23 unchanged sentences
Item 10 —Directors, Executive Officers and Corporate Governance
−Removed: The information required under this item is incorporated by reference to the Company's Proxy Statement for the 2023 Annual Meeting of Stockholders (the "2023 Proxy Statement") which is to be filed with the SEC and is hereby incorporated by reference.
+Added: The Company's Certificate of Incorporation provides for a classified Board of Directors, consisting of three classes, each class serving a three-year term on a staggered basis.
+Added: Two are Class A Directors, two are Class B Directors, and two are Class C Directors.
+Added: The Company has the following six directors:
+Added: Michael Blechman (age 66), a director since April 2024, through his affiliate Intracoastal Strategies Group LLC, has been a consultant and advisor for various businesses since February 2023.
+Added: From January 2017 to January 2023 Mr.
+Added: Blechman was CEO of ACC, Inc., a systems integration and technology product company.
+Added: He was President from 1996 to 2016, and held various other management roles from 1988 to 1995 at ACC, Inc.
+Added: Christopher Cox (age 60), a director since February 2021, has been a Co-Founder and Managing Partner of Population Health Partners LP.
+Added: since May 2020.
+Added: Cox has been on the Board of Directors of Nyrada, Inc.
+Added: since January 2019.
+Added: Cox has been a corporate attorney for over 25 years, most recently at Cadwalader, Wickersham & Taft LLP, which he joined as a partner in January 2012 and where he was a co-chair of the global corporate group and a member of the firm’s management committee until February 2016.
+Added: From February 2016 to March 2019, Mr.
+Added: Cox was Executive Vice President and Chief Corporation Development Officer of Medicines Company.
+Added: Prior to January 2012, Mr.
+Added: Cox was a partner at Cahill Gordon & Reindel.
+Added: John Nicols (age 61) , a director since March 2024 and Chairman of the Board of Scientific Bioprocessing, Inc., has been a consultant and advisor to the Company's Bioprocessing Systems Operations since September 2023.
+Added: Nicols, who is director certified by the National Association of Corporate Directors, currently serves since April 2023 as chair on the board of directors of Antheia, Inc., a synthetic biology company and chair of the Board of Solve ME/CFS Initiative, a non-profit organization and advocacy group for chronic diseases since January 2015.
+Added: From June 2012 to August 2022 Mr.
+Added: Nicols was CEO of Codexis, Inc., a Nasdaq listed synthetic biology company.
+Added: Moore (age 59), a Director since January 2019 and Chairman of the Board since January 2020, and was also the Chairman of Scientific Bioprocessing Industries (“SBI”) from March until March 2024 and prior was President of SBI from January 2020 through April 2022, and had been providing consulting services to SBI since March 2019.
+Added: Moore serves as Chairman of Nyrada, Inc., a drug development company since July 2019 and prior to that served as a director with Noxopharm Limited, a drug development company, and is also the Chairman of Trialogics, a clinical trial software provider.
+Added: Since March 2022 he serves as the Chairman of Cormetech, a leading air emissions provider for power plants.
+Added: Moore was President, Chief Executive Officer and director of Acorn Energy, Inc.
+Added: from 2006 to 2016.
+Added: Santos (age 60), a Director since 2009, has been employed by the Company since 1994, and has served since August 2002 as its President, Chief Executive Officer, Treasurer and, until April 2022, its Chief Financial Officer.
+Added: She had served as Vice President, Controller from 1997 and as Secretary from May 2001.
+Added: Jurgen Schumacher (age 70), a Director since May 2021, is currently a private investor in various startups and growth phase technology companies over the past five years.
+Added: Board Committee
+Added: The Board of Directors (the “Board”) currently has three standing committees:
+Added: Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee.
+Added: All committee members are appointed by the Board on an annual basis.
+Added: Each committee operates under a written charter establishing its roles and responsibilities The composition and responsibilities of each committee are described below.
+Added: Audit Committee
+Added: The Audit Committee is responsible for assisting the Board in its oversight of the integrity of our financial statements, the qualifications and independence of our independent auditors, and our internal financial and accounting controls.
+Added: The Audit Committee has direct responsibility for the appointment, compensation, retention (including termination) and oversight of our independent auditors, and our independent auditors report directly to the audit committee.
+Added: The Audit Committee also prepares the audit committee report that the SEC requires to be included in our annual proxy statement.
+Added: The Audit Committee discusses with the Company’s internal auditors the overall scope and plans for their respective audits and meets with the internal auditors, with and without management present, to discuss the results of their examinations, their evaluations of the Company’s disclosure and internal controls and the overall quality of the Company’s financial reporting.
+Added: The Audit Committee periodically reviews and approves all “related party transactions,” as defined in SEC regulations.
+Added: The members of the Audit Committee are Messrs.
+Added: Michael Blechman, Christopher Cox and John Nicols.
+Added: All members of the Audit Committee qualify as an independent director under the corporate governance standards of the NASDAQ Listing Rules and the independence requirements of Rule 10A-3 of the Exchange Act.
+Added: The Board has determined that all of the members of the Audit Committee are “financially literate,” as defined under NASDAQ listing standards.
+Added: Compensation Committee
+Added: The Compensation Committee approves the compensation objectives for the Company, approves the compensation of the Chief Executive Officer of the Company and approves or recommends to the Board for approval the compensation for other executives.
+Added: The Compensation Committee reviews all compensation components, including equity-based compensation plans, base salary, bonus, benefits and other perquisites.
+Added: The Compensation Committee shall be tasked with issuing a “Compensation Committee Report” to be included in the Company’s annual report, as may be necessary.
+Added: The members of the Compensation Committee are Messrs.
+Added: Blechman, Christopher Cox and John Nicols.
+Added: Each member of the Compensation Committee is a non-employee director within the meaning of Rule 16b-3 of the rules promulgated under the Exchange Act, each is an outside director as defined by Section 162(m) of the U.S.
+Added: Internal Revenue Code of 1986, as amended, or the Code, and each is an independent director as defined by the NASDAQ Listing Rules, including NASDAQ Listing 5605(d)(2).
+Added: Nominating and Corporate Governance Committee
+Added: The Nominating and Corporate Governance Committee is responsible for making recommendations to the Board regarding candidates for directorships and the structure and composition of the Board and the board committees in addition to development and maintaining the Company’s corporate governance policies and any related matters required by federal securities laws.
+Added: In addition, the Nominating and Corporate Governance Committee is responsible for developing and recommending to the Board corporate governance guidelines applicable to the Company and advising the Board on corporate governance matters.
+Added: The Nominating and Governance Committee identifies and recommends to the Board candidates for election as directors and recommends any changes it believes desirable in the size and composition of the Board as well as Board committee structure and membership.
+Added: The members of the Nominating and Corporate Governance Committee are Messrs.
+Added: Michael Blechman, Christopher Cox and John Nicols.
+Added: Each member of the Nominating and Corporate Governance Committee is an independent director within the meaning of Rule 16b-3 of the rules promulgated under the Exchange Act and an independent director as defined by the NASDAQ Listing Rules.
+Added: Executive Officers & Significant Employees
+Added: See above for the employment history of Ms.
+Added: Santos and Mr.
+Added: Reginald Averilla (age 46), is the Chief Financial Officer of the Company and has been employed by the Company since April 2022.
+Added: He was the VP Controller of Medical Knowledge Group, a privately held company from July 2020 to April 2022.
+Added: From 2017 to July 2020, he was the VP Controller for Film Expo Group, a privately held company.
+Added: Prior to 2017, he was the Assistant Controller to SFX Entertainment, previously a publicly traded company.
+Added: Nichols (age 64), is the President of the Genie Products Division of the Benchtop Laboratory Equipment operations and Corporate Secretary and has been employed by the Company since February 1998.
+Added: Previously, he had been since May 2001, the Company’s Vice President of Engineering.
+Added: Nowosielski (age 47), is the President of the Torbal Products Division of the Benchtop Laboratory Equipment operations and Director of Marketing for the Company.
+Added: He was Vice President of Fulcrum, Inc.
+Added: (the seller of the Torbal Products Division assets) from 2004 until February 2014.
+Added: Daniel Donadille (age 37), is the Chief Executive Officer of the Company’s Bioprocessing operations.
+Added: Prior to the Company’s acquisition of Aquila, he served as Aquila’s Chief Executive Officer since he co-founded Aquila in 2014.
+Added: Section 16(a) Beneficial Ownership Reporting Compliance
+Added: The Company believes that, for the year ended December 31, 2024, its officers, directors and 10% stockholders timely complied with all filing requirements of Section 16(a) of the Securities Exchange Act of 1934, as amended.
+Added: Code of Ethics
+Added: The Company has adopted a code of ethics that applies to the Executive Officers and Directors.
+Added: A copy of the code of ethics can be found on the Company’s website.
+Added: Insider Trading Policy
+Added: The Company has adopted an insider trading policy that applies to the Executive Officers, Directors and other Company insiders.
+Added: A copy of the insider trading policy is filed herewith as Exhibit 19.1 to this Form 10-K.
+Added: Executive Compensation
+Added: Compensation Discussion and Analysis
+Added: The Compensation Committee reviews and recommends to the Board of Directors compensation be paid to each executive officer.
+Added: Executive compensation, in all instances except for the compensation for the Chief Executive Officer (“CEO”), is based on recommendations from the CEO.
+Added: The CEO makes a determination by comparing the performance of each executive being reviewed with objectives established at the beginning of each fiscal year and with objectives established during the business year with regard to the success of the achievement of such objectives and the successful execution of management targets and goals.
+Added: With respect to the compensation of the CEO, the Committee considers performance criteria, 50% of which is related to the direction, by the CEO, of the reporting executives, the establishment of executive objectives as components for the successful achievement of Company goals and the successful completion of programs leading to the successful completion of the Business Plan for the Company and 50% of which is based on the achievement by the Company of its financial and personnel goals tempered by the amount of the income or loss of the Company during the fiscal year.
+Added: The compensation at times includes grants of options under its stock option plan to the named executives.
+Added: Each officer is employed pursuant to a long-term employment agreement, containing terms proposed by the Compensation Committee and approved as reasonable by the Board of Directors.
+Added: The Board is cognizant that as a relatively small company, the Company has limited resources and opportunities with respect to recruiting and retaining key executives.
+Added: Accordingly, the Company has relied upon long-term employment agreements and grants of stock options to retain qualified personnel.
+Added: Compensation for each of its executive officers provided by their employment agreements were based on the foregoing factors and the operating and financial results of the segments under their management.
Item 11 —Executive Compensation
−Removed: The information required under this item is incorporated by reference to the 2023 Proxy Statement.
+Added: The following table summarizes all compensation paid by the Company to its Chief Executive Officer, Chief Financial Officer and the two other most highly compensated executive officers for the years ended December 31, 2024 and 2023.
+Added: SUMMARY COMPENSATION TABLE
+Added: Name and Principal
+Added: Compensation ($)
+Added: Compensation ($ (5)
+Added: Santos, CEO, President (1)
+Added: Santos, CEO, President
+Added: Moore, Chairman (2)
+Added: Moore, Chairman
+Added: Reginald Averilla, CFO (3)
+Added: Reginald Averilla, CFO
+Added: Daniel Donadille,CEO of Bioprocessing Operations (4)
+Added: Daniel Donadille,CEO of Bioprocessing Operations
+Added: __________________
+Added: The amount of Option Awards for 2024 represents compensation expense for stock options granted valued utilizing the Black-Scholes-Merton options pricing model disregarding estimates of forfeitures related to service-based vesting considerations.
+Added: The amount of Option Awards for 2024 represents compensation expense for stock options granted valued utilizing the Black-Scholes-Merton options pricing model disregarding estimates of forfeitures related to service-based vesting considerations.
+Added: The amount of Option Awards for 2024 represents compensation expense for stock options granted valued utilizing the Black-Scholes-Merton options pricing model disregarding estimates of forfeitures related to service-based vesting considerations.
+Added: The amount of Option Awards for 2024 represents compensation expense for stock options granted valued utilizing the Black-Scholes-Merton options pricing model disregarding estimates of forfeitures related to service-based vesting considerations.
+Added: The amounts represent the Company’s matching contribution under the Company’s 401(k).
+Added: Employment Agreements
+Added: Helena Santos
+Added: The Company has an employment agreement with Helena Santos, its President and CEO, which expires on June 30, 2025.
+Added: The agreement provided for an annual base salary of $175,000 for the year ended June 30, 2018, with subsequent annual increases of 3% or the applicable annual percentage increase in the U.S.
+Added: Consumer Price Index (“CPI”), whichever is higher, plus a discretionary bonus.
+Added: The agreement contains a provision that within one year of a change of control, if either the Company terminates the employment for any reason other than for “cause” or the President terminates the employment for “good reason”, the President will have the right to receive a lump sum payment equal to three times the average of their total annual compensation paid for the last five years preceding such termination.
