Item 1. Financial Statements
Item 1. Financial Statements
SCHOLASTIC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
(Dollar amounts in millions, except per share data)
Three months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Revenues $ 324.9 $ 344.5 $ 1,175.7 $ 1,128.5
Operating costs and expenses:
Cost of goods sold 161.1 169.6 566.0 540.9
Selling, general and administrative expenses 178.0 180.8 554.4 512.7
Depreciation and amortization 13.5 13.6 41.0 43.0
Total operating costs and expenses 352.6 364.0 1,161.4 1,096.6
Operating income (loss) ( 27.7 ) ( 19.5 ) 14.3 31.9
Interest income (expense), net 1.4 ( 0.4 ) 2.3 ( 2.2 )
Other components of net periodic benefit (cost) 0.1 0.1 0.2 0.1
Gain (loss) on sale of assets and other — — — 6.2
Earnings (loss) before income taxes ( 26.2 ) ( 19.8 ) 16.8 36.0
Provision (benefit) for income taxes ( 6.9 ) ( 4.7 ) 6.1 7.1
Net income (loss) ( 19.3 ) ( 15.1 ) 10.7 28.9
Less: Net income (loss) attributable to noncontrolling interest ( 0.1 ) 0.2 0.1 0.1
Net income (loss) attributable to Scholastic Corporation $ ( 19.2 ) $ ( 15.3 ) $ 10.6 $ 28.8
Basic and diluted earnings (loss) per share of Class A and Common Stock
Basic $ ( 0.57 ) $ ( 0.44 ) $ 0.31 $ 0.83
Diluted $ ( 0.57 ) $ ( 0.44 ) $ 0.30 $ 0.80
See accompanying notes
3
SCHOLASTIC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - UNAUDITED
(Dollar amounts in millions)
Three months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Net income (loss) $ ( 19.3 ) $ ( 15.1 ) $ 10.7 $ 28.9
Other comprehensive income (loss), net:
Foreign currency translation adjustments ( 1.0 ) 1.6 ( 7.6 ) ( 8.6 )
Pension and postretirement adjustments (net of tax) ( 0.0 ) 0.0 ( 0.1 ) 0.6
Total other comprehensive income (loss), net $ ( 1.0 ) $ 1.6 $ ( 7.7 ) $ ( 8.0 )
Comprehensive income (loss) $ ( 20.3 ) $ ( 13.5 ) $ 3.0 $ 20.9
Less: Net income (loss) attributable to noncontrolling interest ( 0.1 ) 0.2 0.1 0.1
Comprehensive income (loss) attributable to Scholastic Corporation $ ( 20.2 ) $ ( 13.7 ) $ 2.9 $ 20.8
See accompanying notes
4
SCHOLASTIC CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(Dollar amounts in millions, except per share data)
February 28, 2023 May 31, 2022 February 28, 2022
(unaudited) (audited) (unaudited)
ASSETS
Current Assets:
Cash and cash equivalents $ 198.8 $ 316.6 $ 308.9
Accounts receivable, net 261.7 299.4 287.7
Inventories, net 367.5 281.4 299.4
Income tax receivable 28.5 26.8 22.9
Prepaid expenses and other current assets 71.4 68.1 72.4
Assets held for sale — 3.7 —
Total current assets 927.9 996.0 991.3
Noncurrent Assets:
Property, plant and equipment, net 510.5 517.0 520.7
Prepublication costs, net 54.0 55.5 58.3
Operating lease right-of-use assets, net 75.3 81.9 69.3
Royalty advances, net 59.6 49.2 53.2
Goodwill 131.9 125.3 125.7
Noncurrent deferred income taxes 21.4 21.5 25.3
Other assets and deferred charges 96.9 94.4 96.7
Total noncurrent assets 949.6 944.8 949.2
Total assets $ 1,877.5 $ 1,940.8 $ 1,940.5
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Lines of credit and current portion of long-term debt $ 5.2 $ 6.5 $ 13.7
Accounts payable 158.4 162.3 173.4
Accrued royalties 83.2 61.3 84.2
Deferred revenue 203.0 172.8 176.8
Other accrued expenses 163.9 193.3 184.8
Accrued income taxes 1.4 2.7 3.9
Operating lease liabilities 21.8 20.8 22.4
Total current liabilities 636.9 619.7 659.2
Noncurrent Liabilities:
Long-term debt — — —
Operating lease liabilities 62.8 69.8 57.1
Other noncurrent liabilities 27.9 32.9 38.9
Total noncurrent liabilities 90.7 102.7 96.0
Commitments and Contingencies (see Note 6) — — —
Stockholders’ Equity:
Preferred Stock, $ 1.00 par value: Authorized, 2.0 shares; Issued and Outstanding, none
$ — $ — $ —
Class A Stock, $ 0.01 par value: Authorized, 4.0 shares; Issued and Outstanding, 1.7 shares
0.0 0.0 0.0
Common Stock, $ 0.01 par value: Authorized, 70.0 shares; Issued, 42.9 shares; Outstanding, 31.4 , 32.5 , and 32.8 shares, respectively
0.4 0.4 0.4
Additional paid-in capital 630.6 627.0 626.9
Accumulated other comprehensive income (loss) ( 53.1 ) ( 45.4 ) ( 42.7 )
Retained earnings 966.4 976.5 929.5
Treasury stock, at cost: 11.5 , 10.4 and 10.1 shares, respectively
( 395.9 ) ( 341.5 ) ( 330.3 )
Total stockholders’ equity of Scholastic Corporation 1,148.4 1,217.0 1,183.8
Noncontrolling interest 1.5 1.4 1.5
Total stockholders’ equity 1,149.9 1,218.4 1,185.3
Total liabilities and stockholders’ equity $ 1,877.5 $ 1,940.8 $ 1,940.5
See accompanying notes
5
SCHOLASTIC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - UNAUDITED
(Dollar amounts in millions, except per share data)
Class A Stock Common Stock Additional Paid-in Capital Accumulated
Other Comprehensive
Income (Loss) Retained
Earnings Treasury Stock
At Cost Total
Stockholders'
Equity of Scholastic Corporation Noncontrolling Interest Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance at June 1, 2021 1.7 $ 0.0 32.7 $ 0.4 $ 626.5 $ ( 34.7 ) $ 916.4 $ ( 327.8 ) $ 1,180.8 $ 1.5 $ 1,182.3
Net Income (loss) — — — — — — ( 24.2 ) — ( 24.2 ) ( 0.2 ) ( 24.4 )
Foreign currency translation adjustment — — — — — ( 5.8 ) — — ( 5.8 ) — ( 5.8 )
Pension and post-retirement adjustments (net of tax of $ 0.1 )
— — — — — 0.1 — — 0.1 — 0.1
Stock-based compensation — — — — 1.5 — — — 1.5 — 1.5
Proceeds pursuant to stock-based compensation plans — — — — 0.5 — — — 0.5 — 0.5
Treasury stock issued pursuant to equity-based plans — — 0.1 — ( 0.9 ) — — 1.5 0.6 — 0.6
Dividends ($ 0.15 per share)
— — — — — — ( 5.2 ) — ( 5.2 ) — ( 5.2 )
Balance at August 31, 2021 1.7 $ 0.0 32.8 $ 0.4 $ 627.6 $ ( 40.4 ) $ 887.0 $ ( 326.3 ) $ 1,148.3 $ 1.3 $ 1,149.6
Net Income (loss) — — — — — — 68.3 — 68.3 0.1 68.4
Foreign currency translation adjustment — — — — — ( 4.4 ) — — ( 4.4 ) — ( 4.4 )
Pension and post-retirement adjustments (net of tax of $( 0.1 ))
— — — — — 0.5 — — 0.5 — 0.5
Stock-based compensation — — — — 3.0 — — — 3.0 — 3.0
Proceeds pursuant to stock-based compensation plans — — — — 2.5 — — — 2.5 — 2.5
Purchases of treasury stock at cost — — ( 0.1 ) — — — — ( 4.2 ) ( 4.2 ) — ( 4.2 )
Treasury stock issued pursuant to equity-based plans — — 0.2 — ( 8.0 ) — — 8.0 — — —
Dividends ($ 0.15 per share)
— — — — — — ( 5.2 ) — ( 5.2 ) — ( 5.2 )
Other (noncontrolling interest) — — — — — — — — — ( 0.2 ) ( 0.2 )
