Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Background. Attached as exhibits to this Annual Report on Form 10-K are certifications of our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”), which are required in accordance with Rule 13a-14 of the Exchange Act. This “Controls and Procedures” section includes information concerning the controls and controls evaluation referred to in the certifications. Part II, Item 8 — Financial Statements and Supplementary Data of this Annual Report on Form 10-K sets forth the attestation report of KPMG LLP, our independent registered public accounting firm, regarding its audit of our internal control over financial reporting. This section should be read in conjunction with the certifications and the KPMG attestation report for a more complete understanding of the topics presented.
Controls Evaluation and Related CEO and CFO Certifications. Our management, with the participation of our CEO and CFO, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report. The controls evaluation was conducted by our Disclosure Committee, comprised of senior representatives from our finance, accounting, internal audit, and legal departments under the supervision of our CEO and CFO.
Certifications of our CEO and our CFO, which are required in accordance with Rule 13a-14 of the Exchange Act, are attached as exhibits to this Annual Report. This “Controls and Procedures” section includes the information concerning the controls evaluation referred to in the certifications, and it should be read in conjunction with the certifications for a more complete understanding of the topics presented.
Limitations on the Effectiveness of Controls. We do not expect that our disclosure controls and procedures will prevent all errors and all fraud. A system of controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the system are met. Because of the limitations in all such systems, no evaluation can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Furthermore, the design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how unlikely. Because of these inherent limitations in a cost-effective system of controls and procedures, misstatements or omissions due to error or fraud may occur and not be detected.
Scope of the Controls Evaluation. The evaluation of our disclosure controls and procedures included a review of their objectives and design, our implementation of the controls and procedures and the effect of the controls and procedures on the information generated for use in this Annual Report. In the course of the evaluation, we sought to identify whether we had any data errors, control problems or acts of fraud and to confirm that appropriate corrective action, including process improvements, was being undertaken if needed. This type of evaluation is performed on a quarterly basis so that conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K. Many of the components of our disclosure controls and procedures are also evaluated by our internal audit department, by our legal department and by personnel in our finance organization. The overall goals of these various evaluation activities are to monitor our disclosure controls and procedures on an ongoing basis, and to maintain them as dynamic systems that change as conditions warrant.
Conclusions regarding Disclosure Controls. Based on the required evaluation of our disclosure controls and procedures, our CEO and CFO have concluded that, as of September 30, 2020, we maintain disclosure controls and procedures that are effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
- 35 -
Management’s Annual Report on Internal Control over Financial Reporting.
Management of the Company, including the CEO and CFO, is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Our internal control system was designed to provide reasonable assurance to management and our Board of Directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
All internal control systems, no matter how well designed, have inherent limitations. A system of internal controls may become inadequate over time because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of our internal control over financial reporting as of September 30, 2020 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). Based on this assessment, management has concluded that, as of September 30, 2020, our internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles based on such criteria.
Report of Independent Registered Public Accounting Firm . Please refer to KPMG’s Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting on page F-1 of the financial statements, which begin on page 45 of this Annual Report.
Changes in Internal Control over Financial Reporting. During our last fiscal quarter, other than as described below, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
During our last fiscal quarter, we implemented the retail stock ledger module of the JDA merchandising and supply chain platform (“JDA”). JDA is hosted on a cloud platform (Infrastructure as a Service); SBH manages all systems hosted by this cloud infrastructure. This platform is used as our inventory system of record for physical quantities and for the application of inventory costing, including cost of sales. JDA affects our processes and internal control environment for U.S. and Canada operations. In connection with this implementation, management implemented new controls for relevant business processes specifically related to JDA and modified any existing processes and controls to encompass JDA.
ITEM 9B. OTHER INFORMATION
None.
- 36 -
PART III
ITEM 10. DIRECTORS, EXECUTIVE O FFICERS AND CORPORATE GOVERNANCE
The Board of Directors has adopted: (i) Corporate Governance Guidelines and a (ii) Code of Business Conduct and Ethics that apply to directors, officers and employees. Copies of these documents and the committee charters are available on our website at www.sallybeautyholdings.com and are available in print to any person, without charge, upon written request to our Vice President of Investor Relations. We intend to disclose on our website at www.sallybeautyholdings.com any substantive amendment to, or waiver from, a provision of the Code of Business Conduct and Ethics that applies to these individuals or persons performing similar functions.
