10-Q
1
tm2126317d1_10q.htm
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark
One)
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended September 30,
2021
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER: 1-35730
STELLUS CAPITAL INVESTMENT CORPORATION
(Exact
Name of Registrant as Specified in Its Charter)
Maryland
46-0937320
(State or other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
4400 Post Oak Parkway, Suite 2200
Houston, Texas 77027
(Address of Principal Executive Offices) (Zip
Code)
(713) 292-5400
(Registrant’s Telephone Number, Including
Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.001 per share
SCM
New York Stock Exchange
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x
No ¨
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ¨ No ¨
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and
“emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
Smaller reporting company
¨
Emerging growth company
¨
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨ No x
The number of shares of the issuer’s
Common Stock, $0.001 par value per share, outstanding as of October 28, 2021 was 19,486,003.
STELLUS CAPITAL INVESTMENT CORPORATION
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
1
Consolidated Statements of Assets and Liabilities as of September 30, 2021 (unaudited) and December 31, 2020
2
Consolidated Statements of Operations for the three and nine-month periods ended September 30, 2021 and 2020 (unaudited)
3
Consolidated Statements of Changes in Net Assets for the three and nine-month periods ended September 30, 2021 and 2020 (unaudited)
4
Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2021 and 2020 (unaudited)
5
Consolidated Schedules of Investments as of September 30, 2021 (unaudited) and December 31, 2020
6
Notes to Unaudited Consolidated Financial Statements
24
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
56
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
75
Item 4.
Controls and Procedures
76
PART II. OTHER INFORMATION
77
Item 1.
Legal Proceedings
77
Item 1A.
Risk Factors
77
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
78
Item 3.
Defaults Upon Senior Securities
78
Item 4.
Mine Safety Disclosures
78
Item 5.
Other Information
78
Item 6.
Exhibits
78
SIGNATURES
79
1
PART I — FINANCIAL INFORMATION
STELLUS CAPITAL INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
September 30,
2021
December 31,
(Unaudited)
2020
ASSETS
Non-controlled,
non-affiliated investments, at fair value (amortized cost of $787,034,758 and $658,628,966, respectively)
$
785,698,750
$
653,424,495
Cash and cash equivalents
37,753,618
18,477,602
Receivable for sales and repayments of investments
441,058
215,929
Interest receivable
2,803,581
2,189,448
Other receivables
135,495
25,495
Deferred offering costs
—
90,000
Prepaid expenses
186,321
487,188
Total Assets
$
827,018,823
$
674,910,157
LIABILITIES
Notes payable
$
97,990,055
$
48,307,518
Credit facility payable
187,878,861
171,728,405
SBA-guaranteed debentures
244,329,030
173,167,496
Dividends payable
7,402,736
—
Management fees payable
5,251,520
2,825,322
Income incentive fees payable
1,630,149
681,660
Capital gains incentive fees payable
2,361,593
521,021
Interest payable
737,704
2,144,085
Unearned revenue
531,271
523,424
Administrative services payable
763,236
391,491
Deferred tax liability
946,050
359,590
Income tax payable
1,236,616
724,765
Other accrued expenses and liabilities
315,033
174,731
Total Liabilities
$
551,373,854
$
401,549,508
Commitments and contingencies (Note 7)
Net Assets
$
275,644,969
$
273,360,649
NET ASSETS
Common stock, par value $0.001 per share (100,000,000 shares authorized; 19,486,003 and 19,486,003 issued and outstanding, respectively)
$
19,486
$
19,486
Paid-in capital
276,026,667
276,026,667
Accumulated undistributed deficit
(401,184
)
(2,685,504
)
Net Assets
$
275,644,969
$
273,360,649
Total Liabilities and Net Assets
$
827,018,823
$
674,910,157
Net Asset Value Per Share
$
14.15
$
14.03
2
STELLUS CAPITAL INVESTMENT
CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
For the
three
months ended September 30,
2021
For the
three
months ended September 30,
2020
For the
nine
months ended September 30,
2021
For the
nine
months ended
September 30,
2020
INVESTMENT INCOME
Interest income
$
16,460,579
$
13,707,343
$
44,819,754
$
42,192,411
Other income
568,764
309,406
1,301,827
926,661
Total Investment Income
$
17,029,343
$
14,016,749
$
46,121,581
$
43,119,072
OPERATING EXPENSES
Management fees
$
3,473,041
$
2,796,878
$
9,715,381
$
8,259,127
Valuation fees
141,012
134,246
289,447
263,080
Administrative services expenses
437,804
431,894
1,354,295
1,335,423
Income incentive fees
1,451,752
461,590
1,507,651
1,969,976
Capital gains incentive fees
1,742,904
-
1,840,572
(880,913
)
Professional fees
267,332
224,517
772,509
761,745
Directors' fees
74,500
77,500
240,500
320,316
Insurance expense
120,119
94,094
356,439
280,236
Interest expense and other fees
4,854,388
3,861,072
13,869,834
12,245,870
Income tax expense
192,612
367,836
718,869
853,631
Other general and administrative expenses
209,779
238,177
796,338
706,559
Total Operating Expenses
$
12,965,243
$
8,687,804
$
31,461,835
$
26,115,050
Net Investment Income
$
4,064,100
$
5,328,945
$
14,659,746
$
17,004,022
Net realized gain on non-controlled, non-affiliated investments
$
7,921,322
$
151,697
$
6,601,885
$
(2,444,759
)
Loss on debt extinguishment
$
-
$
-
$
(539,250
)
$
-
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments
$
2,080,603
$
2,120,787
$
3,868,463
$
(11,054,942
)
Provision for taxes on net unrealized gain on investments
$
(606,377
)
$
(92,749
)
$
(586,460
)
$
(122,699
)
Provision for taxes on realized gain on investments
$
(681,027
)
-
$
(681,027
)
$
-
Net Increase in Net Assets
Resulting from Operations
$
12,778,621
$
7,508,680
$
23,323,357
$
3,381,622
Net Investment Income Per Share
$
0.21
$
0.27
$
0.75
$
0.87
Net Increase in Net Assets Resulting from Operations Per Share
$
0.66
$
0.39
$
1.20
$
0.17
Weighted Average Shares of Common Stock Outstanding
19,486,003
19,486,003
19,486,003
19,466,647
Distributions Per Share
$
0.58
$
0.56
$
1.08
$
1.15
3
STELLUS
CAPITAL INVESTMENT CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS (unaudited)
For the
three
months ended September 30,
2021
For the
three
months ended September 30,
2020
For the
nine
months ended September 30,
2021
For the
nine
months ended September 30,
2020
Increase in Net Assets Resulting from Operations
Net investment income
$ 4,064,100
$ 5,328,945
$ 14,659,746
$ 17,004,022
Net realized gain (loss) on non-controlled, non-affiliated investments
7,921,322
151,697
6,601,885
(2,444,759 )
Loss on debt extinguishment
—
—
(539,250 )
—
Net change in unrealized appreciation (depreciation) on non-controlled, non-affiliated investments
2,080,603
2,120,787
3,868,463
(11,054,942 )
Provision for taxes on unrealized appreciation on investments
(606,377 )
(92,749 )
(586,460 )
(122,699 )
Provision for taxes on realized gain on investments
(681,027 )
—
(681,027 )
—
Net Increase in Net Assets Resulting from Operations
$ 12,778,621
$ 7,508,680
$ 23,323,357
$ 3,381,622
Stockholder Distributions From:
Net investment income
$ (11,299,933 )
$ (10,912,161 )
$ (21,039,037 )
$ (22,402,959 )
Total Distributions
$ (11,299,933 )
$ (10,912,161 )
$ (21,039,037 )
$ (22,402,959 )
Capital Share Transactions
Issuance of common stock
$ —
$ —
$ —
$ 5,023,937
Sales load
—
—
—
(5,681 )
Offering costs
—
—
—
(18,169 )
Partial share transactions
—
—
—
(96 )
Net Increase in Net Assets Resulting From Capital Share Transactions
$ —
$ —
$ —
$ 4,999,991
Total Increase (Decrease) in Net Assets
$ 1,478,688
$ (3,403,481 )
$ 2,284,320
$ (14,021,346 )
Net Assets at Beginning of Period
$ 274,166,281
$ 259,953,308
$ 273,360,649
$ 270,571,173
Net Assets at End of Period
$ 275,644,969
$ 256,549,827
$ 275,644,969
$ 256,549,827
4
STELLUS CAPITAL INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
For the
For the
nine
nine
months ended
months ended
September 30,
September 30,
2021
2020
Cash flows from operating activities
Net increase in net assets resulting from operations
$ 23,323,357
$ 3,381,622
Adjustments to reconcile net increase
in net assets from operations to net cash operating activities:
Purchases of investments
(243,298,147 )
(87,193,368 )
Proceeds from sales and repayments of investments
123,617,259
82,360,666
Net change in unrealized (appreciation) depreciation on investments
(3,868,463 )
11,054,942
Increase in investments due to PIK
(607,393 )
(568,028 )
Amortization of premium and accretion of discount, net
(1,747,423 )
(1,611,189 )
Deferred tax provision
586,460
122,699
Amortization of loan structure fees
390,298
500,495
Amortization of deferred financing costs
346,123
249,532
Amortization of loan fees on SBA-guaranteed debentures
801,259
515,707
Net realized (gain) loss on investments
(6,595,217 )
2,444,759
Loss on debt extinguishment
539,250
—
Changes in other assets and liabilities
(Increase) decrease in interest receivable
(614,133 )
1,044,450
Increase in other receivable
(110,000 )
(35,000 )
Decrease in prepaid expenses
300,867
178,461
Increase in management fees payable
2,426,198
2,844,293
Increase (decrease) in incentive fees payable
948,489
(1,033,628 )
Increase (decrease) in capital gains incentive fees payable
1,840,572
(880,913 )
Increase in administrative services payable
371,745
363,606
Decrease in interest payable
(1,406,381 )
(1,484,237 )
Increase in unearned revenue
7,847
34,298
Increase (decrease) in income tax payable
511,851
(111,000 )
Increase in other accrued expenses and liabilities
140,302
236,255
Net Cash Operating Activities
$ (102,095,280 )
$ 12,414,422
Cash flows from Financing Activities
Proceeds from the issuance of common stock
$ —
$ 4,794,994
Sales load for commons stock issued
—
(5,681 )
Offering costs paid for common stock issued
—
(18,169 )
Stockholder distributions paid
(13,636,301 )
(18,300,982 )
Repayment of Notes Payable
(48,875,000 )
—
Proceeds from issuance of Notes
100,000,000
—
Financing costs from bond issuance
(2,237,835 )
—
Proceeds from SBA Debentures
73,500,000
—
Financing costs paid on SBA Debentures
(3,139,725 )
—
Financing costs paid on Credit facility
(39,843 )
(1,849,834 )
Borrowings under Credit Facility
191,200,000
97,450,000
Repayments of Credit Facility
(175,400,000 )
(72,000,000 )
Partial Share Redemption
—
(96 )
Net Cash Provided by Financing Activities
$ 121,371,296
$ 10,070,232
Net Increase in Cash and Cash Equivalents
$ 19,276,016
$ 22,484,654
Cash and Cash Equivalents balance at beginning of period
18,477,602
16,133,315
Cash and Cash Equivalents Balance at End of Period
$ 37,753,618
$ 38,617,969
Supplemental and Non-Cash Activities
Cash paid for interest expense
$ 13,733,216
$ 12,433,551
Excise tax paid
870,000
940,000
Shares issued pursuant to Dividend Reinvestment Plan
—
228,943
Increase in dividends payable
7,402,736
3,873,034
Decrease in deferred offering costs for Notes Payable offering
(90,000 )
—
Gain on conversion of equity investment
6,668
—
5
Stellus Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30, 2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value (1)
% of Net
Assets
Non-controlled, non-affiliated investments
(2)(9)
Ad.Net Acquisition, LLC
Los Angeles, CA
Term Loan (SBIC II)
(9)(35)
First Lien
3M L+6.00%
1.00 %
7.00 %
5/7/2021
5/7/2026
Services: Business
$ 15,549,265
15,332,045
15,316,026
5.56 %
Revolver
(19)(35)
First Lien
3M L+6.00%
1.00 %
7.00 %
5/7/2021
5/7/2026
$ 220,833
220,833
217,521
0.08 %
Ad.Net Holdings, Inc. Series A Common Stock (SBIC II)
(9)
Equity
5/7/2021
7,794
77,941
77,941
0.03 %
Ad.Net Holdings, Inc. Series A Preferred Stock (SBIC II)
(9)
Equity
5/7/2021
7,015
701,471
720,000
0.26 %
Total
$ 16,332,290
$ 16,331,488
5.93 %
Adams Publishing Group, LLC
Greenville, TN
Term Loan
(35)
First Lien
1M L+7.00%
1.75 %
8.75 %
8/3/2018
6/30/2023
Media: Advertising, Printing & Publishing
$ 4,184,129
4,167,145
4,184,129
1.52 %
Delayed Draw Term Loan
(35)
First Lien
1M L+7.00%
1.75 %
8.75 %
8/3/2018
6/30/2023
$ 139,425
139,425
139,425
0.05 %
Total
$ 4,306,570
$ 4,323,554
1.57 %
ADS Group Opco, LLC
Lakewood, CO
Term Loan (SBIC II)
(9)(35)
First Lien
3M L+6.75%
1.00 %
7.75 %
6/4/2021
6/4/2026
Aerospace & Defense
$ 14,925,000
14,642,493
14,626,500
5.31 %
Revolver
(33)(35)
First Lien
3M L+6.75%
1.00 %
7.75 %
6/4/2021
6/4/2026
$ 30,000
30,000
29,400
0.01 %
Pluto Aggregator, LLC Class A Units
Equity
6/4/2021
77,626
288,691
310,000
0.11 %
Pluto Aggregator, LLC Class B Units
Equity
6/4/2021
56,819
211,309
230,000
0.08 %
Total
$ 15,172,493
$ 15,195,900
5.51 %
Advanced Barrier Extrusions, LLC
Rhinelander, WI
Term Loan B (SBIC)
(2)(35)
First Lien
1M L+7.00%
1.00 %
8.00 %
11/30/2020
11/30/2026
Containers, Packaging, & Glass
$ 17,368,750
17,059,586
17,108,219
6.20 %
GP ABX Holdings Partnership, L.P. Common Stock
(4)
Equity
8/8/2018
644,737
528,395
720,000
0.26 %
Total
$ 17,587,981
$ 17,828,219
6.46 %
Anne Lewis Strategies, LLC
(20)
Washington, DC
Term Loan (SBIC II)
(9)(35)
First Lien
3M L+6.75%
1.00 %
7.75 %
3/5/2021
3/5/2026
Services: Business
$ 11,212,500
11,009,494
11,212,500
4.07 %
SG AL Investment, LLC Common Units
(4)
Equity
3/5/2021
1,000
920,488
1,550,000
0.56 %
Total
$ 11,929,982
$ 12,762,500
4.63 %
APE Holdings, LLC
Deer Park, TX
Class A Common Units
Equity
9/5/2014
Chemicals, Plastics, & Rubber
375,000
375,000
40,000
0.01 %
Total
$ 375,000
$ 40,000
0.01 %
Atmosphere Aggregator Holdings II, LP
Atlanta, GA
Common Units
Equity
1/26/2016
Services: Business
254,250
0
1,780,000
0.65 %
Stratose Aggregator Holdings, LP Common Units
Equity
6/30/2015
750,000
0
5,240,000
1.90 %
Total
$ 0
$ 7,020,000
2.55 %
ASC Communications, LLC
(17)
Chicago, IL
Term Loan (SBIC)
(2)(35)
First Lien
1M L+5.00%
1.00 %
6.00 %
6/29/2017
6/29/2023
Healthcare & Pharmaceuticals
$ 3,425,926
3,419,383
3,425,926
1.24 %
Term Loan
(35)
First Lien
1M L+5.00%
1.00 %
6.00 %
2/4/2019
6/29/2023
$ 5,824,074
5,792,315
5,824,074
2.11 %
ASC Communications Holdings, LLC Class A Preferred Units (SBIC)
(2)(4)
Equity
6/29/2017
73,529
26,076
1,120,000
0.41 %
Total
$ 9,237,774
$ 10,370,000
3.76 %
6
Stellus Capital Investment Corporation
Consolidated
Schedule of Investments (unaudited)
September 30, 2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value (1)
%
of Net
Assets
BW DME Acquisition, LLC
Tempe,
AZ
Term Loan
(SBIC)
(2)(13)(22)
First Lien
3M
L+6.00%
1.00 %
8.51 %
8/24/2017
8/24/2022
Healthcare
& Pharmaceuticals
$ 16,695,804
16,582,387
16,695,804
6.06 %
BW DME
Holdings, LLC, Term Loan
(6)
Unsecured
17.50%
0.00 %
17.50 %
6/1/2018
6/30/2020
$ 444,515
444,515
444,515
0.16 %
BW DME
Holdings, LLC Class A-1 Preferred Units
Equity
8/24/2017
1,000,000
1,000,000
3,000,000
1.09 %
BW DME
Holdings, LLC Class A-2 Preferred Units
Equity
1/26/2018
937,261
937,261
2,810,000
1.02 %
Total
$ 18,964,163
$ 22,950,319
8.33 %
Café Valley, Inc.
Phoenix,
AZ
Term Loan
(35)
First Lien
1M
L+7.00%
1.25 %
8.25 %
8/28/2019
8/28/2024
Beverage,
Food, & Tobacco
$ 15,945,238
15,743,922
15,466,881
5.61 %
CF Topco
LLC, Common Units
Equity
8/28/2019
9,160
916,015
720,000
0.26 %
Total
$ 16,659,937
$ 16,186,881
5.87 %
Camp Profiles LLC
(8)(16)
Boston, MA
Term Loan
(SBIC)
(2)(35)
First Lien
3M
L+6.00%
1.00 %
7.00 %
9/3/2021
9/3/2026
Media: Advertising,
Printing & Publishing
$ 10,250,000
10,047,773
10,047,773
3.65 %
CIVC VI-A
829 Blocker, LLC. Units
Equity
9/3/2021
250
250,000
250,000
0.09 %
Total
$ 10,297,773
$ 10,297,773
3.74 %
CEATI International, Inc.
(39)
Montreal,
QC
Term Loan
(5)(35)
First Lien
3M
L+6.50%
1.00 %
7.50 %
2/19/2021
2/19/2026
Services:
Business
$ 13,432,500
13,189,360
13,163,850
4.78 %
CEATI Holdings,
LP, Class A Units
(5)
Equity
2/19/2021
250,000
250,000
290,000
0.11 %
Total
$ 13,439,360
$ 13,453,850
4.89 %
CF512, Inc.
(49)(50)
Blue Bell,
PA
Term Loan
(SBIC)
(2)(35)
First Lien
3M
L+6.00%
1.00 %
7.00 %
9/1/2021
9/1/2026
Media: Advertising,
Printing & Publishing
$ 14,360,465
14,077,141
14,077,141
5.11 %
StellPen
Holdings, LLC Membership Interests
Equity
9/1/2021
220,930
220,930
220,930
0.08 %
Total
$ 14,298,071
$ 14,298,071
5.19 %
Colford Capital Holdings, LLC
New York,
NY
Preferred
Units
(5)
Equity
8/20/2015
Finance
38,893
195,036
20,000
0.01 %
Total
$ 195,036
$ 20,000
0.01 %
CompleteCase, LLC
Seattle,
WA
Term Loan
(SBIC II)
(9)(35)
First Lien
3M
L+6.50%
1.00 %
7.50 %
12/21/2020
12/21/2025
Services:
Consumer
$ 11,392,174
11,193,003
11,164,331
4.05 %
Revolver
(21)(35)
First Lien
3M
L+6.50%
1.00 %
7.50 %
12/21/2020
12/21/2025
$ 50,000
50,000
49,000
0.02 %
CompleteCase
Holdings, Inc. Class A Common Units (SBIC II)
(9)
Equity
12/21/2020
417
5
0
0.00 %
CompleteCase
Holdings, Inc. Series A Preferred Units (SBIC II)
(9)
Equity
12/21/2020
522
521,734
490,000
0.18 %
Total
$ 11,764,742
$ 11,703,331
4.25 %
Convergence Technologies, Inc.
Indianpolis,
IN
Term Loan
(SBIC)
(2)(35)
First Lien
3M
L+6.75%
1.50 %
8.25 %
8/31/2018
8/30/2024
Services:
Business
$ 6,928,571
6,852,258
6,859,285
2.49 %
Term Loan
B (SBIC)
(2)(35)
First Lien
3M
L+6.75%
1.50 %
8.25 %
8/14/2020
8/30/2024
$ 3,712,500
3,656,817
3,675,375
1.33 %
Term Loan
(35)
First Lien
3M
L+6.75%
1.50 %
8.25 %
2/28/2019
8/30/2024
$ 1,392,857
1,376,444
1,378,928
0.50 %
Delayed
Draw Term Loan
(35)
First Lien
3M
L+6.75%
1.50 %
8.25 %
8/31/2018
8/30/2024
$ 5,209,821
5,209,821
5,157,723
1.87 %
Tailwind
Core Investor, LLC Class A Preferred Units
Equity
8/31/2018
5,583
588,813
740,000
0.27 %
Total
$ 17,684,153
$ 17,811,311
6.46 %
7
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30, 2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value
(1)
%
of Net
Assets
Credit
Connection, LLC
(36)
Fresno,
CA
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+5.50%
1.00 %
6.50 %
7/30/2021
7/30/2026
Software
$ 10,000,000
9,805,607
9,805,607
3.56 %
Series
A Units
Equity
7/30/2021
750,000
750,000
750,000
0.27 %
Total
$ 10,555,607
$ 10,555,607
3.83 %
Data
Centrum Communications, Inc.
Montvale,
NJ
Term
Loan B
(6)(35)
First
Lien
3M
L+9.00%
1.00 %
8.50 %
1.50 %
5/15/2019
5/15/2024
Media:
Advertising,
Printing &
Publishing
$ 15,884,375
15,703,803
14,137,094
5.13 %
Health
Monitor Holdings, LLC Series A Preferred Units
Equity
5/15/2019
1,000,000
1,000,000
250,000
0.09 %
Total
$ 16,703,803
$ 14,387,094
5.22 %
Douglas
Products Group, LP
Liberty,
MO
Class
A Common Units
Equity
12/27/2018
Chemicals,
Plastics,
& Rubber
322
139,656
740,000
0.27 %
Total
$ 139,656
$ 740,000
0.27 %
Dresser
Utility Solutions, LLC
Bradford,
PA
Term
Loan (SBIC)
(2)(35)
Second
Lien
1M
L+8.50%
1.00 %
9.50 %
10/1/2018
4/1/2026
Utilities:
Oil & Gas
$ 10,000,000
9,897,299
9,850,000
3.57 %
Total
$ 9,897,299
$ 9,850,000
3.57 %
DRS
Holdings III, Inc.
(10)
St.
Louis, MO
Term
Loan
(35)
First
Lien
1M
L+6.25%
1.00 %
7.25 %
11/1/2019
11/1/2025
Consumer
Goods:
Durable
$ 9,825,000
9,753,365
9,825,000
3.56 %
Total
$ 9,753,365
$ 9,825,000
3.56 %
DTE
Enterprises, LLC
(18)
Roselle,
IL
Term
Loan
(6)(35)
First
Lien
6M
L+8.50%
1.50 %
9.50 %
0.50 %
4/13/2018
4/13/2023
Energy:
Oil & Gas
$ 9,356,894
9,288,947
8,561,558
3.11 %
DTE
Holding Company, LLC Common Shares, Class A-2
Equity
4/13/2018
776,316
466,204
0
0.00 %
DTE
Holding Company, LLC Preferred Shares, Class AA
Equity
4/13/2018
723,684
723,684
350,000
0.13 %
Total
$ 10,478,835
$ 8,911,558
3.24 %
EC
Defense Holdings, LLC
Reston,
VA
Class
B Units (SBIC)
(2)
Equity
7/31/2020
Services:
Business
20,054
500,000
630,000
0.23 %
Total
$ 500,000
$ 630,000
0.23 %
EH
Real Estate Services, LLC
Skokie,
IL
Term
Loan (SBIC)
(2)
First
Lien
10.00 %
10.00 %
9/3/2021
9/3/2026
FIRE:
Real Estate
$ 7,974,034
7,816,542
7,816,542
2.84 %
EH
Holdco, LLC Series A Preferred Units
Equity
9/3/2021
7,892
7,891,642
7,891,642
2.86 %
Total
$ 15,708,184
$ 15,708,184
5.70 %
Elliott
Aviation, LLC
Moline,
IL
Term
Loan
(35)
First Lien
3M
L+8.00%
1.75 %
9.75 %
1/31/2020
1/31/2025
Aerospace
&
Defense
$ 17,699,661
17,447,935
17,257,169
6.25 %
Revolver
(35)(37)
First Lien
3M
L+8.00%
1.75 %
9.75 %
1/31/2020
1/31/2025
$ 1,350,000
1,350,000
1,316,250
0.48 %
SP
EA Holdings, LLC Preferred Shares, Class A
Equity
1/31/2020
900,000
900,000
250,000
0.09 %
Total
$ 19,697,935
$ 18,823,419
6.82 %
Energy
Labs Holding Corp.
Houston,
TX
Common
Stock
Equity
9/29/2016
Energy:
Oil & Gas
598
598,182
620,000
0.22 %
Total
$ 598,182
$ 620,000
0.22 %
EOS
Fitness Holdings, LLC
Phoenix,
AZ
Preferred
Units
Equity
12/30/2014
Hotel,
Gaming, &
Leisure
118
0
210,000
0.08 %
Class
B Common Units
Equity
12/30/2014
3,017
0
40,000
0.01 %
Total
$ 0
$ 250,000
0.09 %
Exacta
Land Surveyors, LLC
(23)(25)
Cleveland,
OH
Term
Loan (SBIC)
(2)(35)
First
Lien
3M
L+7.75%
1.50 %
9.25 %
2/8/2019
2/8/2024
Services:
Business
$ 16,586,875
16,410,856
16,255,138
5.90 %
SP
ELS Holdings LLC, Class A Common Units
Equity
2/8/2019
1,069,143
1,069,143
230,000
0.08 %
Total
$ 17,479,999
$ 16,485,138
5.98 %
8
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30, 2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value (1)
%
of Net
Assets
FB
Topco, Inc.
Camden,
NJ
Term
Loan
(13)(22)
First
Lien
6M
L+6.35%
1.00 %
9.52 %
6/27/2018
4/24/2023
Education
$ 20,435,204
20,274,540
20,435,204
7.40 %
Delayed
Draw Term Loan
(13)(22)
First
Lien
6M
L+6.35%
1.00 %
9.55 %
6/27/2018
4/24/2023
$ 1,120,467
1,120,467
1,120,467
0.41 %
Total
$ 21,395,007
$ 21,555,671
7.81 %
General
LED OPCO, LLC
San
Antonio, TX
Term
Loan
(35)(40)
Second
Lien
3M
L+9.00%
1.50 %
0.00 %
5/1/2018
11/1/2023
Services:
Business
$ 4,500,000
4,460,441
3,667,500
1.33 %
Total
$ 4,460,441
$ 3,667,500
1.33 %
Grupo
HIMA San Pablo, Inc., et al
San
Juan, PR
Term
Loan B
(27)(35)(41)
First
Lien
3M
L+7.00%
1.50 %
0.00 %
2/1/2013
1/31/2018
Healthcare
&
Pharmaceuticals
$ 4,503,720
4,503,720
2,161,786
0.78 %
Term
Loan
(15)(27)
Second
Lien
13.75%
0.00 %
2/1/2013
7/31/2018
$ 4,109,524
4,109,524
0
0.00 %
Total
$ 8,613,244
$ 2,161,786
0.78 %
GS
HVAM Intermediate, LLC
Carlsbad,
CA
Term
Loan
(35)
First
Lien
1M
L+5.75%
1.00 %
6.75 %
10/18/2019
10/2/2024
Beverage,
Food, &
Tobacco
$ 12,797,813
12,713,707
12,797,813
4.64 %
Revolver
(34)(35)
First
Lien
1M
L+5.75%
1.00 %
6.75 %
10/18/2019
10/2/2024
$ 2,386,364
2,386,364
2,386,364
0.87 %
HV
GS Acquisition, LP Class A Interests
Equity
6/29/2018
1,796
1,618,844
2,110,000
0.77 %
Total
$ 16,718,915
$ 17,294,177
6.28 %
I2P
Holdings, LLC
Cleveland,
OH
Series
A Preferred
Equity
1/31/2018
Services:
Business
750,000
750,000
3,490,000
1.27 %
Total
$ 750,000
$ 3,490,000
1.27 %
ICD
Holdings, LLC
San
Francisco, CA
Class
A Preferred
(4)(5)
Equity
1/1/2018
Finance
9,962
464,616
1,320,000
0.48 %
Total
$ 464,616
$ 1,320,000
0.48 %
Integrated
Oncology Network, LLC
(30)
Newport
Beach,
CA
Term
Loan
(35)
First
Lien
3M
L+5.50%
1.50 %
7.00 %
7/17/2019
6/24/2024
Healthcare
&
Pharmaceuticals
$ 16,034,753
15,843,707
16,034,753
5.82 %
Total
$ 15,843,707
$ 16,034,753
5.82 %
Interstate
Waste Services, Inc.
