting structure.
The Company has the option
to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than
its carrying value. Qualitative factors assessed for each of the applicable reporting units include, but are not limited to, changes
in macroeconomic conditions, industry and market considerations, cost factors, discount rates, competitive environments and financial
performance of the reporting units. If the qualitative assessment indicates that it is more likely than not that the carrying value of
a reporting unit exceeds its estimated fair value, a quantitative test is required.
The Company also has the
option to proceed directly to the quantitative test. Under the quantitative impairment test, the estimated fair value of each reporting
unit is compared to its carrying value, including goodwill. If the carrying value of the reporting unit including goodwill exceeds its
fair value, an impairment charge equal to the excess would be recognized, up to a maximum amount of goodwill allocated to that reporting
unit. Management can resume the qualitative assessment in any subsequent period for any reporting unit.
As of September 30, 2025,
management performed a qualitative impairment assessment of our reporting units, of which there were no indications that it was more
likely than not that the fair value of our reporting units were less than their respective carrying values. As such, a quantitative goodwill
test was not required, and no goodwill impairment was recognized during the three and nine months ended September 30, 2025 and 2024.
Intangible Assets
In connection with the Scienture
acquisition, the Company identified product technologies assets. The product technologies represent a broad range of novel product candidates
including new potential treatments for hypertension, migraine, pain and thrombosis and other related disorders. Each of the product technologies
are in various phases of development and had not achieved regulatory approval as of the valuation date.
10
Table of Contents
The product technologies
are 505(b)(2) products and represent modifications and new delivery methods of already approved drugs (rather than novel drug compounds/formulations/treatments
which require significant regulatory approvals and testing). These assets should be amortized over their expected remaining economic
life. The product technology assets will remain unamortized, subject to potential impairment testing, until the assets are placed in
service, which is when commercialization of the product commences. At that point, the assets will be amortized over their expected remaining
life (likely a period of 15 - 20 years based on the patent lives).
Impairment of Long-Lived Assets
The Company continually monitors
events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events
or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying
value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less
than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the
fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
The Company did not record
an impairment charge for the three and nine months ended September 30, 2025 and 2024.
Stock-Based Compensation
The Company accounts for
stock-based compensation to employees in accordance with ASC 718, “Compensation-Stock Compensation.” ASC 718 requires companies
to measure the cost of employee services received in exchange for an award of equity instruments, including stock options, based on the
grant date fair value of the award and to recognize it as compensation expense over the period the employee is required to provide service
in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the date of employee termination. Effective
January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) 2018-07 for the accounting of share-based payments
granted to non-employees for goods and services.
Leases
The Company accounts for
its leases under ASC 842, “Leases.” Under this guidance, arrangements meeting the definition of a lease are classified as
operating or financing leases, and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated
by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing
rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the
lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line
rent expense over the lease term. For finance leases, interest on the lease liability and the amortization of the right of use asset
results in front-loaded expense over the lease term. Variable lease expenses are recorded when incurred.
In calculating the right
of use asset and lease liability, the Company has elected to combine lease and non-lease components. The Company excludes short-term
leases having initial terms of 12 months or less from the new guidance as an accounting policy election, and recognizes rent expense
on a straight-line basis over the lease term.
Research & Development Expenses
Research and development
costs are expensed in the period incurred in accordance with ASC 730, “Research and Development.” These expenses consist
of independent contractor costs, costs for outsourced analytical research and development activities, batch manufacturing cost and, advisory
costs as a part of research, market research costs and other regulatory consulting costs.
Income (loss) Per Common Share
Basic net income per common
share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding.
Diluted net income per common share is computed similar to basic net income per common share except that the denominator is increased
to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and
if the additional common shares were dilutive. The dilutive effect of the Company’s options and warrants is computed using the
treasury stock method. As of September 30, 2025, we had 177,536 outstanding warrants and 20,676 stock options, each exercisable for shares
of common stock, as well as 15,759 shares of Series B Preferred Stock outstanding.
The following table sets forth the computation
of basic and diluted loss per share:
SCHEDULE OF BASIC AND DILUTIVE LOSS PER SHARE
2025
2024
2025
2024
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Numerator:
Net loss from continuing operations
$ ( 3,607,361 )
$ ( 3,183,601 )
$ ( 13,391,931 )
$ ( 11,441,764 )
Net income on discontinued operations
-
-
-
27,670,294
Net (loss) income
$ ( 3,607,361 )
$ ( 3,183,601 )
$ ( 13,391,931 )
$ 16,228,530
Denominator:
Denominator for EPS – weighted average shares
Basic
18,957,653
2,373,848
14,269,905
1,611,221
Diluted
18,957,653
2,373,848
14,269,905
1,889,504
Net loss per common share from continuing operations
Basic
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ ( 7.10 )
Diluted
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ ( 7.10 )
Net income per common share from discontinued operations
Basic
$ -
$ -
$ -
$ 17.17
Diluted
$ -
$ -
$ -
$ 14.64
Net (loss) income
Basic
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ 10.07
Diluted
$ ( 0.19 )
$ ( 1.34 )
$ ( 0.94 )
$ 8.59
Income Taxes
The Company’s provision
for income taxes was $ 0 for the three and nine months ended September 30, 2025 and 2024. The income tax provisions for these periods
are based upon estimates of annual income (loss), annual permanent differences and statutory tax rates in the various jurisdictions in
which the Company operates. For all periods presented, the Company utilized net operating loss carryforwards to offset the impact of
any taxable income. The Company’s tax rate differs from the applicable statutory rates due primarily to the establishment of a
valuation allowance, utilization of deferred and the effect of permanent differences and adjustments.
11
Table of Contents
Recently Issued Accounting Pronouncements
In November 2024, the Financial
Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2024-03, Income Statement — Reporting Comprehensive
Income (Subtopic 220-40): Disaggregation of Income Statement Expenses , which requires public business entities to disclose in tabular
format the nature of certain expenses that are included in specific income statement line items. The objective of the standard is to
provide greater transparency into the types of costs incurred by an entity, particularly in areas such as cost of revenue and selling,
general, and administrative expenses. The ASU requires disaggregation of relevant expense captions by natural classification, including
amounts for inventory purchases, employee compensation, depreciation and intangible asset amortization. are also required to disclose
total selling expenses and define what is included in that category.
The guidance is effective
for annual periods beginning after December 15, 2026, and interim periods within annual periods beginning after December 15, 2027. Early
adoption is permitted. The standard must be applied on a prospective basis, with retrospective application permitted as an option.
The Company is currently
evaluating the impact of this standard on its disclosures and anticipates it will result in additional footnote disclosures, but does
not expect the adoption to have a material impact on its consolidated financial position, results of operations, or cash flows.
Management does not believe
that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements.
As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.
NOTE 2 – GOING CONCERN
The accompanying interim
consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates realization
of assets and the satisfaction of liabilities in the normal course of business within one year after the date the consolidated financial
statements are issued. In accordance with Financial Accounting Standards Board (“ FASB ”) Accounting Standards
Update No. 2014-15, “Presentation of Financial Statements - Going Concern” (Subtopic 205-40), our management evaluates whether
there are conditions or events, considered in aggregate, that raise substantial doubt about our ability to continue as a going concern
within one year after the date that the financial statements are issued.
As of September 30, 2025,
the Company had an accumulated deficit of $ 52,430,904 . As of September 30, 2025, the Company had $ 355,692 in cash.
The Company will need to
raise additional capital or secure debt funding to support on-going operations, and to fund the operations of any businesses or assets
we acquire. The sources of this capital are expected to be the sale of equity and debt, which may not be available on favorable terms,
if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional capital moving
forward, it may hurt our ability to grow and to generate future revenues, our financial position, and liquidity. These factors raise
substantial doubt about the ability of the Company to continue as a going concern. Unless management is able to obtain additional financing,
it is unlikely that the Company will be able to meet its funding requirements during the next 12 months. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
12
Table of Contents
NOTE 3 – ACQUISITIONS AND DISPOSITIONS
Acquisitions
Scienture, Inc.
The Company evaluated the
Agreement and Plan of Merger, dated July 25, 2024, by and among the Company, MEDS Merger Sub I, Inc., MEDS Merger Sub II, LLC, and Scienture
(the “ Scienture Merger Agreement ”) pursuant to ASC 805 and ASU 2017-01, Topic 805, “Business Combinations.”
The Company first determined that Scienture met the definition of a business as it includes inputs and a substantive process that together
significantly contribute to the ability to create outputs. Scienture’s results of operations are included in the Company’s
consolidated financial statements from the date of acquisition. The acquisition method of accounting requires, among other things, that
the assets acquired and liabilities assumed in a business combination be measured at their estimated respective fair values as of the
closing date of the acquisition. Goodwill recognized in connection with this transaction represents primarily the potential economic
benefits that the Company believes may arise from the acquisition. The purchase price allocation is preliminary and could be significantly
revised as a result of additional information obtained regarding assets acquired and liabilities assumed and revisions of estimates of
fair values of tangible assets and related deferred tax assets and liabilities. The Company will finalize its valuation and the allocation
of the purchase price, along with required retrospective adjustments, if any, within a year following the acquisition date.
On July 25, 2024, the parties
consummated the mergers contemplated by the Scienture Merger Agreement (together, the “Scienture Merger”) and the Company
issued 291,536 shares of common stock and 6,826,753 shares of Series X Preferred Stock at the closing. The aggregate fair value of the
purchase price consideration was $ 78,646,184 . The fair value was determined by the underlying stock price of the common stock on the
date of the Scienture Merger, which was $ 11.63 per share, which was utilized for both the issuance of common and preferred stock after
evaluating the terms of the Series X Preferred Stock. The Company also applied a discount for lack of marketability of 5% due to certain
lock-up terms on the shares issued.
The following summarizes
the purchase price consideration and the preliminary purchase price allocation as of the acquisition date:
SCHEDULE
OF PURCHASE PRICE ALLOCATION
July 25, 2024
Purchase consideration:
Common stock
$ 3,221,245
Series X preferred stock
75,424,939
Total purchase consideration
$ 78,646,184
Purchase price allocation:
Cash
$ 132,976
Operating lease right-of-use assets
61,578
Goodwill
21,372,960
Intangible assets - product technologies
76,400,000
Accounts payable
( 987,097 )
Accrued liabilities
( 1,198,134 )
Loan payable, related party
( 265,000 )
Lease liability
( 61,886 )
Development agreement liability
( 1,285,000 )
Long-term convertible notes
( 2,000,000 )
Deferred tax liability
( 13,524,213 )
Net assets acquired
$ 78,646,184
Goodwill is primarily attributable
to the go-to-market synergies that are expected to arise as a result of the acquisition and other intangible assets that do not qualify
for separate recognition. The goodwill is not deductible for tax purposes.
Unaudited Pro Forma Financial
Information
The following unaudited pro
forma financial information presents the Company’s financial results as if the Scienture Merger had occurred as of January 1, 2024.
The unaudited pro forma financial information is not necessarily indicative of what the financial results actually would have been had
the acquisitions been completed on this date. In addition, the unaudited pro forma financial information is not indicative of, nor does
it purport to project, the Company’s future financial results. The pro forma information does not give effect to any estimated
and potential cost savings or other operating efficiencies that could result from the acquisition:
SCHEDULE OF PRO
FORMA FINANCIAL INFORMATION
Three Months
Nine Months
Ended
Ended
September 30,
September 30,
2024
2024
Revenue
$ 64,861
$ 583,560
Net loss from continuing operations
$ ( 3,183,601 )
$ ( 12,657,239 )
Net loss from continuing operations per share
$ ( 1.34 )
$ ( 7.86 )
13
Table of Contents
Dispositions and Divestitures
Refer to Note 1 for further
detail on the disposition of the Company’s legacy subsidiaries.
MMS APA
On February 16, 2024, the
Company, together with Softell and Micro Merchant Systems, Inc. (“ MMS ”), entered into an asset purchase agreement
(the “ MMS APA ”) under which MMS agreed to purchase for cash substantially all of the assets of Softell. On
February 16, 2024, the parties consummated the closing of the transactions contemplated by the MMS APA. The purchase price paid at closing
was $ 22,660,182 . Because MMS received $ 1,600,000 or greater in certain collections from third parties resulting from any products or
services sold, or provided, by the business assets and operations acquired from Softell during the period ending on the four-month anniversary
of the closing date, the Company was due an additional $ 7,500,000 payment from MMS. The Company received the payment in May 2024.
The MMS APA was accounted
for a business disposition in accordance with ASC 810-40-40-3A. As of February 16, 2024, the Company no longer consolidated the assets,
liabilities, revenues and expenses of Softell. The components of the disposition are as follows:
SCHEDULE
OF BUSINESS ACQUISITIONS ASSETS AND LIABILITIES
Cash received from MMS
$ 22,660,182
Other receivable from MMS
7,500,000
Fair value of consideration received
1
Total fair value of consideration received
$ 30,160,182
Carrying amount of assets and liabilities
Cash
$ 76,821
Accounts receivable, net
719,876
Prepaid expenses
55,397
Property, plant and equipment, net
45,655
Intangible assets, net
8,962,688
Operating lease right-of-use assets
12,277
Purchase price payable
( 350,000 )
Accounts payable
( 347,000 )
Accrued liabilities
( 5,269 )
Other current liabilities
( 26,244 )
Lease liability, current
( 1,556 )
Notes payable, current portion
( 45,000 )
Lease liability, net of current portion
( 10,720 )
Notes payable
( 25,000 )
Total carrying amount of assets and liabilities
474,236
Gain on disposition of business
$ 29,685,946
The gain on disposition of
business of $ 29,685,946 was included in income from discontinued operations, net of tax in the consolidated statements of operations
of the year ended December 31, 2024.
Superlatus SPA
On March 5, 2024, the Company
entered into a Stock Purchase Agreement with Superlatus Inc. (the “ Superlatus SPA ”) . Pursuant to the
Superlatus SPA, the Company sold all of the issued and outstanding stock of Superlatus Inc. to Superlatus Foods Inc. (the “ Buyer ”).
The $ 1.00 purchase price for the stock was delivered to the Company at the closing, which occurred simultaneously with the execution
of the Superlatus SPA. As a result of the transaction, Superlatus Inc. ceased to be a subsidiary of the Company, and the rights and assets
of Superlatus together with various liabilities and obligations that were specific to Superlatus Inc. became rights and obligations of
the Buyer.