The additional information required by Item 10 of this Annual Report on Form 10-K is incorporated herein by reference from our Proxy Statement related to the 2021 Annual Meeting of Stockholders under the headings “Proposal 1 – Election of Directors,” “Executive Officers,” “Corporate Governance, the Board, and Its Committees” and “Report of the Audit Committee.”
ITEM 11. E XECUTIVE COMPENSATION
The information required by Item 11 of this Annual Report on Form 10-K is incorporated herein by reference from our Proxy Statement related to the 2021 Annual Meeting of Stockholders under the headings “Directors’ Compensation and Benefits,” “Narrative Discussion of Director Compensation Table,” “Compensation Discussion and Analysis,” “Compensation Committee Report,” “Executive Compensation” and “Compensation Committee Interlocks and Insider Participation.”
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 of this Annual Report on Form 10-K is incorporated herein by reference from our Proxy Statement related to the 2021 Annual Meeting of Stockholders under the heading “Beneficial Ownership of Company’s Stock.”
EQUITY COMPENSATION PLAN INFORMATION
The following table gives information as of September 30, 2020, about our common stock that may be issued under all of our existing equity compensation plans:
Plan Category
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
(a)
Weighted average exercise price of outstanding options, warrants and rights (2)
(b)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (3)
(c)
Equity compensation plans
approved by security holders
6,071,191
$
20.92
8,120,587
Equity compensation plans not
approved by security holders
N/A
N/A
N/A
Total
6,071,191
$
20.92
8,120,587
(a)
Includes options issued and available for exercise in connection with awards under the Sally Beauty Holdings, Inc. 2019 Omnibus Incentive Plan (the “2019 Plan”) and predecessor share-based compensation plans. The Company currently grants awards only under the 2019 Plan.
(b)
Calculation of weighted-average exercise price of outstanding awards includes stock options, but does not include shares of restricted stock or restricted stock units that convert to shares of common stock for no consideration.
(c)
Represents shares that are available for issuance pursuant to the 2019 Plan, all of which are available as full value awards.
- 37 -
ITEM 13. CERTAIN RELATIONSHIPS AND RELATE D TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 of this Annual Report on Form 10-K is incorporated herein by reference from our Proxy Statement related to the 2021 Annual Meeting of Stockholders under the headings “Corporate Governance, the Board, and Its Committees,” “Compensation Committee Interlocks and Insider Participation” and “Related Party Transactions.”
ITEM 14. PRINCIPAL ACCO UNTING FEES AND SERVICES
The information required by Item 14 of this Annual Report on Form 10-K is incorporated herein by reference from our Proxy Statement related to the 2021 Annual Meeting of Stockholders under the heading “Proposal 3 – Ratification of Selection of Auditors.”
- 38 -
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
Documents filed as part of this Annual Report:
(a) List of Financial Statements and Financial Statement Schedules
See “Index to Financial Statements” which is located on page 45 of this Annual Report.
(b) Exhibits
The following exhibits are filed as part of this Annual Report or are incorporated herein by reference:
Exhibit No.
Description
3.1
Third Restated Certificate of Incorporation of Sally Beauty Holdings, Inc., dated January 30, 2014, which is incorporated herein by reference from Exhibit 3.3 to the Company’s Current Report on Form 8-K filed on January 30, 2014
3.2
Amended and Restated Bylaws of Sally Beauty Holdings, Inc., dated April 26, 2017, which is incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 28, 2017
4.1
Amended and Restated Credit Agreement dated July 6, 2017, among the Borrowers, the Guarantors, the Lenders party thereto, the Administrative Agent, the Collateral Agent, the Syndication Agent and the Documentation Agent (as such terms are defined therein), which is incorporated herein by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on July 6, 2017 †
4.2
Amended and Restated Security Agreement by Sally Holdings LLC, Beauty Systems Group LLC, Sally Beauty Supply LLC, as the domestic borrowers and the other domestic borrowers and domestic guarantors party hereto from time to time and Bank of America, N.A. as collateral agent dated as of July 26, 2013, which is incorporated herein by reference from Exhibit 4.4 to the Company’s Annual Report on Form 10-K filed on November 14, 2013 †
4.3
Amended and Restated General Security Agreement by Beauty Systems Group (Canada), Inc., as the Canadian borrower and Bank of America, N.A., (acting through its Canada branch), as Canadian agent dated as of July 26, 2013, which is incorporated herein by reference from Exhibit 4.5 to the Company’s Annual Report on Form 10-K filed on November 14, 2013 †
4.4