Amsterdam,
OH
Common
Units
Equity
1/15/2020
Environmental
Industries
21,925
946,125
470,000
0.17 %
Total
$ 946,125
$ 470,000
0.17 %
Intuitive
Health, LLC
Plano,
TX
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+5.75%
1.00 %
6.75 %
10/18/2019
10/18/2027
Healthcare
&
Pharmaceuticals
$ 5,910,000
5,831,653
5,910,000
2.14 %
Term
Loan
(35)
First
Lien
3M
L+5.75%
1.00 %
6.75 %
10/18/2019
10/18/2027
$ 11,327,500
11,177,335
11,327,500
4.11 %
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+5.75%
1.00 %
6.75 %
8/31/2021
10/18/2027
$ 3,112,335
3,066,155
3,112,335
1.13 %
Legacy
Parent, Inc. Class A Common Units
(4)
Equity
10/30/2020
58
75
170,000
0.06 %
Total
$ 20,075, 218
$ 20,519,835
7.44 %
Invincible
Boat Company, LLC
(28)
Opa
Locka, FL
Term
Loan
(35)
First
Lien
3M
L+6.50%
1.50 %
8.00 %
8/28/2019
8/28/2025
Consumer
Goods:
Durable
$ 5,661,687
5,534,958
5,633,379
2.04 %
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+6.50%
1.50 %
8.00 %
8/28/2019
8/28/2025
$ 5,226,172
5,152,154
5,200,041
1.89 %
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+6.50%
1.50 %
8.00 %
6/1/2021
8/28/2025
$ 1,161,846
1,140,158
1,156,037
0.42 %
Warbird
Parent Holdco, LLC Class A Common Units
(4)
Equity
8/28/2019
1,362,575
1,299,691
1,460,000
0.53 %
Total
$ 13,126,961
$ 13,449,457
4.88 %
9
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30, 2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value (1)
%
of Net
Assets
J.R. Watkins, LLC
Term
Loan (SBIC)
(2)(6)
First
Lien
10.00%
7.00 %
3.00 %
12/22/2017
12/22/2022
San Francisco Consumer
Goods: Non-Durable
$ 12,437,051
12,366,620
12,437,051
4.51
%
J.R.
Watkins Holdings, Inc. Class A Preferred
Equity
12/22/2017
1,133
1,132,576
560,000
0.20
%
Total
$ 13,499,196
$ 12,997,051
4.71
%
Jurassic
Acquisiton Corp.
Term
Loan
(12)
First
Lien
3M
L+5.50%
0.00 %
5.65 %
12/28/2018
11/15/2024
Sparks,
MD Metals & Mining
$ 17,018,750
16,871,320
17,018,750
6.17
%
Total
$ 16,871,320
$ 17,018,750
6.17
%
Kelleyamerit
Holdings, Inc.
Term Loan
(SBIC)
(2)(13)(22)
First Lien
3M
L+6.50%
1.00 %
8.85 %
12/24/2020
12/24/2025
Walnut Creek, CA Automotive
$ 9,750,000
9,581,146
9,555,000
3.47
%
Term
Loan
(13)(22)
First
Lien
3M
L+6.50%
1.00 %
8.85 %
12/24/2020
12/24/2025
$ 1,500,000
1,474,022
1,470,000
0.53
%
Total
$ 11,055,168
$ 11,025,000
4.00
%
KidKraft,
Inc.
(38)
Term Loan
(22)(29)
First Lien
3M
L+5.00%
1.00 %
6.00 %
9/30/2016
8/15/2022
Dallas, TX Consumer Goods: Durable
$ 1,580,768
1,580,768
1,580,768
0.57
%
KidKraft
Group Holdings, LLC Preferred B Units
Equity
4/3/2020
4,000,000
4,000,000
4,000,000
1.45
%
Total
$ 5,580,768
$ 5,580,768
2.02
%
Lynx
FBO Operating, LLC
(31)
Term Loan
(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
9/30/2019
9/30/2024
Houston, TX Aerospace &
Defense
$ 13,475,000
13,297,181
13,475,000
4.89
%
Lynx
FBO Investments, LLC Class A-1 Common Units
Equity
9/30/2019
4,288
593,480
1,410,000
0.51
%
Total
$ 13,890,661
$ 14,885,000
5.40
%
Madison
Logic, Inc.
Term Loan
A (SBIC)
(2)(35)
First Lien
1M
L+6.00%
1.00 %
7.00 %
2/4/2021
5/31/2023
New York, NY Media: Broadcasting
& Subscription
$ 3,791,247
3,777,363
3,791,247
1.38
%
Madison
Logic Holdings, Inc. Common Stock (SBIC)
(2)
Equity
11/30/2016
5,000
50,000
220,000
0.08
%
Madison
Logic Holdings, Inc. Preferred Stock (SBIC)
(2)
Equity
11/30/2016
4,500
450,000
1,940,000
0.70
%
Total
$ 4,277,363
$ 5,951,247
2.16
%
Mobile
Acquisition Holdings, LP
Class
A Common Units
Equity
11/1/2016
Santa Clara,
CA Software
750
455,385
2,830,000
1.03
%
Total
$ 455,385
$ 2,830,000
1.03
%
MOM
Enterprises, LLC
Term Loan
(SBIC II)
(9)(35)
First Lien
3M
L+6.25%
1.00 %
7.25 %
5/19/2021
5/19/2026
Richmond, CA Consumer goods:
non-durable
$ 16,425,500
16,115,173
16,096,990
5.84
%
Revolver
(35)(43)
First Lien
3M
L+6.25%
1.00 %
7.25 %
5/19/2021
5/19/2026
$ 31,250
31,250
30,625
0.01
%
MBliss
SPC Holdings, LLC Units
Equity
5/19/2021
933,333
933,333
960,000
0.35
%
Total
$ 17,079,756
$ 17,087,615
6.20
%
Munch's
Supply, LLC
Term Loan
(35)
First Lien
3M
L+6.25%
1.00 %
7.25 %
4/11/2019
4/11/2024
New Lenox,IL Capital Equipment
$ 7,174,147
7,134,300
7,174,147
2.60
%
Term Loan
(SBIC)
(2)(35)
First Lien
3M
L+6.25%
1.00 %
7.25 %
3/31/2021
4/11/2024
$ 3,989,862
3,921,712
3,989,862
1.45
%
Term Loan
(35)
First Lien
3M
L+6.25%
1.00 %
7.25 %
5/28/2021
4/11/2024
$ 1,152,875
1,132,189
1,152,875
0.42
%
Delayed
Draw Term Loan
(35)
First Lien
3M
L+6.25%
1.00 %
7.25 %
4/11/2019
4/11/2024
$ 2,149,362
2,123,532
2,149,362
0.78
%
Cool
Supply Holdings, LLC Class A Common Units
(4)
Equity
4/11/2019
500,000
475,836
1,030,000
0.37
%
Total
$ 14,787,569
$ 15,496,246
5.62
%
10
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30, 2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value
(1)
%
of Net
Assets
Naumann/Hobbs Material Handling
Corporation II, Inc.
(32)
Term
Loan
(35)
First
Lien
3M
L+6.25%
1.50 %
7.75 %
8/30/2019
8/30/2024
Phoenix, AZ Services:
Business
$ 9,125,549
9,009,691
9,125,549
3.31
%
Term Loan
(SBIC II)
(9)(35)
First Lien
3M
L+6.25%
1.50 %
7.75 %
8/30/2019
8/30/2024
$ 5,754,605
5,681,544
5,754,605
2.09
%
CGC
NH, Inc. Common Units
Equity
8/30/2019
123
440,758
710,000
0.26
%
Total
$ 15,131,993
$ 15,590,154
5.66
%
NS412,
LLC
Term Loan
(35)
Second
Lien
3M
L+8.50%
1.00 %
9.50 %
5/6/2019
11/6/2025
Dallas, TX Services: Consumer
$ 7,615,000
7,508,305
7,462,700
2.71
%
NS
Group Holding Company, LLC Class A Common Units
Equity
5/6/2019
782
795,002
570,000
0.21
%
Total
$ 8,303,307
$ 8,032,700
2.92
%
NuMet
Machining Techniques, LLC
Term Loan
(5)(35)
Second
Lien
1M
L+9.00%
2.00 %
11.00 %
11/5/2019
5/5/2026
Birmingham,
United Kingdom Aerospace & Defense
$ 12,675,000
12,483,105
11,977,875
4.35
%
Bromford
Industries Limited Term Loan
(5)(35)
Second
Lien
1M
L+9.00%
2.00 %
11.00 %
11/5/2019
5/5/2026
$ 7,800,000
7,678,092
7,371,000
2.67
%
Bromford
Holdings, L.P. Class A Membership Units
(5)
Equity
11/5/2019
866,629
866,629
30,000
0.01
%
Bromford
Holdings, L.P. Class D Membership Units
(5)
Equity
3/18/2021
280,078
280,078
440,000
0.16
%
Total
$ 21,307,904
$ 19,818,875
7.19
%
NuSource
Financial, LLC
Term Loan
(SBIC II)
(9)(35)
First Lien
1M
L+9.00%
1.00 %
10.00 %
1/29/2021
1/29/2026
Eden Prairie, MN Services: Business
$ 11,165,625
10,965,780
10,942,313
3.97
%
NuSource
Financial Acquisition, Inc. (SBIC II)
(6)(9)
Unsecured
13.75%
4.00 %
9.75 %
1/29/2021
7/29/2026
$ 4,989,657
4,902,628
4,864,916
1.76
%
NuSource
Holdings, Inc., Warrants (SBIC II)
(9)
Equity
1/29/2021
54,966
0
0
0.00
%
Total
$ 15,868,408
$ 15,807,229
5.73
%
Nutritional
Medicinals, LLC
(24)
Term Loan
(35)
First Lien
3M
L+6.00%
1.00 %
7.00 %
11/15/2018
11/15/2023
Centerville, OH Healthcare &
Pharmaceuticals
$ 11,654,201
11,543,624
11,654,201
4.23
%
Functional
Aggregator, LLC Common Units
Equity
11/15/2018
12,500
1,250,000
1,590,000
0.58
%
Total
$ 12,793,624
$ 13,244,201
4.81
%
Onpoint
Industrial Services, LLC
Term Loan
(SBIC)
(2)(35)
First Lien
3M
L+7.25%
1.00 %
8.25 %
3/15/2021
3/15/2026
Deer Park, TX Services: Business
$ 10,447,500
10,258,104
10,238,550
3.71
%
Onpoint
Parent Holdings, LLC, Class A Units
Equity
3/15/2021
500,000
500,000
500,000
0.18
%
Total
$ 10,758,104
$ 10,738,550
3.89
%
PCP
MT Aggregator Holdings, L.P.
Common
LP Units
Equity
3/29/2019
Oak Brook,
IL Finance
750,000
0
1,800,000
0.65
%
Total
$ 0
$ 1,800,000
0.65
%
PCS
Software, Inc.
Term Loan
(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
Shenandoah, TX Transportation
& Logistics
$ 14,246,676
14,074,246
14,246,676
5.17
%
Term Loan
(SBIC)
(2)(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
$ 1,868,417
1,845,803
1,868,417
0.68
%
Delayed
Draw Term Loan
(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
$ 985,000
985,000
985,000
0.36
%
Revolver
(11)(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
$ 878,762
878,762
878,762
0.32
%
PCS Software
Holdings, LLC Class A Preferred Units
Equity
7/1/2019
325,000
325,000
250,000
0.09
%
PCS
Software Holdings, LLC Class A-2 Preferred Units
Equity
11/12/2020
63,312
63,312
50,000
0.02
%
Total
$ 18,172,123
$ 18,278,855
6.64
%
11
Stellus
Capital Investment Corporation
Consolidated
Schedule of Investments (unaudited)
September 30,
2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value (1)
%
of Net
Assets
Premiere Digital Services, Inc.
Term Loan (SBIC)
(2)(13)(22)
First Lien
3M L+5.50%
1.50
%
8.14
%
10/18/2018
10/18/2023
Los Angeles, CA
Media:
Broadcasting & Subscription
$
9,992,518
9,851,335
9,992,518
3.63
%
Term Loan
(13)(22)
First
Lien
3M L+5.50%
1.50
%
8.14
%
10/18/2018
10/18/2023
$
2,428,772
2,395,490
2,428,772
0.88
%
Premiere Digital
Holdings, Inc., Common Stock
Equity
10/18/2018
5,000
50,000
1,270,000
0.46
%
Premiere Digital
Holdings, Inc., Preferred Stock
Equity
10/18/2018
4,500
314,550
560,000
0.20
%
Total
$
12,611,375
$
14,251,290
5.17
%
Protect
America, Inc.
Austin,
TX
Term Loan
(SBIC)
(2)(26)(35)
Second
Lien
3M L+7.75%
1.00
%
0.00
%
8/30/2017
10/30/2020
Services:
Consumer
$
17,979,749
17,979,749
2,157,570
0.78
%
Total
$
17,979,749
$
2,157,570
0.78
%
Rogers
Mechanical Contractors, LLC
(44)(45)
Atlanta,
GA
Term Loan
(35)
First
Lien
3M L+6.50%
1.00
%
7.50
%
4/28/2021
9/9/2025
Construction
& Building
$
10,676,816
10,504,933
10,516,664
3.82
%
Total
$
10,504,933
$
10,516,664
3.82
%
Sales
Benchmark Index, LLC
(7)
Dallas,
TX
Term Loan
(35)
First
Lien
3M L+6.00%
1.75
%
7.75
%
1/7/2020
1/7/2025
Services:
Business
$
13,888,565
13,693,668
13,819,122
5.01
%
SBI Holdings
Investments, LLC Class A Preferred Units
Equity
1/7/2020
66,573
665,730
420,000
0.15
%
Total
$
14,359,398
$
14,239,122
5.16
%
Skopos
Financial Group, LLC
Irving,
TX
Series A Preferred
Units
(5)
Equity
1/31/2014
Finance
1,120,684
1,162,544
340,000
0.12
%
Total
$
1,162,544
$
340,000
0.12
%
Spire
Power Solutions, L.P.
Franklin,
WI
Term Loan
(SBIC II)
(9)(35)
First
Lien
6M L+6.25%
1.50
%
7.75
%
11/22/2019
8/12/2026
Capital
Equipment
$
4,900,000
4,843,590
4,900,000
1.78
%
Term Loan
(SBIC II)
(9)(35)
First
Lien
1M L+6.25%
1.50
%
7.75
%
8/12/2021
8/12/2026
$
3,557,226
3,496,644
3,557,226
1.29
%
Total
$
8,340,234
$
8,457,226
3.07
%
SQAD
LLC
Tarrytown,
NY
Term Loan
(SBIC)
(2)(35)
First
Lien
3M L+6.50%
1.00
%
7.50
%
12/22/2017
12/22/2022
Media:
Broadcasting & Subscription
$
14,218,094
14,196,349
14,218,094
5.16
%
SQAD Holdco,
Inc. Preferred Shares, Series A (SBIC)
(2)
Equity
10/31/2013
5,624
156,001
590,000
0.21
%
SQAD Holdco,
Inc. Common Shares (SBIC)
(2)
Equity
10/31/2013
5,800
62,485
70,000
0.03
%
Total
$
14,414,835
$
14,878,094
5.40
%
TAC
LifePort Purchaser, LLC
(42)
Woodland,
WA
Term Loan
(SBIC II)
(9)(35)
First
Lien
3M L+6.00%
1.00
%
7.00
%
3/1/2021
3/2/2026
Aerospace
& Defense
$
10,679,336
10,486,354
10,465,749
3.80
%
TAC LifePort
Holdings, LLC Common Units
Equity
3/1/2021
500,000
500,000
640,000
0.23
%
Total
$
10,986,354
$
11,105,749
4.03
%
TechInsights,
Inc.
Ottawa,
Ontario
Term Loan
(5)(13)(22)
First
Lien
3M L+6.00%
1.00
%
8.36
%
8/16/2017
10/2/2023
High
Tech Industries
$
21,540,925
21,414,367
21,540,925
7.80
%
Total
$
21,414,367
$
21,540,925
7.80
%
TFH
Reliability, LLC
Houston,
TX
Term Loan
(SBIC)
(2)(35)
Second
Lien
3M L+10.75%
0.80
%
11.55
%
10/21/2016
9/30/2023
Chemicals,
Plastics, & Rubber
$
5,875,000
5,856,473
5,757,500
2.09
%
TFH Reliability
Group, LLC Class A-1 Units
Equity
6/29/2020
27,129
21,511
20,000
0.01
%
TFH Reliability
Group, LLC Class A Common Units
Equity
10/21/2016
250,000
231,521
70,000
0.03
%
Total
$
6,109,505
$
5,847,500
2.13
%
Time
Manufacturing Acquisition, LLC
Waco,
TX
Term Loan
(6)
Unsecured
11.50%
10.75
%
0.75
%
2/3/2017
8/3/2023
Capital
Equipment
$
13,579,993
13,421,445
13,579,993
4.93
%
Time Manufacturing
Investments, LLC Class A Common Units
Equity
2/3/2017
5,268
553,600
1,180,000
0.43
%
Total
$
13,975,045
$
14,759,993
5.36
%
12
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30, 2021
Investments
Footnotes
Security (3)
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/ Shares
Amortized
Cost
Fair
Value (1)
% of Net
Assets
TradePending,
LLC
(14)
Carrboro,
NC
Term Loan (SBIC II)
(9)(35)
First Lien
3M L+6.25%
1.00
%
7.25
%
3/2/2021
3/2/2026
Software
$
9,950,000
9,770,082
9,751,000
3.54
%
TradePending Holdings, LLC
Series A Units
Equity
3/2/2021
750,000
750,000
730,000
0.26
%
Total
$
10,520,082
$
10,481,000
3.80
%
Unicat
Catalyst Holdings, LLC
(46)
Alvin,
TX
Term Loan
(35)
First Lien
3M L+6.50%
1.00
%
7.50
%
4/27/2021
4/27/2026
Chemicals,
Plastics, & Rubber
$
7,453,125
7,314,346
7,304,063
2.65
%
Unicat Catalyst, LLC Class
A Units
Equity
4/27/2021
7,500
750,000
750,000
0.27
%
Total
$
8,064,346
$
8,054,063
2.92
%
U.S.
Auto Sales, Inc. et al
Lawrenceville,
GA
USASF Blocker II, LLC Common
Units
(5)
Equity
6/8/2015
Finance
441
441,000
530,000
0.19
%
USASF Blocker III, LLC Series
C Preferred Units
(5)
Equity
2/13/2018
125
125,000
250,000
0.09
%
USASF Blocker IV, LLC Units
(5)
Equity
5/27/2020
110
110,000
330,000
0.12
%
USASF Blocker LLC Common Units
(5)
Equity
6/8/2015
9,000
9,000
0
0.00
%
Total
$
685,000
$
1,110,000
0.40
%
Venbrook
Buyer, LLC
Los
Angeles, CA
Term Loan B (SBIC)
(2)(35)
First Lien
3M L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
Services:
Business
$
12,985,657
12,781,348
12,985,657
4.71
%
Term Loan B
(35)
First Lien
3M L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
$
147,751
145,426
147,751
0.05
%
Revolver
(35)
First Lien
3M L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
$
2,222,222
2,222,222
2,222,222
0.81
%
Delayed Draw Term Loan
(35)
First Lien
3M L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
$
4,426,667
4,386,128
4,426,667
1.61
%
Venbrook Holdings, LLC Common
Units
Equity
3/13/2020
786,361
782,865
640,000
0.23
%
Total
$
20,317,989
$
20,422,297
7.41
%
Vortex
Companies, LLC
Houston,
TX
Term Loan (SBIC II)
(9)(35)
Second Lien
3M L+9.50%
1.00
%
10.50
%
12/21/2020
6/21/2026
Environmental
Industries
$
10,000,000
9,820,727
9,800,000
3.56
%
Total
$
9,820,727
$
9,800,000
3.56
%
Whisps
Holdings LP
Elgin,
IL
Class A Common Units
Equity
4/18/2019
Beverage,
Food, & Tobacco
500,000
500,000
510,000
0.19
%
Total
$
500,000
$
510,000
0.19
%
Wise
Parent Company, LLC
Salt
Lake City, UT
Membership Units
(4)
Equity
8/27/2018
Beverage,
Food, & Tobacco
6
0
410,000
0.15
%
Total
$
0
$
410,000
0.15
%
Xanitos,
Inc.
(47)(48)
Newtown
Square, PA
Term Loan (SBIC)
(2)(35)
First Lien
3M L+6.50%
1.00
%
7.50
%
6/25/2021
6/25/2026
Healthcare
& Pharmaceuticals
$
12,768,000
12,523,139
12,512,640
4.54
%
Pure TopCo, LLC Class A Units
Equity
6/25/2021
318,849
760,063
780,000
0.28
%
Total
$
13,283,202
$
13,292,640
4.82
%
Total Non-controlled, non-affiliated
investments
$
787,034,758
$
785,698,750
285.04
%
Net Investments
$
787,034,758
$
785,698,750
285.04
%
LIABILITIES IN EXCESS OF OTHER
ASSETS
$
(510,053,781
)
(185.04
)%
NET ASSETS
$
275,644,969
100.00
%
13
Stellus Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30,
2021
(1)
See Note 1 of the Notes to the Consolidated Financial Statements for a discussion of the methodologies used to value securities in the portfolio.
(2)
Investments held by the SBIC subsidiary (as defined in Note 1), which include $23,073,454 of cash and $222,003,743 of investments (at cost), are excluded from the obligations to the lenders of the Credit Facility (as defined in Note 9). Stellus Capital Investment Corporation’s (the “Company”) obligations to the lenders of the Credit Facility are secured by a first priority security interest in all investments and cash and cash equivalents, except for cash and investments held by the SBIC subsidiaries (as defined in Note 1).
(3)
Debt investments are income producing and equity securities are non-income producing, unless otherwise noted.
(4)
Security is income producing through dividends or distributions.
(5)
The investment is not a “qualifying asset” under the Investment Company Act of 1940, as amended. The Company may not acquire any non-qualifying assets unless, at the time of the acquisition, qualifying assets represent at least 70% of the Company’s total assets. Qualifying assets represent approximately 93% of the Company’s total assets as of September 30, 2021.
(6)
Represents a PIK interest security. At the option of the issuer, interest can be paid in cash or cash and PIK interest. The percentage of PIK interest shown is the maximum PIK interest that can be elected by the issuer.
(7)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,331,461, with an interest rate of LIBOR plus 6.00% and a maturity of January 7, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(8)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.00% and a maturity of September 3, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(9)
Investments held by the SBIC II subsidiary (as defined in Note 1), which include $14,441,853 of cash and $154,556,435 of investments (at cost), are excluded from the obligations to the lenders of the Credit Facility. The Company’s obligations to the lenders of the Credit Facility are secured by a first priority security interest in all investments and cash and cash equivalents, except for cash and investments held by the SBIC subsidiaries.
(10)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $909,091, with an interest rate of LIBOR plus 6.25% and a maturity of November 1, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(11)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $439,381, with an interest rate of LIBOR plus 5.75% and a maturity of July 1, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(12)
These loans have LIBOR floors, which are lower than the applicable LIBOR rates; therefore, the floors are not in effect.
(13)
These loans are last-out term loans with contractual rates higher than the applicable LIBOR rates; therefore, the floors are not in effect.
(14)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.25% and a maturity of March 2, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(15)
Investment has been on non-accrual since October 31, 2017.
(16)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $3,750,000, with an interest rate of LIBOR plus 6.00% and a maturity of September 3, 2026. This investment is accruing an unused commitment fee of 1.00% per annum.
(17)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $666,667, with an interest rate of LIBOR plus 5.00% and a maturity of June 29, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(18)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $750,000, with an interest rate of LIBOR plus 8.50% and a maturity of April 13, 2023. The Company has full discretion to fund the revolver commitment.
(19)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,078,186, with an interest rate of LIBOR plus 6.00% and a maturity of May 7, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(20)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.75% and a maturity of March 5, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(21)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $50,000 with an interest rate of LIBOR plus 6.50% and a maturity of December 21, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(22)
This loan is a unitranche investment.
(23)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,500,000 with an interest rate of LIBOR plus 7.75% and a maturity of February 8, 2024. The Company has full discretion to fund the revolver commitment.
(24)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $2,000,000 with an interest rate of LIBOR plus 6.00% and a maturity of November 15, 2023. This investment is accruing an unused commitment fee of 0.50% per annum.
(25)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $4,000,000, with an interest rate of LIBOR plus 7.75% and a maturity of February 8, 2024. The Company has full discretion to fund the delayed draw term loan commitment.
(26)
Investment has been on non-accrual since June 28, 2019.
(27)
Maturity date is under ongoing negotiations with portfolio company and other lenders.
(28)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,063,830, with an interest rate of LIBOR plus 6.50% and a maturity of August 28, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(29)
These loans are last-out term loans with contractual rates lower than the applicable LIBOR rates; therefore, the floors are in effect.
(30)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $553,517, with an interest rate of LIBOR plus 5.50% and a maturity of June 24, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(31)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,875,000, with an interest rate of LIBOR plus 5.75% and a maturity of September 30, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(32)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,763,033, with an interest rate of LIBOR plus 6.25% and a maturity of August 30, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(33)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $70,000, with an interest rate of LIBOR plus 6.75% and a maturity of June 4, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
14
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments (unaudited)
September 30,
2021
(34)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $265,152, with an interest rate of LIBOR plus 5.75% and a maturity of October 2, 2024. This investment is accruing an unused commitment fee of 0.50% per annum.
(35)
These loans have LIBOR floors, which are higher than the current applicable LIBOR rates; therefore, the floors are in effect.
(36)
Excluded from the investment is an undrawn revolver
commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 5.50% and a maturity of July 30, 2026. This
investment is accruing an unused commitment fee of 0.50% per annum.
(37)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $1,350,000, with an interest rate of LIBOR plus 8.00% and a maturity of January 31, 2025. This investment is accruing an unused commitment fee of 0.50% per annum.
(38)
Instrument was restructured into a first lien term loan and preferred equity on April 3, 2020.
(39)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.50% and a maturity of February 19, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(40)
Investment has been on non-accrual since December 31, 2020.
(41)
Investment has been on non-accrual since January 1, 2021.
(42)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.00% and a maturity of March 2, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(43)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $68,750, with an interest rate of LIBOR plus 6.25% and a maturity of May 19, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(44)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.50% and a maturity of September 9, 2025. This investment is accruing an unused commitment fee of 1.00% per annum.
(45)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.50% and a maturity of September 9, 2025. This investment is accruing an unused commitment fee of 0.75% per annum.
(46)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $2,000,000, with an interest rate of LIBOR plus 6.50% and a maturity of April 27, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(47)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.50% and a maturity of June 25, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(48)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $3,800,000, with an interest rate of LIBOR plus 6.50% and a maturity of June 25, 2026. This investment is accruing an unused commitment fee of 1.00% per annum.
(49)
Excluded from the investment is an undrawn revolver commitment in an amount not to exceed $100,000, with an interest rate of LIBOR plus 6.00% and a maturity of September 1, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
(50)
Excluded from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed $3,313,953, with an interest rate of LIBOR plus 6.00% and a maturity of September 1, 2026. This investment is accruing an unused commitment fee of 0.50% per annum.
Abbreviation Legend
PIK — Payment-In-Kind
L — LIBOR
15
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2020
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value (1)
%
of
Net
Assets
Non-controlled,
non-affiliated investments
(2)(9)
Adams
Publishing Group, LLC
Greenville,
TN
Term
Loan
(35)
First
Lien
1M
L+7.00%
1.75 %
8.75 %
8/3/2018
6/30/2023
Media:
Advertising, Printing & Publishing
$4,990,080
4,962,046
4,990,080
1.83 %
Delayed
Draw Term Loan
(35)
First
Lien
1M
L+7.00%
1.75 %
8.75 %
8/3/2018
6/30/2023
$162,106
162,106
162,106
0.06 %
Total
$ 5,124,152
$ 5,152,186
1.89 %
Advanced
Barrier Extrusions, LLC
Rhinelander,
WI
Term
Loan(SBIC)
(2)(35)
First
Lien
1M
L+6.50%
1.00 %
7.50 %
11/30/2020
11/30/2026
Containers,
Packaging & Glass
$17,500,000
17,153,813
17,150,000
6.27 %
GP
ABX Holdings Partnership, L.P.