The transaction was accounted
for a business disposition in accordance with ASC 810-40-40-3A. As of March 5, 2024, the Company no longer consolidated the assets, liabilities,
revenues and expenses of Superlatus Inc. The components of the disposition are as follows:
SCHEDULE
OF BUSINESS ACQUISITIONS ASSETS AND LIABILITIES
Fair value of consideration received
$ 1
Total fair value of consideration received
$ 1
Carrying amount of assets and liabilities
Cash
$ 151,546
Property, plant and equipment, net
223,080
Intangible assets, net
8,962,688
Operating lease right-of-use assets
325,995
Purchase price payable
( 350,000 )
Accounts payable
( 224,137 )
Accrued liabilities
( 173,436 )
Notes payable, current portion
( 6,480,000 )
Lease liability - current
( 105,567 )
Lease liability - net of current portion
( 221,428 )
Notes payable
( 25,000 )
Total carrying amount of assets and liabilities
2,083,743
Loss on disposition of business
$ ( 2,083,742 )
The loss of disposition of
business of $ 2,083,742 was included in income from discontinued operations, net of tax in the consolidated statements of operations of
the year ended December 31, 2024.
Disposition of Legacy Subsidiaries
See Notes 1 and 4 for detailed
discussion.
14
Table of Contents
Discontinued Operations
In accordance with the provisions
of ASC 205-20, the Company has excluded the results of discontinued operations from its results of continuing operations in the accompanying
consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024. The results of the discontinued
operations for the three and nine months ended September 30, 2025 and 2024 consist of the following:
SCHEDULE
OF DISCONTINUED OPERATIONS
2025
2024
2025
2024
2025
2024
2025
2024
TRX
Bonum
Superlatus
Total
Three Months Ended
Three Months Ended
Three Months Ended
Three Months Ended
September 30,
September 30,
September 30,
September 30,
2025
2024
2025
2024
2025
2024
2025
2024
Revenues
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Cost of goods sold
-
-
-
-
-
-
-
-
Gross profit (loss)
-
-
-
-
-
-
-
-
Operating expenses:
Wage and salary expense
-
-
-
-
-
-
-
-
Professional fees
-
-
-
-
-
-
-
-
General and administrative
-
-
-
-
-
-
-
-
Technology expense
Total operating expenses
-
-
-
-
-
-
-
-
Operating income (loss)
-
-
-
-
-
-
-
-
Non-operating income (expense)
-
-
-
-
-
-
-
-
Gain on dispositions
-
-
-
-
-
-
-
-
Total non-operating income (expense)
-
-
-
-
-
-
-
-
Net income on discontinued operations
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
TRX
Bonum
Superlatus
Total
Nine Months Ended
Nine Months Ended
Nine Months Ended
Nine Months Ended
September 30,
September 30,
September 30,
September 30,
2025
2024
2025
2024
2025
2024
2025
2024
Revenues
$ -
$ 970,808
$ -
$ -
$ -
$ -
$ -
$ 970,808
Cost of goods sold
-
-
-
-
-
-
-
-
Gross profit
-
970,808
-
-
-
-
-
970,808
Gross profit loss
-
970,808
-
-
-
-
-
970,808
Operating expenses:
Wage and salary expense
-
713,021
-
578
-
-
-
713,599
Professional fees
-
62,160
-
-
-
-
-
62,160
Technology expense
-
86,660
-
2,245
-
-
-
88,905
General and administrative
-
37,377
-
678
-
-
-
38,055
Total operating expenses
-
899,218
-
3,500
-
-
-
902,719
Operating income
-
71,590
-
( 3,500 )
-
-
-
68,090
Non-operating income (expense):
Gain on dispositions
-
29,685,946
-
-
-
( 2,083,742 )
-
27,602,204
Total non-operating income
(expense)
-
29,685,946
-
-
-
( 2,083,742 )
-
27,602,204
Net income on discontinued operations
$ -
$ 29,757,536
$ -
$ ( 3,500 )
$ -
$ ( 2,083,742 )
$ -
$ 27,670,294
In the second quarter of
2024, the Company determined to dissolve Bonum Health, Inc. and Bonum Health, LLC, and have presented the results of operations in net
income (loss) from discontinued operations.
15
Table of Contents
NOTE 4- RELATED PARTY TRANSACTIONS
Wellgistics Health and
Tollo Health
On November 21, 2023, but
effective September 14, 2023, the Company issued a promissory note (the “ Wellgistics Note ”) to Wellgistics
Health, Inc. (f/k/a Danam Health Inc.) (“ Wellgistics ”) in the amount of $ 300,000 . The Company prepaid $ 250,000
prior to the execution date. The Wellgistics Note did not accrue interest. As of December 31, 2023, the balance of the Wellgistics Note
was $ 50,000 . The Wellgistics Note was fully paid off in February 2024.
As of March 31, 2025, other
receivables included a $ 3,828,769 receivable from Wellgistics and $ 215,000 receivable from Tollo. The receivables were unsecured, non-interest
bearing and due on demand. The receivables were maintained by the Company’s former IPS subsidiary, which was sold to Tollo as of
April 30, 2025.
On April 30, 2025, the Company
completed the sale of its subsidiaries, IPS, Softell, and Bonum Health, Inc. to Tollo in exchange for a $ 5,000,000 promissory note bearing
interest at the prime rate and maturing on June 30, 2030 . The note requires Tollo to repay 20 % of any future equity financing proceeds
toward the outstanding balance. In connection with the transaction, the Company recorded a $ 5,000,000 promissory note receivable, and
derecognized subsidiaries’ accounts payable of $ 117,162 , other receivables of $ 4,219,239 , operating lease right-of-use assets of
$ 142,138 , operating lease liability of $ 158,687 and a related party note receivable of $ 1,300,000 . As such, the Company recognized a
loss on disposition of $ 385,528 . On June 24, 2025, the promissory note was assigned by Tollo to Integral Health, Inc. In August 2025, Integral Health, including its subsidiary IPS, were acquired by third parties. Therefore, at September
30, 2025, Integral Health and Tollo was no longer considered a related party. As of September 30, 2025, the note receivable was outstanding
and the Company recognized $ 62,500 in interest income, which was reclassified from note receivable, related party to note receivable on
the consolidated balance sheet.
See Note 6 for detail on
the note receivable from Wood Sage, LLC.
Suren Ajjarapu, the Company’s
former Chief Executive Officer, and Prashant Patel, the Company’s former President and Chief Operating Officer, each had a beneficial
interest in Tollo as of June 30, 2025. In August 2025, Integral Health, including its subsidiary IPS, were acquired by third parties. Therefore, at September
30, 2025, Integral Health and Tollo was no longer considered a related party.
Scienture
In July 2024, the executives
of Scienture issued short-term loans to Scienture for an aggregate amount of $ 265,000 . The loans are unsecured, interest bearing at the minimum applicable federal rate per
annum, and due on demand. The loans were still outstanding as of September 30, 2025, and fully repaid in October 2025.
In November 2024, an
executive of Scienture issued a short-term loan to Scienture for $ 150,000 .
The loan is unsecured, interest bearing at the minimum applicable federal rate per annum, and due on demand. The loan was
outstanding as of September 30, 2025, and fully repaid in October 2025.
In February 2025, an
executive of Scienture issued a short-term loan to Scienture for $ 100,000 .
The loan is unsecured, interest bearing at the minimum applicable federal rate per annum, and due on demand. The loans were
outstanding as of September 30, 2025, and fully repaid in October 2025.
In February 2025, an
executive of Scienture issued a short-term loan to Scienture for $ 16,000 .
The loan is unsecured, interest bearing at the minimum applicable federal rate per annum, and due on demand. The loan was
outstanding as of September 30, 2025, and fully repaid in October 2025.
NOTE 5 – REVENUE RECOGNITION
The Company derives revenue
from one primary source—product revenue. Product revenue consists of pharmaceutical products sold via wholesale distribution channels.
The Company recognizes revenue when control of the pharmaceutical products is transferred to wholesale distributors, which generally
occurs upon delivery to the customer. Revenue is measured based on the transaction price specified in the contract, net of estimated
gross-to-net adjustments, including rebates, chargebacks, discounts, and other sales allowances.
These estimates are based
on historical experience, current contractual terms, and other relevant factors, and are updated at each reporting period to reflect
changes in circumstances. Any adjustments to these estimates are recognized in the period in which such changes become known.
Revenues for the three months
ended June 30, 2025 and 2024 were $ 590,050 and $ 64,861 , respectively. Revenues for the nine months ended September 30, 2025 and 2024
were $ 600,308 and $ 83,560 , respectively.
NOTE 6 – NOTES RECEIVABLE – RELATED
PARTY
On August 22, 2023, the Company
received a Promissory Note (the “ Wood Sage Note ”) in the amount of $ 1,300,000 from Wood Sage, LLC. The Wood
Sage Note bears no interest and is currently due and payable. As of September 30, 2025 and December 31, 2024, the outstanding balance
of the Wood Sage Note was $ 0 and $ 1,300,000 , respectively. The note was held by Softell, a former subsidiary of the Company.
On April 30, 2025, the Company
completed the sale of its subsidiaries, IPS, Softell and Bonum Health, Inc., to Tollo in exchange for a $ 5,000,000 promissory note bearing
interest at the prime rate and maturing on June 30, 2030 (see Notes 1 and 4). In August 2025, Integral Health, including its subsidiary IPS, were acquired by third parties. Therefore, at September
30, 2025, Integral Health and Tollo was no longer considered a related party, which was reclassified from note receivable, related party
to note receivable on the consolidated balance sheet.
16
Table of Contents
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
In connection with the Scienture
Merger on July 25, 2024, the Company recorded goodwill of $ 21,372,960 and intangible assets of $ 76,400,000 .
The purchase price allocation
of intangible assets was evaluated under ASC 805. The identified intangible assets were determined to be product technologies, and were
valued accordingly by each product candidate:
SCHEDULE
OF INTANGIBLE ASSETS WERE DETERMINED TO BE PRODUCT TECHNOLOGIES
Product Candidate
Fair Value
SCN-102 (a)
$ 23,600,000
SCN-104 (b)
25,000,000
SCN-106 (c)
15,000,000
SCN-107 (d)
12,800,000
Intangible
Assets
$ 76,400,000
(a)
SCN-102 received regulatory approval
in March 2025.Product commercialization began in the third quarter of 2025.
(b)
Management expects SCN-104 to achieve
regulatory approval in late 2027 or early 2028, with product commercialization projected to begin in 2028.
(c)
Management expects SCN-106 to achieve
regulatory approval in 2027 or 2028, with product commercialization projected to begin in 2028.
(d)
Management expects SCN-107 to achieve
regulatory approval in 2028 or 2029, with product commercialization projected to begin in 2029.
The fair value of the product
technologies was determined by the Income Approach: Multi-Period Excess Earnings Methods (“ MPEEM ”). The MPEEM
measures economic benefits by calculating the cash flows attributable to an asset after deducting appropriate returns for contributory
assets used by the business in generating the asset’s revenue and earnings. The MPEEM utilized revenue and cash flow projections
through 2030 based on each product candidate’s phase of development. Key assumptions include a 2% long-term revenue growth rate
and 3% contributory asset charge rate. The Company discounted the expected future cash flows at a 53.0% rate of return, equal to the
weighted-average cost of capital plus 10%, to reflect the risk of the cash flows related to the product technologies. The Company then
summed the present values of the estimated future cash flows and included an amortization tax benefit to the value indication of each
of the product technologies.
As of September 30, 2025,
the Company has not begun amortizing any of the product technology intangible assets.
17
Table of Contents
NOTE 8 – CONVERTIBLE DEBT AND NOTES
PAYABLE
Convertible Debenture – Arena
On November 22, 2024,
the Company entered into a Securities Purchase Agreement (the “ Arena SPA ”)
with the Arena Finance Markets, LP (“ Arena Finance ”), Arena Special Opportunities Partners III, LP
(together with Arena Finance, the “ Arena Investors ”). Under the Securities Purchase Agreement, the Company
will issue 10 %
original issue discount one or more secured convertible debentures (“ Debentures ”) in a total principal
amount of up to $ 12,222,222 ,
divided into up to three separate tranches that are each subject to certain closing conditions. The conversion price per share of
each Debenture is equal to 92.5 %
of the lowest daily VWAP (as defined in the Debentures) of the Company’s shares of common stock during the five trading day
period ending on the trading day immediately prior to delivery or deemed delivery of the applicable conversion notice, subject to
adjustments related to the trading price of the Company’s common stock.
The closing of the first
tranche was consummated on November 25, 2024 (the “ First Closing ”) and the Company issued to the Arena Investors
Debentures in an aggregate principal amount of $ 3,333,333 (the “ First Closing Debentures ”). The First Closing
Debentures were sold to the Arena Investors for a purchase price of $ 3,000,000 , representing an original issue discount of ten percent
( 10 %). The convertible debenture will mature eighteen months from the First Closing.
The First Closing Debentures
contain customary events of default. If an event of default occurs, until it is cured, the holder may increase the interest rate applicable
to the First Closing Debentures to two percent ( 2 %) per annum and accelerate the full indebtedness under the First Closing Debentures,
in an amount equal to 125 % of the outstanding principal amount and accrued and unpaid interest. Subject to limited exceptions , the First
Closing Debentures prohibit the Company and, as applicable, its subsidiaries from incurring any new indebtedness that is not subordinated
to the First Closing Debentures and, as applicable, any subsidiary’s obligations in respect of the First Closing Debentures until
the First Closing Debentures are paid in full.
As consideration for the
Arena Investors’ consummation of the First Closing, concurrently with the First Closing, the Company issued to each Arena Investor
participating in the First Closing its pro rata portion of the 55,000 shares of common stock (the “ SPA Commitment Fee Shares ”)
issued to the Arena Investors as a commitment fee upon the execution of the Securities Purchase Agreement. Furthermore, as consideration
for the Arena Investors’ consummation of subsequent closings, the Company shall issue to the Arena Investors participating in such
closing a certain number of Company common stock as agreed upon among the Company and the Arena Investors participating. The fair value
of the shares of common stock issued was $ 420,200 , which was included as a debt discount as noted below.
Pursuant to a Security Agreement,
dated November 25, 2024, the Company granted to the Arena Investors a security interest in all of its assets to secure the prompt payment,
performance, and discharge in full of all of the Company’s obligations under the Debentures. In addition, the Company’s wholly-owned
subsidiary, Scienture, entered into a Guarantee Agreement, dated November 25, 2024, with the Arena Investors, pursuant to which it agreed
to guarantee the prompt payment.
Interest accrues on the outstanding
principal amount of this Debenture at a rate equal to 10.00 % per annum paid in kind (the “ PIK Interest ”) unless
there is an Event of Default (as defined in the Debenture), in which case Default Interest accrues and is payable instead of PIK Interest.