Joinder to Loan Documents, dated as of December 20, 2011, by and among Sally Holdings LLC, Beauty Systems Group LLC, Sally Beauty Supply LLC, Beauty Systems Group (Canada), Inc., SBH Finance B.V., the Guarantors named therein, Sally Beauty Holdings, Inc., Sally Investment Holdings LLC and Bank of America, N.A., as administrative agent and as collateral agent, which is incorporated herein by reference from Exhibit 4.10 to the Company’s Quarterly Report on Form 10-Q filed on February 2, 2012 †
4.5
Joinder to Loan Documents, dated as of May 28, 2015, by and among Sally Holdings LLC, Beauty Systems Group LLC, Sally Beauty Supply LLC, Beauty Systems Group (Canada), Inc., SBH Finance B.V., the Guarantors named therein, Sally Beauty Military Supply LLC, Loxa Beauty LLC and Bank of America, N.A., as administrative agent and as collateral agent, which is incorporated herein by reference from Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q filed on August 6, 2015 †
4.6
First Amendment to Amended and Restated Credit Agreement dated April 15, 2020 among the Borrowers, the Parent Guarantors, the Administrative Agent, the Syndication Agent, the Documentation Agent, and the Lenders party thereto (as such terms are defined therein), which is incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 16, 2020.
4.7
Indenture, dated as of May 18, 2012, by and among Sally Holdings LLC, Sally Capital Inc. and Wells Fargo Bank, National Association, which is incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on May 18, 2012
- 39 -
Exhibit No.
Description
4.8
Second Supplemental Indenture, dated as of October 29, 2013, by and among Sally Holdings LLC, Sally Capital Inc., the guarantors listed therein and Wells Fargo Bank, National Association (including the form of Note attached as an exhibit thereto), which is incorporated herein by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on October 29, 2013
4.9
Third Supplemental Indenture, dated as of May 28, 2015, by and among Loxa Beauty LLC , Sally Beauty Military Supply LLC, Sally Holdings LLC, Sally Capital Inc., each existing Parent Guarantor and Subsidiary Guarantor listed therein and Wells Fargo Bank, National Association, which is incorporated herein by reference from Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q filed on August 6, 2015
4.10
Third Supplemental Indenture, dated as of December 3, 2015, by and among Sally Holdings LLC, Sally Capital Inc., the guarantors listed therein and Wells Fargo Bank, National Association (including the form of Note attached as an exhibit thereto), which is incorporated herein by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on December 3, 2015
4.11
Credit Agreement dated July 6, 2017, among the Borrowers, the Parent Guarantors, the Administrative Agent, the Syndication Agent, the Documentation Agent, and the Lenders party thereto (as such terms are defined therein), which is incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 6, 2017 †
4.12
Amendment No. 1 dated March 27, 2018, to Credit Agreement dated July 6, 2017, among the Borrowers, the Parent Guarantors, the Administrative Agent, the Syndication Agent, the Documentation Agent, and the Lenders party thereto (as such terms are defined therein), which is incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 3, 2018
4.13
Indenture, dated as of April 24, 2020, by and among Sally Holdings LLC, Sally Capital Inc., the guarantors listed therein and Wells Fargo, National Association, which is incorporated herein by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 27, 2020 †
10.1
Sally Beauty Holdings, Inc. 2007 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 4.4 to the Company’s Registration Statement on Form S-8 filed on May 3, 2007
10.2
2007 Form of Restricted Stock Unit Agreement for Independent Directors pursuant to the Sally Beauty Holdings, Inc. 2007 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April 27, 2007
10.3
2009 Form of Restricted Stock Unit Agreement for Independent Directors pursuant to the Sally Beauty Holdings, Inc. 2007 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.24 to the Company’s Annual Report on Form 10-K filed on November 20, 2008
10.4
Tax Sharing Agreement, dated as of November 16, 2006, made and entered into by and among Sally Beauty Holdings, Inc., Sally Investment Holdings LLC and Sally Holdings LLC, which is incorporated herein by reference from Exhibit 10.14 of the Quarterly Report on Form 10-Q of Sally Holdings LLC and Sally Capital Inc. filed on August 29, 2007
10.5
2010 Form of Restricted Stock Unit Agreement for Independent Directors pursuant to the Sally Beauty Holdings, Inc. 2007 Omnibus Incentive Plan , which is incorporated herein by reference from Exhibit 10.29 to the Company’s Annual Report on Form 10-K filed on November 19, 2009
10.6
2010 Form of Restricted Stock Agreement for Employees pursuant to the Sally Beauty Holdings, Inc. 2007 Omnibus Incentive Plan , which is incorporated herein by reference from Exhibit 10.30 to the Company’s Annual Report on Form 10-K filed on November 19, 2009
10.7
2010 Form of Stock Option Agreement for Employees pursuant to the Sally Beauty Holdings, Inc. 2007 Omnibus Incentive Plan , which is incorporated herein by reference from Exhibit 10.31 to the Company’s Annual Report on Form 10-K filed on November 19, 2009
- 40 -
Exhibit No.