Balance at November 30, 2021 1.7 $ 0.0 32.9 $ 0.4 $ 625.1 $ ( 44.3 ) $ 950.1 $ ( 322.5 ) $ 1,208.8 $ 1.2 $ 1,210.0
Net Income (loss) — — — — — — ( 15.3 ) — ( 15.3 ) 0.2 ( 15.1 )
Foreign currency translation adjustment — — — — — 1.6 — — 1.6 — 1.6
Pension and post-retirement adjustments (net of tax of $ 0.0 )
— — — — — 0.0 — — — — —
Stock-based compensation — — — — 1.6 — — — 1.6 — 1.6
Proceeds pursuant to stock-based compensation plans — — — — 7.3 — — — 7.3 — 7.3
Purchases of treasury stock at cost — — ( 0.4 ) — — — — ( 15.4 ) ( 15.4 ) — ( 15.4 )
Treasury stock issued pursuant to equity-based plans — — 0.3 — ( 7.1 ) — — 7.6 0.5 — 0.5
Dividends ($ 0.15 per share)
— — — — — — ( 5.3 ) — ( 5.3 ) — ( 5.3 )
Other (noncontrolling interest) — — — — — — — — — 0.1 0.1
Balance at February 28, 2022 1.7 $ 0.0 32.8 $ 0.4 $ 626.9 $ ( 42.7 ) $ 929.5 $ ( 330.3 ) $ 1,183.8 $ 1.5 $ 1,185.3
6
Class A Stock Common Stock Additional Paid-in Capital Accumulated
Other Comprehensive
Income (Loss) Retained
Earnings Treasury Stock
At Cost Total
Stockholders'
Equity of Scholastic Corporation Noncontrolling Interest Total
Stockholders'
Equity
Shares Amount Shares Amount
Balance at June 1, 2022 1.7 $ 0.0 32.5 $ 0.4 $ 627.0 $ ( 45.4 ) $ 976.5 $ ( 341.5 ) $ 1,217.0 $ 1.4 $ 1,218.4
Net Income (loss) — — — — — — ( 45.5 ) — ( 45.5 ) 0.1 ( 45.4 )
Foreign currency translation adjustment — — — — — ( 9.6 ) — — ( 9.6 ) — ( 9.6 )
Pension and post-retirement adjustments (net of tax of $ 0.1 )
— — — — — 0.0 — — 0.0 — 0.0
Stock-based compensation — — — — 1.7 — — — 1.7 — 1.7
Proceeds pursuant to stock-based compensation plans — — — — 11.6 — — — 11.6 — 11.6
Purchases of treasury stock at cost — — ( 0.1 ) — — — — ( 5.1 ) ( 5.1 ) — ( 5.1 )
Treasury stock issued pursuant to equity-based plans — — 0.3 — ( 10.8 ) — — 12.4 1.6 — 1.6
Dividends ($ 0.20 per share)
— — — — — — ( 6.9 ) — ( 6.9 ) — ( 6.9 )
Balance at August 31, 2022 1.7 $ 0.0 32.7 $ 0.4 $ 629.5 $ ( 55.0 ) $ 924.1 $ ( 334.2 ) $ 1,164.8 $ 1.5 $ 1,166.3
Net Income (loss) — — — — — — 75.3 — 75.3 0.1 75.4
Foreign currency translation adjustment — — — — — 3.0 — — 3.0 — 3.0
Pension and post-retirement adjustments (net of tax of $ 0.0 )
— — — — — ( 0.1 ) — — ( 0.1 ) — ( 0.1 )
Stock-based compensation — — — — 4.2 — — — 4.2 — 4.2
Proceeds pursuant to stock-based compensation plans — — — — 1.5 — — — 1.5 — 1.5
Purchases of treasury stock at cost — — ( 0.6 ) — — — — ( 26.0 ) ( 26.0 ) — ( 26.0 )
Treasury stock issued pursuant to equity-based plans — — 0.3 — ( 6.2 ) — — 7.0 0.8 — 0.8
Dividends ($ 0.20 per share)
— — — — — — ( 7.0 ) — ( 7.0 ) — ( 7.0 )
Balance at November 30, 2022 1.7 $ 0.0 32.4 $ 0.4 $ 629.0 $ ( 52.1 ) $ 992.4 $ ( 353.2 ) $ 1,216.5 $ 1.6 $ 1,218.1
Net Income (loss) — — — — — ( 19.2 ) — ( 19.2 ) ( 0.1 ) ( 19.3 )
Foreign currency translation adjustment — — — — — ( 1.0 ) — — ( 1.0 ) — ( 1.0 )
Pension and post-retirement adjustments (net of tax of $ 0.1 )
— — — — — 0.0 — — 0.0 — 0.0
Stock-based compensation — — — — 2.3 — — — 2.3 — 2.3
Proceeds pursuant to stock-based compensation plans — — — — 3.1 — — — 3.1 — 3.1
Purchases of treasury stock at cost — — ( 1.1 ) — — — — ( 46.9 ) ( 46.9 ) — ( 46.9 )
Treasury stock issued pursuant to equity-based plans — — 0.1 — ( 3.8 ) — — 4.2 0.4 — 0.4
Dividends ($ 0.20 per share)
— — — — — — ( 6.8 ) — ( 6.8 ) — ( 6.8 )
Balance at February 28, 2023 1.7 $ 0.0 31.4 $ 0.4 $ 630.6 $ ( 53.1 ) $ 966.4 $ ( 395.9 ) $ 1,148.4 $ 1.5 $ 1,149.9
See accompanying notes
7
SCHOLASTIC CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED
(Dollar amounts in millions)
Nine months ended
February 28, February 28,
2023 2022
Cash flows - operating activities:
Net income (loss) attributable to Scholastic Corporation $ 10.6 $ 28.8
Adjustments to reconcile Net income (loss) to net cash provided by (used in) operating activities:
Provision for losses on accounts receivable 1.8 8.5
Provision for losses on inventory 15.2 12.7
Provision for losses on royalty advances 2.6 2.6
Amortization of prepublication costs 18.5 19.9
Depreciation and amortization 48.3 49.0
Amortization of pension and postretirement plans ( 0.3 ) ( 0.0 )
Deferred income taxes ( 0.4 ) ( 0.3 )
Stock-based compensation 8.2 6.1
Income from equity-method investments ( 1.5 ) ( 1.6 )
(Gain) loss on sale of assets — ( 6.2 )
Changes in assets and liabilities, net of amounts acquired:
Accounts receivable 32.9 ( 43.4 )
Inventories ( 105.4 ) ( 46.2 )
Prepaid expenses and other current assets ( 2.9 ) ( 25.8 )
Income tax receivable ( 1.8 ) 65.8
Royalty advances ( 13.4 ) ( 12.5 )
Accounts payable ( 2.7 ) 37.2
Accrued income taxes ( 1.1 ) 1.1
Accrued royalties 22.8 39.5
Deferred revenue 31.0 78.4
Other accrued expenses ( 30.5 ) ( 19.4 )
Other, net ( 3.0 ) ( 15.7 )
Net cash provided by (used in) operating activities 28.9 178.5
Cash flows - investing activities:
Prepublication expenditures ( 17.8 ) ( 13.0 )
Additions to property, plant and equipment ( 36.8 ) ( 28.0 )
Net proceeds from sale of assets — 10.4
Other investment and acquisition-related payments ( 10.7 ) 0.1
Net cash provided by (used in) investing activities ( 65.3 ) ( 30.5 )
Cash flows - financing activities:
Borrowings under lines of credit, credit agreement and revolving loan 2.5 2.4
Repayments of lines of credit, credit agreement and revolving loan ( 3.6 ) ( 178.2 )
Repayment of capital lease obligations ( 1.7 ) ( 1.7 )
Reacquisition of common stock ( 75.9 ) ( 19.5 )
Proceeds pursuant to stock-based compensation plans 18.4 9.6
Payment of dividends ( 18.9 ) ( 15.5 )
Other ( 0.1 ) —
Net cash provided by (used in) financing activities ( 79.3 ) ( 202.9 )
Effect of exchange rate changes on cash and cash equivalents ( 2.1 ) ( 2.7 )
Net increase (decrease) in cash and cash equivalents ( 117.8 ) ( 57.6 )
Cash and cash equivalents at beginning of period 316.6 366.5
Cash and cash equivalents at end of period $ 198.8 $ 308.9
See accompanying notes
8
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
1. BASIS OF PRESENTATION
Principles of consolidation
The accompanying condensed consolidated interim financial statements (referred to as the “Financial Statements” herein) include the accounts of Scholastic Corporation (the “Corporation”) and all wholly-owned and majority-owned subsidiaries (collectively, “Scholastic” or the “Company”). Intercompany transactions are eliminated in consolidation.