+Added: The employment agreement also contains a termination provisions stipulating that if the Company terminates the employment other than for death, disability, or cause (as such term is defined therein), or if the relevant employee resigns for “good reason” (as such term is defined therein), the Company shall pay severance payments equal to one year’s salary at the rate of the compensation at the time of termination, and continue to pay the regular benefits provided by the Company for a period of one year from termination.
+Added: Reginald Averilla
+Added: The Company has an employment agreement with its Chief Financial Officer, which expires on June 30, 2025, providing for an annual base salary of $195,000 plus 10% discretionary bonus .
+Added: The agreement contains a provision that within one year of a change of control, if either the Company terminates the employment for any reason other than for “cause” or the employee terminates the employment for “good reason”, the employee will have the right to receive a lump sum payment equal to one times the average of their total annual compensation paid for the last five years preceding such termination.
+Added: The employment agreement also contains a termination provisions stipulating that if the Company terminates the employment other than for death, disability, or cause (as such term is defined therein), or if the relevant employee resigns for “good reason” (as such term is defined therein), the Company shall pay severance payments equal to one year’s salary at the rate of the compensation at the time of termination, and continue to pay the regular benefits provided by the Company for a period of one year from termination.
+Added: The Company has an employment agreement with its chairman, which expires on June 30, 2024, and was extended through June 30, 2025.
+Added: The agreement provides for an annual base salary of $175,000 for the year ended June 30, 2021, with subsequent annual increases of 3% plus discretionary bonuses.
+Added: The agreement also provides for a grant of options to purchase 215,366 shares which were authorized by the Board of Directors during the year ended June 30, 2020, subject to amendment of the Company’s 2012 Stock Option Plan to increase the number of shares authorized for issuance thereunder which was approved in February 2021, following which Mr.
+Added: Moore’s options were issued on February 23, 2021.
+Added: The employment agreement contains termination provisions stipulating that if the Company terminates the employment other than for death, disability, or cause (as such term is defined therein), or if the employee resigns for “good reason”(as such term is defined in the agreement) , the Company shall pay severance payments equal to either one year’s salary at the rate of the compensation at the time of termination is employee is terminated within 12 months of the date of the agreement or six months’ salary is the employee is terminated after 12 months of the date of the agreement.
+Added: The Company will continue to pay the regular benefits provided by the Company for the period equal to the length of the severance payments and pay a pro rata portion of any bonus achieved prior to such termination of employment.
+Added: Daniel Donadille
+Added: The Company has employment agreements with the Chief Executive Officer of Aquila for an indefinite term, which can be terminated by either party upon a twelve-month written notice, in accordance with German law.
+Added: The agreement provides for an annual base salary of 213,000 euros, which was reduced by 25% starting April 1, 2024 under the Company’s salary reduction program.
+Added: The agreement includes a retention bonus of 25,000 euros if the employees do not terminate their employment with the Company within two years after the agreement date or the Company does not terminate their employment for good cause.
+Added: OUTSTANDING EQUITY (OPTIONS) AWARDS
+Added: For the Year Ended December 31, 2024
+Added: Underlying Unexercised
+Added: Number Of Securities
+Added: Underlying Unexercised
+Added: Unexercisable
+Added: Equity Incentive
+Added: Underlying Unexercised Unearned
+Added: Option Exercise Price ($)
+Added: Expiration Date
+Added: Helena Santos
+Added: 07/2027-04/2034
+Added: 03/2029-04/2034
+Added: Reginald Averilla
+Added: Daniel Donadille
+Added: Robert Nichols
+Added: Karl Nowosielski
+Added: DIRECTORS’ COMPENSATION
+Added: For the Year Ended December 31, 2024
+Added: Fees Earned or Paid in Cash($)
+Added: Stock Awards ($)
+Added: Option Awards ($)
+Added: Non-Equity Incentive Plan Compensation ($)
+Added: Non-qualified Deferred Compensation Earnings ($)
+Added: All Other Compensation ($)
+Added: Michael Blechman (1)
+Added: Christopher Cox (2)
+Added: John Nicols (3)
+Added: Jurgen Schumacher (4)
+Added: Marcus Frampton (5)
+Added: On May 17, 2024, 25,000 stock options were granted to Mr.
+Added: Blechman, and on the same date 7,186 options were awarded to Mr.
+Added: Blechman in lieu of $6,000 cash fees owed.
+Added: On July 1, 2024, 5,000 stock options were granted to Mr.
+Added: Stock option expense was determined utilizing the Black-Scholes-Merton option pricing model.
+Added: On April 1, 2024, 17,964 stock options were awarded to Mr.
+Added: Cox in lieu of $15,000 cash fees owed.
+Added: On July 1, 2024, 15,000 stock options were granted to Mr.
+Added: Stock option expense was determined utilizing the Black-Scholes-Merton option pricing model.
+Added: On April 1, 2024, 10,778 stock options were awarded to Mr.
+Added: Nicols in lieu of $9,000 cash fees owed.
+Added: On July 1, 2024, 15,000 stock options were granted to Mr.
+Added: Stock option expense was determined utilizing the Black-Scholes-Merton option pricing model.
+Added: Please refer to Item 13 below for discussion of “All Other Compensation” amounts.
+Added: On April 1, 2024, 14,371 stock options were awarded to Dr.
+Added: Schumacher in lieu of $12,000 cash fees owed.
+Added: On July 1, 2024, 10,000 stock options were granted to Dr.
+Added: Stock option expense was determined utilizing the Black-Scholes-Merton option pricing model.
+Added: On April 1, 2024, 8,962 stock options were awarded to Mr.
+Added: Frampton in lieu of $7,500 cash fees owed.
+Added: Frampton resigned from the Company’s Board of Directors on April 4, 2024.
+Added: Stock option expense was determined utilizing the Black-Scholes-Merton option pricing model.
+Added: The Company paid each Director who is not an employee of the Company or a subsidiary, a quarterly retainer fee of $3,000 and a meeting fee of $3,000 for each meeting attended.
+Added: In addition, the Company reimburses each Director for out-of-pocket expenses incurred in connection with attendance at board meetings.
Item 12 —Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
−Removed: The information required under this item is incorporated by reference to the 2023 Proxy Statement.
+Added: The following table sets forth, as of December 31, 2024, the number of shares of Common Stock beneficially owned by (i) each person known to the Company to beneficially own more than 5% of the outstanding shares of Common Stock, (ii) each director of the Company, (iii) each named executive officer of the Company, and (iv) all directors and executive officers as a group.
+Added: Shares not outstanding but deemed beneficially owned by virtue of the right of any individual to acquire shares within 60 days are treated as outstanding only when determining the amount of and percentage of outstanding shares of Common Stock owned by such individual.
+Added: Each person has sole voting and investment power with respect to the shares shown, except as noted.
+Added: Except as indicated in the table, the address for each of the following is c/o Scientific Industries, Inc., 80 Orville Drive, Bohemia, New York 11716.
+Added: As of December 31, 2024, there were 10,503,599 shares of Company Common Stock outstanding.
+Added: Amount and Nature of Beneficial Ownership
+Added: Bleichroeder LP
+Added: Eddleman, Trustee, Roy T.
+Added: Eddleman Trust UAD 8-7-2000
+Added: Veradace Capital Management LLC
+Added: North Run Capital, LP
+Added: Christopher Cox
+Added: Jurgen Schumacher
+Added: Daniel Donadille
+Added: Michael Blechman
+Added: Reginald Averilla
+Added: All directors and executive officers as a group (10 persons)
+Added: ____________________
+Added: Based upon form Schedule 13D filed with SEC on March 21, 2025, includes 1,261,675 shares issuable upon exercise of warrants
+Added: Based upon form Schedule 13D filed with SEC on February 15, 2023, includes 894,376 shares issuable upon exercise of warrants
+Added: Based upon form Schedule 13G filed with SEC on February 14, 2024, includes 186,560 shares issuable upon exercise of warrants
+Added: Based upon form Schedule 13D filed with SEC on December 29, 2023, includes 565,789 shares issuable upon exercise of warrants
+Added: Includes 509,568 shares issuable upon exercise of warrants
+Added: Based upon form Schedule 13G filed with SEC on February 12, 2025, includes 336,984 shares issuable upon exercise of warrants
+Added: Based upon form Schedule 13D filed with SEC on February 13, 2025, includes 404,743 shares issuable upon exercise of warrants
+Added: Includes 472,000 shares issuable upon exercise of options and/or warrants
+Added: Includes 334,209 shares issuable upon exercise of options and/or warrants
+Added: Includes 351,690 shares issuable upon exercise of options and/or warrants
+Added: Includes 289,443 shares issuable upon exercise of options and/or warrants
+Added: Includes 104,502 shares issuable upon exercise of options and/or warrants
+Added: Includes 139,002 shares issuable upon exercise of options and/or warrants
+Added: Includes 75,778 shares issuable upon exercise of options and/or warrants
+Added: Includes 36,605 shares issuable upon exercise of options and/or warrants
+Added: Includes 27,579 shares issuable upon exercise of options and/or warrants
+Added: Includes 37,186 shares issuable upon exercise of options and/or warrants
+Added: Includes 29,768 shares issuable upon exercise of options and/or warrants
+Added: Includes 1,425,762 shares issuable upon exercise of options and/or warrants
+Added: EQUITY COMPENSATION PLAN INFORMATION
+Added: The following table sets forth information with respect to Company options, warrants and rights as of December 31, 2024
+Added: Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
+Added: Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
+Added: Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
+Added: Plan Category
+Added: Equity Compensation plans approved by security holders
+Added: Equity Compensation plans not approved by security holders
Item 13 —Certain Relationships and Related Party Transactions, and Director Independence
−Removed: The information required under this item is incorporated by reference to the 2023 Proxy Statement.
+Added: John Nicols, a Director since March 2024, provides consulting services to the Company’s Bioprocessing System segment pursuant to consulting agreement which was entered in September 2023.
+Added: The agreement provided that the consultant be paid a monthly retainer fee of $8,000.
+Added: For the year ended December 31, 2023, the Company paid fees of $19,200 and issued 35,000 stock options which vested monthly over a one-year period, valued at $114,700 on the grant date using the Black-Scholes-Merton option pricing model.
+Added: For the year ended December 31, 2024, the Company paid fees under the consulting agreement aggregating $96,000.
Item 14 —Principal Accountant Fees and Services
−Removed: The information required under this item is incorporated by reference to the 2023 Proxy Statement.
+Added: Introductory Statement
+Added: Our Current Report on Form 8-K relating to our change in certifying accountant as filed with the United States Securities and Exchange Commission on June 6, 2024, is incorporated by reference herein.
+Added: Forvis Mazars serves as the Company’s independent registered public accounting firm.
+Added: The Company incurred fees in connection with the audit and quarterly reviews of the Company’s annual consolidated financial statements.
+Added: The fees for the services of Forvis Mazars and Mazars USA were approximately $274,000 and $37,000, respectively for the year ended December 31, 2024.
+Added: The Company incurred fees for the services of Mazars USA of $188,300 for the year ended December 31, 2023.
+Added: In approving the engagement of the independent registered public accounting firm to perform the audit and non-audit services, the Company’s Audit Committee evaluates the scope and cost of each of the services to be performed including a determination that the performance of the non-audit services will not affect the independence of the firm in the performance of the audit services.
Exhibits and Financial Statement Schedules.
135 unchanged sentences
Agreement extension dated May 25, 2016 to amend employment agreement (filed as Exhibit 10A-1 to the Company’s Current Report on Form 8-K filed on May 31, 2016, and incorporated by reference thereto).
−Removed: Employment agreement dated July 1, 2017 by and between the Company and Mr.
+Added: Employment agreement dated July 1, 2017 by and between the Company and Brookman.
March (filed as an exhibit to the Company's Annual Report on Form 10-K filed on June 30, 2017, and incorporated by reference thereto).
75 unchanged sentences
Securities Purchase Agreement dated December 13, 2023 between the Company and Investors (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 15, 2023, and incorporated by reference thereto).
+Added: Policy on Insider Trading (Filed herewith)
+Added: Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
+Added: Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
+Added: Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
+Added: Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith)
Pursuant to the requirements of Section13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
1 unchanged sentence
SCIENTIFIC INDUSTRIES, INC.
+Added: /s/ Helena R.