Description
10.8
Form of Amended and Restated Indemnification Agreement with Directors , which is incorporated
herein by reference from Exhibit 10.33 to the Company’s Annual Report on Form 10-K filed on Novembe r 19, 2009
10.9
Sally Beauty Holdings, Inc. Amended and Restated 2010 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.39 to the Company’s Annual Report on Form 10-K filed on November 15, 2012
10.10
2011 Form of Restricted Stock Agreement for Employees pursuant to the Sally Beauty Holdings, Inc. Amended and Restated 2010 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.33 to the Company’s Annual Report on Form 10-K filed on November 18, 2010
10.11
2011 Form of Stock Option Agreement for Employees pursuant to the Sally Beauty Holdings, Inc. Amended and Restated 2010 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.34 to the Company’s Annual Report on Form 10-K filed on November 18, 2010
10.12
2011 Form of Restricted Stock Unit Agreement for Independent Directors pursuant to the Sally Beauty Holdings, Inc. Amended and Restated 2010 Omnibus Incentive Plan , which is incorporated herein by reference from Exhibit 10.25 to the Company’s Annual Report on Form 10-K filed November 15, 2012
10.13
2016 Form of Performance Unit Award Agreement pursuant to the Sally Beauty Holdings, Inc. Amended and Restated 2010 Omnibus Incentive Plan , which is incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on February 4, 2016
10.14
Sally Beauty Holdings, Inc. 2019 Omnibus Incentive Plan, which is incorporated herein by reference from Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed on December 19, 2018
10.15
2019 Form of Performance Unit Award Agreement pursuant to the Sally Beauty Holdings, Inc. 2019 Omnibus Incentive Plan , which is incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on February 5, 2019
10.16
Form of Restricted Stock Unit Agreement for Independent Directors pursuant to the Sally Beauty Holding, Inc. 2019 Omnibus Incentive Plan , which is incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on February 5, 2019
10.17
Form of Stock Option Agreement pursuant to the Sally Beauty Holdings, Inc. 2019 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.20 from the Company’s Annual Report on Form 10-K filed on November 25, 2019
10.18
Form of Restricted Stock Agreement pursuant to the Sally Beauty Holdings, Inc. 2019 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.21 from the Company’s Annual Report on Form 10-K filed on November 25, 2019
10.19
Offer Letter to Christian A. Brickman, dated as of April 25, 2014, which is incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 1, 2014
10.20
Form of Severance Agreement between each of Christian A. Brickman and the Company effective as of June 2, 2014, Mark G. Spinks and the Company effective July 31, 2015, Scott C. Sherman and the Company effective October 1, 2017, Aaron E. Alt and the Company effective April 27, 2018, John M. Henrich and the Company effective June 10, 2019, and Pamela K. Kohn and the Company effective October 3, 2019, which is incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on November 5, 2012
10.21
2012 Form of Restricted Stock Unit Agreement for Independent Directors pursuant to the Sally Beauty Holdings, Inc. Amended and Restated 2010 Omnibus Incentive Plan, which is incorporated herein by reference from Exhibit 10.37 to the Company’s Annual Report on Form 10-K filed on November 15, 2012
- 41 -
Exhibit No.