Common
Stock
(4)
Equity
8/8/2018
644,737
units
700,000
740,000
0.27 %
Total
$ 17,853,813
$ 17,890,000
6.54 %
APE
Holdings, LLC
Deer
Park, TX
Class
A Common
Units
(4)
Equity
9/5/2014
Chemicals,
Plastics, & Rubber
375,000
units
375,000
80,000
0.03 %
Atmosphere
Aggregator Holdings II, LP
Atlanta,
GA
Common
Units
(4)
Equity
1/26/2016
Services:
Business
254,250
units
0
1,350,000
0.49 %
Stratose
Aggregator Holdings, LP
Common Units
(4)
Equity
6/30/2015
750,000
units
0
3,970,000
1.45 %
Total
$ 0
$ 5,320,000
1.94 %
ASC
Communications, LLC
(17)
Chicago,
IL
Term
Loan (SBIC)
(2)(35)
First
Lien
1M
L+5.00%
1.00 %
6.00 %
6/29/2017
6/29/2023
Healthcare
& Pharmaceuticals
$4,058,642
4,044,314
3,896,296
1.43 %
Term
Loan
(35)
First
Lien
1M
L+5.00%
1.00 %
6.00 %
2/4/2019
6/29/2023
$6,899,691
6,847,391
6,623,704
2.42 %
ASC
Communications Holdings, LLC Class A Preferred Units (SBIC)
(2)(4)
Equity
6/29/2017
73,529
shares
58,828
330,000
0.12 %
Total
$ 10,950,533
$ 10,850,000
3.97 %
BFC
Solmetex, LLC
Nashville,
TN
Revolver
(35)
First
Lien
3M
L+8.50%
1.00 %
9.50 %
4/2/2018
9/26/2023
Environmental
Industries
$2,139,364
2,139,364
2,139,364
0.78 %
Term
Loan (SBIC)
(2)(35)
First
Lien
3M
L+8.50%
1.00 %
9.50 %
4/2/2018
9/26/2023
$11,474,603
11,384,927
11,474,603
4.20 %
Bonded
Filter Co. LLC, Term Loan(SBIC)
(2)(35)
First
Lien
3M
L+8.50%
1.00 %
9.50 %
4/2/2018
9/26/2023
$1,193,460
1,184,133
1,193,460
0.44 %
Total
$ 14,708,424
$ 14,807,427
5.42 %
BW
DME Acquisition, LLC
Tempe,
AZ
Term
Loan (SBIC)
(2)(13)(22)
First
Lien
3M
L+6.00%
1.00 %
8.58 %
8/24/2017
8/24/2022
Healthcare
& Pharmaceuticals
$16,695,804
16,496,876
16,695,804
6.11 %
BW
DME Holdings, LLC, Term Loan
(6)
Unsecured
17.50%
17.50 %
6/1/2018
6/30/2020
$391,063
391,063
391,063
0.14 %
BW
DME Holdings, LLC Class A-1 Preferred
Units
(4)
Equity
8/24/2017
1,000,000
shares
1,000,000
1,500,000
0.55 %
BW
DME Holdings, LLC Class A-2 Preferred
Units
(4)
Equity
1/26/2018
937,261
shares
937,261
1,410,000
0.52 %
Total
$ 18,825,200
$ 19,996,867
7.32 %
Café
Valley, Inc.
Phoenix,
AZ
Term
Loan
(35)
First
Lien
1M
L+7.00%
1.25 %
8.25 %
8/28/2019
8/28/2024
Beverage,
Food, & Tobacco
$16,077,381
15,829,176
15,675,447
5.73 %
CF
Topco LLC, Common Units
(4)
Equity
8/28/2019
9,160
shares
916,015
720,000
0.26 %
Total
$ 16,745,191
$ 16,395,447
5.99 %
Colford
Capital Holdings, LLC
New
York, NY
Preferred
Units
(4)(5)
Equity
8/20/2015
Finance
38,893
units
195,036
20,000
0.01 %
CommentSold,
LLC
(8)
Huntsville,
AL
Term
Loan (SBIC)
(2)(35)
First
Lien
1M
L+6.00%
1.00 %
7.00 %
11/20/2020
11/20/2026
High
Tech Industries
$12,500,000
12,252,768
12,252,768
4.48 %
16
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2020
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value (1)
%
of
Net
Assets
CompleteCase, LLC
(21)
Seattle, WA
Term
Loan (SBIC II)
(9)(35)
First Lien
3M
L+6.50%
1.00
%
7.50
%
12/21/2020
12/21/2025
Services:
Consumer
$
11,478,261
11,248,696
11,248,696
4.11
%
Revolver
(35)
First Lien
3M
L+6.50%
1.00
%
7.50
%
12/21/2020
12/21/2025
$
33,333
33,333
32,667
0.01
%
CompleteCase
Holdings, Inc. Class A Common Units (SBIC II)
(4)(9)
Equity
12/21/2020
417 units
5
0
0.00
%
CompleteCase
Holdings, Inc.Series A Preferred Units (SBIC II)
(4)(9)
Equity
12/21/2020
522 units
521,734
520,000
0.19
%
Total
$
11,803,768
$
11,801,363
4.31
%
Convergence
Technologies, Inc.
Indianapolis, IN
Term Loan (SBIC)
(2)(35)
First Lien
3M
L+6.75%
1.50
%
8.25
%
8/31/2018
8/30/2024
Services:
Business
$
6,982,143
6,888,406
6,982,143
2.55
%
Term Loan
(35)
First Lien
3M
L+6.75%
1.50
%
8.25
%
2/28/2019
8/30/2024
$
1,403,571
1,383,414
1,403,571
0.51
%
Term
Loan B (SBIC)
(2)(35)
First Lien
3M
L+6.75%
1.50
%
8.25
%
8/14/2020
8/30/2024
$
3,740,625
3,672,274
3,740,625
1.37
%
Delayed
Draw Term Loan
(35)
First Lien
3M
L+6.75%
1.50
%
8.25
%
8/31/2018
8/30/2024
$
5,250,000
5,250,000
5,250,000
1.92
%
Tailwind
Core Investor, LLC Class A Preferred Units
(4)
Equity
8/31/2018
5,282 units
547,795
650,000
0.24
%
Total
$
17,741,889
$
18,026,339
6.59
%
Data
Centrum Communications, Inc.
Montvale, NJ
Term Loan
(35)
First Lien
3M
L+5.50%
1.00
%
6.50
%
5/15/2019
5/15/2024
Media: Advertising,
Printing &
Publishing
$
16,006,250
15,778,905
15,446,031
5.65
%
Health
Monitor Holdings, LLC Seires A Preferred Units
(4)
Equity
5/15/2019
1,000,000 shares
1,000,000
750,000
0.27
%
Total
$
16,778,905
$
16,196,031
5.92
%
Douglas Products Group,
LP
Liberty, MO
Class A Common Units
(4)
Equity
12/27/2018
Chemicals,
Plastics, &
Rubber
322 shares
139,656
820,000
0.30
%
DRS Holdings III, Inc.
(10)
St. Louis, MO
Term Loan
(35)
First Lien
1M
L+5.75%
1.00
%
6.75
%
11/1/2019
11/1/2025
Consumer
Goods:
Durable
$
9,900,000
9,816,898
9,900,000
3.62
%
DTE Enterprises, LLC
(18)
Roselle, IL
Term Loan
(35)
First Lien
6M
L+8.50%
1.50
%
10.00
%
4/13/2018
4/13/2023
Energy:
Oil & Gas
$
9,323,691
9,226,943
8,531,177
3.12
%
DTE
Holding Company, LLC Common Shares, Class A-2
(4)
Equity
4/13/2018
776,316 shares
466,204
220,000
0.08
%
DTE
Holding Company, LLC Preferred Shares, Class AA
(4)
Equity
4/13/2018
723,684 shares
723,684
200,000
0.07
%
Total
$
10,416,831
$
8,951,177
3.27
%
Elliott Aviation, LLC
Moline, IL
Term Loan
(35)
First Lien
3M
L+6.00%
1.75
%
7.75
%
1/31/2020
1/31/2025
Aerospace &
Defense
$
18,427,500
18,115,703
18,151,088
6.64
%
Revolver
(3)(35)
First Lien
3 M
L+6.00%
1.75
%
7.75
%
1/31/2020
1/31/2025
$
450,000
450,000
443,250
0.16
%
SP
EA Holdings, LLC Preferred Shares, Class A
(4)
Equity
1/31/2020
900,000 shares
900,000
560,000
0.20
%
Total
$
19,465,703
$
19,154,338
7.00
%
Empirix Holdings I,
Inc.
Billerica, MA
Common Shares, Class A
(4)
Equity
11/1/2013
Software
1,304 shares
1,304,232
1,760,000
0.64
%
Common Shares, Class B
(4)
Equity
11/1/2013
1,317,406 shares
13,174
20,000
0.01
%
Total
$
1,317,406
$
1,780,000
0.65
%
Energy LabsHolding Corp.
Houston, TX
Common Stock
(4)
Equity
9/29/2016
Energy:
Oil & Gas
598 shares
598,182
1,040,000
0.38
%
Exacta Land Surveyors,
LLC
(23)(25)
Cleveland, OH
Term Loan (SBIC)
(2)(35)
First Lien
3M
L+5.75%
1.50
%
7.25
%
2/8/2019
2/8/2024
Services:
Business
$
16,714,375
16,488,364
16,547,231
6.05
%
SP
ELS Holdings LLC, Class A Common Units
(4)
Equity
2/8/2019
1,069,143 shares
1,069,143
720,000
0.26
%
Total
$
17,557,507
$
17,267,231
6.31
%
EOS Fitness Holdings,
LLC
Phoenix, AZ
Preferred Units
(4)
Equity
12/30/2014
Hotel,
Gaming, &
Leisure
118 shares
0
10,000
0.00
%
Class B Common Units
(4)
Equity
12/30/2014
3,017 shares
0
0
0.00
%
Total
$
0
$
10,000
0.00
%
17
Stellus
Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2020
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value (1)
%
of
Net
Assets
Fast
Growing Trees, LLC
(16)
Fort
Mill, SC
Term
Loan (SBIC)
(2)(35)
First
Lien
3M
L+6.75%
1.00 %
7.75 %
2/5/2018
02/05/23
Retail
$
14,992,490
14,850,620
14,992,490
5.48 %
SP
FGT Holdings, LLC, Class A Common
(4)
Equity
2/5/2018
1,000,000
shares
983,851
3,140,000
1.15 %
Total
$ 15,834,471
$ 18,132,490
6.63 %
FB
Topco, Inc.
Camden,
NJ
Term
Loan
(13)(22)
First
Lien
6M
L+6.35%
1.00 %
9.52 %
6/27/2018
4/24/2023
Education
$
20,550,738
20,322,696
20,447,984
7.48 %
Delayed
Draw Term Loan
(13)(22)
First
Lien
6M
L+6.35%
1.00 %
9.55 %
6/27/2018
4/24/2023
$
1,126,758
1,126,758
1,121,124
0.41 %
Total
$ 21,449,454
$ 21,569,108
7.89 %
GK
Holdings, Inc.
Cary,
NC
Term
Loan
(33)(35)
Second
Lien
3M
L+10.25%
1.00 %
0.00 %
1/30/2015
1/20/2022
Education
$
5,000,000
4,979,153
2,925,000
1.07 %
General
LED OPCO, LLC
San
Antonio, TX
Term
Loan
(35)
Second
Lien
3M
L+9.00%
1.50 %
10.50 %
5/1/2018
11/1/2023
Services:
Business
$
4,500,000
4,447,700
3,690,000
1.35 %
GS
HVAM Intermediate, LLC
(34)
Carlsbad,
CA
Term
Loan
(35)
First
Lien
1M
L+5.75%
1.00 %
6.75 %
10/18/2019
10/2/2024
Beverage,
Food, &
Tobacco
$
12,895,506
12,792,753
12,895,506
4.72 %
HV
GS Acquisition, LP Class A Interests
(4)
Equity
6/29/2018
1,796
shares
1,618,844
2,460,000
0.90 %
Total
$ 14,411,597
$ 15,355,506
5.62 %
Grupo
HIMA San Pablo, Inc., et al
San
Juan, PR
Term
Loan
(27)(35)
First
Lien
3M
L+7.00%
1.50 %
8.50 %
2/1/2013
1/31/2018
Healthcare
&
Pharmaceuticals
$
4,503,720
4,503,720
2,589,639
0.95 %
Term
Loan
(15)(27)
Second
Lien
13.75%
0.00 %
2/1/2013
7/31/2018
$
4,109,524
4,109,524
0
0.00 %
Total
$ 8,613,244
$ 2,589,639
0.95 %
I2P
Holdings, LLC
Cleveland,
OH
Series
A Preferred
(4)
Equity
1/31/2018
Services:
Business
750,000
shares
750,000
3,160,000
1.16 %
Ian,
Evan & Alexander Corporation
(36)
Reston,
VA
Term
Loan (SBIC)
(2)(35)
First
Lien
3M
L+8.50%
1.00 %
9.50 %
7/31/2020
7/31/2025
Services:
Business
$
7,140,425
7,005,287
7,069,020
2.59 %
EC
Defense Holding, Class B Units (SBIC)
(2)(4)
Equity
7/31/2020
20,054
shares
500,000
690,000
0.25 %
Total
$ 7,505,287
$ 7,759,020
2.84 %
ICD
Holdings, LLC
San
Francisco, CA
Class
A Preferred
(4)(5)
Equity
1/1/2018
9,962
shares
474,182
2,090,000
0.76 %
Industry
Dive, Inc.
Washington,
D.C.
Term
Loan (SBIC)
(2)(35)
First
Lien
1M
L+6.75%
1.00 %
7.75 %
7/17/2020
8/30/2024
Services:
Business
$
7,015,841
6,887,907
6,980,762
2.55 %
Revolver
(35)(37)
First
Lien
1M
L+6.75%
1.00 %
7.75 %
7/17/2020
8/30/2024
$
50,000
50,000
49,750
0.02 %
Total
$ 6,937,907
$ 7,030,512
2.57 %
Integrated
Oncology Network, LLC
(30)
Newport
Beach,
CA
Term
Loan
(35)
First
Lien
3M
L+5.50%
1.50 %
7.00 %
7/17/2019
6/24/2024
Healthcare
&
Pharmaceuticals
$
16,470,413
16,227,281
16,470,413
6.03 %
Revolver
(35)
First
Lien
3M
L+5.50%
1.50 %
7.00 %
7/17/2019
6/24/2024
$
553,517
553,517
553,517
0.20 %
Total
$ 16,780,798
$ 17,023,930
6.23 %
Interstate
Waste Services, Inc.
Amsterdam,
OH
Common
Units
(4)
Equity
10/30/2015
Environmental
Industries
21,925
shares
946,125
370,000
0.14 %
Intuitive
Health, LLC
Plano,
TX
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+6.00%
1.50 %
7.50 %
10/18/2019
10/18/2024
Healthcare
&
Pharmaceuticals
$
5,940,000
5,844,850
5,940,000
2.17 %
Term
Loan
(35)
First
Lien
3M
L+6.00%
1.50 %
7.50 %
10/18/2019
10/18/2024
$
11,385,000
11,202,629
11,385,000
4.16 %
Legacy
Parent, Inc. Class A Common Units
(4)
Equity
10/30/2020
58
shares
125,000
130,000
Total
$ 17,172,479
$ 17,455,000
6.33 %
Invincible
Boat Company, LLC
(28)
Opa
Locka, FL
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+6.50%
1.50 %
8.00 %
8/28/2019
8/28/2025
Consumer Goods: Durable
$
5,469,818
5,380,207
5,469,818
2.00 %
18
Stellus Capital
Investment Corporation
Consolidated Schedule of Investments
December 31, 2020
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value (1)
%
of
Net
Assets
Term
Loan
(35)
First
Lien
3M
L+6.50%
1.50 %
8.00 %
8/28/2019
8/28/2025
$
5,925,636
5,772,336
5,925,636
2.17 %
Revolver
(35)
First
Lien
3M
L+6.50%
1.50 %
8.00 %
8/28/2019
8/28/2025
$
284,091
284,091
284,091
Invincible
Parent Holdco, LLC Class A Common Units
(4)
Equity
8/28/2019
1,000,000
shares
968,105
620,000
0.23 %
Total
$ 12,404,739
$ 12,299,545
4.40 %
J.R.
Watkins, LLC
San
Francisco,
CA
Term
Loan (SBIC)
(2)
First
Lien
7.00%
7.00 %
12/22/2017
12/22/2022
Consumer
Goods: non-durable
$
12,250,000
12,139,807
12,250,000
4.48 %
J.R.
Watkins Holdings, Inc. Class A Preferred
(4)
Equity
12/22/2017
1,133
shares
1,132,576
680,000
0.25 %
Total
$ 13,272,383
$ 12,930,000
4.73 %
Jurassic
Acquisiton Corp.
Sparks, MD
Term
Loan
(12)
First
Lien
3M
L+5.50%
0.00 %
5.75 %
12/28/2018
11/15/2024
Metals
& Mining
$
17,150,000
16,970,057
17,064,250
6.24 %
Kelleyamerit
Holdings, Inc.
Walnut
Creek,
CA
Term
Loan (SBIC)
(2)(13)(22)
First
Lien
3M
L+6.50%
1.00 %
8.89 %
12/24/2020
12/24/2025
Automotive
$
9,750,000
9,557,708
9,557,708
3.50 %
Term
Loan
(13)(22)
First
Lien
3M
L+6.50%
1.00 %
8.89 %
12/24/2020
12/24/2025
$
1,500,000
1,470,417
1,470,417
0.54 %
Total
$ 11,028,125
$ 11,028,125
4.04 %
KidKraft,
Inc.
(38)
Dallas,
TX
Term
Loan
(22)(29)
First
Lien
3M
L+5.00%
1.00 %
6.00 %
9/30/2016
8/15/2022
Consumer
Goods:
Durable
$
1,580,487
1,580,487
1,580,487
0.58 %
KidKraft
Group Holdings, LLC Preferred B Units
(4)
Equity
4/3/2020
4,000,000
shares
4,000,000
4,000,000
1.46 %
Total
$ 5,580,487
$ 5,580,487
2.04 %
Lynx
FBO Operating, LLC
(31)
Houston,
TX
Term
Loan
(35)
First
Lien
3M
L+5.75%
1.50 %
7.25 %
9/30/2019
9/30/2024
Aerospace
&
Defense
$
13,612,500
13,397,053
13,612,500
4.98 %
Lynx
FBO Investments, LLC Class A-1 Common Units
(4)
Equity
9/30/2019
4,288
shares
593,480
690,000
0.25 %
Total
$ 13,990,533
$ 14,302,500
5.23 %
Madison
Logic, Inc.
New
York, NY
Term
Loan (SBIC)
(2)(35)
First
Lien
1M
L+7.50%
0.50 %
8.00 %
11/30/2016
11/30/2021
Media:
Broadcasting &
Subscription
$
4,323,985
4,314,586
4,323,985
1.58 %
Madison
Logic Holdings, Inc.
Common
Stock (SBIC)
(2)(4)
Equity
11/30/2016
5,000
shares
50,000
70,000
0.03 %
Madison
Logic Holdings, Inc.
Series
A Preferred Stock (SBIC)
(2)(4)
Equity
11/30/2016
4,500
shares
450,000
670,000
0.25 %
Total
$ 4,814,586
$ 5,063,985
1.86 %
Mobile
Acquisition Holdings, LP
Santa
Clara, CA
Class
A Common Units
(4)
Equity
11/1/2016
Software
750
units
455,385
2,650,000
0.97 %
Munch’s
Supply, LLC
New
Lenox, IL
Term
Loan
(35)
First
Lien
3M
L+6.25%
1.00 %
7.25 %
4/11/2019
4/11/2024
Capital
Equipment
$
7,229,111
7,178,680
7,229,111
2.64 %
Delayed
Draw Term Loan
(20)(35)
First
Lien
3M
L+6.25%
1.00 %
7.25 %
4/11/2019
4/11/2024
$
649,111
640,345
649,111
0.24 %
Cool
Supply Holdings, LLC Class A Common Units
(4)
Equity
4/11/2019
500,000
units
496,362
710,000
0.26 %
Total
$ 8,315,387
$ 8,588,222
3.14 %
National
Trench Safety, LLC, et al
Houston,
TX
Term
Loan (SBIC)
(2)
Second
Lien
11.50%
11.50 %
3/31/2017
3/31/2022
Construction
& Building
$
10,000,000
9,946,055
10,000,000
3.66 %
NTS
Investors, LP Class A Common Units
(4)
Equity
3/31/2017
2,335
units
500,000
750,000
0.27 %
Total
$ 10,446,055
$ 10,750,000
3.93 %
Naumann/Hobbs
Material Handling Corporation II, Inc.
(32)
Phoenix,
AZ
Term
Loan (SBIC II)
(9)(35)
First
Lien
3M
L+6.25%
1.50 %
7.75 %
8/30/2019
8/30/2024
Services:
Business
$
5,817,693
5,727,857
5,817,693
2.13 %
Term
Loan
(35)
First
Lien
3M
L+6.25%
1.50 %
7.75 %
8/30/2019
8/30/2024
$
9,225,593
9,083,133
9,225,593
3.37 %
CGC
NH, Inc. Common Units
(4)
Equity
8/30/2019
123
shares
440,758
570,000
0.21 %
Total
$ 15,251,748
$ 15,613,286
5.71 %
NGS
US Finco, LLC
Bradford,
PA
Term
Loan (SBIC)
(2)(35)
Second
Lien
1M
L+8.50%
1.00 %
9.50 %
10/1/2018
4/1/2026
Utilities:
Oil & Gas
$
10,000,000
9,884,148
9,900,000
3.62 %
19
Stellus Capital Investment
Corporation
Consolidated Schedule of Investments
December 31, 2020
Investments
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value (1)
of%
Net
Assets
NS412, LLC
Dallas,
TX
Term
Loan
(35)
Second Lien
3M
L+8.50%
1.00 %
9.50 %
5/6/2019
11/6/2025
Services:
Consumer
$
7,615,000
7,492,970
7,462,700
2.73 %
NS
Group Holding Company, LLC Class
A Common Units
(4)
Equity
5/6/2019
750 shares
750,000
550,000
0.20 %
Total
$ 8,242,970
$ 8,012,700
2.93 %
NuMet
Machining Techniques, LLC
Birmingham,
UK
Term
Loan
(5)(35)
Second Lien
3M
L+9.00%
2.00 %
11.00 %
11/5/2019
5/5/2026
Aerospace
& Defense
$
11,700,000
11,495,790
11,056,500
4.04 %
Bromford
Industries Limited Term Loan
(5)(35)
Second Lien
3M
L+9.00%
2.00 %
11.00 %
11/5/2019
5/5/2026
$
7,800,000
7,663,860
7,371,000
2.70 %
Bromford
Holdings, L.P. Class A Membership
Units
(4)(5)
Equity
11/5/2019
1,000,000
shares
1,000,000
300,000
0.11 %
Total
$ 20,159,650
$ 18,727,500
6.85 %
Nutritional
Medicinals, LLC
(24)
Centerville,
OH
Term
Loan
(35)
First Lien
3M
L+6.00%
1.00 %
7.00 %
11/15/2018
11/15/2023
Healthcare
& Pharmaceuticals
$
13,270,451
13,106,025
13,270,451
4.85 %
Functional
Aggregator, LLC Common
Units
(4)
Equity
11/15/2018
12,500 shares
1,250,000
1,180,000
0.43 %
Total
$ 14,356,025
$ 14,450,451
5.28 %
PCP
MT Aggregator Holdings, L.P.
Oak Brook,
IL
Common
LP
Units
(4)
Equity
3/29/2019
Finance
750,000
shares
0
1,490,000
0.55 %
PCS
Software, Inc.
Shenandoah,
TX
Term
Loan (SBIC)
(2)(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
Transportation
& Logistics
$
1,970,000
1,940,669
1,970,000
0.72 %
Term Loan
(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
$
15,021,250
14,797,600
15,021,250
5.50 %
Delayed
Draw Term Loan
(35)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
$
992,500
992,500
992,500
0.36 %
Revolver
(35)(11)
First Lien
3M
L+5.75%
1.50 %
7.25 %
7/1/2019
7/1/2024
$
571,195
571,195
571,195
0.21 %
PCS
Software Holdings, LLC Class A Preferred
Units
(4)
Equity
7/1/2019
325,000
shares
325,000
330,000
0.12 %
PCS
Software Holdings, LLC Class
A-2 Preferred Units
(4)
Equity
11/12/2020
63,312 shares
63,312
60,000
0.02 %
Total
$ 18,690,276
$ 18,944,945
6.93 %
Pioneer
Transformers, L.P.
Franklin,
WI
Term
Loan (SBIC II)
(9)(35)
First Lien
6M
L+6.00%
1.50 %
7.50 %
11/22/2019
8/16/2024
Capital
Equipment
$
4,937,500
4,868,043
4,937,500
1.81 %
Premiere
Digital Services, Inc.
Los Angeles,
CA
Term
Loan (SBIC)
(2)(13)(22)
First Lien
3M
L+5.50%
1.50 %
8.24 %
10/18/2018
10/18/2023
Media:
Broadcasting & Subscription
$
9,992,518
9,807,217
9,992,518
3.66 %
Term
Loan
(13)(22)
First Lien
3M
L+5.50%
1.50 %
8.24 %
10/18/2018
10/18/2023
$
2,428,772
2,385,098
2,428,772
0.89 %
Premiere Digital Holdings, Inc., Common Stock
(4)
Equity
10/18/2018
5,000 shares
50,000
150,000
0.05 %
Premiere
Digital Holdings, Inc., Preferred
Stock
(4)
Equity
10/18/2018
4,500 shares
314,550
1,320,000
0.48 %
Total
$ 12,556,865
$ 13,891,290
5.08 %
Protect
America, Inc.
Austin TX
Term
Loan (SBIC)
(2)(6)(26)(35)
Second Lien
3M
L+7.75%
1.00 %
0.00 %
8/30/2017
10/30/2020
Services:
Consumer
$
17,979,749
17,979,749
2,786,861
1.02 %
Sales
Benchmark Index, LLC
(7)(14)
Dallas,
TX
Term
Loan
(35)
First Lien
3M
L+6.00%
1.75 %
7.75 %
1/7/2020
1/7/2025
Services:
Business
$
14,315,976
14,076,964
14,315,976
5.24 %
SBI
Holdings Investments, LLC Class
A Preferred Units
(4)
Equity
1/7/2020
66,573 units
665,730
590,000
0.22 %
Total
$ 14,742,694
$ 14,905,976
5.46 %
Skopos
Financial, LLC
Irving,
TX
Term
Loan
(5)
Unsecured
12.00%
12.00 %
1/31/2014
1/31/2021
Finance
$
15,500,000
15,500,000
14,415,000
5.27 %
Skopos
Financial Group, LLC Series
A Preferred Units
(4)(5)
Equity
1/31/2014
1,120,684
units
1,162,544
320,000
0.12 %
$ 16,662,544
$ 14,735,000
5.39 %
SQAD,
LLC
Tarrytown,
NY
Term
Loan (SBIC)
(2)(35)
First Lien
3M
L+6.50%
1.00 %
7.50 %
12/22/2017
12/22/2022
Media:
Broadcasting & Subscription
$
14,333,594
14,299,486
14,333,594
5.24 %
SQAD
Holdco, Inc. Preferred Shares,Series
A (SBIC)
(2)(4)
Equity
10/31/2013
5,624 shares
156,001
1,010,000
0.37 %
20
Stellus Capital Investment
Corporation
Consolidated Schedule of Investments
December 31, 2020
Investmest
Footnotes
Security
Coupon
LIBOR
floor
Cash
PIK
Investment
Date
Maturity
Headquarters/
Industry
Principal
Amount/
Shares
Amortized
Cost
Fair
Value (1)
%
of
Net
Assets
SQAD
Holdco, Inc. Common Shares (SBIC)
(2)(4)
Equity
10/31/2013
5,800
shares
62,485
120,000
0.04
%
Total
$
14,517,972
$
15,463,594
5.65
%
TechInsights,
Inc.
Ottawa, Ontario
Term
Loan
(5)(13)(22)
First
Lien
L+6.00%
1.00
%
8.33
%
8/16/2017
10/2/2023
High
Tech Industries
$
21,540,925
21,318,659
21,540,925
7.88
%
Time
Manufacturing Acquisition, LLC
Waco,
TX
Term
Loan
(6)
Unsecured
11.50%
10.75
%
0.75
%
2/3/2017
8/3/2023
Capital
Equipment
$
6,385,182
6,321,825
6,385,182
2.34
%
Time
Manufacturing Investments, LLC
Class A Common Units
(4)
Equity
2/3/2017
5,000
units
500,000
770,000
0.28
%
Total
$
6,821,825
$
7,155,182
2.62
%
TFH
Reliability, LLC
Houston,
TX
Term
Loan (SBIC)
(2)(35)
Second
Lien
3M
L+10.75%
0.80
%
11.55
%
10/21/2016
9/30/2023
Chemicals,
Plastics, & Rubber
$
5,875,000
5,837,336
5,728,125
2.10
%
TFH
Reliability Group, LLC Class
A-1 Units
(4)
Equity
6/29/2020
27,129
shares
21,511
10,000
0.00
%
TFH
Reliability Group, LLC Class A Common
Units
(4)
Equity
10/21/2016
250,000
shares
231,521
170,000
0.06
%
Total
$
6,090,368
$
5,908,125
2.16
%
U.S.
Auto Sales, Inc.
Lawrenceville, GA
USASF
Blocker II, LLC Common
(4)(5)
Equity
6/8/2015
Finance
441
units
441,000
710,000
0.26
%
USASF
Blocker III, LLC Series C Preferred
Units
(4)(5)
Equity
2/13/2018
125
units
125,000
200,000
0.07
%
USASF
Blocker IV, LLC Units
(4)(5)
Equity
5/27/2020
110
units
110,000
180,000
0.07
%
USASF
Blocker LLC Common Units
(4)(5)
Equity
6/8/2015
9,000
units
9,000
10,000
0.00
%
Total
$
685,000
$
1,100,000
0.40
%
Venbrook
Buyer, LLC
Los
Angeles, CA
Term
Loan (SBIC)
(2)(35)
First
Lien
3M
L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
Services:
Business
$
13,084,458
12,851,226
12,953,614
4.74
%
Term
Loan
(35)
First
Lien
3M
L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
$
148,875
146,221
147,386
0.05
%
Revolver
(35)
First
Lien
6M
L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
$
2,222,222
2,222,222
2,200,000
0.80
%
Delayed
Draw Term Loan
(19)(35)
First
Lien
1M
L+6.50%
1.50
%
8.00
%
3/13/2020
3/13/2026
$
1,333,333
1,320,000
1,320,000
Venbrook
Holdings, LLC Common Units
(4)
Equity
3/13/2020
534,959
shares
531,463
480,000
0.18
%
.Total
$
17,071,132
$
17,101,000
5.77
%
Vortex
Companies, LLC
Houston,
TX
Term
Loan (SBIC II)
(9)(35)
Second
Lien
3M
L+9.50%
1.00
%
10.50
%
12/21/2020
6/21/2026
Environmental
Industries
$
10,000,000
9,800,000
9,800,000
3.59
%
VRI
Ultimate Holdings, LLC
Franklin,
OH
Class
A Preferred Units
(4)
Equity
5/31/2017
Healthcare
& Pharmaceuticals
326,797
shares
500,000
580,000
0.21
%
Whisps
Acquisiton Corp.