Any PIK Interest is added to the outstanding principal amount of the Debenture on a monthly basis as additional principal obligations
hereunder and shall automatically and thereafter constitute a part of the outstanding principal amount for all purposes hereof (including
the accrual of interest thereon at the rates applicable to the principal amount generally). The Company will not issue additional debentures
to satisfy and pay any PIK Interest. Interest is calculated on the basis of a 360-day year, consisting of twelve 30 calendar day periods,
and accrues daily commencing on the Original Issue Date (as defined in the Debenture) until payment in full of the outstanding principal,
together with all accrued and unpaid interest, liquidated damages and other amounts which may become due hereunder, has been made.
During the three and nine
months ended September 30, 2025, the Company accrued $ 17,478 and $ 141,977 , respectively, in interest expense pertaining to the First
Closing Debentures.
18
Table of Contents
As a result of the issuance
of the First Closing Debentures, the Company recognized an aggregate debt discount of $ 3,333,333 .
Through December 31, 2024, $ 869,692
of the debt discount was amortized to interest expense. In February 2025, the Company repaid $ 1,642,143
of principal and accrued interest. In August and September 2025, the Company repaid aggregate of $ 1,866,501
of the remaining outstanding principal and accrued interest, including a 20 %
early redemption premium, resulting in the immediate amortization of all remaining unamortized debt discount of $ 925,179
and $ 2,721,058
to interest expense during the three and nine months ended September 30, 2025, respectively. The outstanding amount owed on the First
Closing Debentures was converted during October 2025. As a result, the First Closing Debentures are no longer outstanding (see Note 15).
The following is a summary
of the First Closing Debentures:
SCHEDULE
OF THE ARENA DEBENTURES
Arena Note
Convertible debenture - Arena Principal
$ 3,333,333
Original issuance discount
( 333,333 )
Other issuance costs
( 360,000 )
Fair value of shares issued
( 420,200 )
Derivative liability recognized as debt discount
( 2,477,217 )
Excess debt discount amortization at issuance date
257,417
Amortization of debt discount
-
Arena note, net of unamortized debt discount,
at September 30, 2025
$ -
Derivative Liability
The Company evaluated the
terms of the conversion features of the First Closing Debentures as noted above in accordance with ASC Topic No. 815 - 40, “ Derivatives
and Hedging - Contracts in Entity’s Own Stock ,” and determined they are not indexed to the Company’s common stock
and that the conversion feature, which is akin to a redemption feature, meet the definition of a liability. The First Closing Debentures
contain an indeterminate number of shares to settle with conversion options outside of the Company’s control. Therefore, the Company
bifurcated the conversion feature and accounted for it as a separate derivative liability. Upon issuance of the First Closing Debentures,
the Company recognized a derivative liability at a fair value of $ 2,477,217 , which is recorded as a debt discount and will be amortized
over the life of the First Closing Debentures. Upon repayment of the debentures in 2025, the remaining unamortized debt discount was
fully amortized to interest expense.
The Company measured the
derivative liability at fair value based on significant inputs not observable in the market, which causes it to be classified as a Level
3 measurement within the fair value hierarchy. The valuation of the derivative liability uses assumptions and estimates the Company believes
would be made by a market participant in making the same valuation. The Company assesses these assumptions and estimates on an on-going
basis as additional data impacting the assumptions and estimates are obtained. Changes in the fair value of the contingent consideration
liability related to updated assumptions and estimates are recognized within the statements of operations.
The Company valued the derivative
liability using a Black-Scholes method using following assumptions:
SCHEDULE
OF DERIVATIVE LIABILITY
September
30, 2025
December
31, 2024
Risk-free interest rate
-
4.290
%
Expected term (in years)
-
1.40
Expected volatility+A13
-
171.46
%
Expected dividend yield
-
0.00
%
19
Table of Contents
The following is a summary
of the derivative liability:
SCHEDULE
OF THE DERIVATIVE LIABILITY LIABILITY
Derivative
Liability
Outstanding as of December 31, 2024
$ 2,296,834
Change in fair value
( 2,296,834 )
Outstanding as of September 30, 2025
$ -
Scienture Convertible Debt
In September 2023, Scienture
entered into a Loan and Security Agreement (the “ NVK Loan Agreement ”) with NVK Finance, LLC, a Nebraska Limited
Liability Company (“ NVK ”) for $ 2,000,000 .
The debt accrues interest at a per annum rate equal to the Prime Rate (as defined in the NVK Loan Agreement) plus 7% and the prime rate
is adjusted quarterly. As of both September 30, 2025 and December 31, 2024, the interest rate was 15.50 %.
The debt is collateralized by all of Scienture’s receivables, cash and cash equivalents and its right, title and interest in, to
and under its Intellectual Property (as defined in the NVK Loan Agreement) and all proceeds thereof. The principal is entirely repayable
on the maturity date in September
2025 and interest is payable monthly following a Qualified Financing (as defined in the NVK Loan Agreement). The NVK debt is convertible
into common stock of Scienture at a fully-diluted Scienture valuation of $ 60,000,000 .
On October 10, 2025, the
parties executed a Second Amendment extending the loan’s maturity to December 8, 2025, and waiving any existing defaults. As of
September 30, 2025, the outstanding balance (principal + interest) was $ 2,656,250 . Early repayment requires payment of this balance plus
$791.67 per day (or $1,069.44 per day during any new default). As consideration, the Company agreed to pay NVK $ 25,000 plus legal fees,
a $ 25,000 maturity extension fee, and issue 250,000 common shares, which the Company agreed to register. As of October 15, 2025, the
Company fully repaid the NVK Loan and satisfied all obligations under the amendment (see Note 15).
The balance of the NVK debt
upon the Scienture Merger, and at September 30, 2025, was $ 2,000,000 . Interest expense on the NVK debt was $ 77,500 and $ 232,500 , for
the three and nine months ended September 30, 2025, respectively.
August 2024 Note
In August 2024, the Company
issued a convertible note of $ 360,000 , for which the Company received $ 314,000 in net proceeds. On the six-month anniversary of the issuance,
the Company was required to make a payment of $ 360,000 to the noteholder and each month thereafter the Company was required to make a
payment of $ 7,200 to the noteholder towards repayment of the note (each, an “ Amortization Payment ”). The note
bears interest at 12 % per annum and is deemed earned in full and guaranteed as of the note issuance date. If the Company fails to pay
any Amortization Payment, the noteholder will have the right to convert the outstanding principal and accrued interest at a conversion
price equal to the Conversion Price (as defined below and subject to a floor price of $ 1.50 ). The Conversion Price is the lesser of (i)
$ 8.36 or (ii) 85 % of the lowest volume-weighted average prices of the preceding five trading days . The note matures on August 20, 2025 .
In connection with the note,
the Company issued 76,923 warrants to purchase common stock to the noteholder. The warrants have an exercise price of $ 9.36 per share,
are immediately exercisable and have a term of 5 years. The fair value of the warrant was $ 71,332 , which was recognized as a debt discount
and will be amortized to interest expense over the life of the note.
Total debt discount recognized
in connection with the note was $ 117,332 , with $ 42,755 amortized through December 31, 2024, and an additional $ 0 and $ 28,931 amortized
during the three and nine months ended September 30, 2025. The net carrying value of the note payable, after deducting the remaining
unamortized discount of $ 45,646 , was $ 357,554 , including $ 43,200 of accrued interest. On March 31, 2025, the Company converted the outstanding
note into equity by issuing 274,000 shares of common stock at a fair value of $ 411,000 . As a result, it recognized a $ 53,446 loss on
conversion, reported as a non-operating expense in the unaudited condensed consolidated statements of operations.
Debt Summary
The following is a summary
of the Company’s debt as of September 30, 2025 and December 31, 2024:
SCHEDULE
OF DEBT
As of September
30, 2025
Principal outstanding
Unamortized debt
discount
Debt, net of unamortized
debt discount
Convertible debenture - Arena
$ -
$ -
$ -
Scienture convertible debt
2,000,000
-
2,000,000
Total debt
2,000,000
-
2,000,000
Current maturity of debt
2,000,000
-
2,000,000
Total long-term debt
$ -
$ -
$ -
As of December
31, 2024
Principal outstanding
Unamortized debt
discount
Debt, net of unamortized
debt discount
Convertible debenture - Arena
$ 3,333,333
$ ( 2,721,058 )
$ 612,275
August 2024 note
360,000
( 74,577 )
285,423
Scienture convertible debt
2,000,000
-
2,000,000
Total debt
5,693,333
( 2,795,635 )
2,897,698
Current maturity of debt
2,360,000
( 74,577 )
2,285,423
Total long-term debt
$ 3,333,333
$ ( 2,721,058 )
$ 612,275
NOTE 9 – STOCKHOLDERS’ EQUITY
Designation
of Series B Preferred Stock
Effective
June 26, 2023, the Company filed a Certificate of Designation, Preferences, Rights and Limitations of the Series B Preferred Stock (the
“ Series B Preferred Stock ”) with the Secretary of the State of Delaware that designated 787,754 shares
of the Company’s authorized and unissued preferred stock as convertible Series B Preferred Stock at a par value of $ 0.00001 per
share.
Holders
of the Series B Preferred Stock are not entitled to receive dividends and do not have redemption or voting rights. Furthermore, the Series
B Preferred Stock does not have a liquidation preference. Shares of Series B Preferred Stock are automatically convertible into shares
of the Company’s common stock at a ratio of 100 shares of common stock for each share of Series B Preferred Stock upon stockholder
approval of such conversion.
As
of September 30, 2025, there were 15,759 issued and outstanding shares of Series B Preferred Stock.
Designation of Series X Preferred Stock
On July 25, 2024, the Company
revoked the authorization to issue shares of the Company’s Series A Preferred Stock, par value $ 0.00001 per share (the “ Series
A Preferred Stock ”) and concurrently authorized the issuance of up to 9,211,246 shares of the Series X Preferred Stock,
a then new class of preferred stock.
Holders of the Series X Preferred
Stock are entitled to receive dividends on shares of the Series X Preferred Stock on an as-if-converted-to-Common-Stock basis, without
regard to any beneficial ownership limitation described in a letter of transmittal, equal to and in the same form and manner as dividends
are paid to holders of the shares of Common Stock. Subject to any requirements of the General Corporation Law of the State of Delaware,
the Series X Preferred Stock has no voting rights. The Series X Preferred Stock ranks on parity with shares of Common Stock as to distributions
of assets upon liquidation, dissolution, or winding up of the Company.
As consideration for the
Scienture Merger, the shares of Scienture common stock issued and outstanding immediately prior to the “Effective Time” of
the mergers were converted into the right to receive, in the aggregate, (i) 291,536 shares of the Company’s common stock and (ii)
6,826,753 shares of the Company’s Series X Preferred Stock, each share of which was convertible into one share of common stock.
In September 20, 2024,
all previously issued shares of Series X Preferred Stock were converted into a total of 6,826,753
shares of common stock. As such, there were no issued and outstanding shares of Series X Preferred Stock as of September 30,
2025.
20
Table of Contents
Common Stock
During
the nine months ended September 30, 2025, the Company issued an aggregate of 7,103,614 shares of common stock for net proceeds of $ 9,008,199 .
During the three months ended
September 30, 2025, the Company issued 418,064 shares of common stock for services. The fair value of shares issued for services was
$ 442,238 and was included in general and administrative expenses in the unaudited condensed consolidated statements of operations.
During the three months
ended September 30, 2025, a warrant holder exercised 279,402
warrants for 279,402 shares of commons stock on a cashless basis (see Note 10).
Effective as of
September 17, 2025, an aggregate of 2,000,000 shares
of common stock were issued to employees and consultants pursuant to the cancellation of stock options issued to such holders. The
Company revaluated the cancelled options using the Black-Scholes options model immediately prior to modification and compared to the
fair value of the shares issued at $ 0.86
per share and the remaining expense to be recognized under the original option grant. Accordingly, the incremental difference of
$ 1,512,995
was recognized as stock-based compensation expense in accordance with ASC 718-20-35 during the nine months ended September 30,
2025.
During the three months ended
June 30, 2025, the Company issued 3,002,086 shares of common stock for services. The fair value of shares issued for services was $ 2,701,253
and was included in general and administrative expenses in the unaudited condensed consolidated statements of operations.
During the three months ended
March 31, 2025, the Company issued 240,000 shares of common stock for services. The fair value of shares issued for services was $ 1,080,000
and was included in general and administrative expenses in the unaudited condensed consolidated statements of operations.
During the three months ended
March 31, 2025, the Company issued 274,000 shares of common stock at a fair value of $ 411,000 pursuant to the conversion of the August
2024 convertible note of $ 357,554 . Accordingly, the Company recognized a $ 53,446 loss on conversion.
Arena Note Commitment
Shares
As additional consideration
for the Arena Investors execution and delivery of the Arena SPA with the Arena Investors, the Company issued the
Arena Investors the SPA Commitment Fee Shares as described in Note 8 above.
In connection with any Closing
following the First Closing, the Company agreed to issue to the Arena Investors participating in such Closing or their designee(s) a
certain number of “Commitment Shares.” The aggregate number of Commitment Shares owing to each of the Arena Investors, or
their designee(s), in connection with any Closing following the First Closing will be agreed among the Company and the Arena Investors
participating in such Closing. For the avoidance of doubt, all of the Commitment Shares issued in connection with the First Closing on
the First Closing Date were earned as of the First Closing Date regardless of whether a subsequent Closing occurs (see Note 8).
The Company issued to each
Arena Investor participating in the First Closing its pro rata portion of 55,000 shares of the Company’s common stock. The fair
value of shares issued was $ 420,200 was recognized as a debt discount, which was amortized to interest expense in full as commitment
shares in connection with first closing was fully earned as of first closing date.
Equity Line of Credit
On November 25, 2024, the
Company entered into a purchase agreement (“ ELOC Agreement ”) with Arena Business Solutions Global SPC II, Ltd
(the “ Investor ”). Under the ELOC Agreement, the Company had the right, but not the obligation, to direct the
Investor to purchase up to $ 50,000,000 in shares of the Company’s common stock (the “ ELOC Shares ”) upon
satisfaction of certain terms and conditions contained in the ELOC Agreement. The term of the ELOC Agreement began on the date of execution
and would end on the earlier of (i) the first day of the month following the 36-month anniversary of the execution date, (ii) the date
on which the Investor had purchased the maximum amount of ELOC Shares, or (iii) the effective date of any written notice of termination
delivered pursuant to the terms of the ELOC Agreement (the “ Commitment Period ”). The Company terminated the
ELOC Agreement effective as of May 22, 2025.