President, Chief Executive Officer, and Treasurer
14 unchanged sentences
March 31, 2025
−Removed: Marcus Frampton
+Added: Michael Blechman
March 31, 2025
6 unchanged sentences
Report of Independent Registered Public Accounting Firm (PCAOB firm ID 339 )
−Removed: Report of independent registered public accounting firm (PCAOB firm ID 103)
Consolidated financial statements:
−Removed: Consolidated Balance Sheets as of December 31, 2023 and 2022, and June 30, 2022
−Removed: Consolidated Statements of Operations and Comprehensive Loss for the Year Ended December 31, 2023, for the Six Months Ended December 31, 2022 and for the Year Ended June 30, 2022
−Removed: Consolidated Statements of Changes in Stockholders’ Equity for the Year Ended December 31, 2023, for the Six Months Ended December 31, 2022 and for the Year Ended June 30, 2022
−Removed: Consolidated Statements of Cash Flows for the Year Ended December 31, 2023, for the Six Months Ended December 31, 2022 and for the Year Ended June 30, 2022
+Added: Consolidated Balance Sheets as of December 31, 2024 and 2023
+Added: Consolidated Statements of Operations and Comprehensive Loss for the Year Ended December 31, 2024 and 2023
+Added: Consolidated Statements of Changes in Stockholders’ Equity for the Year Ended December 31, 2024 and 2023
+Added: Consolidated Statements of Cash Flows for the Year Ended December 31, 2024 and 2023
Notes to financial statements
6 unchanged sentences
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
+Added: We also have audited the adjustments to the 2023 financial statements to retrospectively apply the change in accounting related to the Company’s adoption of ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures as described in Note 14.
+Added: In our opinion, such adjustments are appropriate and have been properly applied.
+Added: We were not engaged to audit, review, or apply any procedures to the 2023 financial statements of the Company other than with respect to the adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2023 financial statements taken as a whole.
+Added: Explanatory Paragraph Regarding Going Concern
+Added: The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note 1 to the consolidated financial statements, the Company has incurred significant operating losses, has continued cash outflows from operating activities, and has an accumulated deficit.
+Added: These conditions raise substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans regarding those matters also are described in Note 1.
+Added: The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
12 unchanged sentences
We believe that our audit provides a reasonable basis for our opinion.
−Removed: Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
+Added: Critical Audit Matters
+Added: Critical audit matters are matters arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
(1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Going Concern Assessment
−Removed: We identified management’s assessment of the Company’s ability to continue as a going concern as a critical audit matter due to inherent complexities and uncertainties related to the Company’s projections of operations.
−Removed: Auditing management’s going concern assessment involved especially challenging auditor judgment and audit effort due to the nature and extent of effort required to address these matters, including cost projections and revenue growth.
−Removed: Our audit procedures related to the Company’s assessment of its ability to continue as a going concern included the following among others:
−Removed: We evaluated the reasonableness of key assumptions used in the cash flow projections underlying management’s conclusion that there was not substantial doubt about the Company’s ability to continue as a going concern.
−Removed: We assessed management’s cash flow projections in the context of other audit evidence obtained during the audit and historical performance to determine whether it was contradictory to the conclusion reached by management.
−Removed: We assessed whether the Company’s determination that there was not substantial doubt about its ability to continue as a going concern was adequately disclosed in Note 1 to the financial statements.
−Removed: /s/ Mazars USA LLP
+Added: We determined that there are no critical audit matters.
+Added: /s/ Forvis Mazars, LLP
We have served as the Company’s auditor since 2024.
1 unchanged sentence
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the Stockholders and the Board of Directors of
−Removed: Scientific Industries Inc., and Subsidiaries
+Added: To the Board of Directors and
+Added: Stockholders of Scientific Industries, Inc.
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheet of Scientific Industries Inc., and its subsidiaries (the “Company”) as of December 31, 2022, the related consolidated statements of operations and comprehensive loss, changes in stockholders’ equity and cash flows for the six-month period July 1, 2022 to December 31, 2022, and the related notes (collectively referred to as the “Financial Statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the six-month period July 1, 2022 to December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
−Removed: The financial statements of the Company as of June 30, 2022, before restatement, were audited by other auditors whose report dated September 28, 2022, expressed an unqualified opinion on those statements.
−Removed: We also audited the adjustments described in Note 19 in the Form 10-KT filed on April 17, 2023, that were applied to the June 30, 2022, financial statements.
−Removed: In our opinion, such adjustments are appropriate and have been properly applied.
+Added: We have audited, before the effects of the adjustments to retrospectively apply the change in accounting described in Note 14, the accompanying consolidated balance sheet of Scientific Industries, Inc.
+Added: (the “Company”) as of December 31, 2023 and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows, for the year then ended, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements referred to above, before the effects of the adjustments to retrospectively apply the change in accounting (as described in Note 14), present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
+Added: We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively apply the change in accounting (as described in Note 14) and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied.
+Added: Those adjustments were audited by Forvis Mazars.
Basis for Opinion
6 unchanged sentences
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control over financial reporting.
+Added: As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
3 unchanged sentences
We believe that our audit provides a reasonable basis for our opinion.
−Removed: /s/ Macias Gini & O’Connell LLP
−Removed: We have served as the Company’s auditor since 1991 (such date takes into account the acquisition of certain assets including the majority of the Partners of Nussbaum Berg Klein & Wolpow, CPAs LLP by Macias Gini & O'Connell LLP during 2022).
−Removed: Melville, New York
−Removed: April 17, 2023
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Board of Directors and Stockholders’
−Removed: Scientific Industries, Inc.
−Removed: Bohemia, New York
−Removed: Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheets of Scientific Industries, Inc.
−Removed: and its subsidiaries (the “Company”) as of June 30, 2022 and 2021, the related consolidated statements of operations and comprehensive loss, changes in stockholders' equity and cash flows for the years then ended, and the related notes to the consolidated financial statements (collectively, the “financial statements”).
−Removed: In our opinion, except for the effects of the adjustments, if any, as might have been determined to be necessary had we been engaged to audit the Company’s restatement adjustments, as described below, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2022 and 2021, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
−Removed: Restatement of the June 30, 2022 Financial Statements
−Removed: We were not engaged to audit the restatement of the Company’s change in it’s deferred tax asset valuation or the Company’s impairment of goodwill and intangible assets for the year ended June 30, 2022, and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied.
−Removed: Those adjustments were audited by Macias Gini & O’Connell LLP.
−Removed: Basis for Opinion
−Removed: These financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: Except as discussed above, we conducted our audits in accordance with the auditing standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the audit of the June 30, 2022 consolidated financial statements that were communicated or required to be communicated to those charged with governance and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Impairment Assessment of Goodwill and Long-Lived Intangible Assets
−Removed: As described in the financial statements, the Company completed its acquisition of Aquila biolabs GmbH (“Aquila”) during fiscal 2021 on April 29, 2021.
−Removed: The Company’s goodwill and intangible assets associated with this acquisition amounted to $4,138,100 and $1,947,500, respectively, as of June 30, 2022.
−Removed: Goodwill and long-lived intangible assets are tested for impairment at least annually in accordance with the provisions of ASC No.
−Removed: 350, “Intangibles Goodwill and Other” (“ASC No.
−Removed: We identified the impairment assessment of the Company’s goodwill and long-lived assets acquired in the acquisition as a critical audit matter as of June 30, 2022.
−Removed: Auditing the Company’s impairment test was complex and highly judgmental because (i) there was significant judgment used by management to develop the fair value measurement, which led to a high degree of audit judgment and subjectivity in performing procedures relating to fair value measurement;
−Removed: (ii) there was significant effort in performing procedures to evaluate the reasonableness of the fair value measurement and significant assumptions and projections used by management, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge to assist in performing these procedures and evaluating the audit evidence obtained.
−Removed: Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements.
−Removed: To test the potential impairment of the Company’s goodwill and long-lived intangible assets, our audit procedures included, among others, testing management’s application of the relevant accounting guidance, involving a specialist to assist us in the evaluation of the Company’s valuation methodology and testing of the significant assumptions used by the Company to develop forecasted results for the reporting unit, including projected revenue growth and operating margins.
−Removed: We also assessed the historical accuracy of management’s estimates, as well as requested the performance of a sensitivity analyses of significant assumptions to evaluate the changes in the fair value of the reporting unit that would result from changes in the assumptions.
−Removed: We compared the significant assumptions to current and past industry, market and economic trends.
−Removed: Additionally, we tested the completeness and accuracy of the underlying data supporting the significant assumptions and estimates and ensured that the assumptions were consistent with other evidence obtained in other areas of our audit.
−Removed: Nussbaum Berg Klein & Wolpow, CPAs LLP
−Removed: We served as the Company’s auditor from 1991 to November 2022.
−Removed: Melville, New York
−Removed: September 28, 2022
+Added: /s/ Mazars USA LLP
+Added: We served as the Company’s auditor from 2023 to 2024.
+Added: March 31, 2024
SCIENTIFIC INDUSTRIES, INC.
4 unchanged sentences
Investment securities
−Removed: Trade accounts receivable, less allowance for doubtful accounts of $ 15,600 , $ 33,600 and $ 15,600 at December 31, 2023 and 2022 and June 30, 2022
+Added: Trade accounts receivable, less allowance for doubtful accounts of $ 15,600 at December 31, 2024 and 2023
Income tax receivable
Prepaid expenses and other current assets
−Removed: Assets of discontinued operations
Total current assets
13 unchanged sentences
Common stock, $ 0.05 par value;
−Removed: 30,000,000 , 20,000,000 and 20,000,000 shares authorized;
−Removed: 10,145,211 , 7,023,401 and 7,023,401 shares issued;
−Removed: 10,145,211 , 7,003,599 and 7,003,599 shares outstanding at December 31, 2023 and 2022 and June 30, 2022
+Added: 30,000,000 , shares authorized;
+Added: 10,503,599 and 10,145,211 , shares issued and outstanding at December 31, 2024 and 2023
Additional paid-in capital
3 unchanged sentences
( 27,485,100 )
−Removed: ( 14,319,200 )
−Removed: Less common stock held in treasury at cost, 0 , 19,802 and 19,802 shares at December 31, 2023 and 2022 and June 30, 2022
Total shareholders’ equity
4 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
−Removed: Six Months Ended
Cost of revenues
2 unchanged sentences
Research and development
−Removed: Impairment of goodwill and intangible asset
Total operating expenses
2 unchanged sentences
( 9,259,900 )
−Removed: ( 11,544,100 )
−Removed: Other income (expense):
−Removed: Other income (expense), net
+Added: Other income:
+Added: Other income, net
Interest income
−Removed: Total other income (expense), net
−Removed: Loss from continuing operations before income tax expense (benefit)
−Removed: ( 9,089,800 )
+Added: Total other income, net
+Added: Loss from continuing operations before income tax expense
( 6,445,400 )
( 9,089,800 )
−Removed: Income tax (benefit), current
+Added: Income tax, current
Income tax expense
3 unchanged sentences
( 9,089,800 )
−Removed: ( 13,672,500 )
Discontinued operations:
−Removed: Gain (loss) from discontinued operations, net of tax
−Removed: ( 9,086,500 )
+Added: Gain from discontinued operations, net of tax
( 6,445,400 )
1 unchanged sentence
Comprehensive gain (loss):
−Removed: Unrealized holding gain (loss) on investment securities, net of tax
+Added: Unrealized holding gain on investment securities, net of tax
Foreign currency translation gain (loss)
3 unchanged sentences
$ ( 9,059,500 )
−Removed: $ ( 13,764,500 )
Basic and Diluted loss per common share
11 unchanged sentences
Income (Loss)
−Removed: Balance June 30, 2021
−Removed: ( 13,668,100 )
−Removed: ( 13,668,100 )
−Removed: Issuance of Common Stock and Warrants, net of issuance costs (Note 12)
−Removed: Foreign currency translation adjustment
−Removed: Unrealized holding loss on investment securities, net of tax
−Removed: Stock-based compensation
−Removed: Balance June 30, 2022
−Removed: $ ( 105,600 )
+Added: Balance December 31, 2022
$ ( 18,398,600 )
1 unchanged sentence
( 9,086,500 )
+Added: Issuance of Common Stock and Warrants, net of issuance costs (Note 12)
+Added: Fair value modification of warrants recorded as stock issuance costs
+Added: Issuance of warrants
Foreign currency translation adjustment
Unrealized holding gain on investment securities, net of tax
+Added: Retirement of treasury stock
Stock-based compensation
5 unchanged sentences
Fair value modification of warrants recorded as stock issuance costs
−Removed: Issuance of warrants
Foreign currency translation adjustment
−Removed: Unrealized holding gain on investment securities, net of tax
−Removed: Retirement of treasury stock
Stock-based compensation
1 unchanged sentence
$ ( 113,100 )
+Added: $ ( 33,930,500 )
See notes to consolidated financial statements
2 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six months ended
Operating activities:
1 unchanged sentence
$ ( 9,086,500 )
−Removed: $ ( 13,668,100 )
Adjustments to reconcile net loss to net cash used in operating activities:
Provision for bad debt
−Removed: Extinguishment of debt
−Removed: Impairment of goodwill and intangible asset
+Added: Provision for inventory reserves
Depreciation and amortization
1 unchanged sentence
Fair value on issuance of warrants
−Removed: Loss/(Gain) on sale of investment securities
−Removed: Unrealized holding (gain)/loss on investment securities
−Removed: Change in fair value of contingent consideration
−Removed: Deferred income taxes
−Removed: Carrying value of right of use assets
+Added: Loss on sale of investment securities
+Added: Unrealized holding gain on investment securities
+Added: Noncash lease expense
Changes in operating assets and liabilities:
Trade accounts receivable
−Removed: ( 1,719,200 )
−Removed: Prepaid and other current assets
+Added: Prepaid expense and other current assets
Income tax receivable
Accounts payable
−Removed: Accrued expenses and taxes
+Added: Accrued expenses
Contract liabilities
Lease liabilities
−Removed: Other long term liabilities
Net cash used in operating activities
1 unchanged sentence
( 6,155,000 )
−Removed: ( 5,190,200 )
Investing activities:
2 unchanged sentences
( 5,917,400 )
−Removed: ( 5,634,500 )
Capital expenditures
−Removed: Purchase of other intangible assets
Net cash provided by (used) in investing activities
−Removed: ( 3,749,300 )
Financing activities:
1 unchanged sentence
Issuance cost of common stock and warrants
−Removed: Payments of contingent consideration
−Removed: Bank overdraft
−Removed: Net cash received in financing activities
+Added: Net cash provided by financing activities
Effect of changes in foreign currency exchange rates on cash and cash equivalents
−Removed: Net (decrease) increase in cash and cash equivalents
−Removed: ( 1,131,000 )
−Removed: ( 1,044,000 )
+Added: Net decrease in cash and cash equivalents
( 1,131,000 )
16 unchanged sentences
The products, which are sold to customers worldwide, include mixers, shakers, stirrers, refrigerated incubators, pharmacy balances and scales, force gauges, bioprocessing sensors and analytical tools.
