12 unchanged sentences
Property and equipment, net of accumulated depreciation of $ 808,298 at
−Removed: March 31, 2022, and $ 767,403 at September 30, 2021
+Added: June 30, 2022, and $ 767,403 at September 30, 2021
Operating lease assets
Intangible assets, excluding goodwill, net of accumulated amortization of
−Removed: $ 40,528 at March 31, 2022, and $ 38,957 at September 30, 2021
+Added: $ 40,336 at June 30, 2022, and $ 38,957 at September 30, 2021
Liabilities and Stockholders’ Equity
15 unchanged sentences
113,138 shares issued and 106,963 and 112,913 shares outstanding at
−Removed: March 31, 2022, and September 30, 2021, respectively
+Added: June 30, 2022, and September 30, 2021, respectively
Preferred stock, $ 0.01 par value.
11 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Cost of goods sold
13 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Other comprehensive (loss) income:
26 unchanged sentences
Balance at March 31, 2022
+Added: Other comprehensive loss
+Added: Share-based compensation
+Added: Stock issued for equity awards
+Added: Employee withholding taxes paid
+Added: related to net share settlement
+Added: Balance at June 30, 2022
Comprehensive
11 unchanged sentences
Balance at March 31, 2021
+Added: Other comprehensive income
+Added: Share-based compensation
+Added: Stock issued for stock options
+Added: Balance at June 30, 2021
The accompanying notes are an integral part of these condensed consolidated financial statements.
3 unchanged sentences
(In thousands)
−Removed: Six Months Ended March 31,
+Added: Nine Months Ended June 30,
Cash Flows from Operating Activities:
−Removed: Adjustments to reconcile net earnings to net cash (used) provided by operating
+Added: Adjustments to reconcile net earnings to net cash provided by operating
Depreciation and amortization
12 unchanged sentences
Other liabilities
−Removed: Net cash (used) provided by operating activities
+Added: Net cash provided by operating activities
Cash Flows from Investing Activities:
3 unchanged sentences
Cash Flows from Financing Activities:
−Removed: Repayments of long-term debt
+Added: Proceeds from issuance of long-term debt
+Added: Repayments of long-term debt, including prepayment costs
+Added: Debt issuance costs
Payments for common stock repurchased
17 unchanged sentences
Sally Beauty Holdings is an international specialty retailer and distributor of professional beauty supplies with operations in North America, South America and Europe.
−Removed: We are one of the largest distributers of professional beauty supplies in the U.S.
+Added: We are one of the largest distributors of professional beauty supplies in the U.S.
based on store count, operating under two segments, Sally Beauty Supply (“SBS”) and Beauty Systems Group (“BSG”).
1 unchanged sentence
Within BSG, we also have one of the largest networks of distributor sales consultants (“DSCs”) for professional beauty products in North America, who sell directly to salons and salon professionals.
−Removed: SBS targets retail consumers, salons and salon professionals, while BSG targets salons and salons professionals.
+Added: SBS targets retail consumers, salons and salon professionals, while BSG targets salons and salon professionals.
Basis of Presentation
2 unchanged sentences
These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021.
−Removed: In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of March 31, 2022 and September 30, 2021, and our consolidated results of operations, consolidated comprehensive income, consolidated statements of stockholders’ equity for the three and six months ended March 31, 2022 and 2021 and our consolidated cash flows for the for the six months ended March 31, 2022 and 2021.
+Added: In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of June 30, 2022, and September 30, 2021, and our consolidated results of operations, consolidated comprehensive income, consolidated statements of stockholders’ equity for the three and nine months ended June 30, 2022 and 2021, and our consolidated cash flows for the nine months ended June 30, 2022 and 2021.
Principles of Consolidation
12 unchanged sentences
Significant estimates and assumptions are part of our accounting for sales allowances, deferred revenue, valuation of inventory, amortization and depreciation, intangibles and goodwill, and other reserves.
−Removed: We believe these estimates and assumptions are reasonable however they are based on management’s current knowledge of events and actions and changes in facts and circumstances may result in revised estimates, and impact actual results.
+Added: We believe these estimates and assumptions are reasonable;
+Added: however, they are based on management’s current knowledge of events and actions, and changes in facts and circumstances may result in revised estimates and impact actual results.
Impact of COVID-19
−Removed: Our operating results for the three and six months ended March 31, 2022, were adversely impacted by the COVID-19 pandemic and its continuing effects on the economy, including inflationary pressures, continued supply chain disruptions, increased freight costs, labor shortages and increased labor costs.
−Removed: Given the uncertainty around the continuing effects of the COVID-19 pandemic and its economic impact we cannot reasonably predict the effect they will have on future periods.