21
Table of Contents
In consideration for the
Investor’s execution and delivery of the ELOC Agreement, the Company agreed to issue to the Investor, as a commitment fee: (i)
70,000 shares of the Company’s Common Stock (the “ Initial Commitment Fee Shares ”) and (ii) in two separate
tranches, a number of additional shares of common stock (the “ Additional Commitment Fee Shares ” and, together
with the Initial Commitment Fee Shares, the “ Commitment Fee Shares ”) equal to (a) with respect to the first
tranche, 500,000 divided by the simple average of the daily VWAP of our common stock during the five (5) trading days immediately preceding
the effectiveness of the initial registration statement on which the resale of the Commitment Fee Shares are registered (the “ Effectiveness
Date ”) and (b) with respect to the second tranche, 500,000 divided by the simple average of the daily VWAP of our common
stock during the five (5) trading days immediately preceding the two (2) month anniversary of the Effectiveness Date. The Additional
Commitment Fee Shares were subject to a true-up after each issuance pursuant to the terms of the ELOC Agreement.
The Company issued the Initial
Commitment Fee Shares on November 25, 2024. The fair value of the shares issued was $ 534,800 and was included in deferred offering costs
in the consolidated balance sheets. In March 2025, the deferred offering costs previously capitalized were offset against the gross proceeds
from the ELOC share issuances (see below).
In 2025, the Company issued
to the Investor 450,437 Additional Commitment Fee Shares. The fair value of shares issued was $ 971,732 and was recognized as offering
costs in connection with the related ELOC Agreement share issuances. Accordingly, the fair value of the shares issued were offset against
the gross proceeds and there was no net effect to stockholders’ equity.
In March 2025, the Company issued an aggregate of 2,800,000 shares of its common stock pursuant to the terms of the ELOC Agreement. The issuance generated total gross proceeds,
which after deducting applicable offering costs, resulted in net proceeds of $ 4,333,609 .
In April and May 2025,
the Company issued to the Investor, 614,075
shares of common stock as the final Additional Commitment Fee Shares owed to the Investor. The fair value of shares issued was
$ 554,586 and was
recognized as deferred offering costs in connection with the related ELOC Agreement share issuances. As mentioned above, the Company
terminated the ELOC Agreement effective as of May 22, 2025.
Private Placements
In July 2025, the
Company’s board of directors approved a capital raise in an aggregate amount of up to $ 3,000,000
pursuant to a form of Common Stock Purchase Agreement (the “ Purchase Agreement ”). During July 2025, the
Company sold an aggregate of 1,078,614
shares of common stock for aggregate proceeds of $ 1,679,993 ,
pursuant to Purchase Agreements with eight accredited investors.
Registered Direct Offering
On August 15, 2025, the
Company issued an aggregate of 3,225,000
shares of common stock for aggregate proceeds of $ 3,549,184 ,
pursuant to a Securities Purchase Agreement (the “ Purchase Agreement ”) with several institutional
accredited investors as part of a registered direct offering made pursuant to a shelf registration statement on Form S-3 (File No.
333- 289198), which was originally filed by the Company with the Securities and Exchange Commission (the
“ Commission ”) on August 1, 2025, and declared effective on August 8, 2025.
ATM Program
On
September 19, 2025, the Company entered into an Equity Distribution Agreement (the “ ATM Agreement ”) with
Maxim Group LLC (“ Maxim ”). Pursuant to the ATM Agreement, Maxim will act as the Company’s sole sales
agent with respect to the offer and sale from time-to-time of shares of the Company’s common stock, par value $ 0.00001 per
share, having an aggregate gross sales price of up to $ 18,792,009
through one or more “at-the-market” offerings (the “ ATM Program ”). Any Shares sold in
connection with the ATM Program will be issued pursuant to a shelf registration statement on Form S-3 (File No. 333-289198) (the
“ Shelf Registration Statement ”) filed with the Securities and Exchange Commission (the
“ SEC ”) on August 1, 2025, and declared effective by the SEC on August 8, 2025, the prospectus contained in
the Registration Statement, and a prospectus supplement dated September 19, 2025, and a prospectus supplement dated October 24, 2025.
The
Company has agreed to pay Maxim a commission of 3.0 %
of the gross sales price of any Shares sold in the offering. The Company will also reimburse Maxim for certain specified
expenses in connection with its services under the Agreement. As of September 30, 2025, the Company had issued and sold 100 shares of common stock in connection with the ATM Program.
Equity Compensation Awards
Each independent member of
the Company’s board of directors (the “ Board ”) is to receive an annual grant of restricted common stock
of the Company equal to $ 55,000 in value on April 1st of each year (or such date thereafter as the awards are approved by the Board),
and valued on such same date, based on the closing sales price on such date (or the first business day thereafter), which restricted
stock awards will vest at the rate of 1/4th of such awards over the following four calendar quarters, subject to such directors continued
service to the Company.
The Board and the Company’s
stockholders approved an amendment to the Second Amended and Restated 2019 Equity Incentive Plan (the “ Plan ”),
which increased the available shares under the Plan to 5,000,000 shares of the common stock.
22
Table of Contents
NOTE 10 – WARRANTS
In connection with a note
(see Note 8), in August 2024 the Company issued 76,923 warrants to purchase common stock. The warrants have an exercise price of $ 9.36
per share, are immediately exercisable and have a term of 5 years. In August 2024, the holder exercised 28,571 warrants for shares of
common stock on a cashless basis. Pursuant to the adjustment provisions in Section 3(b) of the warrant agreement, the exercise price
automatically adjusted following the Company’s issuance of shares at a dilutive price of $1.20 on or about August 14, 2025, resulting
in an automatic increase in the aggregate warrant share amount. Accordingly, in August 2025, the holder exercised aggregate of 279,402
warrants for shares of common stock on a cashless basis, including 12,706 warrants issued on October 4, 2023.
As of September 30, 2025,
the Company remeasured the fair value of warrants outstanding at $ 138,624 . In connection with the remeasurement of warrants, a $ 59,203
and $ 781,311 gain was recognized during the three and nine months ended September 30, 2025, respectively, as the change in fair value
of warrant liability.
The Company’s outstanding
and exercisable warrants, as of September 30, 2025, are presented below:
SCHEDULE
OF OUTSTANDING AND EXERCISABLE WARRANTS
Number Outstanding
Weighted Average
Exercise Price
Contractual Life
In Years
Intrinsic Value
Warrants outstanding as of December 31, 2024
238,594
$ 19.02
3.20
$ -
Warrants exercisable as of December 31, 2024
238,594
19.02
3.20
-
Warrants granted
-
-
-
-
Warrants forfeited, expired, cancelled
-
-
-
-
Warrants exercised
( 61,058 )
8.91
-
-
Warrants outstanding as of September 30, 2025
177,536
$ 22.50
2.02
-
Warrants exercisable as of September 30, 2025
177,536
$ 22.50
2.02
-
NOTE 11 – OPTIONS
The Plan allows for and the
Company maintains stock option award agreements under which certain employees may be awarded option grants based on a combination of
performance and tenure. The number of shares available to grant to employees under the Plan is 5,000,000 .
The Board and stockholders
approved an amendment to the Plan increasing the available shares under the Plan to 5,000,000 shares of the Common Stock as such common
stock existed on July 24, 2024.
Total compensation cost related
to stock options granted was $ 144,565 and $ 437 for the three months ended September 30, 2025, and 2024, respectively.
Total compensation cost related
to stock options granted was $ 307,439 and $ 25,147 for the nine months ended September 30, 2025, and 2024, respectively.
On September 17, 2025, the
Company cancelled 2,000,000 stock options and granted the related option holders 2,000,000 shares of common stock. This modification
resulted in the Company recognizing the remaining expense under the original option and an additional incremental consideration as a
result of the modification. Total stock-based compensation cost as a result of this transaction was $ 1,512,995 .
The following table represents
stock option activity for the nine-month period ended September 30, 2025:
SCHEDULE
OF STOCK OPTION ACTIVITY
Number Outstanding
Weighted-Average
Exercise Price
Weighted-Average
Contractual Life in Years
Intrinsic Value
Options outstanding as of December 31, 2024
23,930
$ 42.16
2.73
$ -
Options exercisable as of December 31, 2024
23,930
42.16
1.83
-
Options granted
2,250,000
0.78
9.79
585,000
Options cancelled
( 2,000,000 )
0.78
-
-
Forfeited/expired
( 253,254 )
2.17
-
-
Options exercised
-
-
-
-
Options outstanding as of September 30, 2025
20,676
$ 31.64
2.39
$ 585,000
Options exercisable as of September 30, 2025
20,676
$ 31.64
2.39
-
23
Table of Contents
NOTE 12 – COMMITMENTS AND CONTINGENCIES
Eat Well
As previously disclosed
in the Company’s Annual Report on Form 10-K filed with the SEC on March 26, 2025, and the Quarterly Report on Form 10-Q filed
with the SEC on August 12, 2025, the Company entered into, and closed on the transactions contemplated by, an Amended and Restated
Agreement and Plan of Merger with Superlatus, whereby the Company acquired Superlatus (the “ Superlatus
Acquisition ”) in July 2023. In connection with the Superlatus Acquisition, former shareholders of Superlatus received 306,855
shares of the Company’s Series B Preferred Stock, par value $ 0.00001
per share (the “ Series B Preferred Stock ”). The Series B Preferred Stock are convertible into shares of
the Company’s common
stock at a conversion ratio of 100-1 .
In January 2024, shareholders
holding shares of Series B Preferred Stock surrendered shares of the Series B Preferred Stock back to the Company as a result of Superlatus
failing to meet certain post-closing conditions associated with the Superlatus Acquisition, such that only 15,759 shares of Series B
Preferred Stock remained outstanding.
On March 5, 2024, the Company
sold all of the issued and outstanding stock of Superlatus Inc. to Superlatus Foods Inc. pursuant to the Superlatus SPA. As a result
of the transaction, Superlatus Inc. ceased to be a subsidiary of the Company, and the rights and assets of Superlatus together with various
liabilities and obligations that were specific to Superlatus Inc. became rights and obligations of the Buyer. The shares of Series B
Preferred Stock issued in connection with the Superlatus Acquisition remain outstanding.
In January 2025, Eat Well
Investment Group, Inc., a Canadian company (“ Eat Well ”) holding 11,643.84 shares of the Series B Preferred
Stock, filed a complaint against the Company in the United States District Court for the Middle District of Florida alleging, among other
things, that the Company is responsible for paying certain consideration to Eat Well in connection with Superlatus’ acquisition
of Eat Well in June 2023 prior to the Company’s acquisition of Superlatus. Ultimately, Eat Well is seeking $ 8.5 million to be delivered
in the form Company common stock, $ 1.15 million in unpaid principal and accrued interest under a legacy note made by Superlatus in favor
of Eat Well, $ 350,000 in cash consideration owed by Superlatus to Eat Well, $ 755,000 in unpaid principal and accrued interest on ten
promissory notes made by Sapientia, Inc., a subsidiary of Superlatus, in favor of Eat Well, and certain other damages. There can be no
assurance that an amicable resolution will be obtained. The Company intends to vigorously defend itself in the litigation.
Kesin Pharma Corporation
As previously disclosed
in the Company’s Annual Report on Form 10-K filed with the SEC on March 26, 2025, and the Quarterly Reports on Form 10-Q filed
with the SEC on May 12, 2025, and August 12, 2025, Scienture entered into an exclusive license and commercial agreement (the
“ Kesin Agreement ”) with Kesin Pharma Corporation (“ Kesin ”) whereby Scienture
granted the exclusive license rights to commercialize SCN-102 in 2022 and SCN-104 in 2023 to Kesin for use in the United States of
America.
In March 2024, the parties
terminated the Kesin Agreement, and the parties agreed that Scienture would pay Kesin a total gross amount of $ 1,285,000 upon commercialization
of product via a royalty arrangement. The royalty agreement requires that if the full $1,285,900 has not been repaid within two years
of the earlier of (i) commercial launch or (ii) 120 days from FDA approval, then interest will accrue prospectively at a rate of 8% annually
on the unpaid balance. Accordingly, Scienture recorded a $1,285,000 termination fee liability. As of September 30, 2025, the entire amount
is outstanding.
In August 2024, Kesin demanded
immediate payment of the full amount under the Kesin Termination Agreement, alleging the full amount is payable in connection with the
consummation Scienture’s business combination with the Company. Scienture disputed that the amount is payable, and the parties
entered into discussions to resolve the issue.
On March 11, 2025, Kesin
filed a complaint against Scienture in the United States District Court for the Eastern District of New York seeking payment of the
disputed $ 1.285
million. The case was voluntarily dismissed on October 1, 2025. The Company and Kesin entered into a Settlement Agreement and
Release on October 27, 2025, whereby Kesin agreed to unconditionally release and discharge the Company from all actions related to
the complaint in exchange for the Company paying $ 1.285 million plus 8% interest from March 13, 2025, and legal fees and costs related to the complaint according to a payment
schedule through December 2026 (see Note 15).
24
Table of Contents
NOTE
13 – LEASES
The
Company entered into a lease agreement for the period of October 2018 to November 2023. At inception, management had included the renewal
period from November 2023 to November 2028 within the initial recognition of the related right of use assets and lease liabilities, as
it was reasonably expected, at the time, that the renewal option would be exercised. The Company determined that the new lease required
measurement and recognition of the lease liability and right-of-use assets of $ 313,301 . The lease is classified as an operating lease.
No incentives were included in the lease.
On
April 30, 2025, the Company completed the sale of its subsidiaries, IPS, Softell and Bonum Health, Inc., to Tollo. In connection with
the transaction, the Company derecognized subsidiary’s operating lease right-of-use assets of $ 142,138 and operating lease liability
of $ 158,687 (see Note 1). As such, the Company recognized a gain of $ 16,548 on disposition of related IPS lease.
On
July 25, 2024, the Company entered into and closed the Scienture Merger. Pursuant to the Scienture Merger Agreement, the Company acquired
right of use asset value of $ 61,578 and right of use liability of $ 61,886 on the acquisition date together with all the assets and liabilities
of Scienture.
The
table below reconciles the fixed component of the undiscounted cash flows for and the total remaining years to the lease liabilities
recorded in the consolidated balance sheet as of September 30, 2025.
Supplemental
balance sheet information related to leases are as follows:
SCHEDULE
OF BALANCE SHEET INFORMATION RELATED TO LEASES
September 30,
December 31,
2025
2024
Weighted-average remaining lease term (in years)
0.83
3.48
Weighted-average discount rate
15.50 %
10.90 %
SCHEDULE OF FUTURE MINIMUM PAYMENTS FOR OPERATING LEASE LIABILITIES
Future lease obligations
2025 remaining
$ 7,638
2026
17,823
Total minimum lease payments
25,461
Less: effect of discounting
( 1,324 )
Present value of future minimum lease payments
24,137
Less: current obligation under lease
24,137
Long-term lease obligations
$ -
For
the three months ended September 30, 2025, and 2024, total operating lease expense was $ 8,906 and $ 28,034 , respectively, which is included
in general and administrative expenses in the unaudited condensed consolidated statements of operations.