−Removed: The Company also sublicensed certain patents and technology under a license agreement which expired in August 2021 and received royalty fees from the sublicenses.
−Removed: Change in Fiscal Year
−Removed: The Company’s Board of Directors approved the change in the Company’s fiscal year end to December 31 from June 30, effective November 9, 2022.
−Removed: In connection with this change, the Company previously filed a Transition Report on Form 10-KT to report the results of the six month transition period from July, 2022 to December 31, 2022.
−Removed: In this Annual Report, the periods presented are the year ended December 31, 2023, the six-month transition period from July 1, 2022 to December 31, 2022 (which the Company sometimes refer to “the six months ended December 31, 2022”) and the fiscal year ended June 30, 2022 (which the Company sometimes refer to “fiscal 2022”).
Principles of Consolidation
−Removed: The accompanying consolidated financial statements include the accounts of Scientific Industries, Inc., Scientific Packaging Industries, Inc., an inactive wholly-owned subsidiary, Altamira Instruments, Inc.
−Removed: (“Altamira”), a Delaware corporation and wholly-owned subsidiary (discontinued operation as of November 30, 2020), and Scientific Bioprocessing Holdings, Inc.
+Added: The accompanying consolidated financial statements include the accounts of Scientific Industries, Inc., Scientific Bioprocessing Holdings, Inc.
(“SBHI”), a Delaware corporation and wholly-owned subsidiary, which holds 100 % of the outstanding stock of Scientific Bioprocessing, Inc.
−Removed: (“SBI”), a Delaware corporation, and aquila biolabs GmbH (“Aquila”), a German corporation, since its acquisition on April 29, 2021, (all collectively referred to as the “Company”).
+Added: (“SBI”), a Delaware corporation, and aquila biolabs GmbH (“Aquila”), a German corporation, since its acquisition on April 29, 2021, Scientific Packaging Industries, Inc., an inactive wholly-owned subsidiary, and Altamira Instruments, Inc., an inactive wholly-owned subsidiary (all collectively referred to as the “Company”).
All material intercompany balances and transactions have been eliminated in consolidation.
−Removed: Management’s Plans
−Removed: The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which contemplate continuation of the Company as a going concern.
+Added: Going Concern
+Added: The Company has evaluated whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the Consolidated Financial Statements are issued.
+Added: Based on its recurring losses from operations and continued cash outflows from operating activities (all as described below), the Company has concluded that there is substantial doubt about its ability to continue as a going concern for a period of one year from the date that these Consolidated Financial Statements are issued.
For the year ended December 31, 2024, the Company generated negative cash flows from operations of $ 3,683,500 and has an accumulated deficit of $ 33,930,500 as of December 31, 2024.
−Removed: In order to address these conditions, the Company has undertaken a number of strategic initiatives that management believes will provide sufficient funding to enable the Company to continue to operate as a going concern.
−Removed: During 2023, the Company incurred certain expenses related to a pursued public offering and uplisting to the Nasdaq Capital Market, which was subsequently withdrawn by the Company.
−Removed: These were one-time costs that are non-recurring.
−Removed: During the second half of the year ended December 31, 2023, the Company commenced to eliminate certain operating expenses in conjunction with its review of the strategic operational and product development plan for the Bioprocessing Systems Operations segment.
−Removed: The Company identified expenses which the Company does not anticipate replacing or to recurring in the Company’s operational plans for the foreseeable future, primarily in the form of reduced number of employees and related employment expenses.
−Removed: The Company is continuing to evaluate additional cost measures, that includes reductions in operation headcounts to continue to operate as a going concern.
−Removed: As disclosed in Note 12, during the fourth quarter of 2023, the Company raised $ 6,283,224 of equity financing .
−Removed: An additional $ 716,776 of equity financing was raised in January 2024 as disclosed in Note 17.
−Removed: As a result of the above actions, as of March 29, 2024, the Company believes that it will be able to meet its cash flow needs during the next 12 months from cash and investment securities on-hand, cash derived from its Benchtop Laboratory Equipment Operations, and availability of the Company’s line of credit.
+Added: In order to continue as a going concern, the Company will need, among other things, additional capital resources.
+Added: Management has developed a strategic plan to secure such resources for the Company which may include capital from management and significant shareholders sufficient to meet its operating expenses and third-party equity and/or debt financing and exploring the sale of certain assets.
+Added: However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.
+Added: The Consolidated Financial Statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Accordingly, the Consolidated Financial Statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.
Summary of Significant Accounting Policies
19 unchanged sentences
The Company generates revenues from the following sources:
−Removed: (1) Benchtop Laboratory Equipment and (2) Bioprocessing Systems.
−Removed: Benchtop laboratory equipment sales comprise primarily of standard benchtop laboratory equipment from its stock to laboratory equipment distributors, or to end users primarily via e- commerce.
+Added: (1) Benchtop Laboratory Equipment Operations and (2) Bioprocessing Systems Operations.
+Added: Benchtop Laboratory Equipment Sales Operations comprise primarily of standard benchtop laboratory equipment from its stock to laboratory equipment distributors, or to end users primarily via e- commerce.
The sales cycle from time of receipt of order to shipment is very short varying from a day to a few weeks.
3 unchanged sentences
Warranty usually comprises of one to two year parts and labor and is deemed immaterial.
−Removed: Bioprocessing Systems sales comprise primarily of bioprocessing products, principally products incorporating smart sensors and state of the art software analytics.
+Added: Bioprocessing Systems Operations sales comprise primarily of bioprocessing products, principally products incorporating smart sensors and state of the art software analytics.
Products offered for sale include the Cell Growth Quantifier (“CGQ”) for Biomass monitoring in shake flasks, the Liquid Injection System (“LIS”) for automated feeding in shake flasks, and a line of coaster systems and flow-through cells for pH and DO monitoring.
Revenue is recognized at the point in time when the item is shipped.
−Removed: The Company, through SBI, sublicensed certain patents and technology it held relating to bioprocessing products exclusively under a license which expired in August 2021, with the University of Maryland, Baltimore County (“UMBC”), for which it received royalties for such patents and technology.
−Removed: The Company was obligated to pay 50 % of all royalties received to the entity that licensed the intellectual property to UMBC.
Segment Reporting
+Added: Effective December 31, 2024, the Company adopted Accounting Standards Update ASU 2023-07, "Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures." Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (the “CODM”) in deciding how to allocate resources to an individual segment and in assessing performance.
+Added: The Company’s Chief Executive Officer is the Company’s CODM.
+Added: The CODM reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance.
The Company views its operations as two operating segments, that are also the two reporting segments:
−Removed: the manufacture and marketing of standard benchtop laboratory equipment for research in university, hospital and industrial laboratories sold primarily through laboratory equipment distributors and laboratory and pharmacy balances and scales (“Benchtop Laboratory Equipment Operations”), and the manufacture, design, and marketing of bioprocessing systems and products and related royalty income (“Bioprocessing Systems”).
−Removed: The Company’s chief operating decision maker (“CODM”) regularly reviews revenue and operating income/loss for each segment in determination of allocating resources and assessing financial performance results.
−Removed: The Company eliminates inter-segment activity in the Company’s reporting segment results to be consistent with the information that is presented to the CODM.
+Added: the manufacture and marketing of standard benchtop laboratory equipment for research in university, hospital and industrial laboratories sold primarily through laboratory equipment distributors and laboratory and pharmacy balances and scales (“Benchtop Laboratory Equipment Operations”), and the manufacture, design, and marketing of bioprocessing systems and products and related royalty income (“Bioprocessing Systems Operations”).
+Added: The Company’s chief operating decision maker (“CODM”) regularly reviews revenue and operating income/loss for each segment in determination of allocating resources and assessing financial performance results for each operating segment.
+Added: In their combined capacity as a group of top executives, the Company’s President and Chief Executive Officer and the Chief Executive Officer and President of the Bioprocessing Systems Operations, have been identified as the Company’s CODM.
+Added: Significant segment expenses regularly provided to the CODM relate to employee compensation expenses which are included within the reported measure(s) of the Company’s segments profit or loss.
+Added: The Company eliminates inter-segment activity in the Company’s reporting segment results to be consistent with the information that is presented to the CODM, in accordance to ASC 280-10-580-28A.
The Company also included a Non-operating Corporate segment in the Company’s reporting segment results.
2 unchanged sentences
At times, cash balances may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limit.
−Removed: As of December 31, 2023 and 2022, and June 30, 2022, $ 166,000 , $ 1,082,100 and $ 1,984,300 , respectively, of cash balances were in excess of such limit.
+Added: As of December 31, 2024 and 2023, $ 0 and $ 166,000 , respectively, of cash balances were in excess of the FDIC limit.
Allowance for Credit Losses - Accounts Receivable
5 unchanged sentences
Upon adoption of ASC 326 using the modified retrospective transition method and as of December 31, 2023, the Company determined that the allowance for credit losses, if any, is immaterial as of adoption date and the Company will continue to evaluate the accounts receivable portfolio on an on-going basis.
−Removed: The allowance for doubtful accounts as of December 31, 2023 and 2022 and June 30, 2022, was $ 15,600 , $ 33,600 and $ 15,600 , respectively.
+Added: The allowance for doubtful accounts as of December 31, 2024 and 2023 was $ 15,600 .
Investment Securities
−Removed: The Company’s investment securities are classified as equity securities, mutual funds, and bonds, and are held as available-for-sale and recorded at fair value.
−Removed: Changes in fair value of equity securities and mutual funds are recorded as net unrealized gains or losses in other income (loss), net on the statement of operations and comprehensive loss.
−Removed: Changes in fair value of bonds are recorded as net unrealized gains or losses as a component of other comprehensive income.
+Added: The Company’s investment securities are classified as mutual funds and are held as available-for-sale and recorded at fair value.
+Added: Changes in fair value of mutual funds are recorded as net unrealized gains or losses in other income (loss), net on the statement of operations and comprehensive loss.
The Company determines the cost of the investment sold based on an average cost basis at the individual security level and record the interest income and realized gains or losses on the sale of these investments in other income, net on the statement of operations and comprehensive loss.
1 unchanged sentence
Inventories of Aquila are valued at the lower of cost (determined on a average cost method) or net realizable value, and have been reduced by an allowance for excess and obsolete inventories.
−Removed: The Company’s inventory allowance is based on management’s estimates and reviews of inventories on hand is based on management’s review of inventories on hand compared to estimated future usage and sales.
+Added: The Company’s inventory allowance is based on management’s estimates and reviews of inventories on hand compared to estimated future usage and sales.
Cost of work-in-process and finished goods inventories include material, labor and manufacturing overhead.
11 unchanged sentences
Application of the goodwill impairment test requires judgment, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units, and determination of the fair value of each reporting unit.
−Removed: As of December 31, 2023, the Company had two reporting units, the Benchtop Laboratory Equipment Operations and the Bioprocessing Systems.
+Added: As of December 31, 2024, the Company had two reporting units, the Benchtop Laboratory Equipment Operations and the Bioprocessing Systems Operations.