Elgin,
IL
Term
Loan
(35)
First
Lien
6M
L+6.00%
1.00
%
7.00
%
4/26/2019
4/18/2025
Beverage,
Food, & Tobacco
$
7,791,667
7,682,302
7,791,667
2.85
%
Whisps
Holding LP Class A Common
Units
(4)
Equity
4/18/2019
500,000
shares
500,000
710,000
0.26
%
Total
$
8,182,302
$
8,501,667
3.11
%
Wise
Parent Company, LLC
Salt
Lake City, UT
Membership
Units
(4)
Equity
8/27/2018
Beverage,
Food, & Tobacco
6
units
0
760,000
0.28
%
Total
Non-controlled, non-affiliated investments
$
658,628,966
$
653,424,495
239.03
%
Net
Investments
$
658,628,966
$
653,424,495
239.03
%
LIABILITIES
IN EXCESS OF OTHER ASSETS
$
(380,063,846
(139.03
)%
NET
ASSETS
$
273,360,649
100.00
%
21
Stellus Capital Investment
Corporation
Consolidated Schedule of Investments
December 31, 2020
(1) See
Note 1 of the Notes to the Consolidated Financial Statements for a discussion of the methodologies
used to value securities in the portfolio.
(2) Investments
held by the SBIC subsidiary (as defined in Note 1), which include $14,750,888 of cash and
$228,144,990 of investments (at cost), are excluded from the obligations to the lenders of
the Credit Facility (as defined in Note 9). Stellus Capital Investment Corporation’s
(“the Company”) obligations to the lenders of the Credit Facility are secured
by a first priority security interest in all investments and cash and cash equivalents, except
for cash and investments held by the SBIC subsidiaries (as defined in Note 1).
(3) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $2,250,000,
with an interest rate of LIBOR plus 6.00% and a maturity of January 31, 2025. This investment
is accruing an unused commitment fee of 0.50% per annum.
(4) Security
is non-income producing.
(5) The
investment is not a “qualifying asset” under the Investment Company Act of 1940,
as amended. The Company may not acquire any non-qualifying assets unless, at the time of
the acquisition, qualifying assets represent at least 70% of the Company’s total assets.
Qualifying assets represent approximately 91% of the Company’s total assets as of December
31, 2020.
(6) Represents
a PIK interest security. At the option of the issuer, interest can be paid in cash or cash
and PIK interest. The percentage of PIK interest shown is the maximum PIK interest that can
be elected by the issuer.
(7) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $1,331,461,
with an interest rate of LIBOR plus 6.00% and a maturity of January 7, 2025. This investment
is accruing an unused commitment fee of 0.50% per annum.
(8) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $100,000,
with an interest rate of LIBOR plus 6.00% and a maturity of November 20, 2026. This investment
is accruing an unused commitment fee of 0.50% per annum.
(9) Investments
held by the SBIC II subsidiary (as defined in Note 1), which include $2,653,295 of cash and
$43,391,392 of investments (at cost), are excluded from the obligations to the lenders of
the Credit Facility. The Company’s obligations to the lenders of the Credit Facility
are secured by a first priority security interest in all investments and cash and cash equivalents,
except for cash and investments held by the SBIC subsidiaries.
(10) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $909,091,
with an interest rate of LIBOR plus 5.75% and a maturity of November 1, 2025. This investment
is accruing an unused commitment fee of 0.50% per annum.
(11) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $746,948,
with an interest rate of LIBOR plus 5.75% and a maturity of July 1, 2024. This investment
is accruing an unused commitment fee of 0.50% per annum.
(12) These
loans have LIBOR floors which are lower than the applicable LIBOR rates; therefore, the floors
are not in effect.
(13) These
loans are last-out term loans with contractual rates higher than the applicable LIBOR rates;
therefore, the floors are not in effect.
(14) Excluded
from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed
$3,328,652, with an interest rate of LIBOR plus 6.00% and a maturity of January 7, 2025.
This investment is accruing an unused commitment fee of 0.50% per annum.
(15) Investment
has been on non-accrual since October 31, 2017.
(16) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $1,000,000,
with an interest rate of LIBOR plus 6.75% and a maturity of February 5, 2023. This investment
is accruing an unused commitment fee of 0.50% per annum.
(17) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $666,667,
with an interest rate of LIBOR plus 5.00% and a maturity of June 29, 2022. This investment
is accruing an unused commitment fee of 0.50% per annum.
(18) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $750,000,
with an interest rate of LIBOR plus 7.50% and a maturity of April 13, 2023. The Company has
full discretion to fund the revolver commitment.
(19) Excluded
from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed
$3,111,111, with an interest rate of LIBOR plus 6.50% and a maturity of March 13, 2026. This
investment is accruing an unused commitment fee of 0.50% per annum.
(20) Excluded
from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed
$1,511,111, with an interest rate of LIBOR plus 6.25% and a maturity of April 11, 2024. This
investment is accruing an unused commitment fee of 1.00% per annum.
22
Stellus Capital Investment Corporation
Consolidated Schedule of Investments
December 31, 2020
(21) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $66,667
with an interest rate of LIBOR plus 6.50% and a maturity of December 21, 2025. This investment
is accruing an unused commitment fee of 0.50% per annum.
(22) This
loan is a unitranche investment.
(23) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $1,500,000
with an interest rate of LIBOR plus 5.75% and a maturity of February 8, 2024. This investment
is accruing an unused commitment fee of 0.50% per annum.
(24) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $2,000,000
with an interest rate of LIBOR plus 6.00% and a maturity of November 15, 2023. This investment
is accruing an unused commitment fee of 0.50% per annum.
(25) Excluded
from the investment is an undrawn delayed draw term commitment in an amount not to exceed
$4,000,000, with an interest rate of LIBOR plus 5.75% and a maturity of February 8, 2024.
The Company has full discretion to fund the delayed draw term loan commitment.
(26) Investment
has been on non-accrual since June 28, 2019.
(27) Maturity
date is under ongoing negotiations with portfolio company and other lenders.
(28) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $1,136,364,
with an interest rate of LIBOR plus 6.50% and a maturity of August 28, 2025. This investment
is accruing an unused commitment fee of 0.50% per annum.
(29) These
loans are last-out term loans with contractual rates lower than the applicable LIBOR rates;
therefore, the floors are in effect.
(30) Excluded
from the investment is an undrawn delayed draw term loan commitment in an amount not to exceed
$2,767,584, with an interest rate of LIBOR plus 5.50% and a maturity of June 24, 2024. This
investment is accruing an unused commitment fee of 1.00% per annum.
(31) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $1,875,000,
with an interest rate of LIBOR plus 5.75% and a maturity of September 30, 2024. This investment
is accruing an unused commitment fee of 0.50% per annum.
(32) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $1,763,033,
with an interest rate of LIBOR plus 6.25% and a maturity of August 30, 2024. This investment
is accruing an unused commitment fee of 0.50% per annum.
(33) Investment
has been on non-accrual since January 1, 2020.
(34) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $2,651,515,
with an interest rate of LIBOR plus 5.75% and a maturity of October 2, 2024. This investment
is accruing an unused commitment fee of 0.50% per annum.
(35) These
loans have LIBOR Floors which are higher than the current applicable LIBOR rates; therefore,
the floors are in effect.
(36) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $100,000,
with an interest rate of LIBOR plus 8.50% and a maturity of July 31, 2025. This investment
is accruing an unused commitment fee of 0.50% per annum. This undrawn revolver commitment
is held by SBIC I.
(37) Excluded
from the investment is an undrawn revolver commitment in an amount not to exceed $50,000,
with an interest rate of LIBOR plus 6.75% and a maturity of August 30, 2024. This investment
is accruing an unused commitment fee of 0.50% per annum.
(38) Instrument
was restructured into a first lien term loan and preferred equity on April 3, 2021.
Abbreviation
Legend
PIK
— Payment-In-Kind
L
— LIBOR
Euro
— Euro Dollar
23
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING
POLICIES
Nature of Operations
Stellus Capital Investment Corporation (“we”,
“us”, “our” and the “Company”) was formed as a Maryland corporation on May 18, 2012 (“Inception”)
and is an externally managed, closed-end, non-diversified investment management company. The Company is applying the guidance of Accounting
Standards Codification (“ASC”) Topic 946, Financial Services Investment Companies . The Company has elected to be regulated
as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”),
and treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended
(the “Code”), for U.S. federal income tax purposes. The Company’s investment activities are managed by our investment
adviser, Stellus Capital Management, LLC (“Stellus Capital” or the “Advisor”).
As of September 30, 2021, the Company had
issued a total of 19,486,003 shares and raised $286,629,818 in gross proceeds since Inception, incurring $9,127,228 in offering expenses
and sales load fees for net proceeds from offerings of $277,502,590. The Company’s shares are currently listed on the New York Stock
Exchange under the symbol “SCM”. See Note 4 for further details.
The Company has established the following wholly
owned subsidiaries: SCIC — Consolidated Blocker, Inc., SCIC – ICD Blocker 1, Inc., SCIC — Invincible Blocker
1, Inc., SCIC — FBO Blocker 1, Inc., SCIC — SKP Blocker 1, Inc., SCIC — APE Blocker 1, Inc., SCIC
— Venbrook Blocker, Inc., SCIC — CC Blocker 1, Inc., SCIC — ERC Blocker 1, Inc., and SCIC — Hollander
Blocker 1, Inc., which are structured as Delaware entities, to hold equity or equity-like investments in portfolio companies organized
as limited liability companies, or LLCs (or other forms of pass-through entities) (collectively, the “Taxable Subsidiaries”).
The Taxable Subsidiaries are consolidated for U.S. generally accepted accounting principles (“U.S. GAAP”) reporting purposes,
and the portfolio investments held by them are included in the consolidated financial statements.
On
June 14, 2013, the Company formed Stellus Capital SBIC, LP (the “SBIC subsidiary”), a Delaware limited partnership, and
its general partner, Stellus Capital SBIC GP, LLC, a Delaware limited liability company, as wholly owned subsidiaries of the Company.
On June 20, 2014, the SBIC subsidiary received a license from the U.S. Small Business Administration (“SBA”) to operate
as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Company Act
of 1958, as amended (the “SBIC Act”). The SBIC subsidiary and its general partner are consolidated for U.S. GAAP reporting
purposes, and the portfolio investments held by it are included in the consolidated financial statements.
On November 29, 2018, the Company formed
Stellus Capital SBIC II, LP (the “SBIC II subsidiary” and, together with the SBIC subsidiary, the “SBIC subsidiaries”),
a Delaware limited partnership. On August 14, 2019, the SBIC II subsidiary received a license from the SBA to operate as an SBIC
under Section 301(c) of the SBIC Act. The SBIC II subsidiary and its general partner, Stellus Capital SBIC GP, LLC, are consolidated
for U.S. GAAP reporting purposes, and the portfolio investments held by it are included in the consolidated financial statements.
The SBIC licenses allow the SBIC
subsidiaries to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and
other customary procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually
and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may
be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a
market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, will have a superior claim to the
SBIC subsidiaries’ assets over the Company’s stockholders in the event the Company liquidates one or both of the SBIC
subsidiaries or the SBA exercises its remedies under the SBA-guaranteed debentures issued by the SBIC subsidiaries upon an event of
default. For the SBIC subsidiary, SBA regulations limit the amount that a single licensee may borrow to a maximum of $150,000,000
when it has at least $75,000,000 in regulatory capital, as such term is defined by the SBA, receives a capital commitment from the
SBA and has been through an examination by the SBA subsequent to licensing. For the SBIC II subsidiary, SBA regulations limit these
amounts to $175,000,000 of borrowings when it has at least $87,500,000 of regulatory capital.
24
STELLUS CAPITAL INVESTMENT
CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
As
of both September 30, 2021 and December 31, 2020, the SBIC subsidiary had $75,000,000 in regulatory capital. As of September 30,
2021 and December 31, 2020, the SBIC II subsidiary had $87,500,000 and $40,000,000 in regulatory capital, respectively. As
of September 30, 2021 and December 31, 2020, $70,000,000 and $20,000,000 has been contributed, respectively.
As
of both September 30, 2021 and December 31, 2020, the SBIC subsidiary had $150,000,000 of SBA-guaranteed debentures outstanding.
As of September 30, 2021 and December 31, 2020, the SBIC II subsidiary had $100,000,000 and $26,500,000 of SBA-guaranteed debentures
outstanding, respectively. See footnote (2) of the Consolidated Schedule of Investments as of September 30, 2021 for additional
information regarding the treatment of the SBIC subsidiaries’ investments with respect to the Credit Facility (as defined in Note
9).
As a BDC, the Company is required to comply with
certain regulatory requirements. On March 23, 2018, the Small Business Credit Availability Act (the “SBCAA”) was signed
into law, which included various changes to regulations under the federal securities laws that impact BDCs. The SBCAA included changes
to the 1940 Act to allow BDCs to decrease their asset coverage requirement to 150% from 200% under certain circumstances.
On April 4, 2018, the Company’s board
of directors (the “Board”), including a “required majority” (as such term is defined in Section 57(o) of
the 1940 Act) of the Board, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of
the 1940 Act. At the Company’s 2018 annual meeting of stockholders, our stockholders also approved the application of the modified
asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, the asset coverage ratio test applicable
to the Company was decreased from 200% to 150%, effective June 29, 2018. The amount of leverage that we employ at any time depends
on our assessment of the market and other factors at the time of any proposed borrowing. As of September 30, 2021, our asset coverage
ratio was 195%.
The Company’s investment objective is to
maximize the total return to its stockholders in the form of current income and capital appreciation through debt and related equity investments
in middle-market companies. The Company seeks to achieve its investment objective by originating and investing primarily in private U.S.
middle-market companies (typically those with $5,000,000 to $50,000,000 of EBITDA (earnings before interest, taxes, depreciation and amortization))
through first lien, second lien, unitranche and unsecured debt financing, oftentimes with a corresponding equity co-investments. The Company
sources investments primarily through the extensive network of relationships that the principals of Stellus Capital have developed with
financial sponsor firms, financial institutions, middle-market companies, management teams and other professional intermediaries.
Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial
statements have been prepared on the accrual basis of accounting in conformity with U.S. GAAP for interim financial information and pursuant
to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as
amended (the “Exchange Act”). Accordingly, certain disclosures accompanying the annual financial statements prepared in accordance
with U.S. GAAP are omitted. The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.
In the opinion of management, the unaudited
consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered
necessary for the fair presentation of the financial statements for the interim periods included herein. The results of operations
for the three and nine months ended September 30, 2021 and September 30, 2020 are not necessarily indicative of the
operating results to be expected for the full year. Also, the unaudited consolidated financial statements and notes should be read
in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2020.
In accordance with Regulation S-X under the Exchange
Act, the Company does not consolidate portfolio company investments. The accounting records of the Company are maintained in U.S. dollars.
25
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
COVID-19 Developments
On March 11, 2020, the World Health Organization
declared COVID-19 a pandemic and recommended containment and mitigation measures worldwide. The COVID-19 pandemic has had a significant
impact on the U.S. and global economy. Each portfolio company has been assessed on an individual basis to identify the impact of the
COVID-19 pandemic on the valuation of our investments in such company. We believe that any such COVID-19 pandemic impacts have been reflected
in the valuation of our investments.
The global impact of the outbreak continues to
evolve, and many countries have reacted by instituting quarantines, prohibitions on travel and the closure of offices, businesses, schools,
retail stores and other public venues. Businesses are also implementing similar precautionary measures. Such measures, as well as the
general uncertainty surrounding the dangers and impact of the COVID-19 pandemic, have created significant disruption in supply chains
and economic activity. While several countries, as well as certain states in the United States, have begun to lift public health restrictions
with the view to reopening their economies, recurring COVID-19 outbreaks have led to the re-introduction of such restrictions in certain
states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. The Federal
Food and Drug Administration authorized vaccines produced for emergency use starting in December 2020, and such vaccines have been
distributed nationally; however, it remains unclear how quickly the vaccines will continue to be distributed nationwide and globally or
when “herd immunity” will be achieved and the restrictions that were imposed to slow the spread of the virus will be lifted
entirely. The delay in distributing the vaccines could lead people to continue to self-isolate and not participate in the economy at pre-pandemic
levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies
may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged
recession in the United States and other major markets.
As COVID-19 continues to spread, the potential
impacts, including a global, regional, or other economic recession, remain uncertain and difficult to assess. The extent of the impact
of the COVID-19 pandemic on the financial performance of our current and future investments will depend on future developments, including
the duration and spread of the virus, related advisories and restrictions, and the health of the financial markets and economy, all of
which are highly uncertain and cannot be predicted. To the extent our portfolio companies are adversely impacted by the effects of the
COVID-19 pandemic, it may have a material adverse impact on our future net investment income, the fair value of our portfolio investments
and our financial condition.
Portfolio Investment Classification
The Company classifies its portfolio investments
in accordance with the requirements of the 1940 Act as follows: (a) “Control Investments” are defined as investments
in which the Company owns more than 25% of the voting securities or has rights to maintain greater than 50% of the board representation,
(b) “Affiliate Investments” are defined as investments in which the Company owns between 5% and 25% of the voting securities
and does not have rights to maintain greater than 50% of the board representation, and (c) “Non-controlled, non-affiliate investments”
are defined as investments that are neither Control Investments nor Affiliate Investments.
Cash and Cash Equivalents
At September 30, 2021, cash balances totaling
$102,054 did not exceed FDIC insurance protection levels of $250,000. In addition, at September 30, 2021, the Company held $37,651,564
in cash equivalents, which are carried at cost, which approximates the fair value of the cash equivalents. All of the Company’s
cash deposits are held at large established high credit quality financial institutions and management believes that risk of loss associated
with any uninsured balances is remote.
Cash consists of bank demand deposits. We deem
certain U.S. Treasury Bills and other high-quality, short-term debt securities as cash equivalents.
26
STELLUS CAPITAL INVESTMENT
CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Fair Value Measurements
We account for all of our financial instruments
at fair value in accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”). ASC Topic
820 defines fair value, establishes a framework used to measure fair value, and requires disclosures for fair value measurements, including
the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. ASC Topic 820
requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. We believe that the carrying
amounts of our financial instruments such as cash, receivables and payables approximate the fair value of these items due to the short
maturity of these instruments. This is considered a Level 1 valuation technique. The carrying values of our Credit Facility and SBA-guaranteed
debentures approximate fair value because the interest rates adjust to the market interest rates (Level 3 input). The carrying value of
our 2026 Notes approximates fair value. See Note 6 to the consolidated financial statements for further discussion regarding the fair
value measurements and hierarchy
The COVID-19 pandemic is an unprecedented circumstance
that could materially impact the fair value of the Company’s investments. As a result, the fair value of the Company’s portfolio
investments may be further negatively impacted after September 30, 2021, by circumstances and events that are not yet known.
The COVID-19 pandemic may impact the Company’s
portfolio companies’ ability to pay their respective contractual obligations, including principal and interest due to the Company,
and some portfolio companies could require interest or principal deferrals in order to fulfill short-term liquidity needs in response
to COVID-19. The Company is working with each of its portfolio companies, as necessary, to help them access short-term liquidity through
potential interest deferrals, funding on unused lines of credit, and other sources of liquidity. For the nine months ended September 30,
2021, no interest deferrals have been made on loans on accrual.
Consolidation
As permitted under Regulation S-X under the Exchange
Act and ASC Topic 946, we generally do not consolidate our investment in a portfolio company other than an investment company subsidiary.
Accordingly, we consolidated the results of the SBIC subsidiaries and the Taxable Subsidiaries. All intercompany balances have been eliminated
upon consolidation.
Use of Estimates
The preparation of the consolidated statements
of assets and liabilities in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Changes
in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results
to differ materially.
Deferred Financing Costs
Deferred financing costs, prepaid loan fees on
SBA-guaranteed debentures and prepaid loan structure fees consist of fees and expenses paid in connection with the closing and maintenance
of our Credit Facility, 2022 Notes, 2026 Notes and SBA-guaranteed debentures and are capitalized at the time of payment. These costs are
amortized using the straight-line method over the term of the respective instrument and presented as an offset to the corresponding debt
on the Consolidated Statement of Assets and Liabilities.
Offering Costs
Deferred offering costs consist of fees and expenses
incurred in connection with the offer and sale of the Company’s common stock, including legal, accounting, printing fees and other
related expenses, as well as costs incurred in connection with the filing of a shelf registration statement. These costs are capitalized
when incurred and recognized as a reduction of offering proceeds when the offering is consummated and shown on the Consolidated Statement
of Changes in Net Assets and Liabilities as a reduction to Paid-in-Capital.
27
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Investments
As a BDC, the Company will generally invest in
illiquid loans and securities including debt and equity securities of private middle-market companies. Under procedures established by
our Board, the Company intends to value investments for which market quotations are readily available. The Company will obtain these market
values from an independent pricing service or at the median between the bid and ask prices obtained from at least two brokers or dealers
(if available, otherwise by a principal market maker or a primary market dealer). Debt and equity securities that are not publicly traded
or whose market prices are not readily available will be valued at fair value as determined in good faith by our Board. Such determination
of fair values may involve subjective judgments and estimates. The Company also engages independent valuation providers to review the
valuation of each portfolio investment that does not have a readily available market quotation at least twice annually.
Investments purchased within approximately 90
days of the valuation date will typically be valued at cost plus accreted discount, or minus amortized premium, which approximates fair
value. With respect to unquoted securities, we will value each investment considering, among other measures, discounted cash flow models,
comparisons of financial ratios of peer companies that are public and other factors. When an external event such as a purchase transaction,
public offering or subsequent equity sale occurs, we will use the pricing indicated by the external event to corroborate and/or assist
us in our valuation. Because the Company expects that there will not be a readily available market for many of the investments in our
portfolio, the Company expects to value most of our portfolio investments at fair value as determined in good faith by the Board using
a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value
of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the
values that would have been used had a readily available market value existed for such investments, and the differences could be material.
In following these approaches, the types of factors
that will be taken into account in fair value pricing investments will include, as relevant, but not be limited to:
•
available current market data, including relevant and applicable
market trading and transaction comparables;
•
applicable market yields and multiples;
•
security covenants;
•
call protection provisions;
•
information rights;
•
the nature and realizable value of any collateral;
•
the portfolio company’s ability to make payments, its earnings
and discounted cash flows and the markets in which it does business;
•
comparisons of financial ratios of peer companies that are public;
•
comparable merger and acquisition transactions; and
•
the principal market and enterprise values.
Revenue Recognition
The Company records interest income on an accrual
basis to the extent such interest is deemed collectible. Payment-in-kind (“PIK”) interest, represents contractual interest
accrued and added to the loan balance that generally becomes due at maturity. We will not accrue any form of interest on loans and debt
securities if there is reason to doubt our ability to collect such interest. Loan origination fees, original issue discount and market
discount or premium are capitalized, and we then accrete or amortize such amounts using the effective interest method as interest income.
Upon the prepayment of a loan or debt security, any unamortized loan origination fee is recorded as interest income. We record prepayment
premiums on loans and debt securities as other income. Dividend income, if any, will be recognized on the declaration date.
28
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
A presentation of the interest income we have
received from portfolio companies for the three and nine months ended September 30, 2021 and 2020 is as follows:
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Loan interest
$ 14,812,457
$ 12,651,487
$ 41,336,827
$ 38,986,585
PIK income
247,391
15,783
607,393
568,028
Fee amortization income (1)
701,489
597,153
936,083
1,826,982
Fee income acceleration (2)
699,242
442,920
1,939,451
810,816
Total Interest Income
$ 16,460,579
$ 13,707,343
$ 44,819,754
$ 42,192,411
(1) Includes amortization of fees on unfunded commitments.
(2) Unamortized loan origination fees recognized upon realization.
To maintain our treatment as a RIC, substantially
all of this income must be paid to stockholders in the form of distributions, even if we have not collected any cash.
Management considers portfolio-specific circumstances
as well as other economic factors in determining collectability. As of September 30, 2021, we had four loans on non-accrual status,
which represented approximately 4.2% of our loan portfolio at cost and 1.1% at fair value. As of December 31, 2020, we had three
loans on non-accrual status, which represented approximately 4.3% of our loan portfolio at cost and 1.0% at fair value. As of September 30,
2021 and December 31, 2020, $9,357,278 and $7,057,415 of income from investments on non-accrual has not been accrued. If a loan or
debt security’s status significantly improves regarding the debtor’s ability to service the debt or other obligations, or
if a loan or debt security is sold or written off, it will be removed from non-accrual status.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation
or Depreciation
Realized gains or losses are measured by the difference
between the net proceeds from the repayment, sale or disposition and the amortized cost basis of the investment, without regard to unrealized
appreciation or depreciation previously recognized. Net change in unrealized appreciation or depreciation reflects the change in portfolio
investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation,
when gains or losses are realized.
Investment Transaction Costs
Costs that are material associated with an investment
transaction, including legal expenses, are included in the cost basis of purchases and deducted from the proceeds of sales unless such
costs are reimbursed by the borrower.
Receivables and Payables for Unsettled Securities Transaction
The Company records all investments on a trade
date basis.
29
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
U.S. Federal Income Taxes
The Company has elected to be treated as a RIC
under Subchapter M of the Code, and intends to operate in a manner to qualify annually for the tax treatment applicable to RICs. To qualify
for tax treatment as a RIC, among other things, the Company is required to timely distribute to its stockholders at least 90% of investment
company taxable income, as defined by the Code, for each year. So long as the Company maintains its status as a RIC, it generally will
not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its
stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s
investors and will not be reflected in the consolidated financial statements of the Company.
To avoid a 4% U.S federal excise tax on undistributed
earnings, the Company is required to distribute each calendar year the sum of (i) 98% of its ordinary income for such calendar year
(ii) 98.2% of its net capital gains for the one-year period ending December 31 (iii) any income recognized, but not distributed,
in preceding years and on which the Company paid no U.S. federal income tax or the Excise Tax Avoidance Requirement. For this purpose,
however, any net ordinary income or capital gain net income retained by us that is subject to corporate income tax for the tax year ending
in that calendar year will be considered to have been distributed by year end (or earlier if estimated taxes are paid). The Company, at
its discretion, may choose not to distribute all of its taxable income for the calendar year and pay a non-deductible 4% excise tax on
this income. If the Company chooses to do so, all other things being equal, this would increase expenses and reduce the amount available
to be distributed to stockholders. To the extent that the Company determines that its estimated current year annual taxable income will
be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes on estimated
excess taxable income as taxable income is earned.
Income tax expense of $192,612 and $718,869 for
the three and nine months ended September 30, 2021, respectively, was related mostly to excise tax; as was income tax expense of
$367,836 and $853,631 for the three and nine months ended September 30, 2020.
In connection with the gain realized from the
exit of its equity investment in Fast Growing Trees, LLC, the Company recorded an income tax provision on realized gains of $681,027 which
is currently payable for the three and nine months ended September 30, 2021. No income tax provision was recorded on realized gains
from the exit of equity investments as of September 30, 2020.
The
Company evaluates tax positions taken or expected to be taken while preparing its tax returns to determine whether the tax positions are
“more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet a “more-likely-than-not”
threshold would be recorded as a tax benefit or expense in the applicable period .
As of September 30, 2021 and December 31,
2020, the Company had not recorded a liability for any unrecognized tax positions. Management’s evaluation of uncertain tax positions
may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax
laws, regulations and interpretations thereof. The Company’s policy is to include interest and penalties related to income taxes,
if applicable, in general and administrative expenses. Any expenses for the three and nine months ended September 30, 2021 and 2020
were de minimis.
The Taxable Subsidiaries are direct wholly owned
subsidiaries of the Company that have elected to be taxable entities. The Taxable Subsidiaries permit the Company to hold equity investments
in portfolio companies that are “pass through” entities for U.S. federal income tax purposes and continue to comply with the
“source-of-income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated
with the Company for U.S. federal income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities,
as a result of their ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related tax assets and
liabilities are reflected in the Company’s consolidated financial statements.
30
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The Taxable Subsidiaries use the liability method
in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets
and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which the
temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than
not that some portion or all of the deferred tax asset will not be realized.
Taxable income generally differs from net income
for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Taxable income
generally excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until
they are realized.
For the three and nine months ended September 30,
2021, the Company recorded deferred income tax provision of (606,377) and ($586,460), respectively, related to the Taxable Subsidiaries.
For the three and nine months ended September 30, 2020, the Company recorded deferred income tax provision of ($92,749) and ($122,699),
respectively, related to the Taxable Subsidiaries. In addition, as of September 30, 2021 and December 31, 2020, the Company
had a deferred tax liability of $946,050 and $359,590, respectively.