−Removed: If we become materially and adversely impacted, we may have to consider adjustments to our strategic plans, inventory, liquidity, operational and capital expenditure plans.
+Added: Our operating results for the fiscal years 2022 and 2021 were adversely impacted by the COVID-19 pandemic and its effects on the global economy.
+Added: Given the uncertainty around the continued effects of the COVID-19 pandemic and macro-environment, we cannot reasonably predict the effect they will have on future periods.
+Added: If once again we become materially and adversely impacted, we may have to consider adjustments to our operations, inventory, liquidity, capital expenditures and accounting estimates and reserves.
Revenue Recognition
2 unchanged sentences
We estimate sales returns based on historical data.
−Removed: Changes to our contract liabilities, which are included in accrued liabilities in our condensed balance sheets, for the periods were as follows (in thousands):
−Removed: Six Months Ended March 31,
+Added: Changes to our contract liabilities, which are included in accrued liabilities in our condensed consolidated balance sheets, for the periods were as follows (in thousands):
+Added: Nine Months Ended June 30,
Beginning Balance
19 unchanged sentences
Carrying amounts and the related estimated fair value of our long-term debt, excluding capital lease obligations and debt issuance costs, are as follows:
−Removed: March 31, 2022
+Added: June 30, 2022
September 30, 2021
7 unchanged sentences
The fair value of the senior notes was measured using unadjusted quoted market prices.
−Removed: The fair value of other long-term debt was measured using quoted market prices for similar debt securities in active markets or widely accepted valuation techniques, such as discounted cash flow analyses, using observable inputs, such as market interest rates.
+Added: The fair value of Term Loan B was measured using quoted market prices for similar debt securities in active markets or widely accepted valuation techniques, such as discounted cash flow analyses, using observable inputs, such as market interest rates.
Stockholders’ Equity
2 unchanged sentences
In July 2021, our Board of Directors approved a term extension of the share repurchase program for the four-year period ending September 30, 2025 .
−Removed: As of March 31, 2022, we had authorization of approximately $ 595.8 million of additional potential share repurchases remaining under our share repurchase program.
+Added: As of June 30, 2022, we had authorization of approximately $ 595.8 million of additional potential share repurchases remaining under our share repurchase program.
Information related to our shares repurchased and subsequently retired were as follows (in thousands):
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Number of shares repurchased
9 unchanged sentences
Reclassification to net earnings, net of tax
−Removed: Balance at March 31, 2022
+Added: Balance at June 30, 2022
The tax impact for the changes in other comprehensive loss and the reclassifications to net earnings was not material.
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Weighted-average basic shares
4 unchanged sentences
Goodwill and Intangible Assets
−Removed: During the three months ended March 31, 2022, we completed our annual assessment for impairment of goodwill and other intangible assets.
+Added: During our second fiscal quarter, we completed our annual assessment for impairment of goodwill and indefinite-lived intangible assets.
For goodwill, we used a qualitative analysis and our actual and forecasted results are exceeding the estimates from the last quantitative test.
+Added: Additionally, we considered potential triggering events and determined there were none for the three months ended June 30, 2022.
No material impairment losses were recognized in the current or prior periods presented in connection with our goodwill and other intangible assets.
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
(in thousands)
Intangible assets amortization expense
−Removed: Additionally, during the six months ended March 31, 2022, the decrease in goodwill was primarily from the effects of foreign currency exchange rates of $ 1.5 million.
+Added: Additionally, during the nine months ended June 30, 2022, the decreases in goodwill and other intangibles were primarily from the effects of foreign currency exchange rates of $ 8.3 million and $2.2 million, respectively.
Accrued Liabilities
2 unchanged sentences
Compensation and benefits
−Removed: Interest payable
Deferred revenue
1 unchanged sentence
Insurance reserves
+Added: Interest payable
Property and other taxes
1 unchanged sentence
Total accrued liabilities
+Added: Short-term Borrowings and Long-term Debt
+Added: During the three months ended June 30, 2022, we issued a notice of redemption (the “Redemption Notice”), to redeem on May 31, 2022, the entire $ 300 million aggregate outstanding principal amount of the 8.75 % Senior Secured Second Lien Notes due 2025 (“8.75% Senior Notes”).
+Added: The redemption was made pursuant to the terms of the Indenture dated April 24, 2020, at a redemption price equal to 104.375 % of the principal amount of the 8.75% Senior Notes plus accrued but unpaid interest to, but not including, the redemption date.
+Added: On May 31, 2022, we redeemed these 8.75 % Senior Notes with excess cash on hand and $ 150.0 million in borrowings from our ABL facility.