The Company’s fiscal year is not a calendar year. Accordingly, references in this document to fiscal 2023 relate to the twelve-month period ending May 31, 2023.
Noncontrolling Interest
The Company owns a 95.0 % majority ownership interest in Make Believe Ideas Limited ("MBI"), a UK-based children's book publishing company. The founder and chief executive officer of MBI retains a 5.0 % noncontrolling ownership interest in MBI. The Company fully consolidated MBI as of the acquisition date, and the 5.0 % noncontrolling interest is classified within stockholder's equity.
Interim Financial Statements
The accompanying Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended May 31, 2022. The Financial Statements presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, the Financial Statements reflect all adjustments, consisting solely of normal, recurring adjustments, necessary for the fair presentation of the Financial Statements for the periods presented.
Seasonality
The Company’s Children’s Book Publishing and Distribution school-based book club and book fair channels and most of its Education Solutions businesses operate on a school-year basis; therefore, the Company’s business is highly seasonal. As a result, the Company’s revenues in the first and third quarters of the fiscal year generally are lower than its revenues in the other two fiscal quarters. Typically, school-based channels and magazine revenues are minimal in the first quarter of the fiscal year as schools are not in session. Education channel revenues are generally higher in the fourth quarter. Trade sales can vary throughout the year due to varying release dates of published titles.
Use of estimates
The preparation of these Financial Statements involves the use of estimates and assumptions by management, which affects the amounts reported in the Financial Statements and accompanying notes. The Company bases its estimates on historical experience, current business factors, and various other assumptions believed to be reasonable under the circumstances, all of which are necessary, in order to form a basis for determining the carrying values of certain assets and liabilities. Actual results may differ from those estimates and assumptions. On an on-going basis, the Company evaluates the adequacy of its reserves and the estimates used in these calculations, including, but not limited to:
• Accounts receivable allowance for credit losses
• Pension and postretirement benefit plans
• Uncertain tax positions
• The timing and amount of future income taxes and related deductions
• Inventory reserves
• Cost of goods sold from book fair operations during interim periods based on estimated gross profit rates
• Sales tax contingencies
• Royalty advance reserves and royalty expense accruals
• Impairment testing for goodwill, intangible and other long-lived assets and investments
9
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
• Assets and liabilities acquired in business combinations
• Variable consideration related to anticipated returns
• Allocation of transaction price to contractual performance obligations
Sale of Long-lived Assets
There were no sales of long-lived assets during the second and third quarters of fiscal 2023. Refer to Note 4, Asset Write Down and Sale, for details regarding the disposition of the direct sales business in Asia completed during the first quarter of fiscal 2023.
During the second quarter of fiscal 2022, the Company sold a facility, which included office and warehouse space, located in Lake Mary, Florida as part of an initiative to rightsize its real estate footprint to reduce occupancy costs. The long-lived assets, which consisted of land, building, building improvements, furniture and fixtures, were included in the Children's Book Publishing and Distribution segment. These assets had a carrying value of $ 4.2 and were classified as held for sale as of the third quarter of fiscal 2021. The net proceeds from the sale were $ 10.4 and the Company recognized a gain on sale of $ 6.2 . This amount is included within Gain (loss) on sale of assets and other within the Company's Condensed Consolidated Statements of Operations.
New Accounting Pronouncements
In December 2022, ASU No. 2022-6, "Reference Rate Reform (Topic 848): Deferral of the Sunset Date for Topic 848" was issued. Refer to the Current Fiscal Year Adoptions section below for further details. Refer to the Company’s Annual Report on Form 10-K for the fiscal year ended May 31, 2022 for more information on current applicable authoritative guidance and its impact on the Company's financial statements.
Current Fiscal Year Adoptions:
ASU No. 2021-8
The Company adopted ASU No. 2021-8, "Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers" (ASU 2021-8), in the beginning of the second quarter of fiscal 2023. The updates in this guidance seek to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to the following: 1. Recognition of an acquired contract liability and 2. Payment terms and their effect on subsequent revenue recognized by the acquirer. The amendments in ASU 2021-8 improve comparability for both the recognition and measurement of acquired revenue contracts with customers at the date of and after a business combination. The amendments improve comparability by specifying for all acquired revenue contracts regardless of their timing of payment: (1) the circumstances in which the acquirer should recognize contract assets and contract liabilities that are acquired in a business combination and (2) how to measure those contract assets and contract liabilities. The amendments improve comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. The Company early adopted ASU 2021-8 and applied the amendments in accounting for the acquisition of Learning Ovations, Inc. during the second quarter of fiscal 2023, which was accounted for as a business combination under the acquisition method of accounting. The adoption of this ASU did not have a material impact to the Company's Condensed Consolidated Financial Statements.
ASU No. 2020-4 and ASU No. 2022-6
In March 2020, the FASB issued ASU No. 2020-4, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting" (ASU 2020-4), and in December 2022, the FASB issued ASU No. 2022-6, "Reference Rate Reform (Topic 848): Deferral of the Sunset Date for Topic 848" (ASU 2022-6). ASU 2020-4 provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. This guidance is elective and applies to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2022-6 defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. During the third quarter of fiscal 2023, the Company adopted the expedient in accounting for the amendments to the Company's Credit Agreement which were made as a result of the replacement of LIBOR as a reference rate. Refer to Note 5, Debt, for further details regarding the interest
10
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
rate effected by these amendments, which will be applied prospectively. The adoption of these ASUs did not have a material impact to the Company's Condensed Consolidated Financial Statements.
2. REVENUES
Disaggregated Revenue Data
The following table presents the Company’s segment revenues disaggregated by region and domestic channel:
Three months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Book Clubs - U.S. $ 27.7 $ 40.5 $ 91.6 $ 99.2
Book Fairs - U.S. 103.5 76.0 372.6 268.2
Trade - U.S. 64.8 77.1 248.9 266.6
Trade - International (1)
8.0 7.4 33.9 35.3
Total Children's Book Publishing and Distribution $ 204.0 $ 201.0 $ 747.0 $ 669.3
Education Solutions - U.S. $ 70.0 $ 77.2 $ 223.2 $ 236.8
Total Education Solutions $ 70.0 $ 77.2 $ 223.2 $ 236.8
International - Major Markets (2)
$ 41.3 $ 48.8 $ 171.8 $ 175.1
International - Other Markets (3)
9.6 17.5 33.7 47.3
Total International $ 50.9 $ 66.3 $ 205.5 $ 222.4
Total Revenues $ 324.9 $ 344.5 $ 1,175.7 $ 1,128.5
(1) Primarily includes foreign rights and certain product sales in the UK.
(2) Includes Canada, UK, Australia and New Zealand.
(3) Primarily includes markets in Asia.
Estimated Returns
A liability for expected returns of $ 44.8 , $ 42.2 , and $ 48.8 is recorded within Other accrued expenses as of February 28, 2023, May 31, 2022, and February 28, 2022, respectively. In addition, a return asset of $ 3.5 , $ 5.3 , and $ 4.5 is recorded within Prepaid expenses and other current assets as of February 28, 2023, May 31, 2022, and February 28, 2022, respectively, for the recoverable cost of product estimated to be returned by customers.
Deferred Revenue
The following table presents further detail regarding the Company's deferred revenue balance as of the dates indicated:
February 28, 2023 May 31, 2022 February 28, 2022
Book fairs incentive credits $ 105.2 $ 100.1 $ 82.7
Magazines+ subscriptions 30.7 4.5 30.4
U.S. digital subscriptions 25.2 19.5 18.2
U.S. education-related (1)
13.5 13.6 12.5
Media-related 4.4 15.8 11.6
Stored value cards 14.8 9.4 8.8
Other (2)
9.2 9.9 12.6
Total deferred revenue $ 203.0 $ 172.8 $ 176.8
(1) Primarily includes deferred revenue related to contracts with school districts and professional services.
(2) Primarily includes deferred revenue related to various international products and services.
The Company's deferred revenue consists of contract liabilities for advance billings and payments received from customers in excess of revenue recognized and revenue allocated to outstanding book fairs incentive credits. These liabilities are recorded within Deferred revenue on the Company's Condensed Consolidated Balance
11
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
Sheets and are classified as short term, as substantially all of the associated performance obligations are expected to be satisfied, and related revenue recognized, within one year. The Company recognized revenue which was included in the opening Deferred revenue balance in the amount of $ 45.9 and $ 126.2 for the three and nine months ended February 28, 2023, respectively, and $ 21.2 and $ 64.4 for the three and nine months ended February 28, 2022, respectively.