Goodwill is tested for impairment by reporting unit on an annual basis as of December 31, the last day of its fiscal year, and in the interim if events and circumstances indicate that goodwill may be impaired.
−Removed: Prior to the change in the Company’s fiscal year from the last day of June to a calendar fiscal year end, goodwill was tested for impairment on an annual basis as of June 30, the last day of its then fiscal year, and in the interim if events and circumstances indicated that goodwill may be impaired.
−Removed: The voluntary change is preferable under the circumstances as a better alignment with the Company’s strategic planning and forecasting process given the Company’s change in fiscal year end.
The events and circumstances that are considered in the Company’s goodwill impairment testing include business climate and market conditions, legal factors, operating performance indicators and competition.
6 unchanged sentences
To the extent additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding whether our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect on our consolidated financial position or results of operations.
−Removed: During the year ended December 31, 2023, the Company performed the annual goodwill impairment analysis.
−Removed: The Company elected to perform the qualitative analysis for the Benchtop Laboratory Equipment Operation reporting unit.
−Removed: These qualitative analyses evaluated factors, including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting unit.
+Added: During the year ended December 31, 2024, the Company elected to perform the qualitative analysis for the Benchtop Laboratory Equipment Operation reporting unit.
+Added: This qualitative analysis evaluated factors, including, but not limited to, economic, market and industry conditions, cost factors and the overall financial performance of the reporting unit.
In completing these assessments, the Company noted no changes in events or circumstances that indicated that it was more likely than not that the fair value of the reporting unit was less than its carrying amount.
−Removed: As of December 31, 2023 and 2022 there was no remaining goodwill to the Bioprocessing System reporting unit.
−Removed: For the fiscal year ended June 30, 2022, the Company recorded a goodwill impairment charge of $ 4,280,100 to the goodwill of the Bioprocessing Systems reporting unit as the excess of carrying value over fair value was higher than the recorded amount of goodwill for the reporting unit.
+Added: As of December 31, 2024 and 2023 there was no remaining goodwill to the Bioprocessing System Operations reporting unit.
Intangible assets consist primarily of acquired technology, customer relationships, non-compete agreements, patents, licenses, websites, intellectual property in-process research and development (“IPR&D”), trademarks and trade names.
8 unchanged sentences
Fair value is determined by computing the expected future discounted cash flows.
−Removed: The Company recognized a impairment of intangible assets of $ 0 , $ 51,500 and $ 0 , for the year ended December 31, 2023, the six month transition period ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
−Removed: The impairment charge is attributable to a technology intangible asset in the Bioprocessing segment, written down by $ 51,500 , net of accumulated amortization, to its estimated fair value of $ 0 .
Impairment of Long-Lived Assets
4 unchanged sentences
If required, an impairment charge is recorded based on an estimate of future discounted cash flows.
−Removed: The Company concluded as of December 31, 2023 and 2022 and June 30, 2022, respectively, there was no impairment of long-lived assets.
+Added: The Company concluded as of December 31, 2024 and 2023, respectively, there was no impairment of long-lived assets.
The Company accounts for its leases under ASC 842, Leases.
10 unchanged sentences
Advertising costs are expensed as incurred.
−Removed: Advertising expense amounted to $ 474,200 , $ 433,500 and $ 628,700 for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
+Added: Advertising expense amounted to $ 324,600 and $ 474,200 for the years ended December 31, 2024 and 2023, respectively.
Research and Development
29 unchanged sentences
740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
−Removed: As of December 31, 2023 and 2022 and June 30, 2022, the Company did not have any unrecognized tax benefits related to various federal and state income tax matters.
+Added: As of December 31, 2024 and 2023, respectively, the Company did not have any unrecognized tax benefits related to various federal and state income tax matters.
The Company recognizes interest and penalties on any unrecognized tax benefits as a component of income tax expense.
3 unchanged sentences
The Company is currently open to audit under the statute of limitations by the federal and state jurisdictions for the fiscal years ended June 30, 2021 and after.
−Removed: The Company is currently open to audit under the statute of limitations by German tax authorities for the years ended December 31, 2018.
+Added: The Company is currently open to audit under the statute of limitations by German tax authorities for the years ended December 31, 2019 and thereafter.
The Company does not anticipate any material amount of unrecognized tax benefits within the next 12 months.
2 unchanged sentences
Diluted earnings or loss per common share includes the dilutive effect of stock options and warrants, if any.
−Removed: The Company was in a net loss position during the year ended December 31, 2023, for the six months ended December 31, 2022 and for the year ended June 30, 2022, respectively, therefore the basic loss per share is the same as dilutive loss per share as the inclusion of the weighted-average number of all potential dilutive common shares which consists of stock options and warrants are anti-dilutive.
−Removed: Reclassifications
−Removed: Certain balances from the six months ended December 31, 2022 and for the year ended June 30, 2022 have been reclassified to conform to the current year presentation.
−Removed: Recent Accounting Pronouncements
−Removed: In June 2016, the FASB issued ASU No.
−Removed: 2016-13, Credit Losses-Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”).
−Removed: ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables.
−Removed: The Company adopted ASU 2016-13 beginning January 1, 2023, with no material impact to its consolidated financial position or results of operations.
+Added: The Company was in a net loss position during the year ended December 31, 2024 and 2023, respectively, therefore the basic loss per share is the same as dilutive loss per share as the inclusion of the weighted-average number of all potential dilutive common shares which consists of stock options and warrants are anti-dilutive.
+Added: Recent Accounting Pronouncements not yet adopted
+Added: In December 2023, the FASB issued ASU 2023-09, Income Taxes - Improvements to Income Tax Disclosures .
+Added: This standard includes enhanced income tax disclosures primarily related to the effective tax rate reconciliation and income taxes paid for annual periods.
+Added: The amendments in this update are effective for public companies with fiscal years beginning after December 15, 2024, with early adoption permitted.
+Added: The Company has not early adopted and adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
+Added: In November 2024, the FASB issued ASU No.
+Added: 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of Income Statement Expenses and in January 2025, the FASB issued ASU No.
+Added: 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Clarifying the Effective Date, which clarified the effective date of ASU 2024-04.
+Added: The ASU requires, among other things, more detailed disclosures about types of expenses in commonly presented expense captions such as cost of sales and selling, general and administrative expenses and is intended to improve the disclosures about an entity's expenses including purchases of inventory, employee compensation, depreciation and intangible asset amortization.
+Added: ASU 2024-03 will also require the Company to disclose both the amount and the Company's definition of selling expenses.
+Added: The guidance, as clarified by ASU 2025-01, is effective for fiscal years beginning after December 15, 2026, and interim periods for fiscal years beginning after December 15, 2027, on a prospective or retrospective basis.
+Added: Early adoption is permitted.
+Added: We are currently evaluating the impact of adopting this ASU on our disclosures.
+Added: There are no other recent accounting pronouncements issued but not yet adopted that would have a material effect on our consolidated financial statements.
Fair Value of Financial Instruments
12 unchanged sentences
The Company has not changed its valuation techniques in measuring the fair value of any financial assets and liabilities during the period.
−Removed: The fair value of the contingent consideration obligations was based on a probability weighted approach derived from the estimates of earn-out criteria and the probability assessment with respect to the likelihood of achieving those criteria.
−Removed: The measurement was based on significant inputs that were not observable in the market, therefore, the Company classified this liability as Level 3 in the following tables.
−Removed: The following tables set forth by level within the fair value hierarchy the Company’s financial assets that were accounted for at fair value on a recurring basis as of December 31, 2023 and 2022 and June 30, 2022, respectively, according to the valuation techniques the Company used to determine their fair values:
+Added: The following tables set forth by level within the fair value hierarchy the Company’s financial assets that were accounted for at fair value on a recurring basis as of December 31, 2024 and 2023, respectively, according to the valuation techniques the Company used to determine their fair values:
Fair Value Measurements as of December 31, 2024
−Removed: Investment securities
+Added: Investment securities - Mutual Funds
Fair Value Measurements as of December 31, 2023
−Removed: Cash and cash equivalents
−Removed: Investment securities
−Removed: Fair Value Measurements as of June 30, 2022
−Removed: Cash and cash equivalents
−Removed: Investment securities
−Removed: Investments in marketable securities by security type as of December 31, 2023 and 2022 and June 30, 2022, respectively, consisted of the following:
+Added: Investment securities – Mutual Funds
+Added: Investments in marketable securities by security type as of December 31, 2024 and 2023, respectively, consisted of the following:
As of December 31, 2024:
2 unchanged sentences
Unrealized Holding
−Removed: Equity securities
−Removed: Debt Securities
−Removed: $ ( 145,300 )
−Removed: As of June 30, 2022:
−Removed: Unrealized Holding
−Removed: Equity securities
−Removed: Debt Securities
−Removed: $ ( 140,800 )
As of December 31,
−Removed: As of June 30,
Raw materials
6 unchanged sentences
As of December 31,
−Removed: As of June 30,
Computer equipment
4 unchanged sentences
Property and Equipment, Net
−Removed: Depreciation expense was $ 240,900 , $ 115,200 and $ 145,300 for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
−Removed: During the year ended December 31, 2023, the six months ended December 31, 2022 and the fiscal year ended June 30, 2022, respectively, the Company wrote off fully depreciated property and equipment assets for the cost amount of $ 38,600 , $ 0 , and $ 0 , respectively, and for the accumulated depreciated amount of $ 38,600 , $ 0 and $ 0 , respectively.
+Added: Depreciation expense was $ 243,000 and $ 240,900 for the years ended December 31, 2024 and 2023, respectively.
+Added: During the year ended December 31, 2024 and 2023, respectively, the Company wrote off fully depreciated property and equipment assets for the cost amount of $ 29,600 and $ 38,600 and for the accumulated depreciated amount of $ 29,600 and $ 38,600 , respectively.
Goodwill and Finite Lived Intangible Asset
Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in connection with the Company’s acquisitions.
−Removed: Goodwill amounted to $ 115,300 as of December 31, 2023 and 2022 and June 30, 2022, respectively, all of which is expected to be deductible for tax purposes.
+Added: Goodwill amounted to $ 115,300 as of December 31, 2024 and 2023, respectively, all of which is expected to be deductible for tax purposes.
The components of finite lived intangible assets are as follows:
11 unchanged sentences
Non-compete agreements
−Removed: Accumulated Amortization
−Removed: As of June 30, 2022
−Removed: Technology, trademarks
−Removed: Customer relationships
−Removed: Sublicense agreements
−Removed: Non-compete agreements
−Removed: Total amortization expense was $ 513,100 , $ 265,600 and $ 542,900 for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
+Added: Total amortization expense was $ 507,700 and $ 513,100 for the years ended December 31, 2024 and 2023, respectively.
Estimated future amortization expense of intangible assets as of December 31, 2024 is as follows:
As of December 31,
−Removed: Impairment Loss
−Removed: As of December 31, 2023 and 2022, respectively, there was no remaining goodwill to the Bioprocessing System reporting unit.
−Removed: For the fiscal year ended June 30, 2022, the Company recorded a goodwill impairment charge of $ 4,280,100 to the goodwill of the Bioprocessing Systems reporting unit as the excess of carrying value over fair value was higher than the recorded amount of goodwill for the reporting unit.
−Removed: The Company recognized a impairment of intangible assets of $ 0 , $ 51,500 and $ 0 , for the year ended December 31, 2023, for the six month transition period ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
−Removed: The impairment charge is attributable to a technology intangible asset in the Bioprocessing segment, written down by $ 51,500 , net of accumulated amortization, to its estimated fair value of $0.
Line of Credit
1 unchanged sentence
The agreement does not contain any financial covenants and borrowings are secured by a pledge of the Company’s assets including inventory, accounts receivable, chattel paper, equipment and general intangibles of the Company.
−Removed: The borrowings outstanding under the line of credit as of December 31, 2023 and 2022 and June 30, 2022, are $ 50,000 , $ 0 and $ 0 , respectively.
+Added: The borrowings outstanding under the line of credit as of December 31, 2024 and 2023 were $ 0 and $ 50,000 , respectively.
Commitments and Contingencies
19 unchanged sentences
Consulting Agreement
−Removed: The Company’s consulting agreement with Mr.
−Removed: Cremonese, a Director of the Company, and his affiliate which provided consulting services on product development, expired on December 31, 2021.
−Removed: The agreement provided that the consultant be paid a monthly retainer fee of $ 9,000 , plus a grant of 20,000 options which were awarded during the year ended June 30, 2020.
−Removed: Consulting expense related to this agreement amounted to $ 0 , $ 0 and $ 55,200 , for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
−Removed: The Company’s consulting agreement with Mr.
−Removed: Reinhard Vogt, a former Director of the Company, and his affiliate which provided consulting services was terminated on April 1, 2022.
−Removed: The agreement provided that the consultant be paid a monthly retainer fee of 12,500 euros.