Earnings per Share
Basic per share calculations are computed utilizing
the weighted average number of shares of common stock outstanding for the period. The Company has no common stock equivalents. As a result,
there is no difference between diluted earnings per share and basic per share amounts.
Paid In Capital
The Company records the proceeds from the sale
of its common stock on a net basis to (i) capital stock and (ii) paid in capital in excess of par value, excluding all commissions
and marketing support fees.
Distributable Earnings (Accumulated Undistributed
Deficit)
The components that make up distributable earnings
(accumulated undistributed deficit) on the Statement of Assets and Liabilities as of September 30, 2021 and December 31, 2020
are as follows:
September 30,
December 31,
2021
2020
Accumulated net realized loss from investments,net of cumulative dividends of $24,557,535 for both periods and
provision for taxes of $681,027 and $0, respectively
$ (11,006,761 )
$ (16,388,369 )
Net unrealized depreciation on non-controlled non-affiliated investments and cash equivalents, net of provision for
taxes of $946,050 and $359,590, respectively
(2,282,058 )
(5,564,061 )
Accumulated undistributed net investment income
12,887,635
19,266,926
Accumulated undistributed deficit
$ (401,184 )
$ (2,685,504 )
31
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Recently Issued Accounting Standards
In March 2020, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform. The amendments in ASU
2020-04 provide optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions
affected by reference rate reform if certain criteria are met. The standard is effective as of March 12, 2020 through December 31,
2022. The Company did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the nine months ended September 30,
2021.
From time to time, new accounting pronouncements
are issued by the FASB or other standards setting bodies that are adopted by the Company as of the specified effective date. We believe
the impact of the recently issued standards and any that are not yet effective will not have a material impact on our consolidated financial
statements upon adoption.
NOTE 2 — RELATED PARTY ARRANGEMENTS
Investment Advisory Agreement
The Company has entered into an investment advisory
agreement with Stellus Capital pursuant to which Stellus Capital serves as its investment adviser. Pursuant to this agreement, the Company
has agreed to pay to Stellus Capital an annual base management fee of 1.75% of gross assets, including assets purchased with borrowed
funds or other forms of leverage and excluding cash and cash equivalents, and an incentive fee.
For the three and nine months ended September 30,
2021, the Company recorded an expense for base management fees of $3,473,041 and $9,715,381, respectively. For the three and nine months
ended September 30, 2020, the Company recorded an expense for base management fees of $2,796,878 and $8,259,127, respectively. As
of September 30, 2021 and December 31, 2020, $5,251,520 and $2,825,322, respectively, were payable to Stellus Capital.
The incentive fee has two components, investment
income and capital gains, as follows:
Income Incentive Fee
The investment income component (“Investment
Income Incentive Fee”) is calculated, and payable to the Advisor, quarterly in arrears based on the Company’s pre-incentive
fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral
of non-cash amounts. The pre-incentive fee net investment income excludes items classified below the Net Investment Income line including
realized and unrealized gains and losses, loss on debt extinguishment, and other capital transactions. The pre-incentive fee net investment
income, which is expressed as a rate of return on the value of the Company’s net assets attributable to the Company’s common
stock, for the immediately preceding calendar quarter, will have a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as the
“Hurdle”). Pre-incentive fee net investment income means interest income, dividend income and any other income accrued during
the calendar quarter, minus the Company’s operating expenses for the quarter excluding the incentive fee. Pre-incentive fee net
investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments
with PIK interest and zero-coupon securities), accrued income that the Company has not yet received in cash. The Advisor receives no incentive
fee for any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the Hurdle. Subject
to the cumulative total return requirement described below, the Advisor receives 100% of the Company’s pre-incentive fee net investment
income for any calendar quarter with respect to that portion of the pre-incentive net investment income for such quarter, if any, that
exceeds the Hurdle but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “Catch-up”) and
20.0% of the Company’s pre-incentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized)
of net assets.
The foregoing Investment Income Incentive Fee
is subject to a total return requirement, which provides that no Investment Income Incentive Fee in respect of the Company’s pre-incentive
fee net investment income is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations
over the then current and 11 preceding calendar quarters exceeds the cumulative Investment Income Incentive Fees accrued and/or paid for
the 11 preceding quarters. In other words, any Investment Income Incentive Fee that is payable in a calendar quarter is limited to the
lesser of (i) 20% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds
the 2.0% hurdle, subject to the Catch-up, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations
for the then current and 11 preceding quarters minus (y) the cumulative incentive fees accrued and/or paid for the
11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations”
is the amount, if positive, of the sum of pre-incentive fee net investment income, realized gains and losses and unrealized appreciation
and depreciation of the Company for the then current and 11 preceding calendar quarters. In addition, the Advisor is not paid the portion
of such Investment Income Incentive Fee that is attributable to deferred interest until the Company actually receives such interest in
cash.
32
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
For the three and nine months ended
September 30, 2021, the Company incurred $1,451,752 and $1,507,651 of Income Incentive Fees, respectively. For the three and
nine months ended September 30, 2020, the Company incurred $461,590 and $1,969,976, respectively, of Income Incentive Fees. As
of September 30, 2021 and December 31, 2020, $1,630,149 and $681,660, respectively, of such Income Incentive Fees were
payable to the Advisor, of which $1,416,839 and $559,161, respectively, were currently payable (as explained below). As of
September 30, 2021 and December 31, 2020, $213,310 and $122,499 respectively, of Income Incentive Fees incurred but not
paid by the Company were generated from deferred interest (i.e. PIK interest, certain discount accretion and deferred interest) and
are not payable until such deferred amounts are received by the Company in cash.
Capital Gains Incentive Fee
The Company also pays the Advisor an incentive
fee based on capital gains (the “Capital Gains Incentive Fee”). The Capital Gains Incentive Fee is determined and payable
in arrears as of the end of each calendar year (or upon termination of the investment management agreement, as of the termination date).
The Capital Gains Incentive Fee is equal to 20.0% of the Company’s cumulative aggregate realized capital gains from Inception through
the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital
depreciation through the end of such year. The aggregate amount of any previously paid Capital Gain Incentive Fees is subtracted from
such Capital Gain Incentive Fees when the Capital Gains Incentive Fee is calculated.
U.S. GAAP requires that the Capital Gains Incentive
Fee accrual considers the cumulative aggregate realized gains and losses and unrealized capital appreciation or depreciation of investments
or other financial instruments in the calculation, as an incentive fee would be payable if such realized gains and losses and unrealized
capital appreciation or depreciation were realized, even though such realized gains and losses and unrealized capital appreciation or
depreciation is not permitted to be considered in calculating the Capital Gains Incentive Fee actually payable under the investment advisory
agreement. There can be no assurance that unrealized appreciation or depreciation will be realized in the future. Accordingly, such fees,
as calculated and accrued, may not necessarily be payable under the investment advisory agreement, and may never be paid based upon the
computation of incentive fees in subsequent periods. For the three and nine months ended September 30, 2021, the Company accrued
$1,742,904 and $1,840,572, respectively, related to the Capital Gains Incentive Fee. The Company accrued $0 and ($880,913) of Capital
Gains Incentive Fee for the three and nine months ended September 30, 2020, respectively. As of September 30, 2021 and December 31,
2020, $2,361,593 and $521,021, respectively, of Capital Gains Incentive Fees were accrued but not currently payable to the Advisor.
The following tables summarize the components of the incentive fees discussed above:
Three Months
Ended
Nine Months
Ended
September 30,
September 30,
2021
2020
2021
2020
Income incentive fees
incurred
$ 1,451,752
$ 461,590
$ 1,507,651
$ 1,969,976
Capital
gains incentive fees incurred
1,742,904
—
1,840,572
(880,913 )
Incentive
fee expense
$ 3,194,656
$ 461,590
$ 3,348,223
$ 1,089,063
September 30,
December 31,
2021
2020
Income incentive fee currently payable
$ 1,416,839
$ 559,161
Income incentive fee deferred
213,310
122,499
Capital gains incentive fee deferred
2,361,593
521,021
Incentive fee payable
$ 3,991,742
$ 1,202,681
33
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Director Fees
For the three and nine months ended
September 30, 2021, the Company recorded an expense relating to director fees of $74,500 and $240,500, respectively. For the
three and nine months ended September 30, 2020, the Company recorded an expense relating to director fees of $77,500 and
$320,316, respectively. As of September 30, 2021 and December 31, 2020, there were no fees payable to the Company’s
independent directors.
Co-Investments
On October 23, 2013, the Company received
an exemptive order (the “Prior Order”) from the SEC to co-invest with private funds managed by Stellus Capital where doing
so is consistent with the Company’s investment strategy as well as applicable law (including the terms and conditions of the exemptive
order issued by the SEC). On December 18, 2018, the Company received a new exemptive order (the “Order”) that supersedes
the Prior Order and permits the Company greater flexibility to enter into co-investment transactions. The Order expands on the Prior Order
and allows the Company to co-invest with additional types of private funds, other BDCs, and registered investment companies managed by
Stellus Capital or an adviser that is controlled, controlling, or under common control with Stellus Capital, subject to the conditions
included therein. Pursuant to the Order, a “required majority” (as defined in Section 57(o) of the 1940 Act) of
the Company’s independent directors must make certain conclusions in connection with a co-investment transaction, including (1) the
terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders
and do not involve overreaching of the Company or its stockholders on the part of any person concerned and (2) the transaction is
consistent with the interests of the Company’s stockholders and is consistent with its investment objectives and strategies. The
Company co-invests, subject to the conditions in the Order, with private credit funds managed by Stellus Capital that have an investment
strategy that is similar or identical to the Company’s investment strategy, and the Company may co-invest with other BDCs and registered
investment companies managed by Stellus Capital or an adviser that is controlled, controlling, or under common control with Stellus Capital
in the future. The Company believes that such co-investments may afford it additional investment opportunities and an ability to achieve
greater diversification.
Administrative Agent
The Company serves as the administrative agent
on certain investment transactions, including co-investments with its affiliates under the Order. As of both September 30, 2021 and
December 31, 2020, Cash and Cash Equivalents included $0 for both periods, of cash related to an add on funding by other investment
funds managed by Stellus Capital Management. Any such amount is included in “Other Accrued Expenses and Liabilities” on the
Consolidated Statement of Assets and Liabilities.
34
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
License Agreement
The Company has entered into a license agreement
with Stellus Capital under which Stellus Capital has agreed to grant the Company a non-exclusive, royalty-free license to use the name
“Stellus Capital.” Under this agreement, the Company has a right to use the “Stellus Capital” name for so long
as Stellus Capital or one of its affiliates remains its investment adviser. Other than with respect to this limited license, the Company
has no legal right to the “Stellus Capital” name. This license agreement will remain in effect for so long as the investment
advisory agreement with Stellus Capital is in effect.
Administration Agreement
The Company has entered into an administration
agreement with Stellus Capital pursuant to which Stellus Capital will furnish the Company with office facilities and equipment and will
provide the Company with the clerical, bookkeeping, recordkeeping and other administrative services necessary to conduct day-to-day operations.
Under this administration agreement, Stellus Capital will perform, or oversee the performance of, the administrative services required
to be performed for the Company, which include, among other things, being responsible for the financial records which the Company is required
to maintain and preparing reports to its stockholders and reports filed with the SEC.
For the three and nine months ended September 30,
2021, the Company recorded expenses of $368,680 and $1,133,308, respectively, relating to the administration agreement with Stellus Capital.
For the three and nine months ended September 30, 2020, the Company recorded expenses of $378,409 and $1,167,938, respectively, relating
to the administration agreement with Stellus Capital. These amounts are included in administrative service expenses on the Statement of
Operations. As of September 30, 2021 and December 31, 2020, $752,259 and $381,690, respectively, remained payable to Stellus
Capital relating to the administration agreement.
Indemnifications
The investment advisory agreement provides that,
absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its
duties and obligations under the investment advisory agreement, Stellus Capital and its officers, managers, partners, agents, employees,
controlling persons and members, and any other person or entity affiliated with it, are entitled to indemnification from the Company for
any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising
from the rendering of Stellus Capital’s services under the investment advisory agreement or otherwise as our investment adviser.
The Company has also entered into indemnification
agreements with its directors. The indemnification agreements are intended to provide the Company’s directors the maximum indemnification
permitted under Maryland law and the 1940 Act. Each indemnification agreement provides that the Company shall indemnify the director who
is a party to the agreement (an “Indemnitee”), including the advancement of legal expenses, if, by reason of his or her corporate
status, the Indemnitee is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, other
than a proceeding by or in the right of the Company.
NOTE 3 — DISTRIBUTIONS
Distributions are generally declared by the Company’s
Board each calendar quarter and recognized as distribution liabilities on the declaration date. The Company intends to distribute net
realized gains (i.e., net capital gains in excess of net capital losses), if any, at least annually. The stockholder distributions, if
any, will be determined by the Board. Any distribution to stockholders will be declared out of assets legally available for distribution.
For the three and nine months ended September 30,
2021, the Company has declared distributions of $0.58 and $1.08 per share, respectively, on its common stock. The Company has declared
distributions of $11.99 per share on its common stock from Inception through September 30, 2021.
35
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Date Declared
Record Date
Payment Date
Per Share (1)
Fiscal 2012
$ 0.18
Fiscal 2013
$ 1.36
Fiscal 2014
$ 1.42
Fiscal 2015
$ 1.36
Fiscal 2016
Various
$ 1.36
Fiscal 2017
$ 1.36
Fiscal 2018
$ 1.36
Fiscal 2019
$ 1.36
Fiscal 2020
$ 1.15
Fiscal 2021
January 15, 2021
January 29, 2021
February 16, 2021
$ 0.0833
January 15, 2021
February 26, 2021
March 15, 2021
$ 0.0833
January 15, 2021
March 31, 2021
April 15, 2021
$ 0.0833
April 19, 2021
April 30, 2021
May 14, 2021
$ 0.0833
April 19, 2021
May 28, 2021
June 15, 2021
$ 0.0833
April 19, 2021
June 30, 2021
July 15, 2021
$ 0.0833
July 19, 2021
July 30, 2021
August 13, 2021
$ 0.1000
July 19, 2021
August 31, 2021
September 15, 2021
$ 0.1000
July 19, 2021
September 30, 2021
October 15, 2021
$ 0.1000
September 14, 2021
October 29, 2021
November 15, 2021
$ 0.0933
September 14, 2021
November 30, 2021
December 15, 2021
$ 0.0933
September 14, 2021
December 16, 2021
December 31, 2021
$ 0.0933
Total
$ 11.99
(1) Distributions for fiscal years 2012 through 2020 are shown in aggregate amounts
The Company has adopted an “opt out”
dividend reinvestment plan (“DRIP”) pursuant to which a stockholder whose shares are held in his own name will receive distributions
in shares of the Company’s common stock under the Company’s DRIP unless it elects to receive distributions in cash. Stockholders
whose shares are held in the name of a broker or the nominee of a broker may have distributions reinvested only if such service is provided
by the broker or the nominee, or if the broker of the nominee permits participation in our DRIP.
Although distributions paid in the form of additional
shares of the Company’s common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash
distributions, investors participating in the Company’s DRIP will not receive any corresponding cash distributions with which to
pay any such applicable taxes. Any distributions reinvested through the issuance of shares through the Company’s DRIP will increase
the Company’s gross assets on which the base management fee and the incentive fee are determined and paid to Stellus Capital. The
Company issued no shares through the DRIP during the three and nine months ended September 30, 2021, respectively. The Company issued
0 and 21,666 shares through the DRIP during the three and nine ended September 30, 2020, respectively.
36
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
NOTE 4 — EQUITY OFFERINGS AND RELATED EXPENSES
The table below illustrates the number of common
shares the Company issued since Inception through various equity offerings and pursuant to the Company’s DRIP.
Average
Number of
Gross
Underwriting
Offering
Net
Offering
Issuance of
Common Stock
Shares
Proceeds (1)(2)
fees
Expenses
Proceeds (3)
Price
Year ended December 31, 2012
12,035,023
$ 180,522,093
$ 4,959,720
$ 835,500
$ 174,726,873
$ 14.90
Year ended December 31, 2013
63,998
899,964
—
—
899,964
14.06
Year ended December 31, 2014
380,936
5,485,780
75,510
29,904
5,380,366
14.47
Year ended December 31, 2017
3,465,922
48,741,406
1,358,880
307,021
47,075,505
14.06
Year ended December 31, 2018
7,931
93,737
—
—
93,737
11.85
Year ended December 31, 2019
3,177,936
45,862,995
1,015,127
521,715
44,326,153
14.43
Year ended December 31, 2020
354,257
5,023,842
5,681
18,169
4,999,992
14.18
Total
19,486,003
$ 286,629,817
$ 7,414,918
$ 1,712,309
$ 277,502,590
(1) Net of partial share transactions. Such transactions impacted gross proceeds by $(95), $757, $(1,051), $(142), $(31) and $(29) in
2020, 2019, 2018, 2017, 2016 and 2015, respectively.
(2) Includes proceeds from common shares issued under the DRIP of $0 for the nine months ended September 30, 2021, $228,943 for the
year ended December 31, 2020, $0 for the year ended December 31, 2019, $94,788 during the year ended December 31, 2018,
$0 for the years ended December 31, 2017, 2016 and 2015, and $398,505, $899,964, $113,000 for the years ended December 31, 2014,
2013, and 2012, respectively.
(3) Net proceeds per this table will differ from the Statement of Assets and Liabilities as of September 30, 2021 and December 31,
2020 in the amount of $1,456,437, which represents a tax reclassification of stockholder’s equity in accordance with U.S. GAAP.
This reclassification reduces paid-in capital and increases distributable earnings (reduces accumulated undistributed deficit).
The Company did not issue any shares during the
nine months ended September 30, 2021. During the nine months ended September 30, 2020, the Company issued 332,591 shares in
under the At-the-Market (“ATM”) Program. Gross proceeds resulting from the ATM Program totaled $4,794,995 and underwriting
and other expenses totaled $23,850. The average per share offering price in the ATM Program during 2020 was $14.42.
The Company issued 0 and 21,666 shares of common
stock through the DRIP for the nine months ended September 30, 2021 and 2020, respectively. See Note 3 for further information on
distributions.
37
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
NOTE 5 — NET INCREASE IN NET ASSETS FROM OPERATIONS
PER COMMON SHARE
The following information sets forth the computation
of net increase in net assets resulting from operations per common share for the three and nine months ended September 30, 2021 and
September 30, 2020.
Three
Months Ended
Nine
Months Ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Net increase in net
assets resulting from operations
$
12,778,621
$
7,508,680
$
23,323,357
$
3,381,622
Weighted average common shares
19,486,003
19,486,003
19,486,003
19,466,647
Net increase in net assets from
operations per share
$
0.66
$
0.39
$
1.20
$
0.17
NOTE 6 — PORTFOLIO INVESTMENTS AND FAIR VALUE
In accordance with the authoritative guidance
on fair value measurements and disclosures under U.S. GAAP, the Company discloses the fair value of its investments in a hierarchy that
prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level
3 measurements). The guidance establishes three levels of the fair value hierarchy as follows:
Level 1 — Unadjusted quoted prices in active markets
that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 — Quoted prices in markets that are not considered
to be active or financial instruments for which significant inputs are observable, either directly or indirectly; and
Level 3 — Prices or valuations that require inputs
that are both significant to the fair value measurement and unobservable.
The level of an asset or liability within the
fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination
of what constitutes “observable” requires significant judgment by management.
The Company considers whether the volume and level
of activity for the asset or liability have significantly decreased and identifies transactions that are not orderly in determining fair
value. Accordingly, if the Company determines that either the volume and/or level of activity for an asset or liability has significantly
decreased (from normal conditions for that asset or liability) or price quotations or observable inputs are not associated with orderly
transactions, increased analysis and management judgment will be required to estimate fair value. Valuation techniques such as an income
approach might be appropriate to supplement or replace a market approach in those circumstances.
38
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
At September 30, 2021, the Company had investments
in 74 portfolio companies. The total fair value and cost of the investments were $785,698,750 and $787,034,758, respectively. The composition
of our investments as of September 30, 2021 is as follows:
Cost
Fair Value
Senior Secured – First Lien (1)
$ 640,788,167
$ 638,474,668
Senior Secured – Second Lien
79,793,715
58,044,145
Unsecured Debt
18,768,588
18,889,424
Equity
47,684,288
70,290,513
Total Investments
$ 787,034,758
$ 785,698,750
(1) Includes unitranche investments, which account for 10.8%
of our portfolio at fair value. Unitranche structures may combine characteristics of first lien senior secured
as well as second lien and/or subordinated loans and our unitranche loans will expose us to the risks associated with the second lien
and subordinated loans to the extent we invest in the “last-out” tranche.
At December 31, 2020, the Company had investments
in 66 portfolio companies. The total cost and fair value of the investments were $658,628,966 and $653,424,495, respectively. The composition
of our investments as of December 31, 2020 was as follows:
Cost
Fair Value
Senior Secured – First Lien (1)
$ 508,060,059
$ 508,673,064
Senior Secured – Second Lien
93,636,285
70,720,186
Unsecured Debt
22,212,888
21,191,245
Equity
34,719,734
52,840,000
Total Investments
$ 658,628,966
$ 653,424,495
(1) Includes unitranche investments, which account for 13.0% of our portfolio at fair value.
Unitranche structures may combine characteristics of first lien senior secured as well as second lien and/or subordinated loans and our
unitranche loans will expose us to the risks associated with the second lien and subordinated loans to the extent we invest in the “last-out”
tranche.
The Company’s investment portfolio may
contain loans that are in the form of lines of credit or revolving credit facilities, which require the Company to provide funding
when requested by portfolio companies in accordance with the terms and conditions of the underlying loan agreements. As of
September 30, 2021 and December 31, 2020, the Company had 25 and 19 such investments with aggregate unfunded commitments
of $27,348,021 and $28,865,204, respectively. The Company maintains sufficient liquidity (through cash on hand and available
borrowings under the Credit Facility) to fund such unfunded commitments should the need arise.
39
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The aggregate gross unrealized
appreciation and depreciation and the aggregate cost and fair value of the Company’s portfolio company securities as September 30,
2021 and December 31, 2020 were as follows:
2021
2020
Aggregate cost of portfolio company securities
$ 787,034,758
$ 658,628,966
Gross unrealized appreciation of portfolio company securities
33,458,889
28,143,621
Gross unrealized depreciation of portfolio company securities
(34,794,897 )
(33,348,092 )
Aggregate fair value of portfolio company securities
$ 785,698,750
$ 653,424,495
The fair values of our investments disaggregated
into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of September 30,
2021 are as follows:
Quoted
Prices
in
Active
Markets
Significant
Other
Significant
for
Identical
Observable
Unobservable
Securities
Inputs
Inputs
(Level
1)
(Level
2)
(Level
3)
Total
Senior Secured – First
Lien
$ —
$ —
$ 638,474,668
$ 638,474,668
Senior Secured – Second
Lien
—
—
58,044,145
58,044,145
Unsecured Debt
—
—
18,889,424
18,889,424
Equity
—
—
70,290,513
70,290,513
Total Investments
$ —
$ —
$ 785,698,750
$ 785,698,750
The fair values of our investments disaggregated
into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of December 31,
2020 are as follows:
Quoted
Prices
in
Active
Markets
Significant
Other
Significant
for
Identical
Observable
Unobservable
Securities
Inputs
Inputs
(Level
1)
(Level
2)
(Level
3)
Total
Senior Secured – First
Lien
$ —
$ —
$ 508,673,064
$ 508,673,064
Senior Secured – Second
Lien
—
—
70,720,186
70,720,186
Unsecured Debt
—
—
21,191,245
21,191,245
Equity
—
—
52,840,000
52,840,000
Total Investments
$ —
$ —
$ 653,424,495
$ 653,424,495
40
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The aggregate values of Level 3 portfolio investments
changed during the nine months ended September 30, 2021 are as follows:
Senior Secured
Loans-First
Lien
Senior Secured
Loans-Second
Lien
Unsecured
Debt
Equity
Total
Fair value at beginning of period
$ 508,673,064
$ 70,720,186
$ 21,191,245
$ 52,840,000
$ 653,424,495
Purchases of investments
215,895,211
965,250
11,705,915
16,865,142
245,431,518
Payment-in-kind interest
314,285
—
293,109
—
607,394
Sales and redemptions
(85,036,862 )
(13,161,428 )
(15,500,000 )
(12,261,326 )
(125,959,616 )
Realized (losses) gains
—
(1,781,665 )
—
8,360,739
6,579,074
Change in unrealized (depreciation) appreciation included in earnings (1)
(2,926,509 )
1,166,531
1,142,482
4,485,958
3,868,462
Amortization of premium and accretion of discount, net
1,555,479
135,271
56,673
—
1,747,423
Fair value at end of period
$ 638,474,668
$ 58,044,145
$ 18,889,424
$ 70,290,513
$ 785,698,750
(1) Includes reversal of positions realized during the nine months ended September 30, 2021.
There were no Level 3 transfers during the nine months ended September 30,
2021.
The aggregate values of Level 3 portfolio investments changed during
the year ended December 31, 2020 are as follows:
Senior Secured
Loans-First
Lien
Senior Secured
Loans-Second
Lien
Unsecured
Debt
Equity
Total
Fair value at beginning of period
$ 455,169,878
$ 111,961,013
$ 22,137,186
$ 39,680,000
$ 628,948,077
Purchases of investments
139,571,726
9,800,000
—
8,135,439
157,507,165
Payment-in-kind interest
80,487
506,754
77,751
—
664,992
Sales and Redemptions
(85,804,667 )
(43,642,752 )
—
(4,801,419 )
(134,248,838 )
Realized (losses) gains
(8,599,062 )
(4,003,655 )
(163,423 )
2,665,177
(10,100,963 )
Change in unrealized appreciation (depreciation) included in earnings (1)
6,550,721
(4,276,940 )
(879,310 )
7,160,803
8,555,274
Amortization of premium and accretion of discount, net
1,703,981
375,766
19,041
—
2,098,788
Fair value at end of period
$ 508,673,064
$ 70,720,186
$ 21,191,245
$ 52,840,000
$ 653,424,495
(1) Includes reversal of positions realized during the twelve months ended December 31, 2020.
There were no Level 3 transfers during the twelve months ended December 31, 2020.
41
STELLUS CAPITAL INVESTMENT
CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following is a summary of geographical concentration of our investment portfolio as of September 30, 2021:
% of Total
Investments at
Cost
Fair Value
Fair Value
California
$ 134,934,002
$ 140,149,278
17.84 %
Texas
153,685,119
137,561,456
17.51 %
Illinois
70,410,297
71,619,407
9.12 %
Arizona
50,756,093
54,977,354
7.00 %
Pennsylvania
37,478,573
37,440,711
4.77 %
New Jersey
38,098,810
35,942,765
4.57 %
Canada
34,853,727
34,994,775
4.45 %
Ohio
31,969,747
33,689,339
4.29 %
Wisconsin
25,928,215
26,285,445
3.35 %
Washington
22,751,096
22,809,080
2.90 %
New York
18,887,234
20,849,341
2.65 %
United Kingdom
21,307,905
19,818,875
2.53 %
Georgia
11,189,933
18,646,664
2.37 %
Indiana
17,684,153
17,811,311
2.27 %
Maryland
16,871,320
17,018,750
2.17 %
Minnesota
15,868,408
15,807,229
2.01 %
Colorado
15,172,493
15,195,900
1.93 %
Florida
13,126,961
13,449,457
1.71 %
District of Columnbia
11,929,982
12,762,500
1.62 %
Missouri
9,893,021
10,565,000
1.34 %
North Carolina
10,520,082
10,481,000
1.33 %
Massachusetts
10,297,773
10,297,773
1.31 %
Tennessee
4,306,570
4,323,554
0.55 %
Puerto Rico
8,613,244
2,161,786
0.28 %
Virginia
500,000
630,000
0.08 %
Utah
-
410,000
0.05 %
$ 787,034,758
$ 785,698,750
100.00 %
42
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following is a summary of geographical concentration of our investment portfolio as of December 31, 2020:
% of Total
Investments
Cost
Fair Value
at fair value
Texas
$ 151,640,862
$ 135,146,776
20.68 %
California
86,050,467
92,069,851
14.09 %
Illinois
57,330,756
57,535,404
8.81 %
Arizona
50,822,139
52,015,600
7.96 %
New Jersey
38,228,359
37,765,139
5.78 %
Ohio
34,109,657
35,827,682
5.48 %
Wisconsin
22,721,856
22,827,500
3.49 %
Canada
21,318,659
21,540,925
3.30 %
New York
19,527,594
20,547,579
3.14 %
Tennessee
19,832,576
19,959,613
3.05 %
United Kingdom
20,159,650
18,727,500
2.87 %
South Carolina
15,834,471
18,132,490
2.77 %
Indiana
17,741,889
18,026,339
2.76 %
Maryland
16,970,057
17,064,250
2.61 %
Florida
12,404,739
12,299,545
1.88 %
Alabama
12,252,768
12,252,768
1.88 %
Washington
11,803,768
11,801,363
1.81 %
Missouri
9,956,554
10,720,000
1.64 %
Pennsylvania
9,884,148
9,900,000
1.52 %
Virginia
7,505,287
7,759,020
1.19 %
Washington, D.C.