+Added: In connection with the redemption, we recognized a loss on the extinguishment of debt of $ 16.4 million within interest expense, which included a redemption premium of $ 13.1 million and the write-off of unamortized deferred financing costs of $ 3.3 million .
+Added: At June 30, 2022, our ABL facility had $ 167.0 million in outstanding borrowings and $ 314.2 million available for borrowing, including the Canadian sub-facility, subject to the conditions contained therein.
Derivative Instruments and Hedging Activities
−Removed: During the six months ended March 31, 2022, we did no t purchase or hold any derivative instruments for trading or speculative purposes.
+Added: During the nine months ended June 30, 2022, we did no t purchase or hold any derivative instruments for trading or speculative purposes.
See Note 3, Fair Value Measurements , for the classification and fair value of our derivative instruments.
3 unchanged sentences
dollars by our foreign subsidiaries.
−Removed: At March 31, 2022, we held forwards, which expire ratably through September 30, 2022 , with a notional amount, based upon exchange rates at March 31, 2022, as follows (in thousands):
+Added: At June 30, 2022, we held forwards, which expire ratably through September 30, 2022 , with a notional amount, based upon exchange rates at June 30, 2022, as follows (in thousands):
Notional Currency
3 unchanged sentences
As the forwards are exercised, the realized value is recognized into cost of goods sold, based on inventory turns, in our condensed consolidated statements of earnings.
−Removed: For the six months ended March 31, 2022 and 2021, we recognized a loss of $ 0.4 million and a gain of $ 0.4 million, respectively.
−Removed: The effects of our foreign currency forwards were not material for the three months ended March 31, 2022 and 2021.
−Removed: Based on March 31, 2022 valuations and exchange rates, we expect to reclassify losses of approximately $ 0.1 million into cost of goods sold over the next 12 months.
+Added: For the nine months ended June 30, 2022 and 2021, we recognized a loss of $ 0.2 million and a gain of $ 0.1 million, respectively.
+Added: The effects of our foreign currency forwards were not material for the three months ended June 30, 2022 and 2021.
+Added: Based on June 30, 2022, valuations and exchange rates, we expect to reclassify gains of approximately $ 1.6 million into cost of goods sold over the next 12 months.
Interest Rate Caps
2 unchanged sentences
Accordingly, changes in fair value of the interest rate caps are recorded quarterly, net of income tax, and are included in AOCL.
−Removed: For the six months ended March 31, 2022 and 2021, we recognized expense of $ 0.4 million and $ 0.2 million, respectively, into interest expense on our condensed consolidated statements of earnings.
−Removed: The effects of our interest rate caps on our condensed consolidated statements of earnings were not material for the three months ended March 31, 2022 and 2021.
+Added: For the nine months ended June 30, 2022 and 2021, we recognized expense of $ 1.3 million and $ 0.8 million, respectively, into interest expense on our condensed consolidated statements of earnings.
+Added: The effects of our interest rate caps on our condensed consolidated statements of earnings were not material for the three months ended June 30, 2022 and 2021.
Over the next 12 months, we expect to reclassify approximately $ 0.7 million into interest expense, which represents the original value of the expiring caplets.
Segment Reporting
−Removed: Segment data for the three and six months ended March 31, 2022 and 2021, is as follows (in thousands):
+Added: Segment data for the three and nine months ended June 30, 2022 and 2021, is as follows (in thousands):
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Sally Beauty Supply ("SBS")
9 unchanged sentences
for income taxes
−Removed: Sales between segments, which are eliminated in consolidation, were not material during the three and six months ended March 31, 2022 and 2021.
+Added: Sales between segments, which are eliminated in consolidation, were not material during the three and nine months ended June 30, 2022 and 2021.
Disaggregation of net sales by segment
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Styling tools and supplies
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Styling tools and supplies
3 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Company-operated stores
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Company-operated stores
1 unchanged sentence
Franchise stores
−Removed: Subsequent Event
−Removed: On April 29, 2022, we announced that our wholly-owned subsidiaries, Sally Holdings LLC (“Holdings”) and Sally Capital Inc.
−Removed: (together with Holdings, the “Issuers”), issued a notice of redemption (the “Redemption Notice”), to redeem on May 31, 2022, the entire $ 300.00 million aggregate principal amount of the 8.750 % Senior Secured Second Lien Notes due 2025 (“Notes”) which remain outstanding.
−Removed: The redemption is being made pursuant to the terms of the Indenture dated April 24, 2020, at a redemption price equal to 104.375 % of the principal amount of the Notes plus accrued but unpaid interest to, but not including, the redemption date.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.