−Removed: The Company paid fees of $ 0 , $ 0 and $ 215,700 for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
+Added: On September 19, 2023, the Company’s Bioprocessing System segment entered into a one year consulting agreement with John Nicols, which renewed for one year on September 19, 2024.
+Added: The agreement provided that the consultant be paid a monthly retainer fee of $ 8,000 .
+Added: For the year ended December 31, 2023, the Company paid fees of $ 19,200 and issued 35,000 stock options which vested monthly over a one year period, valued at $ 114,700 on the grant date using the Black-Scholes-Merton option pricing model.
+Added: For the year ended December 31, 2024, the Company paid fees under the consulting agreement of $ 96,000 .
The Company leases certain properties consisting principally of a facility in Bohemia, New York (headquarters) which was amended in September 2021 to increase the space by approximately 25 % and extend the lease term through October 2028.
−Removed: The Company’s Bioprocessing Systems operations are conducted in co-sharing office space in Pittsburgh, Pennsylvania, and a 5,252 square foot facility in Baesweiller, Germany, which was renewed in December 2023 to extend the lease term to December 31, 2025, comprised of manufacturing, engineering, and administrative space.
+Added: The Company leased a 1,200 square foot facility in Orangeburg, New York where it conducted its sales and marketing functions, primarily for the Torbal® Products Division of the Benchtop Laboratory Equipment operations, which expired at the end of October 2024 and was not renewed and continued as a monthly lease through the end of December 31, 2024.
+Added: On January 1, 2025, the Company entered into a lease for a 220 square foot facility in Pearl River, New York where it conducts its sales and marketing functions, primarily for the Torbal® Products Division of the Benchtop Laboratory Equipment operations, expiring in December 2027.
+Added: The Company’s Bioprocessing Systems operations are conducted in co-sharing office space in Pittsburgh, Pennsylvania, expiring in March 2025 with option to renew, and a 5,252 square foot facility in Baesweiller, Germany, the lease which was renewed in December 2023 to extend the lease term to December 31, 2025, comprised of manufacturing, engineering, and administrative space.
In August and September 2022, the Company entered into two lease agreements to lease motor vehicles for certain employees.
−Removed: The contractual period of each lease is 36 months and the lease was determined to qualify for operating lease treatment upon the lease commencement date.
−Removed: There are no renewal options with any of the leases, no residual values or significant restrictions or covenants other than those customary in such arrangements, and no non-cash activities, and any rent escalations incorporated within the leases are included in the calculation of the future minimum lease payments, as further described below.
+Added: The contractual period of each vehicle lease is 36 months and the lease was determined to qualify for operating lease treatment upon the lease commencement date.
+Added: There are no renewal options with any of the leases, no residual values or significant restrictions or covenants other than those customary in such arrangements, and no non-cash activities.
+Added: Any rent escalations incorporated within the Company’s leases are included in the calculation of the future minimum lease payments, as further described below.
All of the Company’s leases are deemed operating leases.
−Removed: December 31, 2023
−Removed: December 31, 2022
−Removed: June 30, 2022
Weighted Average Years
Weighted Average Discount
−Removed: December 31, 2023
−Removed: Six Months Ended
−Removed: December 31, 2023
−Removed: June 30, 2022
Total Cash Payment
10 unchanged sentences
The following table sets forth the weighted average number of common shares outstanding for each period presented.
−Removed: Six months ended
Weighted average number of common shares outstanding
6 unchanged sentences
Approximately 1,835,447 and 8,232,510 shares of the Company's common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the year ended December 31, 2024.
−Removed: Approximately 28,645 and 18,481 shares of the Company's common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the six months ended December 31, 2022.
−Removed: Approximately 39,086 and 0 shares of the Company's common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the fiscal year ended June 30, 2022.
+Added: Approximately 1,120,097 and 7,856,203 shares of the Company's common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the year ended December 31, 2023.
Common Stock and Warrants
Authorized Shares
−Removed: On February 25, 2022, at the Company’s Annual Stockholders Meeting, the stockholders of the Company approved an amendment to its Certificate of Incorporation to increase the number of authorized shares of the Company’s common stock by 5,000,000 shares from 15,000,000 to 20,000,000 shares.
−Removed: The stockholders also approved an amendment to the Company’s 2012 Stock Option Plan (the “2012 Plan”) to increase the number of shares available under the Plan by 943,000 shares, from 307,000 to 1,250,000 shares, which, together with 150,000 shares that were added to the 2012 Plan in 2020, were registered by the Company on a Form S-8 Registration Statement with the Securities and Exchange Commission on March 15, 2021.
−Removed: In addition, the stockholders also approved the adoption of the Company’s 2022 Equity Incentive Plan (the “2022 Plan”) providing for the issuance of up to 1,750,000 shares plus outstanding options granted under the Company’s 2012 Stock Option Plan that expire or are forfeited.
+Added: On February 25, 2022, at the Company’s Annual Stockholders Meeting, the stockholders of the Company approved an amendment to its Certificate of Incorporation to increase the number of authorized shares of the Company’s common stock, par value $0.05 per share (“Common Stock”) by 5,000,000 shares from 15,000,000 to 20,000,000 shares.
+Added: At such Annual Stockholders Meeting, the stockholders also approved an amendment to the Company’s 2012 Stock Option Plan (the “2012 Plan”) to increase the number of shares of Common Stock available under the Plan by 943,000 shares, from 307,000 to 1,250,000 shares, which, together with 150,000 shares that were added to the 2012 Plan in 2020, were registered by the Company on a Form S-8 Registration Statement with the Securities and Exchange Commission on March 15, 2021.
+Added: In addition, the stockholders also approved the adoption of the Company’s 2022 Equity Incentive Plan (the “2022 Plan”) providing for the issuance of up to 1,750,000 shares of Common Stock plus outstanding options granted under the Company’s 2012 Stock Option Plan that expire or are forfeited.
The 2022 Plan provides various stock awards including incentive and nonstatutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, and other stock awards, which can be awarded to employees and directors of the Company and its subsidiaries.
−Removed: On November 29, 2023, the board of directors of the Company adopted a resolution approving a certificate of amendment to the Company’s Certificate of Incorporation, as amended, to increase in the number of authorized shares of common stock of the Company from 20,000,000 shares of common stock, par value $0.05 per share, to 30,000,000 shares of common stock, par value $ 0.05 per share (the “Authorized Capital Increase”).
+Added: On November 29, 2023, the board of directors of the Company adopted a resolution approving a certificate of amendment to the Company’s Certificate of Incorporation, as amended, to increase in the number of authorized shares of Common Stock from 20,000,000 shares of Common Stock, to 30,000,000 shares of Common Stock, (the “Authorized Capital Increase”).
On December 7, 2023, the Company obtained the written consent of stockholders of the Company holding greater than 50% of the voting securities of the Company approving the Authorized Capital Increase.
1 unchanged sentence
2023 Securities Purchase Agreement
−Removed: On April 29 2021, the Company received proceeds of approximately $ 7,580,400 from the sale of its securities to private investors upon the issuance of 1,595,880 shares of the Company’s Common Stock at an offering price of $ 4.75 per share which included warrants to purchase up to 797,940 shares of the Company’s Common Stock exercisable at $ 9.50 per share, and in June 2021 the Company received an additional $ 9.5 million through the sale of an additional 2,000,000 shares of the Company’s Common Stock at $ 4.75 per share which also included warrants to purchase up to 999,993 of the Company’s Common Stock exercisable at $ 9.50 per shares.
−Removed: These warrants are exercisable immediately and expire five years from date of issuance.
−Removed: The Company utilized the services of brokers for both transactions and incurred a total of approximately $ 1.3 million in issuance related costs for broker and legal fees.
−Removed: The Company was required under a registration rights agreement to register the shares, which it did through an S-1 Registration Statement filed with the Securities and Exchange Commission, which became effective on August 13, 2021.
−Removed: The proceeds were used for the Aquila acquisition with the remainder earmarked for the Bioprocessing Systems Operations.
−Removed: 2022 Securities Purchase Agreement
−Removed: On March 2, 2022, the Company entered into a Securities Purchase Agreement with certain private investors pursuant to which the Company issued and sold an aggregate of 545,456 shares of common stock and warrants to purchase up to an additional 274,727 shares of common stock, at an offering price of $ 5.50 per share, for a gross consideration of $ 3,000,000 .
−Removed: The issuance cost related to this private placement stock issuance amounted to approximately $ 272,800 .
−Removed: Under the terms of Securities Purchase Agreement between the Company and the investors, the Company must use commercially reasonable efforts to file a registration statement with the SEC within 90 days of the closing date to register for resale the shares of common stock sold in the private offering, including the shares of common stock issuable upon the exercise of the warrant.
−Removed: The Company filed a S-1 Registration Statement with the Securities and Exchange Commission, which became effective on June 13, 2022.
−Removed: 2023 Securities Purchase Agreement
−Removed: On December 13, 2023, the Company entered into a Securities Purchase Agreement (“the 2023 Purchase Agreement”) with certain Investors pursuant to which the Investors agreed to subscribe and purchase up to 3,500,000 Units at a price per Unit of $ 2.00 , or an aggregate purchase price of $ 7,000,000 at one or more closings (the “Offering”), with each Unit comprised of (a) one newly-issued share of Common Stock, par value $ 0.05 per share (the “Shares”), and (b) a warrant (the “Warrants”) to purchase either 100% or 160%, depending on the number of Units purchased by an Investor, of the number of shares of Common Stock included in the Units purchased by an Investor (the “Warrant Shares”) at an exercise price of $2.50 per share.
+Added: On December 13, 2023, the Company entered into a Securities Purchase Agreement (“the 2023 Purchase Agreement”) with certain investors (collectively, the “Investors”) pursuant to which the Investors agreed to subscribe and purchase up to 3,500,000 Units at a price per Unit of $ 2.00 , or an aggregate purchase price of $ 7,000,000 at one or more closings (the “Offering”), with each Unit comprised of (a) one newly-issued share of Common Stock, par value $ 0.05 per share (the “Shares”), and (b) a warrant (the “Warrants”) to purchase either 100% or 160%, depending on the number of Units purchased by an Investor, of the number of shares of Common Stock included in the Units purchased by an Investor (the “Warrant Shares”) at an exercise price of $2.50 per share.
The Warrants are immediately exercisable and expire five years from their date of issuance.
6 unchanged sentences
The Company intends to use the net proceeds from the sale of the Units for working capital needs of its Bioprocessing Systems Operations.
+Added: 2024 Securities Purchase Agreement
+Added: On January 17, 2024, the Company completed the last closing of its sale of securities pursuant to the 2023 Purchase Agreement.
+Added: On this closing, the Company sold an aggregate of 358,388 Units, comprising 358,388 shares of the Company’s common stock, par value $ 0.05 per share (“Common Stock”) and warrants (“Warrants”) to purchase 358,388 shares of Common Stock for a total consideration of $ 716,776 .
+Added: The Company recognized $ 98,700 of issuance cost, which includes $ 71,100 attributable to legal and placement agent fees and $ 27,600 attributable to the fair value of warrants, issued to the placement agent, to purchase up to 17,919 shares of Common Stock at an exercise price of $ 2.00 per share on substantially the same terms as the Warrants issued to the purchasers of Units (“Investors”).
Replacements Warrants
As an incentive to certain Investors of the Company who participated in previous private placements (“Existing Investors”) and received as part of those financings, warrants (“Outstanding Warrants”) to purchase shares of Common Stock, the Company agreed that, if any Existing Investor were to purchase Units at a certain level in the offering thereof under the 2023 Purchase Agreement (the “Offering”), the Company would reduce the exercise price of the Outstanding Warrants held by such Existing Investor to $2.50 per share and extend the period in which such Outstanding Warrants could be exercised to the period ending on the fifth anniversary of the date on which the Existing Investor purchased Units under the 2023 Purchase Agreement.
−Removed: Each such Existing Investor purchasing Units at the requisite level will receive a new warrant (the “Replacement Warrants”) to replace such Existing Investor’s Outstanding Warrants.
−Removed: As a result of their December 13, 2023, December 19, 2023, and December 20, 2023 purchase of Units, Existing Investors became entitled to receive Replacement Warrants to replace 1,257,331 , 559,905 and 17,631 , respectively, of their Outstanding Warrants.
−Removed: The Company measured and recognized a fair value change of $ 2,112,800 related to the modification and issuance of the Replacement Warrants, recorded as equity issuance cost in the statement of changes in stockholders’equity.
+Added: Each such Existing Investor purchasing Units at the requisite level received a new warrant (the “Replacement Warrants”) to replace such Existing Investor’s Outstanding Warrants.
+Added: As a result of their December 13, 2023, December 19, 2023, and December 20, 2023 purchase of Units, Existing Investors received Replacement Warrants to replace 1,257,331 , 559,905 and 17,631 , respectively, of their Outstanding Warrants.