6,937,907
7,030,512
1.08 %
Georgia
685,000
6,420,000
0.98 %
North Carolina
4,979,153
2,925,000
0.45 %
Puerto Rico
8,613,244
2,589,639
0.40 %
Massachusetts
1,317,406
1,780,000
0.27 %
Utah
-
760,000
0.11 %
$ 658,628,966
$ 653,424,495
100.00 %
43
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following is a summary of industry concentration of our investment portfolio as of September 30, 2021:
% of Total
Investments
Cost
Fair Value
at Fair Value
Services: Business
$ 159,012,118
$ 168,449,139
21.44 %
Healthcare & Pharmaceuticals
99,744,266
99,533,534
12.67 %
Aerospace & Defense
81,055,347
79,828,943
10.16 %
Media: Advertising, Printing & Publishing
45,606,217
43,306,492
5.51 %
Capital Equipment
37,102,848
38,713,465
4.93 %
Media: Broadcasting & Subscription
31,303,573
35,080,631
4.46 %
Beverage, Food, & Tobacco
33,878,852
34,401,058
4.38 %
Consumer Goods: Non-durable
29,645,617
29,124,666
3.71 %
Consumer Goods: Durable
28,461,095
28,855,225
3.67 %
Software
21,531,074
23,866,607
3.04 %
Services: Consumer
38,047,798
21,893,601
2.79 %
Education
21,395,007
21,555,671
2.74 %
High Tech Industries
21,414,367
21,540,925
2.74 %
Transportation & Logistics
18,172,123
18,278,855
2.33 %
Containers, Packaging, & Glass
17,587,981
17,828,219
2.27 %
Metals & Mining
16,871,320
17,018,750
2.17 %
FIRE: Real Estate
15,708,184
15,708,184
2.00 %
Chemicals, Plastics, & Rubber
14,688,506
14,681,563
1.87 %
Automotive
11,055,168
11,025,000
1.40 %
Construction & Building
10,504,933
10,516,664
1.34 %
Environmental Industries
10,766,852
10,270,000
1.31 %
Utilities: Oil & Gas
9,897,299
9,850,000
1.25 %
Energy: Oil & Gas
11,077,017
9,531,558
1.21 %
Finance
2,507,196
4,590,000
0.58 %
Hotel, Gaming, & Leisure
-
250,000
0.03 %
$ 787,034,758
$ 785,698,750
100.00 %
44
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following is a summary of industry concentration of our investment portfolio as of December 31, 2020:
% of Total
Investments
Cost
Fair Value
at fair value
Services: Business
$ 102,005,864
$ 109,873,364
16.82 %
Healthcare & Pharmaceuticals
87,198,279
82,945,887
12.69 %
Aerospace & Defense
53,615,886
52,184,338
7.99 %
Beverage, Food, & Tobacco
39,339,090
41,012,620
6.28 %
Media: Broadcasting & Subscription
31,889,423
34,418,869
5.27 %
High Tech Industries
33,571,427
33,793,693
5.17 %
Consumer Goods: Durable
27,802,124
27,780,032
4.25 %
Environmental Industries
25,454,549
24,977,427
3.82 %
Education
26,428,607
24,494,108
3.75 %
Services: Consumer
38,026,487
22,600,924
3.46 %
Media: Advertising, Printing & Publishing
21,903,057
21,348,217
3.27 %
Capital Equipment
20,005,255
20,680,904
3.17 %
Finance
18,016,762
19,435,000
2.97 %
Transportation & Logistics
18,690,276
18,944,945
2.90 %
Retail
15,834,471
18,132,490
2.77 %
Containers, Packaging, & Glass
17,853,813
17,890,000
2.74 %
Metals & Mining
16,970,057
17,064,250
2.61 %
Consumer goods: non-durable
13,272,383
12,930,000
1.98 %
Automotive
11,028,125
11,028,125
1.69 %
Construction & Building
10,446,055
10,750,000
1.65 %
Energy: Oil & Gas
11,015,013
9,991,177
1.53 %
Utilities: Oil & Gas
9,884,148
9,900,000
1.52 %
Chemicals, Plastics, & Rubber
6,605,024
6,808,125
1.04 %
Software
1,772,791
4,430,000
0.66 %
Hotel, Gaming, & Leisure
-
10,000
— %
$ 658,628,966
$ 653,424,495
100.00 %
45
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following provides quantitative information about Level 3 fair value measurements as of September 30, 2021:
Description:
Fair Value
Valuation Technique
Unobservable Inputs
Range (Average) (1)(3)
HY credit spreads,
-4.04 to 0.42% (-0.32%)
Income/Market
Risk free rates
-2.78% to 0.56% (-0.84%)
First lien debt
$ 638,474,668
approach (2)
Market multiples
5x to 45x (14x) (4)
HY credit spreads,
-3.29% to 0.42% (-0.75%)
Income/Market
Risk free rates
-2.14% to 0.58% (-0.69%)
Second lien debt
$ 58,044,145
approach (2)
Market multiples
9x to 19x (16x) (4)
HY credit spreads,
-0.50% to 0.07% (-0.29%)
Income/Market
Risk free rates
-1.77% to 0.43% (-0.96%)
Unsecured debt
$ 18,889,424
approach (2)
Market multiples
15x to 24x (18x) (4)
Underwriting multiple/
Equity investments
$ 70,290,513
Market approach (5)
EBITDA Multiple
2x to 25x (12x)
Total Long Term Level 3 Investments
$ 785,698,750
(1)
Weighted average based on fair value as of September 30, 2021.
(2)
Included but not limited to (a) the market approach which is used to determine sufficient enterprise value, and (b) the income approach which is based on discounting future cash flows using an appropriate market yield.
(3)
The Company calculates the price of the loan by discounting future cash flows, which include forecasted future LIBOR rates based on the published forward LIBOR curve at the valuation date, using an appropriate yield calculated as of the valuation date. This yield is calculated based on the loan’s yield at the original investment and is adjusted as of the valuation date based on: changes in comparable credit spreads, changes in risk free interest rates (per swap rates), and changes in credit quality (via an estimated shadow rating). Significant movements in any of these factors could result in a significantly lower or higher fair value measurement. As an example, the “Range (Average)” for first lien debt instruments in the table above indicates that the change in the HY spreads between the date a loan closed and the valuation date ranged from -4.04% (-404 basis points) to 0.42% (42 basis points). The average of all changes was -0.32% (-32 basis points).
(4)
Median of LTM (last twelve months) EBITDA multiples of comparable companies.
(5)
The primary significant unobservable input used in the fair value measurement of the Company’s equity investments is the EBITDA multiple (the “Multiple”). Significant increases (decreases) in the Multiple in isolation could result in a significantly higher (lower) fair value measurement. To determine the Multiple for the market approach, the Company considers current market trading and/or transaction multiple, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate Multiple to use in the market approach.
46
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following provides quantitative information about Level 3 fair value measurements as of December 31, 2020:
Description:
Fair Value
Valuation Technique
Unobservable Inputs
Range (Average) (1)(3)
First lien debt
$ 508,673,064
Income/Market (2)
approach
HY credit spreads,
Risk free rates
Market multiples
-3.78% to 1.84% (-0.15%)
-2.95% to 0.14% (-1.68%)
7x to 48x (13x) (4)
Second lien debt
$ 70,720,186
Income/Market (2)
approach
HY credit spreads,
Risk free rates
Market multiples
-1.71% to 3.83% (0.54%)
-2.65% to 0.08% (-1.44%)
8x to 14x (11x) (4)
Unsecured debt
$ 21,191,245
Income/Market
approach (2)
HY credit spreads,
Risk free rates
Market multiples
-0.25% to 0.34% (-0.03%)
-1.92% to -1.62% (-1.78%)
1x to 24x (6x) (4)
Equity investments
$ 52,840,000
Market approach (5)
Underwriting
1x to 24x (12x)
Total Long Term Level 3 Investments
$ 653,424,495
EBITDA Multiple
(1)
Weighted average based on fair value as of December 31, 2020.
(2)
Inclusive of but not limited to (a) the market approach which is used to determine sufficient enterprise value, and (b) the income approach which is based on discounting future cash flows using an appropriate market yield.
(3)
The Company calculates the price of the loan by discounting future cash flows, which include forecasted future LIBOR rates based on the published forward LIBOR curve at the valuation date, using an appropriate yield calculated as of the valuation date. This yield is calculated based on the loan’s yield at the original investment and is adjusted as of the valuation date based on: changes in comparable credit spreads, changes in risk free interest rates (per swap rates), and changes in credit quality (via an estimated shadow rating). Significant movements in any of these factors would result in a significantly lower or higher fair value measurement. As an example, the “Range (Average)” for a first lien debt instruments in the table above indicates that the change in the HY spreads between the date a loan closed and the valuation date ranged from -3.78% (-378 basis points) to 1.84% (184 basis points). The average of all changes was -0.15%.
(4)
Median of LTM (last twelve months) EBITDA multiples of comparable companies.
(5)
The primary significant unobservable input used in the fair
value measurement of the Company’s equity investments is the EBITDA multiple (the “Multiple”). Significant increases
(decreases) in the Multiple in isolation would result in a significantly higher (lower) fair value measurement. To determine the Multiple
for the market approach, the Company considers current market trading and/or transaction multiple, portfolio company performance (financial
ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors
can have a similar directional change on other factors in determining the appropriate Multiple to use in the market approach.
NOTE 7 — COMMITMENTS AND CONTINGENCIES
The Company is currently not subject to any material
legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party
to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under
contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect
that these proceedings will have a material effect upon our business, financial condition or results of operations.
47
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
As of September 30, 2021, the Company had
$27,348,021 of unfunded commitments to provide debt financing to 25 existing portfolio companies. As of December 31, 2020, the Company
had $28,865,202 of unfunded commitments to provide debt to 19 existing portfolio companies. As of September 30, 2021, the Company
had sufficient liquidity (through cash on hand and available borrowings under the Credit Facility) to fund such unfunded loan commitments
should the need arise.
NOTE 8 — FINANCIAL HIGHLIGHTS
For the
For the
nine months
nine months
ended
ended
September 30, 2021
September 30, 2020
(unaudited)
(unaudited)
Per Share Data: (1)
Net asset value at beginning of period
$ 14.03
$ 14.14
Net investment income
0.75
0.87
Change in unrealized appreciation (depreciation)
0.20
(0.57 )
Net realized gain (loss)
0.34
(0.13 )
Loss on debt extinguishment
(0.03 )
—
Provision for taxes on unrealized depreciation on investments
(0.03 )
—
Provision for taxes on realized gain on investments
(0.03 )
—
Total from investment operations
$ 1.20
$ 0.17
Stockholder distributions from:
Net investment income
(1.08 )
(1.15 )
Other (6)
—
0.01
Net asset value at end of period
$ 14.15
$ 13.17
Per share market value at end of period
$ 13.06
$ 8.70
Total return based on market value (2)
25.85 %
(32.9 )%
Weighted average shares outstanding
19,486,003
19,466,647
48
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
For the
For the
nine months
nine months
ended
ended
September 30, 2021
September 30, 2020
(unaudited)
(unaudited)
Ratio/Supplemental Data:
Net assets at end of period
$ 275,644,969
$ 256,549,827
Weighted Average net assets
$ 273,663,257
$ 251,792,913
Annualized ratio of gross operating expenses to net assets (5)
15.59 %
13.86 %
Annualized ratio of interest expense and other fees to net assets
6.78 %
6.48 %
Annualized ratio of net investment income to net assets (5)
6.95 %
8.95 %
Portfolio Turnover (3)
17.17 %
14.05 %
Notes payable
$ 100,000,000
$ 48,875,000
Credit Facility payable
$ 189,800,000
$ 187,000,000
SBA Debentures
$ 250,000,000
$ 161,000,000
Asset coverage ratio (4)
1.95 x
2.09 x
(1) Financial
highlights are based on weighted average shares outstanding as of period end.
(2) Total return on market value is based on the change in market price per share since the end of the prior year and assumes enrollment
in the Company’s DRIP. The total returns are not annualized.
(3) Portfolio turnover is calculated as the lesser of purchases or paydowns divided by average portfolio balance and is not annualized.
(4) Asset coverage ratio is equal to total assets less all liabilities and indebtedness not represented by senior securities over the
aggregate amount of the senior securities. SBA-guaranteed debentures are deducted from the numerator and excluded from the denominator.
(5) These ratios include the impact of the provision for income taxes related to unrealized gain on investments in Taxable Subsidiaries
of ($586,460) and ($122,699), respectively, for the nine months ended September 30, 2021 and September 30, 2020, which are not
reflected in net investment income, gross operating expenses or net operating expenses. The provision for income taxes related to unrealized
gain or loss on investments to net assets for the nine months ended September 30, 2021 and 2020 is 0.29% and 0.06%, respectively.
(6) Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares
outstanding during the period and certain per share data based on shares outstanding as of the period end.
NOTE 9 — CREDIT FACILITY
On October 11, 2017, the Company entered
into a senior secured revolving credit agreement, as amended, dated as of October 10, 2017, that was amended and restated on September 18,
2020 with ZB, N.A., dba Amegy Bank and various other lenders (the “Credit Facility”). The Company entered the Credit Facility,
as amended and restated, provides for borrowings up to a maximum of $230,000,000 on a committed basis with an accordion feature that allows
the Company to increase the aggregate commitments up to $280,000,000, subject to new or existing lenders agreeing to participate in the
increase and other customary conditions.
49
STELLUS CAPITAL INVESTMENT
CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Borrowings under the Credit Facility bear interest,
subject to the Company’s election, on a per annum basis equal to (i) LIBOR plus 2.50% (or 2.75% during certain periods in which
the Company’s asset coverage ratio is equal to or below 1.90 to 1.00) with a 0.25% LIBOR floor, or (ii) 1.50% (or 1.75% during
certain periods in which the Company’s asset coverage ratio is equal to or below 1.90 to 1.00) plus an alternate base rate based
on the highest of the prime rate (subject to a 3% floor), Federal Funds Rate plus 0.5% or one month LIBOR plus 1.0%. The Company pays
unused commitment fees of 0.50% per annum on the unused lender commitments under the Credit Facility. Interest is payable monthly or quarterly
in arrears. The commitment to fund the revolver expires on September 18, 2024, after which the Company may no longer borrow under
the Credit Facility and must begin repaying principal equal to 1/12 of the aggregate amount outstanding under the Credit Facility each
month. Any amounts borrowed under the Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable,
on September 18, 2025.
The Company’s obligations to the lenders
are secured by a first priority security interest in its portfolio of securities and cash not held at the SBIC subsidiaries, but excluding
short term investments. The Credit Facility contains certain covenants, including but not limited to: (i) maintaining a minimum liquidity
test of at least $10,000,000, including cash, liquid investments and undrawn availability, (ii) maintaining an asset coverage ratio
of at least 1.67 to 1.0, (iii) maintaining a minimum shareholder’s equity, and (iv) maintaining a minimum interest coverage
ratio of at least 2.00 to 1.00. As of September 30, 2021, the Company was in compliance with these covenants.
As of September 30, 2021 and
December 31, 2020, the outstanding balance under the Credit Facility was $189,800,000 and $174,000,000, respectively. The
carrying amount of the amount outstanding under the Credit Facility approximates its fair value. The fair value of the Credit
Facility is determined in accordance with ASC Topic 820, which defines fair value in terms of the price that would be paid to
transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions.
The fair value of the Credit Facility is estimated based upon market interest rates for our own borrowings or entities with similar
credit risk, adjusted for nonperformance risk, if any. The Company incurred costs of $3,676,549 in connection with the Credit
Facility, which are being amortized over the life of the facility. Additionally, $341,979 of costs from a prior credit facility will
continue to be amortized over the remaining life of the Credit Facility. As of September 30, 2021 and December 31, 2020,
$1,921,139 and $2,271,595 of such prepaid loan structure fees and administration fees had yet to be amortized, respectively. These
prepaid loan fees are presented on our consolidated statement of assets and liabilities as a deduction from the debt liability.
The following is a summary of the Credit Facility,
net of prepaid loan structure fees:
September 30,
December 31,
2021
2020
Credit Facility payable
$ 189,800,000
$ 174,000,000
Prepaid loan structure fees
1,921,139
2,271,595
Credit facility payable, net of prepaid loan structure fees
$ 187,878,861
$ 171,728,405
50
STELLUS CAPITAL INVESTMENT
CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
Interest is paid monthly or quarterly in arrears.
The following table summarizes the interest expense and amortized loan fees on the Credit Facility for the three and nine months ended
September 30, 2021 and 2020:
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$ 1,354,429
$ 1,273,878
$ 3,653,547
$ 4,666,949
Loan fee amortization
119,834
199,233
356,066
499,867
Commitment fees on unused portion
51,694
63,031
220,003
144,907
Administration fees
30,764
9,047
34,232
26,451
Total interest and financing expenses
$ 1,556,721
$ 1,545,189
$ 4,263,848
$ 5,338,174
Weighted average interest rate
2.8 %
2.8 %
2.8 %
3.3 %
Effective interest rate (including fee amortization)
3.2 %
3.4 %
3.3 %
3.8 %
Weighted average debt outstanding
$ 191,891,304
$ 181,141,304
$ 174,057,143
$ 187,178,467
Cash paid for interest and unused fees
$ 1,415,901
$ 1,330,262
$ 3,904,908
$ 4,979,585
NOTE 10 — SBA-GUARANTEED DEBENTURES
Due to the SBIC subsidiaries’ status as
licensed SBICs, the Company can issue debentures guaranteed by the SBA at favorable interest rates. Under the regulations applicable to
SBIC funds, a single licensee can have outstanding debentures guaranteed by the SBA subject to a regulatory leverage limit, up to two
times the amount of “regulatory capital”, as such term is defined by the SBA. As of both September 30, 2021 and December 31,
2020, the SBIC subsidiary had $75,000,000 in regulatory capital, as such term is defined by the SBA, and $150,000,000 of SBA-guaranteed
debentures outstanding.
As of September 30, 2021 and December 31,
2020, the SBIC II subsidiary had $87,500,000 and $40,000,000 in regulatory capital and $100,000,000 and $26,500,000 of SBA-guaranteed
debentures outstanding, respectively.
On August 12, 2014, the Company obtained
exemptive relief from the SEC to permit it to exclude the debt of the SBIC subsidiaries guaranteed by the SBA from its asset coverage
test under the 1940 Act. The exemptive relief provides the Company with increased flexibility under the asset coverage test by permitting
it to borrow up to $325,000,000 more than it would otherwise be able to absent the receipt of this exemptive relief.
On a stand-alone basis, the SBIC subsidiaries
held $403,209,435 and $277,440,338 in assets at September 30, 2021 and December 31, 2020, respectively, which accounted for
approximately 48.8% and 41.1% of the Company’s total consolidated assets, respectively.
Debentures guaranteed by the SBA have fixed interest
rates that equal prevailing 10-year U.S. Treasury Note rates plus a market spread and have a maturity of ten years with interest payable
semi-annually. The principal amount of the debentures is not required to be paid before maturity but may be pre-paid at any time with
no prepayment penalty. SBA-guaranteed debentures drawn before October 1, 2019 incur upfront fees of 3.425%, which consists of a 1.00%
commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. SBA-guaranteed debentures
drawn after October 1, 2019 incur upfront fees of 3.435%, which consists of a 1.00% commitment fee and a 2.435% issuance discount,
which are amortized over the life of the SBA-guaranteed debentures. Once pooled, which occurs in March and September of each
applicable year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year U.S. Treasury Note rate
plus a spread at each pooling date.
51
STELLUS CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The
following table summarizes the SBIC subsidiaries’ SBA-guaranteed debentures as of September 30, 2021:
SBIC I SBA-guaranteed Debentures
Issuance Date
Licensee
Maturity Date
Debenture Amount
Interest Rate
SBA Annual Charge
October 14, 2014
SBIC I
March 1, 2025
$ 6,500,000
2.52 %
0.36 %
October 17, 2014
SBIC I
March 1, 2025
6,500,000
2.52 %
0.36 %
December 24, 2014
SBIC I
March 1, 2025
3,250,000
2.52 %
0.36 %
June 29, 2015
SBIC I
September 1, 2025
9,750,000
2.83 %
0.36 %
October 22, 2015
SBIC I
March 1, 2026
6,500,000
2.51 %
0.36 %
October 22, 2015
SBIC I
March 1, 2026
1,500,000
2.51 %
0.74 %
November 10, 2015
SBIC I
March 1, 2026
8,800,000
2.51 %
0.74 %
November 18, 2015
SBIC I
March 1, 2026
1,500,000
2.51 %
0.74 %
November 25, 2015
SBIC I
March 1, 2026
8,800,000
2.51 %
0.74 %
December 16, 2015
SBIC I
March 1, 2026
2,200,000
2.51 %
0.74 %
December 29, 2015
SBIC I
March 1, 2026
9,700,000
2.51 %
0.74 %
November 28, 2017
SBIC I
March 1, 2028
25,000,000
3.19 %
0.22 %
April 27, 2018
SBIC I
September 1, 2028
40,000,000
3.55 %
0.22 %
July 30, 2018
SBIC I
September 1, 2028
17,500,000
3.55 %
0.22 %
September 25, 2018
SBIC I
March 1, 2029
2,500,000
3.11 %
0.22 %
Total SBIC I SBA-guaranteed Debentures
$ 150,000,000
SBIC II SBA-guaranteed Debentures
Issuance Date
Licensee
Maturity Date
Debenture Amount
Interest Rate
SBA Annual Charge
October 17, 2019
SBIC II
March 1, 2030
$ 6,000,000
2.08 %
0.09 %
November 15, 2019
SBIC II
March 1, 2030
5,000,000
2.08 %
0.09 %
December 17, 2020
SBIC II
March 1, 2031
9,000,000
1.67 %
0.09 %
December 17, 2020
SBIC II
March 1, 2031
6,500,000
1.67 %
0.27 %
February 16, 2021
SBIC II
March 1, 2031
13,500,000
1.67 %
0.27 %
February 26, 2021
SBIC II
March 1, 2031
10,000,000
1.67 %
0.27 %
March 2, 2021
SBIC II
March 1, 2031
10,000,000
1.67 %
0.27 %
April 21, 2021
SBIC II
September 1, 2031
10,000,000
1.30 %
0.27 %
May 14, 2021
SBIC II
September 1, 2031
6,700,000
1.30 %
0.27 %
May 28, 2021
SBIC II
September 1, 2031
7,300,000
1.30 %
0.27 %
July 23, 2021
SBIC II
September 1, 2031
16,000,000
1.30 %
0.27 %
Total SBIC II SBA-guaranteed Debentures
$ 100,000,000
Total SBA-guaranteed Debentures
$ 250,000,000
As of September 30, 2021 and December 31,
2020, the carrying amount of the SBA-guaranteed debentures approximated their fair value. The fair values of the SBA-guaranteed debentures
are determined in accordance with ASC Topic 820, which defines fair value in terms of the price that would be paid to transfer a liability
in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the SBA-guaranteed
debentures are estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance
risk, if any. At September 30, 2021 and December 31, 2020, the SBA-guaranteed debentures would be deemed to be Level 3 (as defined
in Note 6).
52
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
As of September 30, 2021, the Company has
incurred $9,332,500, in financing costs related to the SBA-guaranteed debentures since the SBIC subsidiaries received their licenses,
which were recorded as prepaid loan fees. As of September 30, 2021 and December 31, 2020, $5,670,970 and $3,332,504 of prepaid
financing costs had yet to be amortized, respectively. These prepaid loan fees are presented on the consolidated statement of assets and
liabilities as a deduction from the debt liability.
The following is a summary of the SBA-guaranteed
debentures, net of prepaid loan fees:
September 30,
December 31,
2021
2020
SBA debentures payable
$ 250,000,000
$ 176,500,000
Prepaid loan fees
5,670,970
3,332,504
SBA-guaranteed debentures, net of prepaid loan fees
$ 244,329,030
$ 173,167,496
The following table summarizes the interest expense
and amortized fees on the SBA-guaranteed debentures for the three and nine months ended September 30, 2021 and 2020:
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$ 1,661,946
$ 1,351,364
$ 4,644,014
$ 4,029,722
Debenture fee amortization
299,373
173,157
801,258
515,707
Total interest and financing expenses
$ 1,961,319
$ 1,524,521
$ 5,445,272
$ 4,545,429
Weighted average interest rate
2.7 %
3.3 %
2.8 %
3.3 %
Effective interest rate (including fee amortization)
3.2 %
3.8 %
3.3 %
3.8 %
Average debt outstanding
$ 246,173,913
$ 161,000,000
$ 220,354,579
$ 161,000,000
Cash paid for interest
$ 3,201,057
$ 2,687,018
$ 5,907,676
$ 5,346,231
NOTE 11 — NOTES
On
August 21, 2017, the Company issued $42,500,000 in aggregate principal amount of 5.75% fixed-rate notes due September 15, 2022
(the “2022 Notes”). On September 8, 2017, the Company issued an additional $6,375,000 in aggregate principal amount of
the 2022 Notes pursuant to a full exercise of the underwriters’ overallotment option. On January 13, 2021, the Company
caused notices to be issued to the holders of its 2022 Notes regarding the Company’s exercise of its option to redeem all of the
issued and outstanding 2022 Notes, pursuant to the Second Supplemental Indenture dated as of August 21, 2017, between the Company
and U.S. Bank National Association, as trustee. The Company redeemed all $48,875,000 in aggregate principal amount of the 2022 Notes on
February 12, 2021. The 2022 Notes were redeemed at 100% of their principal amount, plus the accrued and unpaid interest thereon through
the redemption date. As a result of the redemption, the Company recognized a loss on debt extinguishment of $539,250 due to the write
off of the remaining deferred financing costs on the 2022 Notes. This loss is included in the Consolidated Statement of Operations for
the nine months ended September 30, 2021.
53
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following table summarizes the interest expense
and deferred financing costs on the 2022 Notes for the three and nine months ended September 30, 2021 and 2020:
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$ —
$ 702,578
$ 320,063
$ 2,107,734
Deferred financing costs
—
88,784
28,232
254,532
Administration Fees
—
—
9,000
—
Total interest and financing expenses
$ —
$ 791,362
$ 357,295
$ 2,362,266
Loss on debt extinguishment (1)
539,250
Weighted average interest rate (2)
0.0 %
5.7 %
5.7 %
5.7 %
Effective interest rate (including fee amortization) (2)
0.0 %
6.4 %
6.4 %
6.4 %
Average debt outstanding (3)
$ —
$ 48,875,000
$ 48,875,000
$ 48,875,000
Cash paid for interest
$ —
$ 702,578
$ 453,966
$ 2,107,734
(1) The loss on debt extinguishment is not included in interest expense or net investment income
(2) Excludes the loss on debt extinguishment
(3) For the nine months ended September 30, 2021, the average is calculated for the period January 1, 2021 through February 12,
2021; the repayment date of the 2022 Notes
On January 14, 2021, the Company issued $100,000,000
in aggregate principal amount of 4.875% fixed-rate notes due 2026 (the “2026 Notes”). The 2026 Notes will mature on March 30,
2026, and may be redeemed in whole or in part at any time or from time to time at our option on or after December 31, 2025 at a redemption
price equal to 100% of the outstanding principal, plus accrued and unpaid interest. Interest on the 2026 Notes is payable semi-annually
beginning September 30, 2021.
The Company used the net proceeds from the 2026
Notes offering to fully redeem the 2022 Notes and repay a portion of the amount outstanding under the Credit Facility. As of September 30,
2021, the aggregate carrying amount of the 2026 Notes was approximately $100,000,000.
Prior to their redemption on February 12,
2021, the 2022 Notes were listed on New York Stock Exchange under the trading symbol “SCA”. As of December 31, 2020,
the fair value of the 2022 Notes was $49,168,250. The 2026 Notes are institutional, non-traded notes. As these notes were recently issued,
the 2026 Notes are carried at cost, which approximates fair value.
In connection with the issuance and maintenance
of the 2026 Notes, the Company incurred $2,328,155 of fees, which are being amortized over the term of the 2026 Notes, of which $2,009,945
remains to be amortized as of September 30, 2021. These financing costs are presented on the consolidated statement of assets and
liabilities as a deduction from the debt liability.
54
STELLUS
CAPITAL INVESTMENT CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021
(Unaudited)
The following is a summary of the 2026 Notes Payable,
net of deferred financing costs:
September 30,
December 31,
2021
2020
Notes payable
$ 100,000,000
$ —
Deferred financing costs
2,009,625
—
Notes payable, net of deferred financing costs
$ 97,990,375
$ —
The following table summarizes the interest expense
and deferred financing costs on the 2026 Notes for the three and nine months ended September 30, 2021 and 2020:
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$ 1,218,750
$ —
$ 3,480,208
$ —
Deferred financing costs
112,598
—
318,211
—
Administration Fees
5,000
—
5,000
—
Total interest and financing expenses
$ 1,336,348
$ —
$ 3,803,419
$ —
Weighted average interest rate
4.8 %
0.0 %
4.9 %
0.0 %
Effective interest rate (including fee amortization)
5.3 %
0.0 %
5.3 %
0.0 %
Average debt outstanding
$ 100,000,000
$ —
$ 100,000,000 (1)
$ —
Cash paid for interest
$ 3,466,667
$ —
$ 3,466,667
$ —
(1)
Calculated for the period from January 14, 2021, the date of the 2026 Notes offering, through September 30, 2021.
The indenture and supplements thereto relating
to the 2026 Notes contain certain covenants, including but not limited to (i) a requirement that the Company comply with the asset
coverage requirements of the 1940 Act or any successor provisions, and (ii) a requirement to provide financial information to the
holders of the notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under
the Exchange Act. As of September 30, 2021, the Company was in compliance with these covenants.