Allowance for Credit Losses
The Company recognizes an allowance for credit losses on customer receivables that are expected to be incurred over the lifetime of the receivable. Reserves for estimated credit losses are established at the time of sale and are based on relevant information about past events, current conditions, and supportable forecasts impacting its ultimate collectability, including specific reserves on a customer-by-customer basis, creditworthiness of the Company’s customers and prior collection experience. The Company reviews new information as it becomes available and makes adjustments to the reserves accordingly. At the time the Company determines that a receivable balance, or any portion thereof, is deemed to be permanently uncollectible, the balance is then written off.
The following table presents the change in the allowance for credit losses, which is included in Accounts Receivable, net on the Condensed Consolidated Balance Sheets:
Allowance for Credit Losses
Balance as of June 1, 2022 $ 25.9
Provision (benefit) ( 1.5 )
Write-offs and other ( 7.0 )
Balance as of August 31, 2022 $ 17.4
Provision (benefit) 2.8
Write-offs and other ( 2.8 )
Balance as of November 30, 2022 $ 17.4
Provision (benefit) 0.5
Write-offs and other ( 0.9 )
Balance as of February 28, 2023 $ 17.0
3. SEGMENT INFORMATION
The Company categorizes its businesses into three reportable segments: Children’s Book Publishing and Distribution, Education Solutions and International .
• Children’s Book Publishing and Distribution operates as an integrated business which includes the publication and distribution of children’s books, ebooks, media and interactive products primarily in the United States through its book clubs and book fairs in its school channels and through the trade channel. This segment is comprised of three operating segments.
• Education Solutions includes the publication and distribution to schools and libraries of children’s books, classroom magazines, print and digital supplemental and core classroom materials and related support services, and print and online reference and non-fiction products for grades prekindergarten to 12 in the United States. This segment is comprised of one operating segment.
• International includes the publication and distribution of products and services outside the United States by the Company’s international operations and its export businesses. This segment is comprised of three operating segments.
12
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
The following table sets forth the Company's revenue and operating income (loss) by segment for the periods indicated:
Three months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Revenues
Children's Book Publishing and Distribution $ 204.0 $ 201.0 $ 747.0 $ 669.3
Education Solutions 70.0 77.2 223.2 236.8
International 50.9 66.3 205.5 222.4
Total $ 324.9 $ 344.5 $ 1,175.7 $ 1,128.5
Operating income (loss)
Children's Book Publishing and Distribution $ 1.9 $ 5.0 $ 85.0 $ 68.5
Education Solutions 0.7 13.1 3.4 36.0
International ( 9.0 ) ( 5.0 ) ( 5.8 ) 2.0
Overhead (1)
( 21.3 ) ( 32.6 ) ( 68.3 ) ( 74.6 )
Total $ ( 27.7 ) $ ( 19.5 ) $ 14.3 $ 31.9
(1) Overhead includes all domestic corporate amounts not allocated to segments, including expenses and costs related to the management of corporate assets.
4. ASSET WRITE DOWN AND SALE
During the first quarter of fiscal 2023, the Company completed the disposition of the direct sales business in Asia. The Company committed to a plan to cease operations and exit the direct sales business in Asia, including the disposition of the Malaysia legal entity, during the fourth quarter of fiscal 2022. Accordingly, the Company wrote down the related assets during fiscal 2022, which were included in the International segment and consisted of accounts receivable, inventory, other current assets and long-lived assets, to their recoverable value of $ 3.7 . The remaining assets, consisting of accounts receivable and inventory, were classified as held for sale and recorded as a current asset on the Company's Condensed Consolidated Balance Sheet as of May 31, 2022. The Company recognized a loss of $ 15.1 in the fourth quarter of fiscal 2022 which was included in Gain (Loss) on assets held for sale within the Company's Condensed Consolidated Statement of Operations. The impact of the impairment was a loss per basic and diluted share of Class A and Common Stock of $ 0.33 and $ 0.32 , respectively, in the twelve months ended May 31, 2022.
5. DEBT
The following table summarizes the carrying value of the Company's debt as of the dates indicated:
February 28, 2023 May 31, 2022 February 28, 2022
US Revolving Credit Agreement $ — $ — $ —
Unsecured lines of credit 5.2 6.5 6.8
UK Loans — — 6.9
Total debt $ 5.2 $ 6.5 $ 13.7
Less lines of credit, short-term debt and current portion of long-term debt ( 5.2 ) ( 6.5 ) ( 13.7 )
Total long-term debt $ — $ — $ —
The Company's debt obligations as of February 28, 2023 have maturities of one year or less.
US Credit Agreement
On October 27, 2021, Scholastic Corporation and its principal operating subsidiary, Scholastic Inc., entered into an amended and restated 5-year credit agreement with a syndicate of banks and Bank of America, N.A., as administrative agent (the “Credit Agreement”). The Credit Agreement provides for a $ 300.0 unsecured revolving credit facility and allows the Company to borrow, repay or prepay and reborrow at any time prior to the October 27, 2026 maturity date. The Credit Agreement also provides an unlimited basket for permitted payments of
dividends and other distributions in respect of capital stock so long as the Corporation’s pro forma Consolidated Net Leverage Ratio, as defined, is not in excess of 2.75 :1.
On February 28, 2023, the Company entered into the First and Second Amendments to the Credit Agreement with the lenders from time to time party thereto, Truist Bank and Wells Fargo Bank, National Association, as co-syndication agents and Bank of America, N.A., as administrative agent (collectively the "Amendments"). The Amendments, among other things, (i) adjusted the credit spread adjustment for SOFR (the secured overnight financing rate as administered by the Federal Reserve Bank of New York) to 0.10 % (10 basis points) and (ii) transitioned the reference rate under the Credit Agreement for borrowings from LIBOR (the London interbank offered rate) to SOFR, together with various other conforming changes to accommodate such replacement.
Under the Credit Agreement, interest on amounts borrowed thereunder is due and payable in arrears on the last day of the interest period (defined as the period commencing on the date of the advance and ending on the last day of the period selected by the Borrower at the time each advance is made). The interest pricing under the Credit Agreement is dependent upon the Borrower’s election of a rate that is either:
• a Base Rate equal to the higher of (i) the prime rate, (ii) the prevailing Federal Funds rate plus 0.50 % or (iii) the Eurodollar Rate plus 1.00 % plus, in each case, an applicable margin ranging from 0.35 % to 0.75 %, as determined by the Company’s prevailing Consolidated Leverage Ratio (as defined in the Credit Agreement);
- or -
• a Eurodollar Rate equal to SOFR (Daily Simple or Term), plus a SOFR adjustment of 0.10 % per annum and an applicable margin ranging from 1.35 % to 1.75 %, as determined by the Company’s prevailing Consolidated Leverage Ratio.
As of February 28, 2023, the applicable margin on Base Rate Advances was 0.35 % and the applicable margin on Eurodollar Advances was 1.35 %, both based on the Company’s prevailing Consolidated Leverage Ratio.
The Credit Agreement provides for payment of a commitment fee in respect of the aggregate unused amount of revolving credit commitments ranging from 0.20 % per annum to 0.30 % per annum based upon the Corporation’s then prevailing Consolidated Leverage Ratio. As of February 28, 2023, the commitment fee rate was 0.20 %.
A portion of the revolving credit facility, up to a maximum of $ 50.0 , is available for the issuance of letters of credit. In addition, a portion of the revolving credit facility, up to a maximum of $ 15.0 , is available for swingline loans. The Credit Agreement has an accordion feature which permits the Company, provided certain conditions are satisfied, to increase the facility by up to an additional $ 150.0 .
As of February 28, 2023, the Company had no outstanding borrowings under the Credit Agreement.
The Credit Agreement contains certain financial covenants related to leverage and interest coverage ratios (as defined in the Credit Agreement), limitations on the amount of dividends and other distributions, and other limitations on fundamental changes to the Company or its business. The Company was in compliance with required covenants for all periods presented.
At February 28, 2023, the Company had open standby letters of credit totaling $ 4.1 issued under certain credit lines, including $ 0.4 under the Credit Agreement and $ 3.7 under the domestic credit lines discussed below.
UK Loan Agreements
On January 24, 2020, Scholastic Limited UK entered into a term loan facility to fund the construction of the new UK facility in Warwickshire. The term loan facility was repaid and closed on March 31, 2022. As of February 28, 2022, the Company had $ 4.2 outstanding on the loan.