+Added: The Company measured and recognized a fair value change of $ 2,112,800 related to the modification and issuance of the Replacement Warrants, recorded as equity issuance cost in the statement of changes in.
+Added: On January 17, 2024, as a result of their purchase of Units, Existing Investors became entitled to receive Replacement Warrants to replace 333,884 Outstanding Warrants, with each Replacement Warranting having a reduced exercise price of such Outstanding Warrants of $2.50 per share and exercisable until the fifth anniversary of the relevant closing under the 2023 Purchase Agreement.
+Added: The Company measured and recognized a fair value change of $423,800 related to the modification and issuance of the Replacement Warrants, recorded as equity issuance cost in the statement of changes in.
Underwriter Warrants
As part of its compensation as placement agent for the 2023 Purchase Agreement described above, the Company issued to the placement agent or its designees warrants to purchase up to 157,081 shares of Common Stock at an exercise price of $ 2.00 per share on substantially the same terms as the Warrants issued to the Investors .
−Removed: The Warrants were valued on each closing grant date, using the Black-Scholes-Merton option pricing model and the Company recognized $645,100 as equity issuance cost in the statement of changes in stockholders’equity.
+Added: The Warrants were valued on each closing grant date, using the Black-Scholes-Merton option pricing model and the Company recognized $ 645,100 as equity issuance cost in the statement of changes in.
During the year ended December 31, 2023, in connection to underwriter/consulting services, the Company issued 100,000 warrants to purchase up to 100,000 shares of Common Stock at an exercise price of $ 2.50 per share.
2 unchanged sentences
The Warrants were valued on the grant date of December 13, 2023, using the Black-Scholes-Merton option pricing model and the Company recognized $ 161,000 as general and administration expense during the year ended December 31, 2023.
−Removed: The following table summarizes information about shares issuable under warrants outstanding during the year ended December 31, 2023, the six months ended December 31, 2022 and the fiscal year ended June 30, 2022, respectively.
+Added: Warrant Summary
+Added: The following table summarizes information about shares issuable under warrants outstanding during the year ended December 31, 2024 and 2023, respectively.
Warrant Shares Outstanding
1 unchanged sentence
Weighted Average Remaining Life
−Removed: Outstanding and exercisable as of June 30, 2021
−Removed: Expired or cancelled
−Removed: Outstanding and exercisable as of June 30, 2022
−Removed: Expired or cancelled
Outstanding and exercisable as of December 31, 2022
2 unchanged sentences
Outstanding and exercisable as of December 31, 2023
+Added: Expired or cancelled
+Added: Outstanding and exercisable as of December 31, 2024
Terms of the outstanding warrants as of December 31, 2024 are as follow:
8 unchanged sentences
Non-incentive stock options shall be granted at the fair market value of the shares of Common Stock on the date of grant.
−Removed: During the year ended December 31, 2023, the six months ended December 31, 2022 and the fiscal year ended June 30, 2022, under the 2012 Plan the Company granted 0 , 0 and 60,000 to employees that had a fair value of $ 0 , $ 0 , and $ 268,848 , respectively.
The Company’s 2022 Plan provides for the issuance of up to 1,750,000 shares of the Company’s Common Stock, par value $ 0.05 per share, plus outstanding options granted under the Company’s 2012 Stock Option Plan that expire or are forfeited.
3 unchanged sentences
As of December 31, 2024, 463,848 shares of Common Stock were available for grant of options under the 2022 Plan, of which 231,270 shares of Common Stock are from either terminated or expired options from the 2012 Plan.
−Removed: During the year ended December 31, 2023, the six months ended December 31, 2022 and the fiscal year ended June 30, 2022, under the 2022 Plan the Company granted 0 , 0 and 60,000 to employees that had a fair value of $ 0 , $ 0 , and $ 262,372 , respectively.
+Added: Salary for Equity Incentive Options
+Added: On April 1, 2024 and May 17, 2024, as part of the Company’s strategic initiatives to reduce operating costs and conserve cash for operations, the Company offered a voluntary Salary/Compensation Waiver Program pursuant to which each director, officer and employee of the Company and its subsidiaries could elect to waive a portion of his or her salary/compensation for twelve months and receive separately options to purchase shares of the Common Stock of the Company (the “stock options”).
+Added: Under this program, the Company issued 10-year options to purchase 628,960 shares of Common Stock, each having an exercise price of $ 2.50 per share, vesting monthly over twelve months, valued at $ 948,200 on the grant date using the Black-Scholes-Merton option pricing model.
+Added: Equity Cancel and Replacement Options
+Added: On April 1, 2024, as part of the Company’s strategic initiatives to incentivize current employees, the Company entered into a cancellation and replacement agreement regarding certain out-of-the money outstanding employee stock options (the “replacement stock options”), whereby employees surrendered out-of-the-money outstanding stock options (“cancelled option awards") and the Company granted replacement stock options in the same number, having an exercise price of $ 2.50 per share, which replacement options vest monthly over three years from their date of issuance.
+Added: The Company accounted for the issuance of these replacements options as a modification of the terms of the cancelled option awards and in accordance with ASC 718-20-35-2A the Company will recognize $ 613,400 stock compensation expense over the three-year vesting period, which was determined by the grant-date fair value of the original award for which the service is expected to be rendered at the cancellation date, plus incremental costs measured as the excess of the fair value of the replacement options on the grant date using the Black-Scholes-Merton option pricing model over the fair value of the cancelled option award at the cancellation date in accordance with ASC 718-20-35-3.
+Added: Board of Director Stock Options
+Added: On April 12, 2024, the Board of Directors of the Company (the “Board”) appointed Michael Blechman (“Mr.
+Added: Blechman”) as (i) a Class B Director of the Company, (ii) a member of the Board’s audit committee, (iii) a member of the Board’s compensation committee, and (iv) the Chair and a member of the Company’s Nominating Committee.
+Added: On May 17, 2024, in connection with such appointment, the Company granted and issued to Mr.
+Added: Blechman stock options to purchase 25,000 shares of the Common Stock of the Company with an exercise price of $ 1.75 which vest monthly over three years, valued at $ 34,500 on the grant date using the Black-Scholes-Merton option pricing model.
+Added: On July 1, 2024, the Company granted and issued stock options to purchase 10,000 shares of the Common Stock to each of Christopher Cox, John Nicols, and Jurgen Schumacher, as part of their annual compensation serving as independent Board members of the Company.
+Added: These stock options have a 10 -year life, an exercise price of $ 1.29 , vest 100 % one year after the grant date, and valued at $ 10,400 on the grant date using the Black-Scholes-Merton option pricing model.
+Added: On July 1, 2024, the Company granted and issued stock options to purchase 5,000 shares of the Common Stock to each of Michael Blechman, Christopher Cox, and John Nicols, as part of their annual compensation serving as independent Committee Chairmens of the Company.
+Added: The stock options have a 10 -year life, an exercise price of $ 1.29 , vest 100 % one year after the grant date, and valued at $ 5,200 on the grant date using the Black-Scholes-Merton option pricing model.
+Added: Other Stock Options
On July 21, 2023, the Company’s Bioprocessing System segment entered into a separation agreement with their VP of Sales (“former employee”).
In connection with the separation agreement, the Company extended the exercisability of the former employee’s vested stock options up through the original expiration date of July, 13, 2030, which the Company recorded a additional $ 684,900 of noncash stock base compensation expense related to the modification of the exercisability of the vested stock options.
−Removed: On September 19, 2023, the Company’s Bioprocessing System segment entered into a one year consulting agreement with John Nicols.
−Removed: The agreement provided that the consultant be paid a monthly retainer fee of $ 8,000 .
−Removed: For the year ended December 31, 2023, the Company paid fees of $ 19,200 and issued 35,000 stock options which vest monthly over the one year period, valued at $ 114,700 on the grant date using the Black-Scholes-Merton option pricing model.
−Removed: The following table summarizes the weighted-average assumptions used for the Black-Scholes option pricing model to determine the fair value of our stock options for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively:
−Removed: Six months ended
+Added: The following table summarizes the weighted-average assumptions used for the Black-Scholes option pricing model to determine the fair value of our stock options for the year ended December 31, 2024 and 2023, respectively:
Expected term (in years)
2 unchanged sentences
Dividend rate
−Removed: Total stock-based compensation costs were $ 2,240,100 , $ 1,236,700 and $ 2,350,600 for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
+Added: Expected volatility is estimated based on historic volatility of the Company’s common stock.
+Added: The expected term of the option is estimated based on historic data.
+Added: The risk-free rate is based on the U.S.
+Added: Treasury yield curve in effect at the time of the grant of the option.
+Added: Total stock-based compensation costs were $ 1,165,400 and $ 2,240,100 for the year ended December 31, 2024 and 2023, respectively.
Stock-based compensation costs related to nonvested awards expected to be recognized in the future are $ 757,100 and
−Removed: $ 1,945,300 and $ 3,187,300 , as of December 31, 2023 and 2022 and June 30, 2022, respectively.
−Removed: The weighted-average period over which the nonvested awards is expected to be recognized are 0.87 years, 1.14 years and 1.51 years for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively.
−Removed: The following table summarizes option activity under all plans for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022:
+Added: $ 450,100 as of December 31, 2024 and 2023, respectively.
+Added: The weighted-average period over which the nonvested awards is expected to be recognized are 1.55 years and 0.87 for the year ended December 31, 2024 and 2023, respectively.
+Added: The following table summarizes option activity under all plans for the year ended December 31, 2024 and 2023, respectively:
Year Ended December 31,
−Removed: Six months ended December 31,
−Removed: Year Ended June 30,
+Added: Year Ended December 31,
Shares under option:
+Added: Weighted-Average Exercie Price
+Added: Aggregate Instrinsic Value
+Added: Weighted-Average Exercie Price
+Added: Aggregate Instrinsic Value
Outstanding, beginning
+Added: Forfeited/Cancelled
Outstanding, end
1 unchanged sentence
Weighted average fair value per share of options granted during the period
−Removed: Six months ended
+Added: Year Ended December 31,
+Added: Year Ended December 31,
NonVested Shares under option
1 unchanged sentence
Weighted-Average Grant Date Fair Value
−Removed: Weighted-Average Grant Date Fair Value
Outstanding, beginning
4 unchanged sentences
Vested Shares under option:
−Removed: Six months ended December 31,
−Removed: Weighted-Average Exercise price
−Removed: Weighted-Average Remaining Contractual term
−Removed: Vested Shares under option:
−Removed: Year ended June 30,
+Added: Year Ended December 31,
Weighted-Average Exercise price
2 unchanged sentences
As of December 31, 2024 Options Outstanding
−Removed: As of December 31, 2023 Exercisable
+Added: As of December 31, 2024
+Added: Remaining Contractual Life
+Added: Average Exercise
+Added: Remaining Contractual Life
+Added: Average Exercise
Range Exercise Price
−Removed: Contractual Life (Years)
−Removed: Exercise Price
−Removed: Exercise Price
$5.35 - $ 11.30
1 unchanged sentence
As of December 31, 2023 Options Outstanding
−Removed: As of December 31, 2022 Exercisable
−Removed: Range Exercise Price
−Removed: Contractual Life (Years)
−Removed: Exercise Price
−Removed: Exercise Price
−Removed: $5.35 - $ 11.30
−Removed: $2.91 - $ 4.65
−Removed: As of June 30, 2022 Options Outstanding
−Removed: As of June 30, 2022 Exercisable
+Added: As of December 31, 2023
+Added: Remaining Contractual Life
+Added: Average Exercise
+Added: Remaining Contractual Life
+Added: Average Exercise
Range Exercise Price
−Removed: Contractual Life (Years)
−Removed: Exercise Price
−Removed: Exercise Price
$5.35 - $ 11.30
1 unchanged sentence
Segment Information
+Added: The Company views its operations as two operating segments, that are also the two reporting segments:
+Added: the manufacture and marketing of standard benchtop laboratory equipment for research in university, hospital and industrial laboratories sold primarily through laboratory equipment distributors and laboratory and pharmacy balances and scales (“Benchtop Laboratory Equipment Operations”), and the manufacture, design, and marketing of bioprocessing systems and products (“Bioprocessing Systems Operations”).
+Added: The Company’s chief operating decision maker (“CODM”) regularly reviews revenue and operating income/loss for each segment in determination of allocating resources and assessing financial performance results for each operating segment.
+Added: In their combined capacity as a group of top executives, the Company’s President and Chief Executive Officer and the Chief Executive Officer and President of the Bioprocessing Systems Operations, have been identified as the Company’s CODM.
+Added: Significant segment expenses regularly provided to the CODM relate to employee compensation expenses which are included within the reported measure(s) of the Company’s segments profit or loss.
+Added: The Company eliminates inter-segment activity in the Company’s reporting segment results to be consistent with the information that is presented to the CODM, in accordance to ASC 280-10-580-28A.