NOTE 12 — SUBSEQUENT EVENTS
Credit Facility
The outstanding balance under the Credit Facility
as of October 27, 2021 was $185,850,000.
SBA-guaranteed Debentures
The total consolidated balance of SBA-guaranteed
debentures outstanding as of October 27, 2021 was $250,000,000.
55
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Some of the statements in this
quarterly report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial
condition. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, related
to the current COVID-19 pandemic and otherwise, including statements as to:
• our
future operating results;
• our
business prospects and the prospects of our portfolio companies;
• the
effect of investments that we expect to make;
• our
contractual arrangements and relationships with third parties;
• actual and potential conflicts of interest with Stellus Capital Management, LLC (“Stellus Capital” or the “Advisor);
• the dependence of our future success on the general economy and its effect on the industries in which we invest;
• the
ability of our portfolio companies to achieve their objectives;
• the
use of borrowed money to finance a portion of our investments;
• the
adequacy of our financing sources and working capital;
• the
timing of cash flows, if any, from the operations of our portfolio companies;
• the ability of Stellus Capital to locate suitable investments for us and to monitor and administer our investments;
• the
ability of Stellus Capital to attract and retain highly talented professionals;
• our
ability to maintain our qualification as a RIC and as a BDC; and
• the effect of future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities)
and conditions in our operating areas, particularly with respect to business development companies or RICs.
Such forward-looking statements may include
statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,”
“should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,”
“anticipate,” “predict,” “potential,” “plan” or similar words.
We have based the forward-looking
statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on
Form 10-Q. Actual results could differ materially from those anticipated in our forward-looking statements, and future results could
differ materially from historical performance. We undertake no obligation to revise or update any forward-looking statements, whether
as a result of new information, future events or otherwise, unless required by law or Securities and Exchange Commission (“SEC”)
rule or regulation. You are advised to consult any additional disclosures that we may make directly to you or through reports that
we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports
on Form 8-K.
Overview
We were organized as a Maryland corporation on
May 18, 2012, and formally commenced operations on November 7, 2012. Our investment objective is to maximize the total return
to our stockholders in the form of current income and capital appreciation through debt and related equity investments in middle-market
companies.
We are an externally managed,
non-diversified, closed-end investment company that has elected to be regulated as a BDC under the 1940 Act. Our investment
activities are managed by our investment adviser, Stellus Capital.
56
As a BDC, we are required to comply with certain
regulatory requirements. For instance, as a BDC, we may not acquire any assets other than “qualifying assets” specified in
the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets. Qualifying assets include
investments in “eligible portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company”
includes all private operating companies, operating companies whose securities are not listed on a national securities exchange, and certain
public operating companies that have listed their securities on a national securities exchange and have a market capitalization of less
than $250 million, in each case organized and with their principal of business in the United States.
We have elected to be treated for U.S. federal
tax purposes as a RIC under Subchapter M of the Code and intend to operate in a manner to qualify annually for a tax treatment applicable
to RICs. To maintain our qualification as a RIC, we must, among other things, meet certain source-of-income and asset diversification
requirements. As of September 30, 2021, we were in compliance with the RIC requirements. As a RIC, we generally will not have to
pay corporate-level U.S. federal income taxes on any income we distribute to our stockholders.
On March 23, 2018, the Small Business Credit
Availability Act (the “SBCAA”) was signed into law, which included various changes to regulations under the federal securities
laws that impact BDCs. The SBCAA included changes to the 1940 Act to allow BDCs to decrease their asset coverage requirement to 150% from
200% under certain circumstances
On April 4, 2018, the Board, including a
required majority (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the application of the modified
asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. At our 2018 annual meeting of stockholders our stockholders
also approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As
a result, the asset coverage ratio applicable to us was decreased from 200% to 150%, effective June 29, 2018. As of September 30,
2021, our asset coverage ratio was 195%. The amount of leverage that we employ at any time depends on our assessment of the market and
other factors at the time of any proposed borrowing.
COVID-19 Developments
On March 11, 2020, the World Health Organization
declared COVID-19 a pandemic and recommended containment and mitigation measures worldwide. The COVID-19 pandemic has had a significant
impact on the U.S. and global economy. Each portfolio company has been assessed on an individual basis to identify the impact of the COVID-19
pandemic on the valuation of our investments in such company. We believe that any such COVID-19 pandemic impacts have been reflected in
the valuation of our investments.
The global impact of the outbreak continues to
evolve, and many countries have reacted by instituting quarantines, prohibitions on travel and the closure of offices, businesses, schools,
retail stores and other public venues. Businesses are also implementing similar precautionary measures. Such measures, as well as the
general uncertainty surrounding the dangers and impact of the COVID-19 pandemic, have created significant disruption in supply chains
and economic activity. While several countries, as well as certain states in the United States, have begun to lift public health restrictions
with the view to reopening their economies, recurring COVID-19 outbreaks have led to the re-introduction of such restrictions in certain
states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. The Federal
Food and Drug Administration authorized vaccines produced for emergency use starting in December 2020, and such vaccines have been
distributed nationally; however, it remains unclear how quickly the vaccines will continue to be be distributed nationwide and globally
or when “herd immunity” will be achieved and the restrictions that were imposed to slow the spread of the virus will be lifted
entirely. The delay in distributing the vaccines could lead people to continue to self-isolate and not participate in the economy at pre-pandemic
levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies
may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged
recession in the United States and other major markets.
As COVID-19 continues to spread,
the potential impacts, including a global, regional, or other economic recession, remain uncertain and difficult to assess. The extent
of the impact of the COVID-19 pandemic on the financial performance of our current and future investments will depend on future developments,
including the duration and spread of the virus, related advisories and restrictions, and the health of the financial markets and economy,
all of which are highly uncertain and cannot be predicted. To the extent our portfolio companies are adversely impacted by the effects
of the COVID-19 pandemic, it may have a material adverse impact on our future net investment income, the fair value of our portfolio investments
and our financial condition.
57
Economic outlook
The Federal Food and Drug Administration
authorized vaccines produced for emergency use starting in December 2020, it remains unclear how quickly the vaccines will be distributed
nationwide and globally or when “herd immunity” will be achieved and the restrictions that were imposed to slow the spread
of the virus will be lifted entirely. The delay in distributing the vaccines could lead people to continue to self- isolate and not participate
in the economy at pre-pandemic levels for a prolonged period. The COVID-19 pandemic could have a continued adverse impact on economic
and market conditions and trigger a period of global economic slowdown. The COVID-19 pandemic presents material uncertainty and risks
with respect to the underlying value of our portfolio companies and with respect to our business, financial condition, results of operations,
and cash flows, such as the potential negative impact to financing arrangements, increased costs of operations, changes in law and/or
regulation, and uncertainty regarding government and regulatory policy.
Our COVID-19 response
Since the onset of the COVID-19 pandemic, we have
been in regular contact with all of our portfolio companies and/or their sponsors to assess among other things their ability to function
in the new environment. Discussions have addressed the portfolio companies’ liquidity position, expected covenant compliance, and
the health of their workforce and customers.
Financial impact
We will continue to closely monitor the financial
condition of our portfolio companies as part of our efforts to mitigate the impact of the COVID-19 pandemic. Historical information may
be relatively less significant.
Portfolio Composition and Investment Activity
Portfolio Composition
We originate and invest primarily in privately-held
middle-market companies (typically those with $5.0 million to $50.0 million of EBITDA) through first lien (including unitranche), second
lien, and unsecured debt financing, often times with a corresponding equity investment.
As of September 30, 2021, we had $785.7 million
(at fair value) invested in 74 portfolio companies. As of September 30, 2021, our portfolio included approximately 81% of first lien
debt, 7% of second lien debt, 3% of unsecured debt and 9% of equity investments at fair value. The composition of our investments at cost
and fair value as of September 30, 2021 was as follows:
Cost
Fair Value
Senior Secured – First Lien (1)
$ 640,788,167
$ 638,474,668
Senior Secured – Second Lien
79,793,715
58,044,145
Unsecured Debt
18,768,588
18,889,424
Equity
47,684,288
70,290,513
Total Investments
$ 787,034,758
$ 785,698,750
(1) Includes unitranche investments, which account for 10.8% of our portfolio at fair value.
Unitranche structures may combine characteristics of first lien senior secured as well as second lien and/or subordinated loans and our
unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the “last-out” tranche.
As of December 31, 2020, we had $653.4 million
(at fair value) invested in 66 portfolio companies. As of December 31, 2020, our portfolio included approximately 78% of first lien
debt, 11% of second lien debt, 3% of unsecured debt and 8% of equity investments at fair value. The composition of our investments at
cost and fair value as of December 31, 2020 was as follows:
Cost
Fair Value
Senior Secured – First Lien (1)
$ 508,060,059
$ 508,673,064
Senior Secured – Second Lien
93,636,285
70,720,186
Unsecured Debt
22,212,888
21,191,245
Equity
34,719,734
52,840,000
Total Investments
$ 658,628,966
$ 653,424,495
(1) Includes unitranche investments, which account for 13.0% of our portfolio at
December 31, 2020 at fair value. Unitranche structures may combine characteristics of first lien senior secured as well
as second lien and/or subordinated loans and our unitranche loans will expose us to the risks associated with second lien and subordinated
loans to the extent we invest in the “last-out” tranche.
58
Our investment portfolio may contain loans that
are in the form of lines of credit or revolving credit facilities, which require us to provide funding when requested by portfolio companies
in accordance with the terms and conditions of the underlying loan agreements. As of September 30, 2021 and December 31, 2020,
we had unfunded commitments of $27.3 million and $28.9 million, respectively, to provide debt financing for 25 and 19 portfolio companies,
respectively. As of September 30, 2021, we had sufficient liquidity (through cash on hand and available borrowings under the Credit
Facility) to fund such unfunded commitments should the need arise.
59
The
following is a summary of geographical concentration of our investment portfolio as of September 30, 2021:
% of Total
Investments at
Cost
Fair Value
Fair Value
California
$ 134,934,002
$ 140,149,278
17.84 %
Texas
153,685,119
137,561,456
17.51 %
Illinois
70,410,297
71,619,407
9.12 %
Arizona
50,756,093
54,977,354
7.00 %
Pennsylvania
37,478,573
37,440,711
4.77 %
New Jersey
38,098,810
35,942,765
4.57 %
Canada
34,853,727
34,994,775
4.45 %
Ohio
31,969,747
33,689,339
4.29 %
Wisconsin
25,928,215
26,285,445
3.35 %
Washington
22,751,096
22,809,080
2.90 %
New York
18,887,234
20,849,341
2.65 %
United Kingdom
21,307,905
19,818,875
2.53 %
Georgia
11,189,933
18,646,664
2.37 %
Indiana
17,684,153
17,811,311
2.27 %
Maryland
16,871,320
17,018,750
2.17 %
Minnesota
15,868,408
15,807,229
2.01 %
Colorado
15,172,493
15,195,900
1.93 %
Florida
13,126,961
13,449,457
1.71 %
District of Columnbia
11,929,982
12,762,500
1.62 %
Missouri
9,893,021
10,565,000
1.34 %
North Carolina
10,520,082
10,481,000
1.33 %
Massachusetts
10,297,773
10,297,773
1.31 %
Tennessee
4,306,570
4,323,554
0.55 %
Puerto Rico
8,613,244
2,161,786
0.28 %
Virginia
500,000
630,000
0.08 %
Utah
-
410,000
0.05 %
$ 787,034,758
$ 785,698,750
100.00 %
60
The following is a summary
of geographical concentration of our investment portfolio as of December 31, 2020:
% of Total
Investments
Cost
Fair Value
at fair value
Texas
$ 151,640,862
$ 135,146,776
20.68 %
California
86,050,467
92,069,851
14.09 %
Illinois
57,330,756
57,535,404
8.81 %
Arizona
50,822,139
52,015,600
7.96 %
New Jersey
38,228,359
37,765,139
5.78 %
Ohio
34,109,657
35,827,682
5.48 %
Wisconsin
22,721,856
22,827,500
3.49 %
Canada
21,318,659
21,540,925
3.30 %
New York
19,527,594
20,547,579
3.14 %
Tennessee
19,832,576
19,959,613
3.05 %
United Kingdom
20,159,650
18,727,500
2.87 %
South Carolina
15,834,471
18,132,490
2.77 %
Indiana
17,741,889
18,026,339
2.76 %
Maryland
16,970,057
17,064,250
2.61 %
Florida
12,404,739
12,299,545
1.88 %
Alabama
12,252,768
12,252,768
1.88 %
Washington
11,803,768
11,801,363
1.81 %
Missouri
9,956,554
10,720,000
1.64 %
Pennsylvania
9,884,148
9,900,000
1.52 %
Virginia
7,505,287
7,759,020
1.19 %
Washington, D.C.
6,937,907
7,030,512
1.08 %
Georgia
685,000
6,420,000
0.98 %
North Carolina
4,979,153
2,925,000
0.45 %
Puerto Rico
8,613,244
2,589,639
0.40 %
Massachusetts
1,317,406
1,780,000
0.27 %
Utah
-
760,000
0.11 %
$ 658,628,966
$ 653,424,495
100.00 %
61
The following is a summary
of industry concentration of our investment portfolio as of September 30, 2021:
% of Total
Investments
Cost
Fair Value
at Fair Value
Services: Business
$ 159,012,118
$ 168,449,139
21.44 %
Healthcare & Pharmaceuticals
99,744,266
99,533,534
12.67 %
Aerospace & Defense
81,055,347
79,828,943
10.16 %
Media: Advertising, Printing & Publishing
45,606,217
43,306,492
5.51 %
Capital Equipment
37,102,848
38,713,465
4.93 %
Media: Broadcasting & Subscription
31,303,573
35,080,631
4.46 %
Beverage, Food, & Tobacco
33,878,852
34,401,058
4.38 %
Consumer Goods: Non-durable
29,645,617
29,124,666
3.71 %
Consumer Goods: Durable
28,461,095
28,855,225
3.67 %
Software
21,531,074
23,866,607
3.04 %
Services: Consumer
38,047,798
21,893,601
2.79 %
Education
21,395,007
21,555,671
2.74 %
High Tech Industries
21,414,367
21,540,925
2.74 %
Transportation & Logistics
18,172,123
18,278,855
2.33 %
Containers, Packaging, & Glass
17,587,981
17,828,219
2.27 %
Metals & Mining
16,871,320
17,018,750
2.17 %
FIRE: Real Estate
15,708,184
15,708,184
2.00 %
Chemicals, Plastics, & Rubber
14,688,506
14,681,563
1.87 %
Automotive
11,055,168
11,025,000
1.40 %
Construction & Building
10,504,933
10,516,664
1.34 %
Environmental Industries
10,766,852
10,270,000
1.31 %
Utilities: Oil & Gas
9,897,299
9,850,000
1.25 %
Energy: Oil & Gas
11,077,017
9,531,558
1.21 %
Finance
2,507,196
4,590,000
0.58 %
Hotel, Gaming, & Leisure
-
250,000
0.03 %
$ 787,034,758
$ 785,698,750
100.00 %
62
The following is a summary of industry concentration of our investment portfolio as of December 31, 2020:
% of Total
Investments
Cost
Fair Value
at fair value
Services: Business
$ 102,005,864
$ 109,873,364
16.82 %
Healthcare & Pharmaceuticals
87,198,279
82,945,887
12.69 %
Aerospace & Defense
53,615,886
52,184,338
7.99 %
Beverage, Food, & Tobacco
39,339,090
41,012,620
6.28 %
Media: Broadcasting & Subscription
31,889,423
34,418,869
5.27 %
High Tech Industries
33,571,427
33,793,693
5.17 %
Consumer Goods: Durable
27,802,124
27,780,032
4.25 %
Environmental Industries
25,454,549
24,977,427
3.82 %
Education
26,428,607
24,494,108
3.75 %
Services: Consumer
38,026,487
22,600,924
3.46 %
Media: Advertising, Printing & Publishing
21,903,057
21,348,217
3.27 %
Capital Equipment
20,005,255
20,680,904
3.17 %
Finance
18,016,762
19,435,000
2.97 %
Transportation & Logistics
18,690,276
18,944,945
2.90 %
Retail
15,834,471
18,132,490
2.77 %
Containers, Packaging, & Glass
17,853,813
17,890,000
2.74 %
Metals & Mining
16,970,057
17,064,250
2.61 %
Consumer goods: non-durable
13,272,383
12,930,000
1.98 %
Automotive
11,028,125
11,028,125
1.69 %
Construction & Building
10,446,055
10,750,000
1.65 %
Energy: Oil & Gas
11,015,013
9,991,177
1.53 %
Utilities: Oil & Gas
9,884,148
9,900,000
1.52 %
Chemicals, Plastics, & Rubber
6,605,024
6,808,125
1.04 %
Software
1,772,791
4,430,000
0.66 %
Hotel, Gaming, & Leisure
-
10,000
— %
$ 658,628,966
$ 653,424,495
100.00 %
At September 30, 2021, our average portfolio
company investment at both amortized cost and fair value was approximately $10.6 million, and our largest portfolio company investment
at amortized cost and fair value was $21.4 million and $23.0 million, respectively. At December 31, 2020, our average portfolio company
investment at amortized cost and fair value was approximately $10.0 million and $9.9 million, respectively, and our largest portfolio
company investment at amortized cost and fair value was approximately $21.4 million and $21.6 million, respectively.
At September 30, 2021, 95% of our debt investments
bore interest based on floating rates (subject to interest rate floors), such as LIBOR, and 5% bore interest at fixed rates. At December 31,
2020, 93% of our debt investments bore interest based on floating rates (subject to interest rate floors), such as LIBOR, and 7% bore
interest at fixed rates.
The weighted average yield on all of our debt
investments as of September 30, 2021 and December 31, 2020 was 8.3% and 8.3%, respectively. The weighted average yield on all
of our investments, including non-income producing equity positions, investments as of September 30, 2021 and December 31, 2020
was approximately 7.8% and 7.9%, respectively. The weighted average yield was computed using the effective interest rates for all of our
debt investments, including accretion of original issue discount. The weighted average yield of our debt investments is not the same as
a return on investment for our stockholder, but, rather relates to a portion of our investment portfolio and is calculated before the
payment of all of our and our subsidiaries’ fees and expenses.
As of September 30, 2021 and December 31,
2020, we had cash and cash equivalents of $37.8 million and $18.5 million, respectively.
Investment Activity
During the nine months ended September 30,
2021, we made an aggregate of $243.3 million (net of fees) of investments in 18 new portfolio companies and 24 existing portfolio companies.
During the nine months ended September 30, 2021, we received an aggregate of $123.6 million in proceeds from repayments of our investments.
63
Our level of investment activity can vary substantially
from period to period depending on many factors, including the amount of debt and equity capital required by middle-market companies,
the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments
we make.
Asset Quality
In addition to various risk management and monitoring
tools, Stellus Capital uses an investment rating system to characterize and monitor the credit profile and expected level of returns on
each investment in our investment portfolio. This investment rating system uses a five-level numeric scale. The following is a description
of the conditions associated with each investment category:
•
Investment Category 1 is used for investments that are performing above expectations, and whose risks remain favorable compared to the expected risk at the time of the original investment.
•
Investment Category 2 is used for investments that are performing within expectations and whose risks remain neutral compared to the expected risk at the time of the original investment. All new loans are initially rated 2.
•
Investment Category 3 is used for investments that are performing below expectations and that require closer monitoring, but where no loss of return or principal is expected. Portfolio companies with a rating of 3 may be out of compliance with financial covenants.
•
Investment Category 4 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are often in work out. Investments with a rating of 4 are those for which some loss of return but no loss of principal is expected.
•
Investment Category 5 is used for investments that are performing substantially below expectations and whose risks have increased substantially since the original investment. These investments are almost always in work out. Investments with a rating of 5 are those for which some loss of return and principal is expected.
As of September 30, 2021
As of December 31, 2020
(dollars in millions)
(dollars in millions)
Number of
Number of
% of Total
Portfolio
% of Total
Portfolio
Investment Category
Fair Value
Portfolio
Companies
Fair Value
Portfolio
Companies
1
$ 181.4
23 %
19
$ 87.3
14 %
12
2
501.3
64 %
45
496.5
76 %
45
3
95.1
12 %
7
61.3
9 %
6
4
3.7
0 %
1
—
— %
—
5
4.3
1 %
2
8.3
1 %
3
Total
$ 785.7
100 %
74
$ 653.4
100 %
66
Loans and Debt Securities on Non-Accrual Status
We will not accrue interest on loans and debt
securities if we have reason to doubt our ability to collect such interest. As of September 30, 2021, we had four loans on non-accrual
status, which represented approximately 4.2% of our loan portfolio at cost and 1.1% at fair value. As of December 31, 2020, we had
three loans on non-accrual status that represented approximately 4.3% of our loan portfolio at cost and 1.0% at fair value. As of September 30,
2021 and December 31, 2020, $8.4 million and $7.1 million of income from investments on non-accrual has not been accrued, respectively.
Results of Operations
An important measure of our financial performance
is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gain (loss)
and net unrealized appreciation (depreciation). Net investment income (loss) is the difference between our income from interest, dividends,
fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gain (loss) on investments
is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized appreciation
(depreciation) on investments is the net change in the fair value of our investment portfolio.
64
Comparison of the Three Months and Nine Months Ended September 30,
2021 and 2020
Revenues
We generate revenue in the form of interest income
on debt investments and capital gains and distributions, if any, on investment securities that we may acquire in portfolio companies.
Our debt investments typically have a term of five to seven years and bear interest at primarily floating rates. Interest on our debt
securities is generally payable quarterly. Payments of principal on our debt investments may be amortized over the stated term of the
investment, deferred for several years or due entirely at maturity. In some cases, our debt investments may pay interest in-kind, or PIK
interest. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the
maturity date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by
the weighted average yield of our investments. We expect that the total dollar amount of interest and any dividend income that we earn
will increase as the size of our investment portfolio increases. In addition, we may generate revenue in the form of prepayment fees,
commitment, loan origination, structuring or due diligence fees, fees for providing significant managerial assistance and consulting fees.
The following shows the breakdown of investment
income for the three and nine months ended September 30, 2021 and 2020.
Three months ended
Nine months ended
September 30,
September 30,
(dollars in millions)
(dollars in millions)
2021
2020
2021
2020
Interest income (1)
$ 16.2
$ 13.7
$ 44.2
$ 41.6
PIK interest
0.2
-
0.6
0.6
Miscellaneous fees (1)
0.6
0.3
1.3
0.9
Total
$ 17.0
$ 14.0
$ 46.1
$ 43.1
(1) For the three and nine months ended September 30, 2021, we recognized $0.8 million and $1.3 million, respectively, of non-recurring
income related to early repayments, and amendments to specific loan positions. For the three and nine months ended September 30,
2020, we recognized $0.5 million and $1.5 million, respectively, of non-recurring income related to early repayments, amendments to specific
loan positions, and the recognition of previously reserved income from a prior period.
The increase in total income for the three and
nine months ended September 30, 2021 is due to the growth in the overall investment portfolio.
Expenses
Our primary operating expenses include the payment
of fees to Stellus Capital under the investment advisory agreement, our allocable portion of overhead expenses under the administration
agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions,
which may include:
•
organization and offering;
•
calculating our net asset value (including the cost and expenses of any independent valuation firm);
•
fees and expenses payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments;
•
interest payable on debt, if any, incurred to finance our investments and expenses related to unsuccessful portfolio acquisition efforts;
•
base management and incentive fees;
65
•
administration fees and expenses, if any, payable under the administration agreement (including our allocable portion of Stellus Capital’s overhead in performing its obligations under the administration agreement, including rent and the allocable portion of the cost of our Chief Compliance Officer and Chief Financial Officer and their respective staff);
•
transfer agent, dividend paying agent and custodial fees and expenses;
•
U.S. federal and state registration fees;
•
all costs of registration and listing our securities on any securities exchange;
•
U.S. federal, state and local taxes;
•
independent directors’ fees and expenses;
•
costs of preparing and filing reports or other documents required by the SEC or other regulators;
•
costs of distributing any reports, proxy statements or other notices to stockholders, including printing costs;
•
costs and fees associated with any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
•
direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;
•
proxy voting expenses; and
•
all other expenses incurred by us or Stellus Capital in connection with administering our business.
The following shows the breakdown of operating
expenses for the three and nine months ended September 30, 2021 and 2020.
Three months ended
Nine months ended
September 30,
September 30,
(dollars in millions)
(dollars in millions)
2021
2020
2021
2020
Operating Expenses
Management fees
$ 3.5
$ 2.8
$ 9.7
$ 8.3
Valuation Fees
0.1
0.1
0.3
0.2
Administrative services expenses
0.4
0.4
1.4
1.3
Income incentive fees
1.5
0.5
1.5
2.0
Capital gain incentive fees
1.7
-
1.8
(0.9 )
Professional fees
0.3
0.2
0.8
0.8
Directors’ fees
0.1
0.1
0.2
0.3
Insurance expense
0.1
0.1
0.4
0.3
Interest expense and other fees
4.9
3.9
13.9
12.2
Income tax expense
0.2
0.4
0.7
0.9
Other general and administrative
0.2
0.2
0.8
0.7
Total Operating Expenses
$ 13.0
$ 8.7
$ 31.5
$ 26.1
The increase in operating expenses for the three
months ended September 30, 2021 and nine months ended September 30, 2021, was due to (1) higher interest expense as a result
of higher outstanding balances on our SBA-guaranteed debentures and Notes, (2) higher management fees due to a larger investment
portfolio, and (3) higher incentive fees due to portfolio performance.
66
Net Investment Income
For the three months ended September 30,
2021, net investment income was $4.1 million, or $0.21 per common share (based on 19,486,003 weighted-average common shares outstanding
at September 30, 2021).
For the three months ended September 30,
2020, net investment income was $5.3 million, or $0.27 per common share (based on 19,486,003 weighted-average common shares outstanding
at September 30, 2020).
For the nine months ended September 30, 2021,
net investment income was $14.7 million, or $0.75 per common share (based on 19,486,003 weighted-average common shares outstanding at
September 30, 2021).
For the nine months ended September 30, 2020,
net investment income was $17.0 million, or $0.87 per common share (based on 19,466,647 weighted-average common shares outstanding at
September 30, 2020).
Net investment income for the three months ended
September 30, 2021 decreased slightly from the three months ended September 30, 2020 as a result of increased operating expenses,
as discussed above. Net investment income for the nine months ended September 30, 2021 increased from the nine months ended September 30,
2021 as a result of portfolio growth.
Net Realized Gains and Losses
We measure realized gains or losses by the difference
between the net proceeds from the repayment, sale or disposition and the amortized cost basis of the investment, using the specific identification
method, without regard to unrealized appreciation or depreciation previously recognized.
Repayments and sales of investments and amortization
of other certain investments for the three months ended September 30, 2021 totaled $67.6 ($123.6 Q3 YTD - $56.0 Q2 YTD from Q2 10-Q) million, and net realized gains totaled
$7.9 million, primarily attributable to realizations of our equity investments in a few portfolio companies.
Repayments and sales of investments and amortization
of other certain investments for the three months ended September 30, 2020 totaled $40.1 million, and net realized gains totaled
$0.2 million.
Repayments and sales of investments and amortization
of other certain investments for the nine months ended September 30, 2021 totaled $123.6 million, and net realized gains totaled
$6.6 million, primarily attributable to realizations of our equity investments in a few portfolio companies.
Repayments and sales of investments and amortization
of other certain investments for the nine months ended September 30, 2020 totaled $82.4 million, and net realized losses totaled
($2.4) million, primarily attributable to a loss on conversion of debt from a specific investment..
Net Change in Unrealized Appreciation (Depreciation) of Investments
Net change in unrealized appreciation (depreciation)
primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded
appreciation or depreciation when gains or losses are realized.
Net change in unrealized appreciation on investments
and cash equivalents for the three months ended September 30, 2021 and 2020 totaled $2.1 million and $2.1 million, respectively.
Net change in unrealized appreciation (depreciation)
on investments and cash equivalents for the nine months ended September 30, 2021 and 2020 totaled $3.9 million and ($11.1) million,
respectively.
67
The change in unrealized appreciation for the
three and nine months ended September 30, 2021 was due primarily to the accounting reversal upon realization of one portfolio company.
Provision for Taxes on Unrealized Appreciation on Investments
We have direct wholly owned subsidiaries that
have elected to be taxable entities (the “Taxable Subsidiaries”). The Taxable Subsidiaries permit us to hold equity investments
in portfolio companies which are “pass through” entities for U.S. federal income tax purposes and continue to comply with
the “source income” requirements contained in RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated
with us for U.S. federal income tax purposes and may generate U.S. federal income tax expense, benefit, and the related tax assets and
liabilities, as a result of their ownership of certain portfolio investments. The income tax expense, or benefit, if any, and related
tax assets and liabilities are reflected in our consolidated financial statements. For the three months ended September 30, 2021
and 2020, we recognized a benefit (provision) for income tax on unrealized investments of ($606.4) thousand and ($92.7) thousand, respectively,
for the Taxable Subsidiaries. For the nine months ended September 30, 2021 and 2020, we recognized a benefit (provision) for income
tax on unrealized investments of ($586.5) thousand and ($122.7) thousand, respectively. As of September 30, 2021 and December 31,
2020, there was a deferred tax liability of $946.1 thousand and $359.6 thousand on the Consolidated Statement of Assets and Liabilities,
respectively.