On September 23, 2019, Scholastic Limited UK entered into a term loan agreement to borrow £ 2.0 to fund a land purchase in connection with the construction of the new UK facility in Warwickshire. The loan agreement was repaid and closed on May 12, 2022. As of February 28, 2022, the Company had $ 2.7 outstanding on the loan.
Lines of Credit
As of February 28, 2023, the Company’s domestic credit lines available under unsecured money market bid rate credit lines totaled $ 10.0 . There were no outstanding borrowings under these credit lines as of February 28, 2023, May 31, 2022 and February 28, 2022. As of February 28, 2023, availability under these unsecured money market bid rate credit lines totaled $ 6.3 . All loans made under these credit lines are at the sole discretion of the lender and at an interest rate and term agreed to at the time each loan is made, but not to exceed 365 days. These credit lines may be renewed, if requested by the Company, at the option of the lender.
As of February 28, 2023, the Company had various local currency international credit lines totaling $ 24.3 underwritten by banks primarily in the United States, Canada and the United Kingdom. Outstanding borrowings under these facilities were $ 5.2 at February 28, 2023 at a weighted average interest rate of 5.0 %, $ 6.5 at May 31, 2022 at a weighted average interest rate of 5.4 %, and $ 6.8 at February 28, 2022 at a weighted average interest rate of 5.1 %. As of February 28, 2023, the amounts available under these facilities totaled $ 19.1 . These credit lines are typically available for overdraft borrowings or loans up to 364 days and may be renewed, if requested by the Company, at the sole option of the lender.
6. COMMITMENTS AND CONTINGENCIES
Legal Matters
Various claims and lawsuits arising in the normal course of business are pending against the Company. The Company accrues a liability for such matters when it is probable that a liability has occurred and the amount of such liability can be reasonably estimated. When only a range can be estimated, the most probable amount in the range is accrued unless no amount within the range is a better estimate than any other amount, in which case the minimum amount in the range is accrued. Legal costs associated with litigation are expensed in the period in which they are incurred. The Company does not expect, in the case of those various claims and lawsuits arising in the normal course of business where a loss is considered probable or reasonably possible, that the reasonably possible losses from such claims and lawsuits (either individually or in the aggregate) would have a material adverse effect on the Company’s consolidated financial position or results of operations.
During the third quarter of fiscal 2023, the Company received $ 5.0 in recoveries from its insurance programs related to photo litigation settlements accrued and paid in prior periods. The recoveries were recognized as an offset to the legal settlements and reflected in Selling, general and administrative expenses in the Company's Condensed Consolidated Statement of Operations for the quarter ended February 28, 2023.
During the first quarter of fiscal 2022, the Company received $ 6.6 in recoveries from its insurance programs related to an intellectual property legal settlement, which was accrued in fiscal 2021. The recoveries were recognized as an offset to the legal settlement and reflected in Selling, general and administrative expenses in the Company's Condensed Consolidated Statement of Operations for the quarter ended February 28, 2022. While the Company expects to receive additional recoveries from its insurance programs, it is premature to determine with any level of probability or accuracy the amount of those recoveries at this time.
13
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
7. EARNINGS (LOSS) PER SHARE
The following table summarizes the reconciliation of the numerators and denominators for the basic and diluted earnings (loss) per share computation for the periods indicated:
Three months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Net income (loss) attributable to Class A and Common Stockholders $ ( 19.2 ) $ ( 15.3 ) $ 10.6 $ 28.6
Weighted average Shares of Class A Stock and Common Stock outstanding for basic earnings (loss) per share (in millions) 33.7 34.6 34.2 34.6
Dilutive effect of Class A Stock and Common Stock potentially issuable pursuant to stock-based compensation plans (in millions) — — 0.9 1.0
Adjusted weighted average Shares of Class A Stock and Common Stock outstanding for diluted earnings (loss) per share (in millions) 33.7 34.6 35.1 35.6
Earnings (loss) per share of Class A Stock and Common Stock:
Basic $ ( 0.57 ) $ ( 0.44 ) $ 0.31 $ 0.83
Diluted $ ( 0.57 ) $ ( 0.44 ) $ 0.30 $ 0.80
Anti-dilutive shares pursuant to stock-based compensation plans
0.7 0.8 0.6 1.8
The following table sets forth options outstanding pursuant to stock-based compensation plans as of the dates indicated:
February 28, 2023 February 28, 2022
Options outstanding pursuant to stock-based compensation plans (in millions) 3.3 4.6
As of February 28, 2023, $ 28.2 remained available for future purchases of common shares under the repurchase authorization of the Board of Directors (the "Board") in effect on that date. See Note 13, Treasury Stock, and Note 20, Subsequent Events, for a more complete description of the Company’s share buy-back program.
8. ACQUISITIONS
On September 1, 2022, the Company acquired 100 % of the share capital of Learning Ovations, Inc., a U.S.-based education technology business and developer of a literacy assessment and instructional system, for $ 11.1 , net of cash acquired. The Company accounted for the acquisition as a business combination under the acquisition method of accounting. Fair values were assigned to the assets and liabilities acquired, including cash, receivables, and technology/know-how. The receivables acquired had a fair value of $ 0.1 and have been substantially collected as of February 28, 2023. The Company utilized internally-developed discounted cash flow forecasts to determine the fair value of the technology/know-how using a discount rate of 17.5 % to account for the relative risks of the estimated future cash flows. The Company classified this as a Level 3 fair value measurement due to the use of these significant unobservable inputs. The fair values of the net assets were $ 4.2 which included $ 4.1 of amortizable intangible assets attributable to the technology/know-how. This acquisition resulted in $ 7.0 of goodwill that was assigned to the Company's Education Solutions segment and is not deductible for tax purposes. The results of operations of this business subsequent to the acquisition are included in the Education Solutions segment. The transaction was not determined to be material to the Company's results and therefore pro forma financial information is not presented.
14
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
9. GOODWILL AND OTHER INTANGIBLES
The Company assesses goodwill and other intangible assets with indefinite lives for impairment annually or more frequently if indicators arise. The Company monitors impairment indicators in light of changes in market conditions, near and long-term demand for the Company’s products and other relevant factors.
The following table summarizes the activity in Goodwill for the periods indicated:
February 28, 2023 May 31, 2022 February 28, 2022
Gross beginning balance $ 164.9 $ 165.9 $ 165.9
Accumulated impairment ( 39.6 ) ( 39.6 ) ( 39.6 )
Beginning balance $ 125.3 $ 126.3 $ 126.3
Additions 7.0 — —
Foreign currency translation ( 0.4 ) ( 1.0 ) ( 0.6 )
Ending balance $ 131.9 $ 125.3 $ 125.7
In the second quarter of fiscal 2023, the Company acquired Learning Ovations, Inc, a U.S.-based education technology business, which resulted in the recognition of $ 7.0 of Goodwill included in the Education Solutions segment. Refer to Note 8, Acquisitions, for further details regarding the acquisition.
There were no impairment charges related to Goodwill in any of the periods presented.
The following table summarizes the activity in other intangibles included in Other assets and deferred charges on the Company’s Financial Statements for the periods indicated:
February 28, 2023 May 31, 2022 February 28, 2022
Beginning balance - Other intangibles subject to amortization $ 6.0 $ 8.4 $ 8.4
Additions 4.1 — —
Amortization expense ( 1.7 ) ( 2.0 ) ( 1.5 )
Foreign currency translation ( 0.1 ) ( 0.4 ) ( 0.2 )
Total other intangibles subject to amortization, net of accumulated amortization of $ 36.0 , $ 34.3 and $ 33.8 , respectively
$ 8.3 $ 6.0 $ 6.7
Total other intangibles not subject to amortization $ 2.1 $ 2.1 $ 2.1
Total other intangibles $ 10.4 $ 8.1 $ 8.8
In the second quarter of fiscal 2023, the Company acquired Learning Ovations, Inc., a U.S.-based education technology business, which resulted in the recognition of $ 4.1 of amortizable intangible assets. These intangible assets will be amortized over the estimated useful life of 7 years. Refer to Note 8, Acquisitions, for further details regarding the acquisition.
Intangible assets with indefinite lives consist principally of trademark and tradename rights. Intangible assets with definite lives consist principally of customer lists, intellectual property, tradenames and other agreements. Intangible assets with definite lives are amortized over their estimated useful lives. The weighted-average remaining useful lives of all amortizable intangible assets is approximately 5.2 years.
There were no impairment charges related to Intangible assets in any of the periods presented.