+Added: The Company also included a Non-operating Corporate segment in the Company’s reporting segment results.
Segment and geographical information is reported as follows
2 unchanged sentences
Bioprocessing Systems
−Removed: Foreign Sales
−Removed: Income (Loss) From Operations
+Added: United States revenue
+Added: Foreign revenue
+Added: Total Revenue
+Added: Segment Significant Expenses:
+Added: Cost of revenues
+Added: Compensation and other personnel expenses
+Added: Other expenses
+Added: Depreciation and Amortization
+Added: Segment Income (Loss) From Operations
$ ( 5,808,500 )
2 unchanged sentences
Long-Lived Asset Expenditures
−Removed: Depreciation and Amortization
−Removed: Six Months Ended December 31, 2022
+Added: Year Ended December 31, 2023
Benchtop Laboratory Equipment
Bioprocessing Systems
−Removed: Foreign Sales
−Removed: Income (Loss) From Operations
−Removed: ( 3,483,200 )
−Removed: ( 4,137,000 )
−Removed: Long-Lived Asset Expenditures
+Added: United States revenue
+Added: Foreign revenue
+Added: Total revenue
+Added: Segment Significant Expenses:
+Added: Cost of revenues
+Added: Compensation and other personnel expenses
+Added: Other expenses
Depreciation and Amortization
−Removed: Year Ended June 30, 2022
−Removed: Benchtop Laboratory Equipment
−Removed: Bioprocessing Systems
−Removed: Foreign Sales
−Removed: Income (Loss) From Operations
+Added: Segment Income (Loss) From Operations
( 7,751,200 )
2 unchanged sentences
Long-Lived Asset Expenditures
−Removed: Depreciation and Amortization
Geographical Information
December 31, 2024
−Removed: Long-Lived Assets
−Removed: United States
−Removed: All Other Foreign Countries
−Removed: Six Months Ended
December 31, 2023
Long-Lived Assets
+Added: Long-Lived Assets
United States
2 unchanged sentences
For the year ended December 31, 2024, one customer accounted for approximately $ 1,118,600 , revenue from the Benchtop Laboratory Equipment Segment, of which the revenue is 10 % or more of the Company’s total revenue.
−Removed: For the six months ended December 31, 2022, one customer accounted for approximately $ 545,300 revenue from the Benchtop Laboratory Equipment Segment, of which the revenue is 10 % or more of the Company’s total revenue.
−Removed: For the fiscal year ended June 30, 2022, there are no individual customer accounting for approximately 10 % or more of the Company’s total revenue.
−Removed: A reconciliation of the Company's consolidated segment income/loss from operations to consolidated income (loss) from operations before discontinued operations and income taxes for the year ended December 31, 2023, for the six months ended December 31, 2022 and for the fiscal year ended June 30, 2022, respectively are as follows:
+Added: For the year ended December 31, 2023, one customer accounted for approximately $ 1,301,400 revenue from the Benchtop Laboratory Equipment Segment, of which the revenue is 10 % or more of the Company’s total revenue.
+Added: A reconciliation of the Company's consolidated segment income/loss from operations to consolidated income (loss) from operations before discontinued operations and income taxes for the year ended December 31, 2024 and 2023, respectively, are as follows:
Year ended December 31, 2024
10 unchanged sentences
$ ( 6,445,400 )
−Removed: Six Months ended December 31, 2022
−Removed: Benchtop Laboratory Equipment
−Removed: Bioprocessing Systems
−Removed: Income (Loss) from Operations
−Removed: $ ( 3,438,200 )
−Removed: $ ( 902,300 )
−Removed: $ ( 4,137,000 )
−Removed: Other (expense) income, net
−Removed: Income (Loss) from operations before discontinued operations and income taxes
−Removed: $ ( 3,434,600 )
−Removed: $ ( 813,800 )
−Removed: $ ( 4,073,100 )
−Removed: Year ended June 30, 2022
+Added: Year ended December 31, 2023
Benchtop Laboratory Equipment
4 unchanged sentences
$ ( 9,259,900 )
−Removed: Other income, net
+Added: Other income (expense), net
Income (Loss) from operations before discontinued operations and income taxes
5 unchanged sentences
The plan provides for Company matching contribution equal to 100 % of employee’s deferral up to 3 % of pay, plus 50 % of employee’s deferral over 3 % of pay up to 5 %.
−Removed: Total matching contributions amounted to $ 122,400 , $ 58,600 and $ 112,400 for the year ended December 31, 2023, the six months ended December 31, 2022 and the fiscal year ended June 30, 2022, respectively.
−Removed: The Domestic and foreign Components of loss before taxes are:
−Removed: Six Months Ended
−Removed: $ ( 5,352,700 )
+Added: Total matching contributions amounted to $ 99,200 and $ 122,400 for the year ended December 31, 2024 and 2023, respectively.
+Added: The domestic and foreign components of loss from continuing operations before taxes are:
$ ( 2,811,900 )
5 unchanged sentences
$ ( 9,089,800 )
−Removed: $ ( 11,281,700 )
−Removed: The provision for income taxes is comprised of:
−Removed: Six Months Ended
−Removed: federal taxes:
−Removed: Total provision for income taxes
−Removed: Total provision for income taxes allocated to continuing operations for the year ended December, 31, 2023, for the six month ended December 31, 2022 and for the year ended June 30, 2022, respectively was $ 0 , $ 0 , and $ 2,390,800 , respectively.
−Removed: Total provision for income taxes allocated to discontinued operations for the year ended December, 31, 2023, for the six month ended December 31, 2022 and for the year ended June 30, 2022, respectively was $ 0 , $ 0 , and $ 4,000 , respectively.
+Added: Total provision for income taxes allocated to continuing operations for the year ended December, 31, 2024 and 2023, was $ 0 , and $ 0 , respectively.
+Added: Total provision for income taxes allocated to discontinued operations for the year ended December, 31, 2024 and 2023, was $ 0 , and $ 0 , respectively.
In accordance with ASC 740 “Accounting for Income Taxes” (“ASC 740”), the Company evaluated the deferred tax assets to determine if valuation allowances are required or should be adjusted.
1 unchanged sentence
As of and for the year ended December 31, 2024, the Company maintains a full valuation allowance of $ 9,839,400 against the consolidated net deferred tax assets as the Company determined the net deferred tax assets which includes net operating loss carry-forwards and other tax credits, are more likely not to be realized and therefore the Company recorded a full valuation allowance.
−Removed: During the six months ended December 31, 2022, the Company recorded a full valuation allowance of $ 1,302,600 to the period change in the net deferred tax assets as the Company determined the net deferred tax assets which includes net operating loss carry-forwards and other tax credits, are more likely not to be realized and therefore the Company recorded a full valuation allowance.
−Removed: As of and for the fiscal year ended June 30, 2022, the Company recorded a full valuation allowance of $ 5,116,000 against the consolidated net deferred tax assets as the Company determined the net deferred tax assets which includes net operating loss carry-forwards and other tax credits, are more likely not to be realized.
−Removed: In the event that in the future the Company changes the determination as to the amount of deferred tax assets that can be realized, the Company will adjust the valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.
+Added: As of and for the year ended December 31, 2023, the Company maintained a full valuation allowance of $ 9,302,300 against the consolidated net deferred tax assets as the Company determined the net deferred tax assets which includes net operating loss carry-forwards and other tax credits, are more likely not to be realized and therefore the Company recorded a full valuation allowance.
+Added: If in the future the Company changes the determination as to the amount of deferred tax assets that can be realized, the Company will adjust the valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.
The reconciliation of the provision for income taxes at the federal statutory rate of 21 % to the actual income tax expense (benefit) for the applicable fiscal year is as follows:
−Removed: Ended December 31,
Computed "expected" income tax benefit
1 unchanged sentence
$ ( 1,908,900 )
−Removed: $ ( 2,369,200 )
Research and development credits
Incentive Stock Option Expense
−Removed: PPP Loan Forgiveness
Valuation allowance
1 unchanged sentence
( 1,069,900 )
+Added: ( 1,150,800 )
Return to provision and other true-ups
Income tax expense
−Removed: Income tax expense allocated to continuing operations for the year ended December 31, 2023, for the six month ended December 31, 2022, and for the year ended June 30, 2022, respectively was $ 0 , $ 0 , and $ 2,390,800 , respectively.
−Removed: Income tax expense allocated to discontinued operations for the year ended December 31, 2023, for the six month ended December 31, 2022, and for the year ended June 30, 2022, respectively was $ 0 , $ 0 , and $ 4,000 , respectively.
−Removed: The Company’s expected income tax expense differs from its provision for income tax expense primarily due to the Company’s evaluation of its net deferred tax assets and the Company’s related assessment to record a full valuation allowance against those net deferred tax assets in applying the more-likely than not standard that is required under the applicable guidance under Generally Accepted Accounting Principles in the US.
+Added: Income tax expense allocated to continuing operations for the year ended December 31, 2024 and 2023, was $ 0 , and $ 0 , respectively.
+Added: Income tax expense allocated to discontinued operations for the year ended December 31, 2024 and 2023, was $ 0 , and $ 0 , respectively.
+Added: The Company’s expected income tax expense differs from its provision for income tax expense due to the net operating loss, adjustments from the tax return to the provision, and the Company’s assessment to record a full valuation allowance against those net deferred tax assets in applying the more-likely than not standard that is required under the applicable guidance under Generally Accepted Accounting Principles in the US.
Deferred tax assets and liabilities consist of the following:
8 unchanged sentences
Deferred tax liability:
+Added: Amortization of intangible assets, including goodwill
Depreciation of property
2 unchanged sentences
( 9,302,300 )
−Removed: ( 5,116,000 )
Net deferred tax assets
−Removed: The Company has federal net operating loss (“NOL”) carryforwards of $ 20,154,400 , $ 7,571,300 and $ 5,961,700 as of December 31, 2023, and 2022 and June 30, 2022, respectively, with no expiration date, which are available to reduce future taxable income.
−Removed: The Company has foreign NOL carryforwards of $ 9,330,700 , $ 5,645,900 and $ 4,858,700 as of December 31, 2023, and 2022 and June 30, 2022, respectively, with no expiration date, which are available to reduce future taxable income.
+Added: The Company has federal net operating loss (“NOL”) carryforwards of $ 15,248,600 and $ 20,154,400 , as of December 31, 2024 and 2023, respectively, with no expiration date, which are available to reduce future taxable income.
+Added: The Company has foreign NOL carryforwards of $ 12,757,000 and $ 9,330,700 , as of December 31, 2024, and 2023, respectively, with no expiration date, which are available to reduce future taxable income.
Under the 2017 Tax Cuts and Jobs Act (the “TCJA”), federal carryforwards may be carried forward indefinitely.
−Removed: All of the Company’s NOL carryforwards were generated on or after December 31, 2017, the effective date for TCJA NOL’s.
−Removed: Subsequent Events
−Removed: On January 17, 2024, the Company completed the last closing of the sale of securities pursuant to the Company’s Securities Purchase Agreement (the “Purchase Agreement”) entered on December 13, 2023, as filed in the Company’s Form 8-K on December 15, 2023.
−Removed: At this closing, the Company sold an aggregate of 358,388 Units, comprising 358,388 shares of the Company’s common stock, par value $.05 per share (“Common Stock”) and warrants (“Warrants”) to purchase 358,388 shares of Common Stock for a total consideration of $716,776.
−Removed: The Company recognized $98,700 of issuance cost, which includes $71,100 attributable to legal and placement agent fees and $27,600 attributable to the fair value of 17,919 warrants, issued to the private placement agent, to purchase up to 17,919 shares of Common Stock at an exercise price of $2.00 per share on substantially the same terms as the Warrants issued to the Investors .
−Removed: As an incentive to certain Investors of the Company who participated in previous private placements (“Existing Investors”) and received as part of those financings, warrants (“Outstanding Warrants”) to purchase shares of Common Stock, the Company agreed that, if any Existing Investor were to purchase Units at a certain level in the offering thereof under the Purchase Agreement (the “Offering”), the Company would reduce the exercise price of the Outstanding Warrants held by such Existing Investor to $2.50 per share and extend the period in which such Outstanding Warrants could be exercised to the period ending on the fifth anniversary of the date on which the Existing Investor purchased Units under the Purchase Agreement.
−Removed: Each such Existing Investor purchasing Units at the requisite level will receive a new warrant (the “Replacement Warrants”) to replace such Existing Investor’s Outstanding Warrants.
−Removed: On January 17, 2024, as a result of their purchase of Units, Existing Investors became entitled to receive Replacement Warrants to replace 333,884 Outstanding Warrants, and therefore reducing the exercise price of such Outstanding Warrants to $ 2.50 per share and extending the period in which such Outstanding Warrants could be exercised to the period ending on the fifth anniversary of the closing under the Purchase Agreement on December 13, 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.