For
the nine months ended September 30, 2025, and 2024, total operating lease expense was $ 68,103 and $ 53,715 , respectively, which is included
in general and administrative expenses in the unaudited condensed consolidated statements of operations.
NOTE
14 – SEGMENT REPORTING
Factors
used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information
available for evaluation by the chief operating decision-maker (the “ CODM ”) in making decisions about how to
allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and
other qualitative criteria. The Company operates all reporting segments in one geographical area (the United States).
The
Company’s chief operating decision-makers are its co-Chief Executive Officers, who make resource allocation decisions and assess
performance based on financial information presented on an aggregate basis. There are no segment managers who are held accountable by
the chief operating decision-maker, or anyone else, for any planning, strategy and key decision-making regarding operations. Accordingly,
as of September 30, 2025, the Company has a single reportable segment and operating segment structure.
The
key measures of segment profit or loss reviewed by our CODM are operating costs. These metrics are reviewed and monitored by the CODM
to manage and forecast cash. The CODM also reviews operating costs to manage, maintain and enforce all contractual agreements to ensure
costs are aligned with all agreements and budget.
25
Table of Contents
NOTE
15 – SUBSEQUENT EVENTS
Equity Compensation Awards
On October 1, 2025, the Company
issued an aggregate of 1,200,898 shares of common stock to its officers and directors under the Plan as compensation.
Convertible Debenture – Arena
On October 3, 2025, the Company
entered into a letter agreement (the “ Arena Agreement ”) with the Arena Investors whereby the Company and the
Arena Investors agreed to amend Section 4(b) of the First Closing Debentures. Specifically, the Company and the Arena Investors agreed
to revise the conversion price of the First Closing Debentures to $2.4861 per share. In addition, each of the Arena Investors agreed to
convert the remaining amounts owed by the Company under the First Closing Debentures into shares of the Company’s common stock in
accordance with the revised terms of the Debentures (the “ Full Conversion ”).
All conditions to the Full Conversion
were subsequently met and, therefore, all Obligations (as defined in the Security Agreement dated November 25, 2024, by and among the
Company and the Arena Investors) under the Transaction Documents (as defined in the Arena SPA) have been deemed paid and automatically
and irrevocably released, satisfied and discharged in full (except those obligations of the Company under Section 5.10 of the Arena SPA
and Section 7 of the Registration Rights Agreement dated November 25, 2024, by and among the Company and the Arena Investors). Furthermore,
the First Closing Debentures, all other Transaction Documents, and all security interests, pledges and other liens of every type at any
time granted to or held by the Arena Investors were terminated and automatically and irrevocably released without further action by the
Arena Investors. As a result, neither of the Arena Investors will have any obligation to make any credit extensions or financial accommodations
to the Company or any other obligations, duties, or responsibilities in connection therewith. The Company issued an aggregate of 224,998
shares to the Arena Investors in connection with the Full Conversion and no longer has any outstanding payment or other obligations under the First Closing Debentures.
Scienture
Convertible Debt
On
October 10, 2025, the Company and Scienture, LLC entered into a Second Amendment of Loan and Security Agreement (the
“ Second Amendment ”) to the NVK Loan. Pursuant to the Second Amendment, the parties agreed to extend the maturity
date of the loan until December 8, 2025 (the “ New Maturity Date ”) and NVK agreed to waive any existing
Events of Default (as defined in the NVK Loan). The parties acknowledged that as of September 30, 2025, the total outstanding
balance of the NVK Loan, inclusive of principal and interest, was $ 2,656,250
(the “ Outstanding Balance ”). In the event Scienture, LLC elects to satisfy the NVK Loan prior to the New
Maturity Date, it will owe the Outstanding Balance plus an additional $791.67 per day (or $1,069.44 per day if there is an Event of
Default between September 30, 2025, and the applicable pay-off date).
As
consideration for NVK executing the Second Amendment, the Company agreed to (i) pay NVK a fee in the amount of $ 25,000 plus any associated
legal fees; (ii) pay NVK a maturity extension fee of $ 25,000 on the New Maturity Date; and (ii) issue 250,000 shares of the Company’s
common stock, par value $ 0.00001 per share, to NVK. The Company also agreed to register the resale of the shares of common stock issued
to NVK.
As of October 15, 2025, the Company has fully repaid all amounts due under the NVK Loan and satisfied all obligations under the
Second Amendment.
Streeterville
Note
On
October 14, 2025, the Company entered into and closed on a note purchase agreement (the “ Purchase Agreement ”)
with Streeterville Capital, LLC, (the “ Lender ”), which provided for the issuance of a senior secured promissory
note in the principal amount of $ 3,911,111.11
(the “ Streeterville Note ”). The Streeterville
Note carries an original issue discount of $ 391,111.11
and an interest rate of 9 % per annum, computed on the basis of a 360-day year comprise of twelve (12) thirty (30) day months, compounded
daily . The Company agreed to pay $ 20,000
to the Lender to cover the Lender’s transaction costs,
resulting in the Company receiving net proceeds of $ 3,500,000 .
Upon receipt of the net proceeds, the Company repaid in full the remaining outstanding balance of the NVK Loan. The Company intends to
utilize the remaining net proceeds from closing of the Purchase Agreement for working capital, debt repayment, capital expenditures,
product development, and other general corporate purposes.
The
Streeterville Note was to mature on the seven month anniversary of closing; however,
the Company fully repaid all outstanding balances and fulfilled all obligations under the Streeterville Note as of November 7, 2025.
ATM Program Increase
On September 19, 2025, the Company
entered into an Equity Distribution Agreement (the “ ATM Agreement ”) with Maxim Group LLC
(“ Maxim ”). Pursuant to the ATM Agreement, Maxim will act as the Company’s sole sales agent with
respect to the offer and sale from time-to-time of shares of the Company’s common stock, par value $ 0.00001 per share, having
an aggregate gross sales price of up to $ 18,792,009 through one or more “at-the-market” offerings (the “ ATM
Program ”). Any Shares sold in connection with the ATM Program will be issued pursuant to a shelf registration
statement on Form S-3 (File No. 333-289198) (the “ Shelf Registration Statement ”) filed with the Securities
and Exchange Commission (the “ SEC ”) on August 1, 2025, and declared effective by the SEC on August 8,
2025, the prospectus contained in the Registration Statement, and a prospectus supplement dated September 19, 2025, and a prospectus
supplement dated October 24, 2025. The Company has agreed to pay Maxim a commission of 3.0 % of the gross sales price of any Shares
sold in the offering. The Company will also reimburse Maxim for certain specified expenses in connection with its services under the
Agreement. As of the date of this prospectus supplement, we have sold 15,722,759
shares of our common stock under the ATM Sales Agreement and have received $ 15,568,236
in gross proceeds in connection with these sales. The Company fully repaid the Streeterville Note utilizing proceeds received from
sales of its common stock under the ATM Program.
Employment
Agreement
On
October 20, 2025, Scienture, LLC, a wholly owned subsidiary of Scienture Holdings, Inc. (the “ Company ”), entered
into (i) an amendment to that certain Employment Agreement by and between Scienture, LLC and Dr. Narasimhan Mani, the Company’s
President and Co-Chief Executive Officer (the “ Mani Employment Amendment ”); and (ii) an amendment to that certain
Employment Agreement by and between Scienture, LLC and Dr. Shankar Hariharan, the Company’s Executive Chairman and Co-Chief Executive
Officer (collectively, the “ Employment Amendments ”). The Employment Amendments became effective on October
1, 2025, and were previously approved by the Compensation Committee of the Company’s Board of Directors (the “ Compensation
Committee ”).
Pursuant
to the Employment Amendments, Dr. Mani’s annual base salary increased from $ 325,000 to $ 400,000 and Dr. Hariharan’s annual
base salary increased from $ 175,000 to $ 400,000 , each subject to periodic review by the Compensation Committee. Additionally, each of
the Employment Amendments modifies Scienture, LLC’s severance obligations to Dr. Mani and Dr. Hariharan, respectively, in the event
of termination without Cause or for Good Reason (each as defined in Dr. Mani’s and Dr. Hariharan’s respective Employment
Agreements).
Kesin Pharma Corporation
On
March 11, 2025, Kesin filed a complaint against Scienture in the United States District Court for the Eastern District of New York seeking
payment of the disputed $ 1.285 million. The case was voluntarily dismissed on October 1, 2025. The Company and Kesin entered into a Settlement
Agreement and Release on October 27, 2025, whereby Kesin agreed to unconditionally release and discharge the Company from all actions
related to the complaint in exchange for the Company paying $ 1.285 million plus 8 % interest from March 13, 2025, and legal fees and costs
related to the complaint according to a payment schedule through December 2026.
26
Table of Contents
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Information
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Report,
and the audited financial statements and notes thereto and “ Part II. Other Information – Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations ,” contained in our Annual Report on Form 10-K for the year ended
December 31, 2024, filed with the SEC on March 26, 2025 (the “ Annual Report ”).
Certain
capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited consolidated
financial statements included above under “ Part I – Financial Information – Item 1. Financial Statements .”
Unless
the context requires otherwise, references to the “ Company ,” “ we ,” “ us ,”
and “ our ” refer specifically to Scienture Holdings, Inc., formerly TRxADE HEALTH, INC., and its consolidated
subsidiaries. References to “ Q1 ”, “ Q2 ”, “ Q3 ”, and “ Q4 ”
refer to the first, second, third, and fourth quarter, respectively, of the applicable year. Unless otherwise stated or the context otherwise
requires, comparisons from one period to another are to the same period of the prior fiscal year.
In
addition, unless the context otherwise requires and for the purposes of this Report only:
●
“ Exchange
Act ” refers to the Securities Exchange Act of 1934, as amended; and
●
“ Securities
Act ” refers to the Securities Act of 1933, as amended.
Summary
of The Information Contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the
accompanying consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition,
and cash flows. MD&A is organized as follows:
●
Company
Overview . Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context
for the remainder of MD&A.
●
Liquidity
and Capital Resources . An analysis of changes in our consolidated balance sheets and cash flows and discussion of our financial
condition.
●
Results
of Operations . An analysis of our financial results comparing the three and nine months ended September 30, 2025, and 2024.
●
Critical
Accounting Policies . Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated
in our reported financial results and forecasts.
Company
Overview
On
July 25, 2024, we acquired a wholly-owned subsidiary, Scienture, which is a specialty pharmaceutical company focused on developing and
commercializing products for the treatment of central nervous system and cardiovascular diseases. Scienture LLC is developing a broad
range of novel product candidates including new potential treatments for hypertension, migraine, pain and thrombosis and other related
disorders. Scienture’s assets in development are across therapeutics areas and indications and cater to different market segments.
Scienture’s mission is to identify, develop and bring to market innovative technology-based products to address unmet medical needs.
Its targeted portfolio consists of short term and long-term opportunities with efficient development, regulatory, and go to market strategies.
After
our acquisition of Scienture, we existed as a holding company owning all equity interests of Softell Inc. (f/k/a Trxade Inc.) (“ Softell ”),
Integra Pharma Solutions, LLC d.b.a. Trxade Prime (“ IPS ”), Bonum Health, LLC, Bonum Health Inc., and Scienture.
On
October 4, 2024, the Company and Softell entered into IPS Assignment Agreement, pursuant to which the Company transferred, and Softell
accepted, 100% of the membership interests of IPS. As a result, IPS became a wholly-owned subsidiary of Softell. During the year ended
December 31, 2023 and a portion of the quarter ended March 31, 2024, Softell, operated a web-based market platform that enabled commerce
among healthcare buyers and sellers of pharmaceuticals, accessories and services. Softell’s current primary operations are conducted
through IPS. IPS is a licensed pharmaceutical wholesaler and sells brand, generic and non-drug products to customers. IPS’ customers
include all healthcare markets including government organizations, hospitals, clinics and independent pharmacies nationwide.
On
September 20, 2024, the Company fil changed its legal name from “TRxADE HEALTH, Inc.” to “Scienture Holdings, Inc.”
27
Table of Contents
Bonum
Health, LLC was formed to hold certain telehealth assets acquired in October 2019. The “Bonum Health Hub” was launched in
February 2020; however, the Company does not anticipate installations moving forward. On April 30, 2025, the Company completed the sale
of Bonum Health, Inc. and Bonum Health, LLC.
Disposition
of Legacy Subsidiaries
On
April 8, 2025, the Company entered into a Membership Interest Purchase Agreement (the “ IPS MIPA ”) with Tollo
Health, LLC (“ Tollo ”), pursuant to which Tollo agreed to purchase and the Company agreed to sell all of the
Company’s membership interests in IPS.
On
April 8, 2025, the Company also entered into a Stock Purchase Agreement (the “ Bonum and Softell SPA ” and together
with the IPS MIPA, the “ Agreements ”) with Tollo, pursuant to which Tollo agreed to purchase and the Company
agreed to sell all issued and outstanding shares of common stock of Bonum Health, Inc. and Softell. Suren Ajjarapu, the Company’s
former Chief Executive Officer, and Prashant Patel, the Company’s former President and Chief Operating Officer, each had a beneficial
interest in Tollo at the time the Company entered into the each of the Agreements.
In
connection with each of the Agreements, the Company agreed to retain certain excluded liabilities of IPS, Softell and Bonum Health, Inc.
including all liabilities: (i) related to, in connection with or arising out of any claims, charges, complaints, actions, suits, settlements,
hearings, investigations, proceedings, or governmental or regulatory inquiries with respect to IPS, Softell or Bonum Health, Inc., respectively,
prior to the closing under the applicable Agreement; (ii) related to, in connection with or arising out of any breach by the Company
of the applicable Agreement or any other agreements and documents required to be delivered by the Company; (iii) not disclosed by the
Company in accordance with each Agreement; (iv) related to any actions threatened or initiated by a governmental entity against IPS,
Softell, or Bonum Health, Inc., respectively; and (v) related to tax returns or tax matters of the Company, IPS, Softell, or Bonum Health,
Inc., respectively, for any periods prior to closing under the applicable Agreement.