15
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
10. INVESTMENTS
Investments are included in Other assets and deferred charges on the Condensed Consolidated Balance Sheets. The following table summarizes the Company’s investments as of the dates indicated:
February 28, 2023 May 31, 2022 February 28, 2022 Segment
Equity method investments $ 31.1 $ 31.0 $ 34.0 International
Other equity investments 6.0 6.0 6.0 Children's Book Publishing & Distribution
Total Investments $ 37.1 $ 37.0 $ 40.0
The Company’s 26.2 % equity interest in a children’s book publishing business located in the UK is accounted for using the equity method of accounting. Equity method income from this investment is reported in the International segment.
The Company has a 4.6 % ownership interest in a financing and production company that makes film, television, and digital programming designed for the youth market. This equity investment does not have a readily determinable fair value and the Company has elected to apply the measurement alternative and report this investment at cost, less impairment on the Company's Condensed Consolidated Balance Sheets. There have been no impairments or adjustments to the carrying value of this investment.
Income from equity investments is reported in Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and totaled $ 0.2 and less than $ 0.1 for the three months ended February 28, 2023 and February 28, 2022, respectively, and $ 1.5 and $ 1.6 for the nine months ended February 28, 2023 and February 28, 2022, respectively.
11. EMPLOYEE BENEFIT PLANS
The following table sets forth the components of net periodic benefit cost for the periods indicated under the Company’s defined benefit pension plan of Scholastic Ltd., an indirect subsidiary of Scholastic Corporation located in the United Kingdom (the “UK Pension Plan”), and the postretirement benefits plan, consisting of certain healthcare and life insurance benefits provided by the Company to its eligible retired United States-based employees (the “US Postretirement Benefits”), for the periods indicated:
UK Pension Plan US Postretirement Benefits
Three months ended Three months ended
February 28, February 28,
2023 2022 2023 2022
Components of net periodic benefit cost:
Interest cost $ 0.3 $ 0.2 $ 0.1 $ 0.0
Expected return on assets ( 0.4 ) ( 0.3 ) — —
Amortization of prior service (credit) loss 0.0 0.0 ( 0.3 ) ( 0.2 )
Amortization of net actuarial (gain) loss 0.2 0.2 — —
Total $ 0.1 $ 0.1 $ ( 0.2 ) $ ( 0.2 )
16
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
UK Pension Plan US Postretirement Benefits
Nine months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Components of net periodic benefit cost:
Interest cost $ 0.8 $ 0.7 $ 0.3 $ 0.1
Expected return on assets ( 1.0 ) ( 0.9 ) — —
Amortization of prior service (credit) loss 0.0 0.0 ( 0.7 ) ( 0.6 )
Amortization of net actuarial (gain) loss 0.4 0.6 — —
Total $ 0.2 $ 0.4 $ ( 0.4 ) $ ( 0.5 )
Actuarial gains and losses are amortized using a corridor approach. The gain or loss corridor is equal to 10% of the greater of the projected benefit obligation and the market-related value of assets. Gains and losses in excess of the corridor are amortized over the future working lifetime.
The Company’s funding practice with respect to the UK Pension Plan is to contribute on an annual basis at least the minimum amounts required by applicable law. For the nine months ended February 28, 2023, the Company contributed $ 0.9 to the UK Pension Plan. The Company expects, based on actuarial calculations, to contribute cash of approximately $ 1.1 to the UK Pension Plan for the fiscal year ending May 31, 2023.
12. STOCK-BASED COMPENSATION
The following table summarizes stock-based compensation expense included in Selling, general and administrative expenses for the periods indicated:
Three months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Stock option expense $ 0.7 $ 0.6 $ 3.7 $ 3.1
Restricted stock unit expense 1.4 0.9 3.7 2.5
Management stock purchase plan 0.1 0.0 0.5 0.3
Employee stock purchase plan 0.1 0.1 0.3 0.2
Total stock-based compensation expense $ 2.3 $ 1.6 $ 8.2 $ 6.1
The following table sets forth Common Stock issued pursuant to stock-based compensation plans for the periods indicated:
Three months ended Nine months ended
February 28, February 28,
2023 2022 2023 2022
Common Stock issued pursuant to stock-based compensation plans (in millions) 0.1 0.3 0.7 0.6
13. TREASURY STOCK
The Board has authorized the Company to repurchase Common Stock, from time to time as conditions allow, on the open market or through privately negotiated transactions.
17
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
The table below represents the Board authorization at the dates indicated:
Authorization Amount
March 2020 50.0
December 2022 48.8
Total current Board authorizations $ 98.8
Less repurchases made under these authorizations $ ( 70.6 )
Remaining Board authorization at February 28, 2023 $ 28.2
Remaining Board authorization at February 28, 2023 represents the amount remaining under the current $ 48.8 Board authorization for Common share repurchases announced on December 14, 2022, which is available for further repurchases, from time to time as conditions allow, on the open market or through privately negotiated transactions. See Note 20, Subsequent Events, for additional Board authorization for Common share repurchases.
Pursuant to a Board authorization on October 19, 2022, the Company commenced a modified Dutch auction tender offer on October 25, 2022, which expired on November 22, 2022. Pursuant to this offer, the Company purchased 533,793 of its common shares at a price of $ 40.00 per share for a total cost of $ 23.3 , including related fees and expenses. The common shares purchased represented approximately 1.6 % of the common shares outstanding as of November 21, 2022. The Company funded the purchase of the shares in the tender offer using cash on hand.
Repurchases of the Company's Common Stock were $ 46.9 and $ 78.0 during the three and nine months ended February 28, 2023, respectively, which included shares repurchased through the modified Dutch auction tender offer. The Company's repurchase program may be suspended at any time without prior notice.
14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables summarize the activity in Accumulated other comprehensive income (loss), net of tax, by component, for the periods indicated:
Three months ended February 28, 2023
Foreign currency translation adjustments Retirement benefit plans Total
Beginning balance at December 1, 2022 $ ( 51.2 ) $ ( 0.9 ) $ ( 52.1 )
Other comprehensive income (loss) before reclassifications ( 1.0 ) — ( 1.0 )
Less amount reclassified from Accumulated other comprehensive income (loss):
Amortization of net actuarial loss (net of tax of $ 0.0 )
— 0.2 0.2
Amortization of prior service (credit) cost (net of tax of $ 0.1 )
— ( 0.2 ) ( 0.2 )
Other comprehensive income (loss) ( 1.0 ) 0.0 ( 1.0 )
Ending balance at February 28, 2023 $ ( 52.2 ) $ ( 0.9 ) $ ( 53.1 )
Three months ended February 28, 2022
Foreign currency translation adjustments Retirement benefit plans Total
Beginning balance at December 1, 2021 $ ( 40.3 ) $ ( 4.0 ) $ ( 44.3 )
Other comprehensive income (loss) before reclassifications (net of tax of $ 0.0 )
1.6 — 1.6
Less amount reclassified from Accumulated other comprehensive income (loss):
Amortization of net actuarial loss (net of tax of $ 0.0 )
— 0.2 0.2
Amortization of prior service (credit) cost (net of tax of $ 0.0 )
— ( 0.2 ) ( 0.2 )
Other comprehensive income (loss) 1.6 0.0 1.6
Ending balance at February 28, 2022 $ ( 38.7 ) $ ( 4.0 ) $ ( 42.7 )
18
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
Nine months ended February 28, 2023
Foreign currency translation adjustments Retirement benefit plans Total
Beginning balance at June 1, 2022 $ ( 44.6 ) $ ( 0.8 ) $ ( 45.4 )
Other comprehensive income (loss) before reclassifications ( 7.6 ) — ( 7.6 )
Less amount reclassified from Accumulated other comprehensive income (loss):
Amortization of net actuarial (gain) loss (net of tax of $ 0.0 )
— 0.4 0.4
Amortization of prior service (credit) cost (net of tax of $ 0.2 )
— ( 0.5 ) ( 0.5 )
Other comprehensive income (loss) ( 7.6 ) ( 0.1 ) ( 7.7 )
Ending balance at February 28, 2023 $ ( 52.2 ) $ ( 0.9 ) $ ( 53.1 )
Nine months ended February 28, 2022
Foreign currency translation adjustments Retirement benefit plans Total
Beginning balance at June 1, 2021 $ ( 30.1 ) $ ( 4.6 ) $ ( 34.7 )
Other comprehensive income (loss) before reclassifications (net of tax of $( 0.1 ))
( 8.6 ) 0.5 ( 8.1 )
Less amount reclassified from Accumulated other comprehensive income (loss):
Amortization of net actuarial (gain) loss (net of tax of $ 0.0 )
— 0.6 0.6
Amortization of prior service (credit) cost (net of tax of $ 0.1 )
— ( 0.5 ) ( 0.5 )
Other comprehensive income (loss) ( 8.6 ) 0.6 ( 8.0 )
Ending balance at February 28, 2022 $ ( 38.7 ) $ ( 4.0 ) $ ( 42.7 )
The following table presents the impact on earnings of reclassifications out of Accumulated other comprehensive income (loss) for the periods indicated:
Three months ended Nine months ended Condensed Consolidated Statements of Operations line item
February 28, February 28, February 28, February 28,
2023 2022 2023 2022
Employee benefit plans:
Amortization of net actuarial loss $ 0.2 $ 0.2 $ 0.4 $ 0.6 Other components of net periodic benefit (cost)
Amortization of prior service (credit) loss ( 0.3 ) ( 0.2 ) ( 0.7 ) ( 0.6 ) Other components of net periodic benefit (cost)
Less: Tax effect 0.1 0.0 0.2 0.1 Provision (benefit) for income taxes
Total cost, net of tax $ 0.0 $ 0.0 $ ( 0.1 ) $ 0.1
15. FAIR VALUE MEASUREMENTS
The Company determines the appropriate level in the fair value hierarchy for each fair value measurement of assets and liabilities carried at fair value on a recurring basis in the Company’s financial statements. The fair value hierarchy prioritizes the inputs, which refer to assumptions that market participants would use in pricing an asset or liability, based upon the highest and best use, into three levels as follows:
• Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
• Level 2 Observable inputs other than quoted prices included in Level 1, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data.