Net Increase in Net Assets Resulting from Operations
For the three months ended September 30,
2021, net increase in net assets resulting from operations totaled $12.8 million, or $0.66 per common share (based on 19,486,003 weighted-average
common shares outstanding at September 30, 2021).
For the three months ended September 30,
2020, net increase in net assets resulting from operations totaled $7.5 million, or $0.39 per common share (based on 19,486,003 weighted-average
common shares outstanding at September 30, 2020).
For the nine months ended September 30, 2021,
net increase in net assets resulting from operations totaled $23.3 million, or $1.20 per common share (based on 19,486,003 weighted-average
common shares outstanding at September 30, 2021).
For the nine months ended September 30, 2020,
net decrease in net assets resulting from operations totaled $3.4 million, or $0.17 per common share (based on 19,466,647 weighted-average
common shares outstanding at September 30, 2020).
The increase in net assets resulting from operations
for the three months ended September 30, 2021 was higher than the increase in net assets resulting from operations for the three
months ended September 30, 2020 primarily due to higher realized gains in the current period as compared to the prior period.
The increase in net assets resulting from operations
for the nine months ended September 30, 2021 was higher than the increase in net assets resulting from operations for the nine months
ended September 30, 2020 primarily due to higher realized gains and unrealized appreciation on investments, as compared to the prior period.
Financial condition, liquidity and capital resources
Cash Flows from Operating and Financing Activities
Our operating activities used net cash of ($102.1)
million for the nine months ended September 30, 2021, primarily in connection with the purchase and origination of new portfolio
investments, some of which was offset by repayment of portfolio investments. Our financing activities for the nine months ended September 30,
2021 provided cash of $121.4 million due to the issuance of our 2026 Notes offset by the repayment of our 2022 Notes, issuance of additional
SBA-guaranteed debentures, and net repayments on our Credit Facility.
68
Our operating activities provided net cash of
$12.4 million for the nine months ended September 30, 2020, primarily in connection with the unrealized appreciation of portfolio
investments. Our financing activities for the nine months ended September 30, 2020 provided cash of $10.1 million due net borrowings
under our Credit Facility.
Liquidity and Capital Resources
Our liquidity and capital resources are derived
from the Credit Facility, 2026 Notes, SBA-guaranteed debentures and cash flows from operations, including investment sales and repayments,
and income earned. Our primary use of funds from operations includes investments in portfolio companies and other operating expenses we
incur, as well as the payment of dividends to the holders of our common stock. We used, and expect to continue to use, these capital resources
as well as proceeds from turnover within our portfolio and from public and private offerings of securities to finance our investment activities.
Although we expect to fund the growth of our investment
portfolio through the net proceeds from future public and private equity offerings and issuances of senior securities or future borrowings
to the extent permitted by the 1940 Act, our plans to raise capital may not be successful. In this regard, if our common stock trades
at a price below our then-current net asset value per share, we may be limited in our ability to raise equity capital given that we cannot
sell our common stock at a price below net asset value per share unless our stockholders approve such a sale and our Board makes certain
determinations in connection therewith. A proposal, approved by our stockholders at our 2021 annual stockholders meeting, authorizes us
to sell up to 25% of our outstanding common shares at a price equal to or below the then current net asset value per share in one or more
offerings. This authorization will expire on June 24, 2022, the one-year anniversary of our 2021 annual stockholders meeting. We
would need similar future approval from our stockholders to issue shares below the then current net asset value per share any time after
the expiration of the current approval. In addition, we intend to distribute between 90% and 100% of our taxable income to our stockholders
in order to satisfy the requirements applicable to RICs under Subchapter M of the Code. Consequently, we may not have the funds or the
ability to fund new investments, to make additional investments in our portfolio companies, to fund our unfunded commitments to portfolio
companies or to repay borrowings. In addition, the illiquidity of our portfolio investments may make it difficult for us to sell these
investments when desired and, if we are required to sell these investments, we may realize significantly less than their recorded value.
Also, as a BDC, we generally are required to meet
a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, over the aggregate amount of
the senior securities, which include all of our borrowings and any outstanding preferred stock, of at least 150% effective June 29,
2018 (at least 200% prior to June 28, 2018). This requirement limits the amount that we may borrow. We have received exemptive relief
from the SEC to permit us to exclude the debt of the SBIC subsidiaries guaranteed by the SBA from the definition of senior securities
in the asset coverage test under the 1940 Act. We were in compliance with the asset coverage ratios at all times. As of September 30,
2021 and December 31, 2020, our asset coverage ratio was 195% and 223%, respectively. The amount of leverage that we employ will
depend on our assessment of market conditions and other factors at the time of any proposed borrowing, such as the maturity, covenant
package and rate structure of the proposed borrowings, our ability to raise funds through the issuance of shares of our common stock and
the risks of such borrowings within the context of our investment outlook. Ultimately, we only intend to use leverage if the expected
returns from borrowing to make investments will exceed the cost of such borrowing. As of September 30, 2021 and December 31,
2020, we had cash and cash equivalents of $37.8 million and $18.5 million, respectively. Cash held within the SBIC subsidiaries is generally
restricted to the origination of new SBIC-eligible loans and the payment of SBA debentures, related interest expense and fund-expenses.
Distributions from positive retained earnings available for distribution are made to the BDC as provided in the SBICs’ limited partnership
agreements.
Credit Facility
On October 11, 2017, we entered a senior
secured revolving credit agreement, dated as of October 10, 2017, as amended, that was amended and restated on September 18,
2020 with ZB, N.A., dba Amegy Bank and various other lenders (the “Credit Facility”).
The Credit Facility, as amended and restated,
provides for borrowings up to a maximum of $230.0 million on a committed basis with an accordion feature that allows us to increase the
aggregate commitments up to $280.0 million, subject to new or existing lenders agreeing to participate in the increase and other customary
conditions.
69
Borrowings under the Credit Facility bear interest,
subject to our election, on a per annum basis equal to (i) LIBOR plus 2.50% (or 2.75% during certain periods in which our asset coverage
ratio is equal to or below 1.90 to 1.00) with a 0.25% LIBOR floor, or (ii) 1.50% (or 1.75% during certain periods in which our asset
coverage ratio is equal to or below 1.90 to 1.00) plus an alternate base rate based on the highest of the Prime Rate (subject to a 3%
floor), Federal Funds Rate plus 0.5% or one month LIBOR plus 1.0%. We pay unused commitment fees of 0.50% per annum on the unused lender
commitments under the Credit Facility. Interest is payable monthly or quarterly in arrears. The commitment to fund the revolver expires
on September 18, 2024, after which we may no longer borrow under the Credit Facility and must begin repaying principal equal to 1/12
of the aggregate amount outstanding under the Credit Facility each month. Any amounts borrowed under the Credit Facility will mature,
and all accrued and unpaid interest thereunder will be due and payable, on September 18, 2025.
Our obligations to the lenders are secured by
a first priority security interest in our portfolio of securities and cash not held at the SBIC subsidiaries, but excluding short term
investments. The Credit Facility contains certain covenants, including but not limited to: (i) maintaining a minimum liquidity test
of at least $10,000,000, including cash, liquid investments and undrawn availability, (ii) maintaining an asset coverage ratio of
at least 1.67 to 1.0, (iii) maintaining a minimum shareholder’s equity, and (iv) maintaining a minimum interest coverage
ratio of at least 2.00 to 1.00. As of September 30, 2021, we were in compliance with these covenants.
As of September 30, 2021 and December 31,
2020, the outstanding balance under the Credit Facility was $189.8 million and $174.0 million, respectively. The carrying amount of the
amount outstanding under the Credit Facility approximates its fair value. The fair values of the Credit Facility is determined in accordance
with ASC Topic 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction
between market participants at the measurement date under current market conditions. The fair value of the Credit Facility is estimated
based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance risk, if any.
We incurred costs of $3.7 million in connection with the Credit Facility, which are being amortized over the life of the facility. Additionally,
$0.3 million of costs from a prior credit facility will continue to be amortized over the remaining life of the Credit Facility. As of
September 30, 2021 and December 31, 2020, $1.9 million and $2.3 million of such prepaid loan structure fees and administration
fees had yet to be amortized, respectively. These prepaid loan fees are presented on our consolidated statement of assets and liabilities
as a deduction from the debt liability.
Interest is payable monthly or quarterly in arrears.
The following table summarizes the interest expense and amortized loan fees on the Credit Facility for the three and nine months ended
September 30, 2021 and 2020 (in millions):
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$
1.4
$
1.3
$
3.7
$
4.7
Loan fee amortization
0.1
0.2
0.4
0.5
Commitment fees on unused portion
0.1
-
0.2
0.1
Total interest and financing expenses
$
1.6
$
1.5
$
4.3
$
5.3
Weighted average interest rate
2.8
%
2.8
%
2.8
%
3.3
%
Effective interest rate (including fee amortization)
3.2
%
3.4
%
3.3
%
3.8
%
Average debt outstanding
$
191.9
$
181.1
$
174.1
$
187.2
Cash paid for interest and unused fees
$
1.4
$
1.3
$
3.9
$
5.0
70
SBA-Guaranteed Debentures
Due to the SBIC subsidiaries’ status as
licensed SBICs, we have the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the regulations applicable
to SBIC funds, a single licensee can have outstanding debentures guaranteed by the SBA subject to a regulatory leverage limit, up to two
times the amount of regulatory capital. As of both September 30, 2021 and December 31, 2020, the SBIC subsidiary had $75.0 million
in regulatory capital, as such term is defined by the SBA, and $150.0 million of SBA-guaranteed debentures outstanding.
As
of September 30, 2021 and December 31, 2020, the SBIC II subsidiary had $87.5 million and $40.0 million in regulatory
capital and $100.0 million and $26.5 million of SBA-guaranteed debentures outstanding, respectively. See Note 10 to the Consolidated Financial
Statements for further detail on the SBA-guaranteed debentures outstanding.
On August 12, 2014, we obtained exemptive
relief from the SEC to permit us to exclude the debt of the SBIC subsidiaries guaranteed by the SBA from our 200% asset coverage test
under the 1940 Act. The exemptive relief provides us with increased flexibility under the 200% asset coverage test by permitting us to
borrow up to $325.0 million more than we would otherwise be able to absent the receipt of this exemptive relief.
On a stand-alone basis, the SBIC subsidiaries
held $403.2 million and $277.4 million in assets at September 30, 2021 and December 31, 2020, respectively, which accounted
for approximately 48.8% and 41.1% of our total consolidated assets at September 30, 2021 and December 31, 2020, respectively.
SBA-guaranteed debentures have fixed interest
rates that equal prevailing 10-year U.S. Treasury Note rates plus a market spread and have a maturity of ten years with interest payable
semi-annually. The principal amount of the debentures is not required to be paid before maturity but may be pre-paid at any time with
no prepayment penalty. SBA-guaranteed debentures drawn before October 1, 2019 incurred upfront fees of 3.425%, which consisted of
a 1.00% commitment fee and a 2.425% issuance discount, which are being amortized over the life of the SBA-guaranteed debentures. SBA-guaranteed
debentures drawn after October 1, 2019 incur upfront fees of 3.435%, which consists of a 1.00% commitment fee and a 2.435% issuance
discount, which are amortized over the life of the SBA-guaranteed debentures. Once pooled, which occurs in March and September of
each applicable year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus
a spread at each pooling date.
71
As of September 30, 2021 and December 31,
2020, the carrying amount of the SBA-guaranteed debentures approximated their fair value. The fair values of the SBA-guaranteed debentures
are determined in accordance with ASC Topic 820, which defines fair value in terms of the price that would be paid to transfer a liability
in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the SBA-guaranteed
debentures are estimated based upon market interest rates for our own borrowings or entities with similar credit risk, adjusted for nonperformance
risk, if any. At September 30, 2021 and December 31, 2020 the SBA-guaranteed debentures would be deemed to be Level 3 as defined
in Note 6 to the Consolidated Financial Statements).
As of September 30, 2021, we have incurred
$9.3 million in financing costs related to the SBA-guaranteed debentures since the SBIC subsidiaries received their licenses, which were
recorded as prepaid loan fees. As of September 30, 2021 and December 31, 2020, $5.7 million and $3.3 million of prepaid financing
costs had yet to be amortized, respectively. These prepaid financing costs are presented on the consolidated statement of assets and liabilities
as a deduction from the debt liability.
The following table summarizes the interest expense
and amortized fees on the SBA-guaranteed debentures for the three and nine months ended September 30, 2021 and 2020 (in millions):
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$ 1.7
$ 1.3
$ 4.6
$ 4.0
Debenture fee amortization
0.3
0.2
0.8
0.5
Total interest and financing expenses
$ 2.0
$ 1.5
$ 5.4
$ 4.5
Weighted average interest rate
2.7 %
3.3 %
2.8 %
3.3 %
Effective interest rate (including fee amortization)
3.2 %
3.8 %
3.3 %
3.8 %
Average debt outstanding
$ 246.2
$ 161.0
$ 220.4
$ 161.0
Cash paid for interest
$ 3.2
$ 2.7
$ 5.9
$ 5.3
Notes Offering
On August 21, 2017, we issued $42.5 million
in aggregate principal amount of 5.75% fixed-rate notes due September 15, 2022 (the “2022 Notes”). On September 8,
2017, we issued an additional $6.38 million in aggregate principal amount of the 2022 Notes pursuant to a full exercise of the underwriters’
overallotment option. On January 13, 2021, we caused notices to be issued to the holders of its 2022 Notes regarding the Company’s
exercise of its option to redeem all of the issued and outstanding 2022 Notes, pursuant to the Second Supplemental Indenture dated as
of August 21, 2017, between the Company and U.S. Bank National Association, as trustee. We redeemed all $48.875 million in aggregate
principal amount of the 2022 Notes on February 12, 2021. The 2022 Notes were redeemed at 100% of their principal amount, plus the
accrued and unpaid interest thereon through the redemption date. As a result of the redemption, we recognized a loss on debt extinguishment
of $0.5 million due to the write off of the remaining deferred financing costs on the 2022 Notes. This loss is included in the Consolidated
Statement of Operations for the nine months ended September 30, 2021.
72
The following table summarizes the interest expense
and deferred financing costs on the 2022 Notes for the three and nine months ended September 30, 2021 and 2020 (dollars in millions):
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$ -
$ 0.7
$ 0.3
$ 2.1
Deferred financing costs
-
0.1
0.1
0.3
Total interest and financing expenses
$ -
$ 0.8
$ 0.4
$ 2.4
Loss on extinguishment of debt (1)
-
-
0.5
-
Weighted average interest rate (2)
0.0 %
5.7 %
5.7 %
5.7 %
Effective interest rate (including fee amortization) (2)
0.0 %
6.4 %
6.4 %
6.4 %
Average debt outstanding (3)
$ -
$ 48.9
$ 48.9
$ 48.9
Cash paid for interest
$ -
$ 0.7
$ 0.5
$ 2.1
(1) The loss on debt extinguishment is not included in interest expense or net investment income
(2) Excludes the loss on debt extinguishment
(3) For the nine months ended September 30, 2021, the average is calculated for the period January 1, 2021 through February 12,
2021; the repayment date of the 2022 Notes
On January 14, 2021, we issued $100.0
million in aggregate principal amount of 4.875% fixed-rate notes due 2026 (the “2026 Notes”). The 2026 Notes will mature
on March 30, 2026, and may be redeemed in whole or in part at any time or from time to time at our option on or after
December 31, 2025 at a redemption price equal to 100% of the outstanding principal, plus accrued and unpaid interest. Interest
is payable semi-annually beginning September 30, 2021
We used the net proceeds from this offering to
fully redeem the 2022 Notes and repay a portion of the amount outstanding under the Credit Facility. As of September 30, 2021, the
aggregate carrying amount of the 2026 Notes were approximately $100.0 million.
Prior to their redemption on
February 12, 2021, the 2022 Notes were listed on New York Stock Exchange under the trading symbol “SCA”. As of
December 31, 2020, the fair value of the 2022 Notes was $49.2 million. The 2026 Notes are institutional, non-traded notes. The
carrying value of the 2026 Notes approximates fair value.
In connection with the issuance of the 2026 Notes,
we have incurred $2.3 million of fees which are being amortized over the term of the 2026 Notes, of which $2.0 million remains to be amortized
as of September 30, 2021. These financing costs are presented on the consolidated statement of assets and liabilities as a deduction
from the debt liability.
73
The following table summarizes the interest expense
and deferred financing costs on the 2026 Notes for the three and nine months ended September 30, 2021 and 2020 (dollars in millions):
For the three months ended
For the nine months ended
September 30,
September 30,
September 30,
September 30,
2021
2020
2021
2020
Interest expense
$ 1.2
$ -
$ 3.5
$ -
Deferred financing costs
0.1
-
0.3
-
Total interest and financing expenses
$ 1.3
$ -
$ 3.8
$ -
Weighted average interest rate
4.8 %
0.0 %
4.9 %
0.0 %
Effective interest rate (including fee amortization)
5.3 %
0.0 %
5.3 %
0.0 %
Average debt outstanding (1)
$ 100.0
$ -
$ 100.0
$ -
Cash paid for interest
$ 3.5
$ -
$ 3.5
$ -
(1) Calculated for the period from January 14, 2021, the date of the 2026 Notes offering, through September 30, 2021.
Off-Balance Sheet Arrangements
We may be a party to financial instruments with
off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of September 30,
2021 and December 31, 2020, our off-balance sheet arrangements consisted of $27.3 million and $28.9 million, respectively, of unfunded
commitments to provide debt financing to 25 and 19 of our portfolio companies, respectively. As of September 30, 2021, we had sufficient
liquidity to fund such unfunded commitments (through cash on hand and available borrowings under the Credit Facility) should the need
arise.
Regulated Investment Company Status and Dividends
We have elected to be treated as a RIC under Subchapter
M of the Code and intend to operate in a manner to qualify annually for the tax treatment applicable to RICs. So long as we maintain our
qualification as a RIC, we will not be taxed on our investment company taxable income or realized net capital gains, to the extent that
such taxable income or gains are distributed, or deemed to be distributed, to stockholders as dividends on a timely basis.
Taxable income generally differs from net income
for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes
net unrealized appreciation or depreciation until realized. Distributions declared and paid by us in a year may differ from taxable income
for that year as such dividends may include the distribution of current year taxable income or the distribution of prior year taxable
income carried forward into and distributed in the current year. Distributions also may include returns of capital.
To qualify for RIC tax treatment, we must, among
other things, distribute, with respect to each taxable year, at least 90% of our investment company net taxable income (i.e., our net
ordinary income and our realized net short-term capital gains in excess of realized net long-term capital losses, if any). If we maintain
our qualification as a RIC, we must also satisfy certain distribution requirements each calendar year in order to avoid a U.S. federal
excise tax on our undistributed earnings of a RIC. As of December 31, 2020, the Company had $21,051,549 of undistributed taxable
income that was carried forward toward distributions paid during the year ending December 31, 2021.
We intend to distribute to our stockholders between
90% and 100% of our annual taxable income (which includes our taxable interest and fee income). However, the covenants contained in the
Credit Facility may prohibit us from making distributions to our stockholders, and, as a result, could hinder our ability to satisfy the
distribution requirement. In addition, we may retain for investment some or all of our net taxable capital gains (i.e., realized net long-term
capital gains in excess of realized net short-term capital losses) and treat such amounts as deemed distributions to our stockholders.
If we do this, our stockholders will be treated as if they received actual distributions of the capital gains we retained and then reinvested
the net after-tax proceeds in our common stock. Our stockholders also may be eligible to claim tax credits (or, in certain circumstances,
tax refunds) equal to their allocable share of the tax we paid on the capital gains deemed distributed to them. To the extent our taxable
earnings for a fiscal taxable year fall below the total amount of our dividends for that fiscal year, a portion of those dividend distributions
may be deemed a return of capital to our stockholders.
74
We may not be able to achieve operating results
that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition,
we may be limited in our ability to make distributions due to the asset coverage test for borrowings applicable to us as a business development
company under the 1940 Act and due to provisions in the Credit Facility. We cannot assure stockholders that they will receive any distributions
or distributions at a particular level.
In accordance with certain applicable U.S. Treasury
regulations and private letter rulings issued by the Internal Revenue Service (the “IRS”), a RIC may treat a distribution
of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution
in either cash or stock of the RIC, subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must
be at least 20% of the aggregate declared distribution. If too many stockholders elect to receive cash, each stockholder electing to receive
cash must receive a pro rata amount of cash (with the balance of the distribution paid in stock). In no event will any stockholder, electing
to receive cash, receive less than 20% of his or her entire distribution in cash, except as described below.
If these and certain other requirements are met,
for U.S. federal income tax purposes, the amount of the dividend paid in stock will be equal to the amount of cash that could have been
received instead of stock. We have no current intention of paying dividends in shares of our stock in accordance with these U.S. Treasury
regulations or private letter rulings. However, we continue to monitor the Company’s liquidity position and the overall economy
and will continue to assess whether it would be in the best interests of the Company and its shareholders’ to take advantage of
the IRS rulings.
Recent Accounting Pronouncements
See Note 1 to the Consolidated Financial Statements
contained herein for a description of recent accounting pronouncements, if any, including the expected dates of adoption and the anticipated
impact on the financial statements.
Critical Accounting Policies
See Note 1 to the Consolidated Financial Statements
contained herein for a description of critical accounting policies.
Subsequent Events
Credit Facility
The outstanding balance under the Credit Facility
as of October 27, 2021 was $185.9 million.
SBA-guaranteed Debentures
The total consolidated balance of SBA-guaranteed
debentures outstanding as of October 27, 2021 was $250.0 million.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including
changes in interest rates. As of September 30, 2021 and December 31, 2020, 95% and 93% of the loans in our portfolio bore interest
at floating rates, respectively. These floating rate loans typically bear interest in reference to LIBOR, and are indexed to 30-day, 90-day
or 120-day LIBOR rates, subject to an interest rate floor. As of September 30, 2021 and December 31, 2020, the weighted average
interest rate floor on our floating rate loans was 1.18% and 1.21%, respectively.
75
Assuming that the Statement of Assets and Liabilities
as of September 30, 2021 were to remain constant and no actions were taken to alter the existing interest rate sensitivity, the following
table shows the annual impact on net income of changes in interest rates:
(dollars in millions)
Change in Basis Points (2)
Interest Income
Interest Expense (3)
Net Interest Income (1)
Up 200 basis points
$ 7.4
(3.8 )
$ 3.6
Up 150 basis points
4.1
(2.8 )
1.3
Up 100 basis points
1.5
(1.9 )
(0.4 )
Up 50 basis points
0.5
(0.9 )
(0.4 )
(1) Excludes
the impact of incentive fees based on pre-incentive fee net investment income. See Note 2 to the Consolidated Financial Statements
for more information on the incentive fee.
(2)
The three month LIBOR rate at September 30, 2021 was 13 basis points. This table assumes LIBOR would not fall below
zero.
(3) Includes the impact of the 25 basis points LIBOR floor in place on the Credit Facility.
Although we believe that this measure is indicative
of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition of the assets
on the balance sheet and other business developments that could affect net increase in net assets resulting from operations. Accordingly,
no assurances can be given that actual results would not differ materially from the potential outcome simulated by this estimate. We may
hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contacts subject to
the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit
our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments. For the three and nine
months ended September 30, 2021 and 2020, we did not engage in hedging activities.
Item 4.
Controls and Procedures
(a)
Evaluation of Disclosure Controls and Procedures
The Company’s management, under the supervision
and with the participation of various members of management, including its Chief Executive Officer and its Chief Financial Officer, has
evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) of
the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the
Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures
are effective as of the end of the period covered by this report.
(b)
Changes in Internal Control Over Financial Reporting
The Company’s management did not identify
any change in the Company’s internal control over financial reporting that occurred during the quarter ended September 30,
2021 that has materially affected, or is reasonable likely to materially affect, the Company’s internal control over financial reporting.
76
PART II — OTHER INFORMATION
Item
1. Legal
Proceedings
We and our subsidiaries are not currently subject
to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us or our subsidiaries.
From time to time, we, or our subsidiaries may be a party to certain legal proceedings in the ordinary course of business, including proceedings
relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot
be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results
of operations.
Item
1A. Risk
Factors
Other than as set forth below, there have been no material changes in the information
provided under the heading “Risk Factors” in our Annual Report on Form 10-K as of December 31, 2020. Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, financial
condition and/or operating results.
The COVID-19 pandemic has caused severe
disruptions in the global economy, which has had, and may continue to have, a negative impact on our portfolio companies and our business
and operations.
As of the filing date of this Quarterly Report, there is a continued outbreak of the COVID-19 pandemic, for which
the World Health Organization has declared a global pandemic and the United States has declared a national emergency. Many states, including
those in which we and our portfolio companies operate, have issued orders requiring the closure of, or certain restrictions on the operation
of, non-essential businesses and/or requiring residents to stay at home. The COVID-19 pandemic and restrictive measures taken to contain
or mitigate its spread have caused, and are continuing to cause, business shutdowns, or the re-introduction of business shutdowns, cancellations
of events and restrictions on travel, significant reductions in demand for certain goods and services, reductions in business activity
and financial transactions, supply chain interruptions and overall economic and financial market instability both globally and in the
United States. Such effects will likely continue for the duration of the pandemic, which is uncertain, and for some period thereafter.
While several countries, as well as certain states, counties and cities in the United States, began to relax the early public health
restrictions with a view to partially or fully reopening their economies, many cities, both globally and in the United States, have since
experienced a surge in the reported number of cases, hospitalizations and deaths related to the COVID-19 pandemic. This recent increase
in cases led to the re-introduction of restrictions and business shutdowns in certain states, counties and cities in the United States
and globally and could continue to lead to such restrictions elsewhere. Beginning in December 2020, the U.S. Food and Drug Administration
authorized certain vaccines for emergency use. However, it remains unclear how quickly the vaccines will be distributed or when “herd
immunity” will be achieved and the restrictions that were imposed to slow the spread of the virus will be lifted entirely. Delays
in distributing the vaccines or an actual or perceived failure to achieve “herd immunity” could lead people to continue to
refrain from participating in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides,
the U.S. economy and most other major global economies may continue to experience a recession, and our business and operations, as well
as the business and operations of our portfolio companies, could be materially adversely affected by a prolonged recession in the U.S.
and other major markets.
The COVID-19 pandemic (including the restrictive measures
taken in response thereto) has to date (i) created significant business disruption issues for certain of our portfolio companies, and
(ii) materially and adversely impacted the value and performance of certain of our portfolio companies. The COVID-19 pandemic is having
a particularly adverse impact on industries in which certain of our portfolio companies operate, including energy, hospitality, travel,
retail and restaurants. Certain of our portfolio companies in other industries have also been significantly impacted. The COVID-19 pandemic
is continuing as of the filing date of this Quarterly Report, and its extended duration may have further adverse impacts on our portfolio
companies after September 30, 2021, including for the reasons described below. Although the U.S. government enacted the Coronavirus Aid,
Relief, and Economic Security Act (the “CARES Act”) on March 27, 2020, which contains provisions intended to mitigate the
adverse economic effects of the COVID-19 pandemic, and a second and third stimulus package on December 27, 2020 and March 11, 2021, respectively,
which provided $900 billion and $1.9 trillion, respectively, in resources to small businesses and individuals as well as certain industries
and state and local governments that have been adversely affected by the COVID-19 pandemic, it is uncertain whether, or how much, our
portfolio companies have benefited or may benefit from such legislation or any other subsequent legislation intended to provide financial
relief or assistance. As a result of this disruption and the pressures on their liquidity, certain of our portfolio companies have drawn,
particularly in the beginning of the COVID-19 pandemic, on a higher percentage of the available revolving loans made available by us.
While the levels of draw on available revolving loans have generally returned to pre-COVID-19 pandemic levels, some of our portfolio
companies with such available revolving loans may draw or continue to draw on such loans at a higher level than before the COVID-19 pandemic,
subject to availability under the terms of such loans.
Our investments in the aerospace & defense industry are subject
to unique risks relating to technological developments, regulatory changes and global economic conditions.
Our investments in portfolio companies that operate in the aerospace
& defense industry represent 10.16% of our total portfolio as of September 30, 2021. Portfolio companies in the aerospace & defense
sector are subject to many risks, including the negative impact of regulation, changing technology, a competitive marketplace and difficulty
in obtaining financing. Any of these factors could materially and adversely affect the operations of a portfolio company in this industry
and, in turn, impair our ability to timely collect principal and interest payments owed to us.
77
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3.
Defaults Upon Senior Securities
Not applicable.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
None.
Item 6. EXHIBITS.
The following exhibits are
filed as part of this report or hereby incorporated by reference to exhibits filed with the SEC:
Exhibit
Number
Description
31.1
Chief Executive Officer Certification pursuant to Exchange Act Rule 13a-14 (a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
Chief Financial Officer Certification pursuant to Exchange Act Rule 13a-14 (a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
Chief Executive Officer Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2
Chief Financial Officer Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
*
Filed herewith
78
SIGNATURES
Pursuant to the requirements of Section 13
or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Dated: October 28, 2021
STELLUS CAPITAL INVESTMENT CORPORATION
By:
/s/ Robert T. Ladd
Name: Robert T. Ladd
Title: Chief Executive Officer and President
By:
/s/ W. Todd Huskinson
Name: W. Todd Huskinson
Title: Chief Financial Officer
79
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.