The
Company and Tollo consummated the closing of each of the Agreements on April 30, 2025. As consideration for acquiring IPS, Softell, and
Bonum Health, Inc., Tollo agreed to pay the Company $5 million, with that consideration delivered in the form of a promissory note bearing
interest at the prime rate. The promissory note matures on June 30, 2030. However, Tollo is required to pay 20% of the proceeds of a
future equity financing toward repayment of the principal and accrued but unpaid interest owed under the promissory note. On June 24,
2025, the promissory note was assigned to Integral Health, Inc., which (at the time of the assignment) was owned by Suren Ajjarapu, the
Company’s former Chief Executive Officer, and Prashant Patel, the Company’s former President and Chief Operating Officer.
The
divestitures are part of a broader strategic realignment at the Company designed to sharpen operational focus and unlock long-term value.
It is aligned with the Company’s commitment to streamline its core operations, optimize its portfolio, and accelerate growth in
the Branded and Specialty Pharma markets. The Company intends to use the proceeds obtained from the divestment to facilitate the high-growth
commercial and strategic product development activities at its Scienture subsidiary.
The
Company believes that the key benefits of the divestitures include:
●
Increased
Operational Efficiency : Streamlining the Company’s structure aimed at strengthening its balance sheet, providing
for leaner operations and a more agile decision-making framework.
●
Realize
Synergies : Consolidating overlapping functions and eliminating redundancies intended to cause annualized cost savings.
●
Dedicated
Focus : Affording the full focus and deployment of resources to the commercial products and the high value product pipeline
in development at its Scienture subsidiary.
Existing
Business
Subsequent
to the disposition of IPS, Softell, and Bonum Health, Inc. we now exist as a holding company for existing and planned pharmaceutical
operating companies focused on providing enhanced value to patients, physicians and caregivers through developing, bringing to market,
and distributing novel specialty pharmaceutical products to satisfy unmet market needs. We are in the process of winding down our Bonum
Health, LLC subsidiary.
Operating
since 2019, Scienture, located in Commack, New York, is a specialty pharmaceutical company focused providing enhanced value to patients,
physicians and caregivers by offering novel specialty products to satisfy unmet market needs. In this regard, Scienture is in the process
of developing and commercializing products for the treatment of central nervous system (“ CNS ”) and cardiovascular
(“ CVS ”) diseases as well as a broad range of novel product candidates including new potential treatments for
hypertension, migraine, pain and thrombosis and other related disorders.
28
Table of Contents
Scienture’s
vision is to be a leader in the industry by developing and commercializing new medicines for the treatment of CNS and CVS diseases and
across other therapeutic areas. Key elements of Scienture’s strategy to achieve this vision include:
●
Advance
product candidates through clinical studies and toward commercialization. Scienture is in various stages of clinical development
for the product candidates in its pipeline, and it intends to move these programs efficiently toward being commercially available
to patients, subject to approval by the U.S. Food and Drug Administration (the “ FDA ”).
●
Drive
growth and profitability. Using dedicated sales and marketing resources in the U.S., which Scienture is in the process of building,
Scienture will seek to begin to generate revenues and then drive the revenue growth of its product candidates approved for marketing
by the FDA.
●
Continue
to grow pipeline. Scienture will continue to evaluate and seek to develop additional product candidates that it believes have significant
commercial potential through Scienture’s internal research and development efforts.
●
Target
strategic business development opportunities. Scienture is exploring a broad range of strategic opportunities. This may include in-licensing
products and entering into co-promotion and co-development partnerships for Scienture’s product candidates, although no agreements
have been reached.
Scienture currently has four primary product candidates in its development pipeline,
summarized below, and is engaged in a variety of research and development efforts to develop novel product candidates for the treatment
of various disease conditions. To date, Scienture has generated limited revenue from product sales and will not generate meaningful revenues
until it fully commercializes its approved product candidates and successfully obtains regulatory approval for, and commercializes, its
other product candidates. The progress of Scienture products its development pipeline to date is represented by the green bars shown below.
29
Table of Contents
Scienture
has devoted and will continue to devote significant resources to research and development activities, and expects to incur significant
expenses as Scienture continues advancing its product candidates towards FDA approval and expanding product indications for approved
products and its intellectual property portfolio. Scienture’s expectations regarding its research and development programs are
subject to risks, including the risk that Scienture’s financial condition and results of operations may be materially and adversely
affected by delays and failures in the completion of clinical development of its product candidates, which could increase its costs or
delay or limit our ability to generate revenues.
Scienture
currently depends on third-party commercial manufacturing organizations (“ CMOs ”) for its manufacturing operations,
including the production of raw materials, finished dosage form product, and product packaging for both its planned product commercialization
and for use in its preclinical and clinical research. Scienture does not own or operate manufacturing facilities for the production of
any of its product candidates nor does Scienture have plans to develop its own manufacturing operations in the foreseeable future to
support clinical trials or commercial production. Scienture currently employs internal resources to manage its manufacturing contractors.
Scienture
is in discussion with CMOs headquartered in North America, Europe and Asia for its pipeline product candidates. These CMOs offer a comprehensive
range of commercial contract manufacturing and packaging services.
If
Scienture fails to produce its products and product candidates in the volumes that it requires on a timely basis, or fails to comply
with stringent regulations applicable to pharmaceutical drug manufacturers, Scienture may face delays in the development and commercialization
of its products and product candidates or be required to withdraw its products from the market for risks associated with
manufacturing and supply of its products and product candidates.
SCN-102
(ARBLI TM - Losartan Oral Suspension)
SCN-102,
with the brand name Arbli TM , is an oral liquid formulation of losartan potassium for (i) treatment of hypertension, to lower
blood pressure in adults and children greater than 6 years old, (ii) reduction of the risk of stroke in patients with hypertension and
left ventricular hypertrophy, and (iii) treatment of diabetic nephropathy with an elevated serum creatinine and proteinuria in patients
with type 2 diabetes and a history of hypertension. SCN-102 was approved by the FDA in March 2025, making SCN-102 the first and only
FDA-approved ready-to-use oral liquid losartan in the U.S. market.
Losartan
is classified as an angiotensin receptor blocker (ARB) for treating hypertension and is one of the highest prescribed molecules for this
indication. Current products in the market containing losartan are available only as oral solids, which can be further compounded to
a liquid formulation. Arbli TM is the first liquid formulation of losartan on the U.S. market that does not require compounding
and has reduced dosing volume and long-term shelf life at room temperature storage.
SCN-102
has two formulation composition and method of use patents listed in the FDA’s Approved Drug Products with Therapeutic Equivalence
Evaluations, commonly referred to as the “orange book”: (i) Patent #: 11,890,273, Issue Date: February 6, 2024, titled “LOSARTAN
LIQUID FORMULATIONS AND METHODS OF USE”, Expiration Date: October 7, 2041 and (ii) Patent # 12,156,869; Issue Date: December 3,
2024, titled “LOSARTAN LIQUID FORMULATIONS AND METHODS OF USE”.
30
Table of Contents
SCN-104
(Multi-dose Dihydroergotamine Mesylate (“ DHE ”) injection pen)
The
SCN-104 injection pen is a disposable, multiple fixed dose, single entity combination product comprised of a small molecule drug that
is administered using a customized injection pen. SCN-104 is a drug product containing DHE as the active ingredient. The mechanism of
action of SCN-104 is mediated through DHE and is the same as that of DHE. DHE is available in the market as a single dose nasal spray,
which has a high degree of variability in clinical outcomes. While DHE is also available in the market as single dose ampoules for injection,
we believe that the process of dose withdrawal from the ampoule followed by self-injection at the time of intense need is cumbersome
and difficult for the patient. We believe that the SCN-104 multi-dose self-injection pen is easy to use, provides enhanced patient convenience,
and provides for consistent and accurate delivery of doses. The SCN-104 injection pen is being developed via the 505(b)(2) regulatory
pathway for the acute treatment of migraine headaches with or without aura and the acute treatment of cluster headache episodes.
As
shown in third party studies of DHE, SCN-104’s mechanism of action for its antimigraine effect is due to its potential action as
an agonist at the serotonin 5-HT1D receptors. SCN-104 is intended for subcutaneous administration. SCN-104 is also intended for acute
use and is not intended for chronic administration. Scienture has conducted two preclinical studies of SCN-104 and the SCN-104 injection
pen: (i) a 30-day repeated dose toxicity study of dimethyl sulfoxide and caffeine following thrice daily, 3 times per week subcutaneous
administration in Sprague-Dawley rats and (ii) a 30-day repeated dose toxicity study of dimethyl sulfoxide and caffeine following thrice
daily, 3 times per week subcutaneous administration in Göttingen minipigs. Both studies support a conclusion that SCN-104 is considered
to have no toxicological significance across hematology, coagulation parameters, clinical chemistry and urinalysis.
Scienture
has had discussions with the FDA regarding its development program for SCN-104, with the FDA indicating that the reference product selected
for a comparative regulatory study and proposed plan for manufacturing New Drug Application registration batches are acceptable. The
FDA also provided Scienture with feedback on nonclinical safety studies and stability testing. Scienture is working to scale the formulation
to enable future commercial scale production and the pen has been optimized for commercial use. Currently, Scienture is focused on planning
bioequivalence studies and increasing manufacturing activities for the SCN-104 injection pen. Scienture plans to initiate a Phase 1 single
dose study in healthy adults in 2026, following submission of an Investigational New Drug application (an “ IND ”),
if the IND is cleared by the FDA.
SCN-104
has a formulation composition and method of use application pending in the U.S. (Appl. No. 17/757,924; Filing Date: June 23, 2022; Expiration
Date: June 15, 2035).
SCN-106
(Potential Biosimilar)
Scienture
is developing a potential biosimilar, SCN-106, based on Cathflo Activase, a reference product that is a thrombolytic agent that binds
to fibrin in clots and converts entrapped plasminogen to plasmin. SCN-106 is a sterile, purified glycoprotein that is synthesized using
the complementary DNA for natural human tPA obtained from a Chinese hamster ovary cell-line.
Scienture
is working with Anthem Biosciences Pvt, Ltd. to develop a biosimilar product that utilizes the same mechanism(s) of action for the proposed
condition of use, and has the same route of administration, dosage form, and strength as the reference product. The development program
is focused on establishing the analytical similarity of SCN-106 to the reference product. Multiple clones of CHO cells have been produced
to synthesize lots of SCN-106 which were screened for similarity to the reference product for several key biochemical quality attributes
as well as overall protein yield and finalization of a lead clone.
Scienture
completed a Biosimilar Initial Advisory meeting with the FDA in June 2023 to discuss the CMC, non-clinical, and clinical studies required
for regulatory approval. As a result of this meeting, Scienture learned that its analytical strategy for initiating analytical similarity
studies between SCN-106 and a proposed biosimilar product is acceptable. Scienture also learned that SCN-106 is suitable for further
development and received guidance from the FDA on a comparable clinical study needed to demonstrate biosimilarity of SCN-106 and the
reference product. In this regard, Scienture was informed that no additional safety, PK, toxicology or dose range finding studies will
be required due to the method of use (very limited exposure) and the availability of an extensive amount of data on the original brand
product. The only clinical requirement is a comparative phase 3 clinical study in the sensitive population to demonstrate that there
are no clinically meaningful differences between SCN-106 and the currently marketed product.
SCN-106
is a potential biosimilar and considered by the Company to be part of its product development portfolio, however the Company is not pursuing
patent protection for this product.
31
Table of Contents
SCN-107
(Bupivacaine Long-Acting Injection)
SCN-107
is a long-acting injection suspension formulation of a non-opioid analgesic that is indicated for postsurgical local and regional analgesia.
Scienture’s long-acting formulation, SCN-107, is a novel microsphere-based formulation of bupivacaine that comprises the drug in
polymer-based microspheres and is intended to provide pain management over a period of 5-7 days. The product candidate is designed to
potentially provide longer term post-surgical pain relief compared to the currently available products in the market.
Based
on initial discussions with FDA regarding this program, Scienture believes this product candidate would require at least one Phase 3
clinical trial to support submission of a marketing application. Scienture anticipates submitting an IND and, if cleared by the FDA,
initiating a Phase 1 single dose study in healthy adults in 2025 to conduct an initial assessment of safety and tolerability of SCN-107.
Scienture
has entered into Feasibility Study and Animal Trial Material Manufacturing Agreement with Innocore Technologies, B.V. (“ Innocore ”),
as amended on December 2, 2022 (the “ Innocore License ”), for certain intellectual property rights associated
with SCN-107. Under the Innocore License, Innocore granted Scienture a worldwide exclusive, milestone, royalty-bearing and sublicensable
license to certain patent rights for the research and development of SCN-107 in postsurgical local and regional analgesia. Pursuant to
the Innocore License, Scienture is required to make low single-digit percentage royalty payments based on annual net sales of licensed
products for the first three years of sales on a country-by-country basis, subject to a low single digit increase as of the fourth year
of sales on a country-by-country basis.
SCN-107
has a formulation composition and method of use application pending in the U.S. (Appl. No. 17/996,995; Filing Date: October 24, 2022;
Expiration Date: on or after April 22, 2041). Applications in Canada and Europe are currently pending. As described above, the Company
licenses certain patent rights from Innocore for the research and development of SCN-107.
Liquidity
and Capital Resources
Cash
Cash
was $355,692 as of September 30, 2025, compared to $308,096 as of December 31, 2024. We expect that our future available capital resources
will consist primarily of cash generated from Scienture’s operations, remaining cash balances, borrowings, and additional funds
raised through sales of debt and/or equity securities.
Liquidity
Cash,
current assets, current liabilities, short term debt and working capital at the end of each period were as follows:
September 30,
December 31,
Percent
2025
2024
Change
Change
Cash
$ 355,692
$ 308,096
$ 47,596
15 %
Current assets (excluding cash)
$ 1,065,382
$ 5,997,381
$ (4,931,999 )
-82 %
Current liabilities
$ 7,351,446
$ 7,906,893
$ (555,447 )
-7 %
Working capital
$ (5,930,372 )
$ (1,601,416 )
$ (4,328,956 )
270 %
Our
principal sources of liquidity have historically been cash provided by operations, sales of business assets and operations from time
to time, sales of equity, and borrowings under various debt arrangements. Our principal uses of cash have been for operating expenses,
technology development, and acquisitions. We anticipate these uses will continue to be our principal sources of, and uses of, cash in
the future.
32
Table of Contents
Liquidity
Outlook Cash Explanation
Cash
Requirements
Our
primary objectives for the remainder of 2025 are expected to be the continued implementation of Scienture business plan, and to complete
potential strategic transactions of our business-to-consumer subsidiaries, which may include a potential sale, spin-off, fund raising,
combination or other strategic transaction. There can be no assurance that our operations will generate significant positive cash flow,
or that additional funds will be available to us, through borrowings or otherwise, on favorable terms if required in the future, or at
all. We may also raise additional funding in the future through the sale of equity securities.