• Level 3 Unobservable inputs in which there is little or no market data available, which are significant to the fair value measurement and require the Company to develop its own assumptions.
19
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
The Company’s financial assets and liabilities measured at fair value consisted of cash and cash equivalents, debt and foreign currency forward contracts. Cash and cash equivalents are comprised of bank deposits and short-term investments, such as money market funds, the fair value of which is based on quoted market prices, a Level 1 fair value measure. The Company employs Level 2 fair value measurements for the disclosure of the fair value of its various lines of credit and long term debt. The fair value of the Company's debt approximates the carrying value for all periods presented. The fair values of foreign currency forward contracts, used by the Company to manage the impact of foreign exchange rate changes, are based on quotations from financial institutions, a Level 2 fair value measure.
Non-financial assets for which the Company employs fair value measures on a non-recurring basis include:
• Long-lived assets, including held for sale
• Operating lease right-of-use (ROU) assets
• Investments
• Assets acquired in a business combination
• Impairment assessment of goodwill and intangible assets
Level 2 and Level 3 inputs are employed by the Company in the fair value measurement of these assets. For the fair value measurements employed by the Company for certain property, plant and equipment, investments and prepublication assets, the Company assessed future expected cash flows attributable to these assets. See Note 10, Investments, for a more complete description of the fair value measurements employed. For the fair value measurements employed by the Company for certain acquired intangible assets, the Company utilized internally-developed discounted cash flow forecasts. See Note 8, Acquisitions, for further details regarding the acquired assets and fair value measurements employed.
16. INCOME TAXES AND OTHER TAXES
Tax Legislation Updates
In response to the COVID-19 pandemic, the U.S. government enacted the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), which, among other things, included provisions related to the carry back of net operating losses and the Employee Retention Credit. The Company applied these provisions as applicable. During the first quarter of fiscal 2022, the Company received a federal tax refund of $ 63.1 primarily related to the carry back of net operating losses generated in the U.S. In fiscal 2021, the Company applied for employee retention credits in the U.S. and the related receivable was $ 9.3 as of February 28, 2023.
Income Taxes
In calculating the provision for income taxes on an interim basis, the Company uses an estimate of the annual effective tax rate based upon currently known facts and circumstances and applies that rate to its year-to-date earnings or losses. The Company’s effective tax rate is based on expected income and statutory tax rates and takes into consideration permanent differences between financial statement and tax return income applicable to the Company in the various jurisdictions in which the Company operates. The effect of discrete items, such as changes in estimates, changes in rates or tax status, and unusual or infrequently occurring events, is recognized in the interim period in which the discrete item occurs. The accounting estimates used to compute the provision for income taxes may change as new events occur, additional information is obtained or as the result of new judicial interpretations or regulatory or tax law changes.
The Company's interim effective tax rate, inclusive of discrete items, for the three and nine month periods ended February 28, 2023 was 26.3 % and 36.3 %, respectively, compared to 23.7 % and 19.7 %, respectively, for the prior fiscal year period. The interim effective tax rate for the nine months ended February 28, 2023 varied from the prior fiscal year period primarily due to a GILTI inclusion in the period ended February 28, 2023 and the release of reserves related to the IRS examination recognized in the prior period. The interim effective tax rate for the nine months ended February 28, 2023 varied from the statutory rate due to tax shortfalls related to vested option cancellations in the first quarter of fiscal 2023.
The Company, including its domestic subsidiaries, files a consolidated U.S. income tax return, and also files tax returns in various states and other local jurisdictions. Also, certain subsidiaries of the Company file income tax
20
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
returns in foreign jurisdictions. The Company is routinely audited by various tax authorities. The Company was previously under audit for the fiscal 2015 through fiscal 2020 tax years and the examination was completed in the second quarter of fiscal 2023 with no impact to the financial results. During the third quarter of fiscal 2023, the Company received a federal tax refund of $ 9.8 , inclusive of interest, which was released due to the completion of the IRS examination. As of February 28, 2023, there was approximately $ 11.9 in receivables from the IRS related to the years previously under audit included in Income tax receivable in the Company’s Condensed Consolidated Balance Sheet as of that date.
Non-income Taxes
The Company is subject to tax examinations for sales-based taxes. A number of these examinations are ongoing and, in certain cases, have resulted in assessments from taxing authorities. The Company assesses sales tax contingencies for each jurisdiction in which it operates, considering all relevant facts including statutes, regulations, case law and experience. Where a sales tax liability with respect to a jurisdiction is probable and can be reliably estimated for such jurisdiction, the Company has made accruals for these matters which are reflected in the Company’s Condensed Consolidated Financial Statements. These amounts are included in the Financial Statements in Selling, general and administrative expenses. Future developments relating to the foregoing could result in adjustments being made to these accruals. During the third quarter of fiscal 2023, the Company recognized a benefit of $ 1.8 related to a favorable settlement of certain legacy sales tax matters.
17. DERIVATIVES AND HEDGING
The Company enters into foreign currency derivative contracts to economically hedge the exposure to foreign currency fluctuations associated with the forecasted purchase of inventory, the foreign exchange risk associated with certain receivables denominated in foreign currencies and certain future commitments for foreign expenditures. These derivative contracts are economic hedges and are not designated as cash flow hedges.
The Company marks-to-market these instruments and records the changes in the fair value of these items in Selling, general and administrative expenses and recognizes the unrealized gain or loss in Other current assets or Other current liabilities. The notional values of the contracts as of February 28, 2023 and February 28, 2022 were $ 22.8 and $ 21.9 , respectively. A net unrealized gain of $ 0.6 and $ 0.3 were recognized for the nine months ended February 28, 2023 and February 28, 2022, respectively.
18. OTHER ACCRUED EXPENSES
Other accrued expenses consisted of the following as of the dates indicated:
February 28, 2023 May 31, 2022 February 28, 2022
Accrued payroll, payroll taxes and benefits $ 31.6 $ 32.2 $ 35.3
Accrued bonus and commissions 21.8 44.2 22.5
Returns liability 44.8 42.2 48.8
Accrued other taxes 20.5 26.8 30.2
Accrued advertising and promotions 8.8 10.3 15.1
Other accrued expenses 36.4 37.6 32.9
Total accrued expenses $ 163.9 $ 193.3 $ 184.8
19. RELATED PARTY TRANSACTIONS
On January 12, 2022, the Company entered into a share repurchase agreement to purchase shares of its common stock from the Estate of M. Richard Robinson, Jr. in a privately negotiated transaction. Pursuant to the repurchase agreement, the Company purchased 300,000 shares of common stock on January 19, 2022 at a price of $ 40.65 per share, representing an aggregate purchase price of $ 12.2 . The price per share paid represented a 4.2 % discount to the closing price of the stock, $ 42.43 , on the date of execution of the repurchase agreement. The repurchase was made pursuant to the Company’s share repurchase program as previously approved by the Board. The aforementioned transaction was approved by the Board upon the recommendation of the Audit Committee.