We
may require additional funding in the future to implement on our business plan and potentially to expand or complete acquisitions. The
sources of this capital are expected to be equity investments and notes payable. Our plan for the next twelve months is to continue exploring
strategic transactions or relationships with counterparties in industries that we deem synergistic or complimentary to those of the Company,
while also seeking to expand our Scienture operations organically or through acquisitions, as funding and opportunities arise. In the
event we require additional funding, we plan to raise that through the sale of debt or equity, which may not be available on favorable
terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional capital
moving forward, it may hurt our ability to grow and to generate future revenues.
Going
Concern
The
accompanying interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year after the
date the consolidated financial statements are issued. In accordance with Financial Accounting Standards Board, or the FASB, Accounting
Standards Update No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40), our management evaluates whether
there are conditions or events, considered in aggregate, that raise substantial doubt about our ability to continue as a going concern
within one year after the date that the financial statements are issued.
As
of September 30, 2025, the Company had an accumulated deficit of $52,430,904. As of September 30, 2025, the Company had $355,692 in cash.
We
will need to raise additional capital or secure debt funding to support on-going operations, and to fund the assets and operations of
any businesses or assets we acquire. The sources of this capital are expected to be the sale of equity and debt, which may not be available
on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional
capital moving forward, it may hurt our ability to grow and to generate future revenues, our financial position, and liquidity. These
factors raise substantial doubt about the ability of the Company to continue as a going concern. Unless management is able to obtain
additional financing, it is unlikely that the Company will be able to meet its funding requirements during the next 12 months. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Cash
Flows
The
following table summarizes our Consolidated Statements of Cash Flows for the following periods:
Nine Months Ended
September 30,
Percent
2025
2024
Change
Change
Net cash used in operating activities from continuing operations
(8,207,188 )
(10,585,173 )
2,377,985
-22 %
Net cash provided by (used in) operating activities from discontinued operations
2,799
(770,653 )
773,452
-100 %
Operating Activities
(8,204,389 )
(11,355,826 )
3,151,437
-28 %
Net cash used in investing activities from continuing operations
-
(2,379,024 )
2,379,024
-100 %
Net cash provided by investing activities from discontinued operations
-
29,931,815
(29,931,815 )
-100 %
Investing Activities
-
27,552,791
(27,552,791 )
-100 %
Net cash provided by (used in) financing activities from continuing operations
8,251,985
(15,764,770 )
24,016,755
-152 %
Net cash used in financing activities from discontinued operations
-
(5,000 )
5,000
-100 %
Financing Activities
8,251,985
(15,769,770 )
24,021,755
-152 %
Net change in cash
$ 47,596
$ 427,195
$ (379,599 )
-89 %
33
Table of Contents
Cash
used in operating activities for the nine months ended September 30, 2025, was $8,204,389, compared to cash used in operations for the
nine months ended September 30, 2024, of $11,355,826. The decrease in cash used in operations for the nine months ended September 30,
2025 compared to 2024 was primarily due to decreases in various expenses, charges and liabilities during the 2025 period.
Cash
provided by (used in) investing activities for the nine months ended September 30, 2025, was $0 and cash provided by investing activities
was $27,552,791 for the nine months ended September 30, 2024. The cash provided by investing activities in the 2024 period was primarily
due to the disposition of various assets to Micro Merchant Systems, Inc. in the first quarter of 2024 related to our former web-based
market platform, partially offset by the investment in securities of $2,500,000.
Cash
provided by financing activities for the nine months ended September 30, 2025, was $8,251,985 compared to $15,769,770 of cash used in
financing activities for the nine months ended September 30, 2024. Cash provided by financing activities in the 2025 period was due to
proceeds from issuance of common stock pursuant to ELOC Agreement. The change was primarily due to the payment of dividends of $12,671,072
and repayment of contingent liability of $1,246,346 in 2024.
Results
of Operations
The
following selected consolidated financial data should be read in conjunction with the unaudited consolidated financial statements and
the notes to these statements included above.
Three
Month Period Ended September 30, 2025, compared to Three Month Period Ended September 30, 2024
Three Months Ended
September 30,
Percent
2025
2024
Change
Change
Revenues
$ 590,050
$ 64,861
525,189
810 %
Cost of goods sold
15,429
60,978
(45,549 )
-75 %
Gross profit
574,621
3,883
570,738
14698 %
Operating expenses:
Wage and salary expense
251,747
708,977
(457,230 )
-64 %
Professional fees
1,320,845
593,364
727,481
123 %
Accounting and legal expense
1,018,737
619,227
399,510
65 %
Technology expense
9,756
157,474
(147,718 )
-94 %
General and administrative (including stock-based compensation expense)
2,165,398
168,649
1,996,749
1184 %
Research and development
169,344
1,253,983
(1,084,639 )
-86 %
Total operating expenses
4,935,827
3,501,674
1,434,153
41
%
Change in fair value of warrant liability
59,203
502,178
(442,975 )
-88 %
Change in fair value of derivative liability
2,356,428
-
2,356,428
100 %
Loss on conversion of note payable
43,200
-
43,200
100 %
Loss on disposition of subsidiaries
97,324
-
97,324
100 %
Interest income
1,120
29,445
(28,325 )
-96 %
Interest expense
(1,803,430 )
(217,433 )
(1,585,997 )
729 %
Net loss from operations
(3,607,361 )
(3,183,601 )
(423,760 )
13 %
Income (loss) on discontinued operations
-
-
-
0 %
Net loss
$ (3,607,361 )
$ (3,183,601 )
$ (423,760 )
13
%
34
Table of Contents
There
are $590,050 in revenues for the three months ended September 30, 2025. Revenues increased by $525,189 compared to the same period ended
September 30, 2024 primarily because of the initial batch of pharmaceutical products (SCN – 102)
sold via wholesale distribution channels during the quarter ended September 30, 2025 as compared to lower such revenue in same period
of 2024 because of a) the disposition of the assets and operations of Softell completed in February 2024 and b) the IPS disposition in
April 2025. The assets and operations of IPS that we retained generated limited revenues in the 2024 period but did not generate revenues
between April 1, 2025 and the time our disposition of IPS later in April.
For
the three-month period ended September 30, 2025, cost of goods sold and gross profit were $15,429 and $574,621, and $60,978 and $3,883, all respectively for the same period in 2024. There
was a 97.39% gross profit as a percentage of sales for the three months ended September 30, 2025, compared to 5.99% for the three months
ended September 30, 2024.
Wages
and salary expense decreased by $457,230 for the three months ended September 30, 2025 to $251,747 compared to $708,977 for the comparable
period in 2024. The decrease is primarily due to a decrease in salaries for existing executives and personnel as compared to the same
period of 2024 due to the addition of personnel as part of the Scienture Merger in July 2024, which increased the headcount of the Company’s
operations.
Professional
fees increased by $727,481 to $1,320,845 compared to $593,364 for the comparable period in 2024. The increase was primarily due to increase
in external consulting fees expense in 2025.
Accounting
and legal expenses increased by $399,510 for the three months ended September 30, 2025 to $1,018,737 compared to $619,227 for the comparable
period in 2024. The increase is primarily due to more SEC filings and corporate actions and contemplated transactions requiring additional
accounting and legal services.
General
and administrative expenses (including stock-based compensation expense) increased by $1,996,749 for the three months ended
September 30, 2025, to $2,165,398 compared to $168,649 for the comparable period in 2024. The increase from 2024 was mainly due to
shares issued in the third quarter of 2025 and stock-based compensation expense due to options modifications.
Technology
expense decreased by $147,718 for the three months ended September 30, 2025 to $9,756 compared to $157,474 for the comparable period
in 2024. The decrease was mainly due to a less of software expense and software support expense after the disposition of IPS.
Research
and development expense pertain to Scienture LLC’s operations after its acquisition in July 2024. Research and development expenses
was mainly due to contract research organization costs of Scienture LLC. Total expenses by program were as follows:
Three Months Ended
September 30,
Project Codes
Product Name
2025
SCN-102
Losartan
$ 157,817
SCN-104
DHE
-
SCN-106
Alteplase
11,527
SCN-107
Bupivacaine
-
Total research and development expense
$ 169,343
We
had interest expense of $1,803,430 for the three months ended September 30, 2025, compared to interest expense of $217,433 for the three
months ended September 30, 2024. The increase is due to the interest expense on Scienture LLC’s convertible debt, the convertible
notes issued in November 2024, and related debt discount amortization on these notes.
We
recognized a gain on the change in the fair value of the warrant liability of $59,203 for the three months ended September 30, 2025,
compared to a gain of $502,178 during the three months ended September 30, 2024, based on the underlying valuation inputs.
We
recognized a gain on the change in the fair value of the derivative liability of $2,356,428 for the three months ended September 30,
2025, based on the underlying valuation inputs and the conversion features and derecognition of derivative liability on full repayment
of the Debenture issued to Arena.
During
the three months ended September 30, 2025, the Company incurred a net loss from continuing operations of $3,607,361 compared to a net
loss from continuing operations of $3,183,601 for the three months ended September 30, 2024. The change was due to the increase in operating
expense and other income (expense).
Nine
Month Period Ended September 30, 2025, compared to Nine Month Period Ended September 30, 2024
Nine Months Ended
September 30,
Percent
2025
2024
Change
Change
Revenues
$ 600,308
$ 83,560
516,748
618 %
Cost of goods sold
25,014
80,380
(55,366 )
-69 %
Gross profit
575,294
3,180
572,114
17991 %
Operating expenses:
Wage and salary expense
1,721,554
1,243,621
477,933
38 %
Professional fees
1,943,458
1,282,053
661,405
52 %
Accounting and legal expense
1,871,245
1,129,982
741,263
66 %
Technology expense
92,784
295,763
(202,979 )
-69 %
General and administrative (including stock-based compensation expense)
6,449,110
5,284,231
1,164,879
22
%
Research and development
1,587,572
1,253,983
333,589
27 %
Total operating expenses
13,665,723
10,489,633
3,176,090
30 %
Change in fair value of warrant liability
781,311
(392,843 )
1,174,154
-299 %
Change in fair value of derivative liability
2,296,834
-
2,296,834
100 %
Loss on conversion of note payable
(53,446 )
-
(53,446 )
100 %
Loss on disposition of subsidiaries
(288,204 )
-
(288,204 )
100 %
Interest income
89,710
133,397
(43,687 )
-33 %
Loss on disposal of asset
-
(374,968 )
374,968
-100 %
Interest expense
(3,127,707 )
(320,897 )
(2,806,810 )
875 %
Net loss from operations
(13,391,931 )
(11,441,764 )
(1,950,167 )
17 %
Income from discontinued operations, net of tax
-
27,670,294
(27,670,294 )
-100 %
Net (loss) income
$ (13,391,931 )
$ 16,228,530
$ (29,620,461 )
-183 %
35
Table of Contents
There
are $600,308 in revenues for the nine months ended September 30, 2025. Revenues increased by $516,748 compared to the same period ended
September 30, 2024 primarily because of the initial batch of pharmaceutical products (SCN – 102)
sold via wholesale distribution channels during quarter ended September 30, 2025 as compared to lower such revenue in same period of 2024
because of a) the disposition of the assets and operations of Softell completed in February 2024 and b) the IPS disposition in April 2025.
The assets and operations of IPS that we retained generated limited revenues in the 2024 period but did not generate revenues between
April 1, 2025 and the time our disposition of IPS later in April.
For
the nine-month period ended September 30, 2025, cost of goods sold and gross profit were $25,014 and $575,294, and $80,380 and $3,180,
all respectively for the same period in 2024. Gross profit as a percentage of sales was 95.83% for the nine months ended September 30,
2025, compared to 3.81% for the nine months ended September 30, 2024.
Wages
and salary expense increased by $477,933 for the nine months ended September 30, 2025 to $1,721,554 compared to $1,243,621 for the comparable
period in 2024. The increase is primarily due to an increase in salaries for executives during the first and second quarters of 2025,
as well as the Scienture Merger in July 2024, as compared to the same period in 2024, which increased the headcount of the Company’s
operations.
Professional
fees increased by $661,405 to $1,943,458 compared to $1,282,053 for the comparable period in 2024. The increase was primarily due to
increase in external consulting fees expense in 2025.
Accounting
and legal expenses increased by $741,263 for the nine months ended September 30, 2025 to $1,871,245 compared to $1,129,982 for the comparable
period in 2024. The increase is primarily due to more SEC filings and corporate actions requiring additional accounting and legal services.
General
and administrative expenses (including stock-based compensation expense) increased by $1,164,879 for the nine months ended September
30, 2025, to $6,449,110 compared to $5,284,231 for the comparable period in 2024. The increase from 2024 was mainly due to shares
issued in 2025 and stock-based compensation expense due to options modifications.
Technology
expense decreased by $202,979 for the nine months ended September 30, 2025 to $92,784 compared to $295,763 for the comparable period
in 2024. The decrease was mainly due to decreased software expense and software support expense.
Research
and development expense pertain to Scienture LLC’s operations post-acquisition. Research and development expenses was mainly due
to contract research organization costs of Scienture LLC. Total expenses by program were as follows:
Nine Months Ended
September 30,
Project Codes
Product Name
2025
SCN-102
Losartan
$ 367,527
SCN-104
DHE
422,165
SCN-106
Alteplase
297,880
SCN-107
Bupivacaine
500,000
Total research and development expense
$ 1,587,572
We
had interest expense of $3,127,707 for the nine months ended September 30, 2025, compared to interest expense of $320,897 for the nine
months ended September 30, 2024. The increase is due to the interest expense on Scienture LLC’s convertible debt, the convertible
notes issued in November 2024, and related debt discount amortization on these notes.
We
recognized a gain on the change in the fair value of the warrant liability of $781,311 for the nine months ended September 30, 2025,
compared to a loss of $392,843 during the nine months ended September 30, 2024, based on the underlying valuation inputs.
We
recognized a gain on the change in the fair value of the derivative liability of $2,296,834 for the nine months ended September 30, 2025,
based on the underlying valuation inputs and the conversion features and derecognition of derivative liability on full repayment of the
Debenture issued to Arena.
During
the nine months ended September 30, 2025, the Company incurred a net loss from continuing operations of $13,391,931 compared to a net
loss from continuing operations of $11,441,764 for the nine months ended September 30, 2024. The change was due to change in operating
expense, other income (expense).
Net
income from discontinued operations was $27,670,294 for the nine months ended September 30, 2024. The income was primarily due to the
disposal of Softell assets, partially offset by loss on disposal of Superlatus Inc. during the nine months ended September 30, 2024.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amount of net sales and expenses for each
period. The following represents a summary of our critical accounting policies, defined as those policies that we believe are the most
important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective
or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
36
Table of Contents
Acquisitions
The
Company accounts for acquisitions and investments in businesses as business combinations if the target meets the definition of a business
and (a) the target is a variable interest entity and the Company is the target’s primary beneficiary, and therefore the Company
must consolidate its financial statements, or (b) the Company acquires more than 50% of the voting interest of the target and it was
not previously consolidated. The Company records business combinations using the acquisition method of accounting, which requires all
the assets acquired and liabilities assumed to be recorded at fair value as of the acquisition date. The excess of the purchase price
over the estimated fair values of the net tangible and intangible assets acquired is recorded as goodwill.
The
application of the acquisition method of accounting for business combinations requires management to make significant estimates and assumptions
in the determination of the fair value of assets acquired and liabilities assumed in order to properly
Stock-Based
Compensation
The
Company accounts for stock-based compensation to employees in accordance with ASC 718, “ Compensation-Stock Compensation ”.
ASC 718 requires companies to measure the cost of employee services received in exchange for an award of equity instruments, including
stock options, based on the grant date fair value of the award and to recognize it as compensation expense over the period the employee
is required to provide service in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the
date of employee termination. Effective January 1, 2019, the Company adopted ASU 2018-07 for the accounting of share-based payments granted
to non-employees for goods and services.
Recently
Issued Accounting Standards
For
more information on recently issued accounting standards, see “ NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION, ”
to the Notes to Consolidated Financial Statements included herein under “ PART I. - ITEM 1. FINANCIAL STATEMENTS ”.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Disclosure
controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the
Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms and
is accumulated and communicated to the Company’s management, as appropriate, in order to allow timely decisions in connection with
required disclosure.
Under
the supervision and with the participation of our management, including our co-Chief Executive Officers and our Chief Financial Officer
(our principal executive officers and principal accounting/financial officer), we conducted an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as
of the end of the period covered by this Report. Based on this evaluation, our co-Chief Executive Officers and our Chief Financial Officer
concluded that as of September 30, 2025, our disclosure controls and procedures were effective to provide reasonable assurance that information
required to be disclosed in our reports filed with the SEC pursuant to the Exchange Act, is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our
management, including our co-CEOs and CFO, as appropriate, to allow timely decisions regarding required disclosures.
Limitations
on the Effectiveness of Controls
Management
of the Company, including its co-Chief Executive Officers and its Chief Financial Officer, does not expect that the Company’s disclosure
controls and procedures or its internal control over financial reporting will prevent or detect all error and all fraud. A control system,
no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives
will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must
be considered relative to their costs. Furthermore, because of the inherent limitations in all control systems, no evaluation of controls
can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud,
if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that
breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons or
by the collusion of two or more persons. The design of any system of controls is based in part on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions. Projections of any evaluation of the effectiveness of controls to future periods are subject to risks. Over time, controls
may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Changes
in Internal Control Over Financial Reporting
There
have not been any changes in our internal control over financial reporting during the quarter ended September 30, 2025, that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
37
Table of Contents
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
In
the ordinary course of business, we may become a party to lawsuits involving various matters. The impact and outcome of litigation, if
any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm
our business. We believe the ultimate resolution of any such current proceeding will not have a material adverse effect on our continued
financial position, results of operations or cash flows.
Such
current litigation or other legal proceedings are described in, and incorporated by reference in, this “ ITEM 1. LEGAL PROCEEDINGS ”
of this Report from, “ PART I – ITEM 1. FINANCIAL STATEMENTS ” in the Notes to Consolidated Financial Statements
in “ NOTE 12 – COMMITMENTS AND CONTINGENCIES ”. The Company believes that the resolution of currently pending
matters will not individually or in the aggregate have a material adverse effect on our financial condition or results of operations.
However, assessment of the current litigation or other legal claims could change in light of the discovery of facts not presently known
to the Company or by judges, juries or other finders of fact, which are not in accord with management’s evaluation of the possible
liability or outcome of such litigation or claims.
Additionally,
the outcome of litigation is inherently uncertain. If one or more legal matters were resolved against the Company in a reporting period
for amounts in excess of management’s expectations, the Company’s financial condition and operating results for that reporting
period could be materially adversely affected.
ITEM
1A. RISK FACTORS
Other
than the following risk factor, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A of
the Annual Report on Form 10-K filed on March 26, 2025. Investors should review the risks disclosed in the Form 10-K and in this Report,
prior to making an investment in the Company. The business, financial condition and operating results of the Company can be affected
by a number of factors, whether currently known or unknown, including but not limited to those described in the Form 10-K,this Report,
and other reports we have filed with the SEC, any one or more of which could, directly or indirectly, cause the Company’s actual
financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating
results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition,
operating results and stock price.
Disruptions at the FDA, the SEC and other government
agencies, including from government shutdowns, or funding changes, or other disruptions to these agencies’ operations, could hinder
their ability to hire and retain key leadership and other personnel, prevent new products and services from being developed or commercialized
in a timely manner or otherwise prevent those agencies from performing normal business functions on which the operation of our business
may rely, which could negatively impact our business.
Beginning on October 1, 2025, the U.S.
government shut down and remains shut down as of the date of this filing, during which time certain regulatory agencies, such as the FDA
and the SEC, have furloughed certain employees and stopped certain activities. Additionally, on October 10, 2025, the U.S. government
implemented substantial layoffs and workforce reductions in connection with the ongoing federal government shutdown, which has resulted
in the suspension or delay of various government-funded programs. While we continue to monitor developments, there is no assurance that
affected government employees or contractors will be reinstated and that government-funded programs will resume. The ability of the FDA
to review and approve new products, to provide feedback on clinical trials and development programs, to meet with sponsors and to otherwise
review regulatory submissions can be affected by a variety of factors, including government budget and funding levels, reductions in workforce,
ability to hire and retain key personnel and accept the payment of user fees, substantial changes in leadership and shifting policy priorities
as a result of changes in the presidential administration and its appointees tasked to oversee the agency, and statutory, regulatory,
and policy changes. In the past, average review times at the agency have fluctuated, and this may continue in the future. In addition,
government funding of other agencies on which our operations may rely is subject to the political process, which is inherently fluid and
unpredictable.
Disruptions at the FDA and other agencies,
including as a result of reductions in force, significant organizational changes, substantial leadership departures, and policy changes,
may also slow the time necessary for new product candidates to be reviewed and/or approved by necessary government agencies, which would
adversely affect our business. With the change in presidential administrations in 2025, there is substantial uncertainty as to how the
current U.S. administration will continue to modify or revise the requirements and policies of the FDA and other regulatory agencies with
jurisdiction over our product candidates. For example, the current U.S. administration has discussed several changes to the reach and
oversight of the FDA, which could affect its relationship with the pharmaceutical industry, transparency in decision making and ultimately
the cost and availability of prescription drugs. The impending uncertainty could present new challenges or potential opportunities as
we navigate the clinical development and approval process for our product candidates. Additionally, over the last several years, including
for 35 days beginning on December 22, 2018, the U.S. government has shut down several times, and certain regulatory agencies, such as
the FDA , have had to furlough critical employees and stop certain critical activities. The current U.S. administration also recently
announced plans to reduce the number of federal employees by establishing voluntary termination programs, by position eliminations or
by involuntary terminations. If funding for the FDA is reduced, if the FDA workforce is reduced, or if the current government shutdown continues,
it could significantly impact the ability of the FDA to timely review and process our regulatory submissions, which could have a material
adverse effect on our business. If we or our collaborators experience delays in obtaining approval or if we or they fail to obtain approval
of our product candidates, the commercial prospects for our product candidates may be harmed and our ability to generate revenue will
be materially impaired.
Further, a prolonged or future shutdown of the U.S. federal government could materially
impact the operations of the SEC. For example, the SEC announced that during the current U.S. federal government shutdown, it will
not declare registration statements effective. In the event of an extended shutdown, the SEC may operate with limited staff or suspend
certain functions altogether, which could delay the review or effectiveness of our filings, including registration statements or other
financing-related disclosures. Such delays could adversely affect our ability to access the public markets and obtain necessary capital
in order to properly capitalize and continue to fund our operations.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
During the three months ended September 30, 2025, the Company issued and sold an
aggregate of 1,078,614 shares of common stock at a price per share of $1.59 pursuant to Purchase Agreements with eight accredited investors.
We received approximately $1.7 million in aggregate proceeds from these sales. The Company relied on the exemption from registration set
forth in Section 4(a)(2) and/or Rule 506 of Regulation D, of the Securities Act for these issuances.
During
the three months ended September 30, 2025, the Company issued 100,000 shares of common stock to a consultant for services. The Company relied on the exemption from registration set forth in Section 4(a)(2)
of the Securities Act for this issuance and/or Rule 506 of Regulation D, of the Securities Act for this issuance.
During
the three months ended September 30, 2025, the Company issued 316,617 shares of common stock pursuant to a consulting agreement with its former Chief Executive Officer
for consulting services. The Company relied on
the exemption from registration set forth in Section 4(a)(2) of the Securities Act for this issuance and/or Rule 506 of Regulation D, of the Securities Act for this issuance.
During the three months ended
September 30, 2025, the Company issued 101,347 shares of common stock to a director as compensation for services provided. The Company
relied on the exemption from registration set forth in Section 4(a)(2) of the Securities Act for this issuance and/or Rule 506 of Regulation
D, of the Securities Act for this issuance.
During the three months ended September 30, 2025, the Company issued 76,923 shares
of common stock in connection with the cashless exercise of certain outstanding warrants previously held by Hudson Global Ventures, LLC.
The Company relied on the exemption from registration set forth in Section 4(a)(2) of the Securities Act for this issuance and/or Rule
506 of Regulation D, of the Securities Act for this issuance.
38
Table of Contents
In
each issuance described above, the issuance did not involve a public offering and was made without general solicitation or general advertising, and the recipient
of the shares was an accredited investor and represented they acquired the shares for investment purposes and not with a view to distribution.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
The
Company did not repurchase shares of common stock during the nine months ended September 30, 2025.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
None.
ITEM
5. OTHER INFORMATION
(a)
During the quarter ended September 30, 2025, there was no information required to be disclosed in a report on Form 8-K which was not
disclosed in a report on Form 8-K.
(b)
During the quarter ended September 30, 2025, there were no material changes to the procedures by which stockholders may recommend nominees
to our Board.
(c)
During the quarter ended September 30, 2025, no officer or director adopted or terminated (1) a plan, contract, or set of instructions
intended to by covered by the 10b5-1 affirmative defense or (2) a written trading arrangement as defined in Item 408(c) of Regulation
S-K.
39
Table of Contents
ITEM
6. EXHIBITS
Exhibit
No.
Description
3.1
Second Amended and Restated Certificate of Incorporation of the Company, as amended through September 20, 2024 (incorporated by reference to Exhibit 3.1 of the Company’s Form 10-K filed on March 26, 2025).
3.2
Certificate of Amendment to Second Amended and Restated Certificate of Incorporation (1-for-6 Reverse Stock Split of Common Stock) filed with the Delaware Secretary of State on February 12, 2020, and effective February 13, 2020 (incorporated by reference to Exhibit 3.3 of the Company’s Form 10-K filed on March 26, 2025).
3.3
Certificate of Amendment of Certificate of Incorporation (changing name TRxADE HEALTH, INC.) (incorporated by reference to Exhibit 3.4 of the Company’s Form 10-K filed on March 26, 2025).
3.4
Form of Certificate of Amendment to Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.5 of the Company’s Form 10-K filed on March 26, 2025).
3.5
Certificate of Amendment of Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.6 of the Company’s Form 10-K filed on March 26, 2025).
3.6
Amended and Restated Bylaws of the Company, as amended through October 1, 2025.
10.1
First Amendment to Employment Agreement effective October 1, 2024, by and between Scienture, LLC and Dr. Narasimhan Mani (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on October 24, 2025).
10.2
First Amendment to Employment Agreement effective October 1, 2024, by and between Scienture, LLC and Dr. Shankar Hariharan (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on October 24, 2025).
10.3
Second Amendment of Loan and Security Agreement dated October 10, 2025, by and among the Company, Scienture, LLC, and NVK Finance, LLC (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on October 16, 2025).
10.4
Note Purchase Agreement dated October 14, 2025, by and between the Company and Streeterville Capital, LLC (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on October 16, 2025).
10.5
Secured Promissory Note dated October 14, 2025, made by the Company in favor of Streeterville Capital, LLC (incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K filed on October 16, 2025).
10.6
Security Agreement dated October 14, 2025, by and between the Company and Streeterville Capital, LLC (incorporated by reference to Exhibit 10.4 of the Company’s Form 8-K filed on October 16, 2025).
10.7
Security Agreement dated October 14, 2025, by and between Scienture, LLC and Streeterville Capital, LLC (incorporated by reference to Exhibit 10.5 of the Company’s Form 8-K filed on October 16, 2025).
10.8
Guaranty dated October 14, 2025, made by Scienture, LLC for the benefit of Streeterville Capital, LLC (incorporated by reference to Exhibit 10.6 of the Company’s Form 8-K filed on October 16, 2025).
10.9
Letter Agreement dated October 2, 2025, by and among the Company, Arena Finance Markets, LP, and Arena Special Opportunities III LP (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on October 3, 2025).
10.10
Equity Distribution Agreement, dated September 19, 2025, with Maxim Group LLC (incorporated by reference to Exhibit 1.1 of the Company’s Form 8-K filed on September 23, 2025).
10.11
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on August 15, 2025).
10.12
Form of Placement Agency Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on August 15, 2025).
10.13#
Form of Common Stock Purchase Agreement by and between Scienture Holdings, Inc. and the investors named therein (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q filed on August 12, 2025).
31.1
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document)
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
#
Exhibits and/or schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby undertakes to furnish
supplementally copies of any of the omitted exhibits and schedules upon request by the SEC; provided, however, that the registrant may
request confidential treatment pursuant to Rule 24b-2 under the Exchange Act for any exhibits or schedules so furnished.
40
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SCIENTURE
HOLDINGS, INC.
By:
/s/
Dr. Narasimhan Mani
Dr.
Narasimhan Mani
Co-Chief
Executive Officer and President
(Principal
Executive Officer)
By:
/s/
Dr. Shankar Hariharan
Dr.
Shankar Hariharan
Co-Chief
Executive Officer and Executive Chairman
(Principal
Executive Officer)
By:
/s/
Eric Sherb
Eric
Sherb
Chief
Financial Officer
(Principal
Accounting/Financial Officer)
Date:
November
12, 2025
41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.