21
SCHOLASTIC CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
(Dollar amounts in millions, except per share data)
20. SUBSEQUENT EVENTS
On March 22, 2023, the Board declared a quarterly cash dividend of $ 0.20 per share on the Company’s Class A and Common Stock for the fourth quarter of fiscal 2023. The dividend is payable on June 15, 2023 to shareholders of record as of the close of business on April 28, 2023.
On March 22, 2023, the Board also authorized an increase of $ 50.0 for Common share repurchases under the Company's share buy-back program, resulting in a current Board authorization of $ 75.2 , which includes $ 28.2 remaining from the previous Board authorization less share repurchases of $ 3.0 subsequent to February 28, 2023.
22
SCHOLASTIC CORPORATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)
Overview and Outlook
Revenues for the third quarter ended February 28, 2023 were $324.9 million, compared to $344.5 million in the prior fiscal year quarter, a decrease of $19.6 million or 6%. The Company reported net loss per diluted share of Class A and Common Stock of $0.57 in the third quarter of fiscal 2023, compared to a net loss per diluted share of $0.44 in the prior fiscal year quarter.
During the third quarter of fiscal 2023, the Company's trade channel continued to be impacted by the softening retail demand for children’s books in the U.S. and major international markets. Despite the foregoing, the Children’s Book Publishing and Distribution segment revenues grew in the quarter with continued strong performance in the book fairs channel reflecting investments in innovation and improved fair experiences since the pandemic, as well as Scholastic’s unique and trusted position in schools. Ongoing delays in school and school districts’ purchasing of instructional materials as they focus on managing staffing shortages and changes to the methods for literacy instruction contributed to lower revenues in Education Solutions . The International segment experienced trends similar to the U.S. markets with lower revenues in the trade channels partially offset by improvements in book fairs sales. Operating loss increased $8.2 million, or 42%, from the prior fiscal year quarter primarily driven by the lower revenues and the continued impact of inflationary pressures on costs, in addition to decreased profit contribution from the Education Solutions segment, which included increased spending on long-term strategic investments.
The Company expects continued improvement in the book fairs businesses around the world, most notably in the U.S. which continues to outperform fiscal 2022 with higher fair count and improved revenue-per-fair. The trade channel will continue to release new titles from bestselling authors, including Dog Man ® #11: Twenty Thousand Fleas Under the Sea by Dav Pilkey to be released at the end of March 2023, but expects unfavorable economic trends in the retail book markets to continue to negatively impact the channel both domestically and internationally. The Education Solutions segment will continue to focus on integration efforts related to the Learning Ovations acquisition as well as the upcoming launch of Ready4Reading TM , a new K-3 phonics program. The segment is preparing for the seasonally important fiscal fourth quarter, although the softness in the education instructional materials market could continue. Internationally, margins are expected to continue to benefit from the disposition of the direct sales business in Asia, which generated losses in the prior period, despite unfavorable economic conditions in the UK and Canada which are expected to continue to impact revenue growth and operating income, together with unfavorable foreign currency translation as the U.S. dollar remains strong. The Company continues to monitor and control discretionary spending which is expected to continue to help mitigate the impact of inflationary pressures on freight and product costs.
Results of Operations
Consolidated
Revenues for the quarter ended February 28, 2023 decreased by $19.6 million to $324.9 million, compared to $344.5 million in the prior fiscal year quarter. The Children's Book Publishing and Distribution segment revenues increased by $3.0 million, driven by higher book fairs channel revenues resulting from increased fair count and higher revenue per fair, substantially offset by lower trade channel revenues due to the industry-wide decline in the retail market for children's books and lower book clubs channel sales due to the timing of revenues in the prior year and a continued decline in order volumes. In the Education Solutions segment, revenues decreased by $7.2 million primarily due to lower sales of instructional products and programs as a result of purchasing delays by school and district administrators and changes to the methods for literacy instruction. In local currency, the International segment revenues decreased by $11.9 million, primarily driven by lower sales in Asia as a result of the disposition of the direct sales business, coupled with lower trade channel sales, largely in Canada, as a result of the industry-wide decline in retail sales as well as lower book clubs channel revenues in Australia and New Zealand. International segment revenues were impacted by unfavorable foreign exchange of $3.5 million in the quarter ended February 28, 2023.
Revenues for the nine months ended February 28, 2023 increased by $47.2 million to $1,175.7 million, compared to $1,128.5 million in the prior fiscal year period. The Children's Book Publishing and Distribution segment revenues increased by $77.7 million primarily driven by higher book fairs channel revenues resulting from increased fair count, higher revenue per fair and increased redemptions of book fair incentive program credits, partially offset by lower trade channel revenues due to the industry-wide decline in the retail market for
23
SCHOLASTIC CORPORATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)
children's books and lower book clubs channel sales due to the multi-year trend of lower sponsor participation. In the Education Solutions segment, revenues decreased by $13.6 million primarily driven by lower sales of instructional products and programs due to purchasing delays by school and district administrators and changes to the methods for literacy instruction as well as the shifting of revenues from the fourth quarter of fiscal 2021 due to supply chain constraints at that time into the first quarter of fiscal 2022. In addition, the segment had lower sales of Rising Voices Library ® products. This was partially offset by revenues from sponsored programs and increased revenues from traditional classroom book collections. In local currency, the International segment revenues increased by $1.4 million primarily driven by increased revenues in the Company's Major Markets (Canada, UK, Australia and New Zealand) as a result of the continued recovery of the book fairs channel, partially offset by lower revenues in Asia as a result of the disposition of the direct sales business. International segment revenues were impacted by unfavorable foreign exchange of $18.3 million in the nine months ended February 28, 2023.
Components of Cost of goods sold for the three and nine months ended February 28, 2023 and February 28, 2022 are as follows:
Three months ended Nine months ended
February 28, February 28, February 28, February 28,
2023 2022 2023 2022
($ amounts in millions) $ % of Revenue $ % of Revenue $ % of Revenue $ % of Revenue
Product, service and production costs and inventory reserves $ 96.2 29.6 % $ 93.8 27.2 % $ 337.2 28.7 % $ 306.6 27.2 %
Royalty costs 24.8 7.6 % 30.0 8.7 % 97.6 8.3 % 102.8 9.1 %
Prepublication amortization 6.3 2.0 % 6.8 2.0 % 19.1 1.6 % 20.6 1.8 %
Postage, freight, shipping, fulfillment and other 33.8 10.4 % 39.0 11.3 % 112.1 9.5 % 110.9 9.8 %
Total $ 161.1 49.6 % $ 169.6 49.2 % $ 566.0 48.1 % $ 540.9 47.9 %
Cost of goods sold for the quarter ended February 28, 2023 was $161.1 million, or 49.6% of revenues, compared to $169.6 million, or 49.2% of revenues, in the prior fiscal year quarter. Cost of goods sold for the nine months ended February 28, 2023 was $566.0 million, or 48.1% of revenues, compared to $540.9 million, or 47.9% of revenues, in the prior fiscal year period. Cost of goods sold continued to be impacted by inflationary pressures which resulted in increased product costs due to higher print and inbound freight costs, substantially offset by lower royalty costs driven by the increased sales volume in the book fairs channel, which traditionally has a higher mix of non-royalty bearing titles. In addition, the Education Solutions segment recognized higher inventory reserves due to lower utilization of aged inventory. Favorable postage, freight, shipping and fulfillment costs as a percentage of revenue were driven by improved efficiencies at the Company's centralized distribution facility in Missouri which resulted in more units per shipment and fewer shipments to fulfill orders. During fiscal 2023, the Company purchased a substantial amount of inventory at higher costs to mitigate long lead times and these higher costs will be reflected in Cost of goods sold and impact margins in the fourth quarter of fiscal 2023.
Selling, general and administrative expenses for the quarter ended February 28, 2023 decreased to $178.0 million, compared to $180.8 million in the prior fiscal year quarter. The $2.8 million decrease was primarily attributable to overall lower costs in Asia as a result of the disposition of the direct sales business, a COVID-related governmental employee retention credit recognized in the book fairs channel in the quarter ended February 28, 2023 and lower severance expense from the Company's restructuring programs of $2.5 million. In addition, the Company received and recognized insurance recoveries of $5.0 million in the quarter ended February 28, 2023 related to photo litigation settlements paid in prior periods and also recognized a benefit related to the favorable settlement of certain legacy sales tax matters. The decrease was partially offset by increased labor costs, largely in the book fairs channel to support the increased fair count and in connection with the digital literacy platform integration efforts related to the Learning Ovations acquisition and the upcoming launch of Ready4Reading, in addition to increased marketing expenses in the book fairs channel associated with the increased fair count.
24
SCHOLASTIC CORPORATION
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.