Description
10.22
Sally Beauty Holdings, Inc. Annual Incentive Plan, which is incorporated herein by reference from
Exhibit 10.25 from the Company’s Annual Report on Form 10-K filed on November 25, 2019
10.23
Sally Beauty Holdings, Inc. Fourth Amended and Restated Independent Director Compensation Policy, which is incorporated herein by reference from Exhibit 10.28 to the Company’s Annual Report on Form 10-K filed on November 14, 2018
18
Preferability letter from KPMG LLP regarding a change in accounting method*
21.1
List of Subsidiaries of Sally Beauty Holdings, Inc.*
23.1
Consent of KPMG*
31.1
Rule 13(a)-14(a)/15(d)-14(a) Certification of Christian A. Brickman*
31.2
Rule 13(a)-14(a)/15(d)-14(a) Certification of Marlo M. Cormier*
32.1
Section 1350 Certification of Christian A. Brickman*
32.2
Section 1350 Certification of Marlo M. Cormier*
101
The following financial information from our Annual Report on Form 10-K for the fiscal year ended September 30, 2020, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Earnings; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; (v) Consolidated Statements of Stockholders’ Equity (Deficit) and (vi) the Notes to Consolidated Financial Statements*
104
Cover Page Interactive Data File (formatted as Inline XBRL) and contained in Exhibit 101
*
Included herewith
†
Certain schedules and exhibits have been omitted pursuant to Item 601(b) (2) of Regulation S-K. The Registrant agrees to furnish supplementally to the Securities and Exchange Commission a copy of any omitted schedule or exhibit upon request.
(c) Financial Statement Schedules
None
ITEM 16. FORM 10-K SUMMARY
None
- 42 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 23 rd day of November, 2020.
SALLY BEAUTY HOLDINGS, INC.
By:
/s/ Christian A. Brickman
Christian A. Brickman
President, Chief Executive Officer and Director
By:
/s/ Marlo M. Cormier
Marlo M. Cormier
Senior Vice President, Chief Financial Officer and
Chief Accounting Officer
- 43 -
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/ Christian A. Brickman
President, Chief Executive Officer and Director (Principal Executive Officer)
November 23, 2020
Christian A. Brickman
/s/ Marlo M. Cormier
Senior Vice President, Chief Financial Officer and Chief Accounting Officer (Principal Financial Officer and Principal Accounting Officer)
November 23, 2020
Marlo M. Cormier
/s/ Robert R. McMaster
Chairman of the Board of Directors
November 23, 2020
Robert R. McMaster
/s/ Timothy R. Baer
Director
November 23, 2020
Timothy R. Baer
/s/ Marshall E. Eisenberg
Director
November 23, 2020
Marshall E. Eisenberg
/s/ Diana S. Ferguson
Director
November 23, 2020
Diana S. Ferguson
/s/ Dorlisa K. Flur
Director
November 23, 2020
Dorlisa K. Flur
/s/ Linda Heasley
Director
November 23, 2020
Linda Heasley
/s/ John A. Miller
Director
November 23, 2020
John A. Miller
/s/ P. Kelly Mooney
Director
November 23, 2020
P. Kelly Mooney
/s/ Susan R. Mulder
Director
November 23, 2020
Susan R. Mulder
/s/ Denise Paulonis
Director
November 23, 2020
Denise Paulonis
/s/ Edward W. Rabin
Director
November 23, 2020
Edward W. Rabin
- 44 -
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Financial Statements
Years ended September 30, 2020, 2019 and 2018
INDEX TO FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm
F-1
Consolidated Financial Statements:
Consolidated Balance Sheets as of September 30, 2020 and 2019
F-4
Consolidated Statements of Earnings for the years ended September 30, 2020, 2019 and 2018
F-5
Consolidated Statements of Comprehensive Income for the years ended September 30, 2020, 2019 and 2018
F-6
Consolidated Statements of Cash Flows for the years ended September 30, 2020, 2019 and 2018
F-7
Consolidated Statements of Stockholders’ Equity (Deficit) for the years ended September 30, 2020, 2019 and 2018
F-8
Notes to Consolidated Financial Statements for the years ended September 30, 2020, 2019 and 2018
F-9
- 45 -
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Sally Beauty Holdings, Inc.:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of Sally Beauty Holdings, Inc. and subsidiaries (the Company) as of September 30, 2020 and 2019, the related consolidated statements of earnings, comprehensive income, cash flows and stockholders’ equity (deficit) for each of the years in the three-year period ended September 30, 2020, and the related notes (collectively, the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of September 30, 2020, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of September 30, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-year period ended September 30, 2020, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2020 based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Change in Accounting Principles
As discussed in Note 3 to the consolidated financial statements, the Company has changed its method of accounting for leases as of October 1, 2019 due to the adoption of ASU No. 2016-02, Leases (Topic 842). As discussed in Note 3 to the consolidated financial statements, the Company has elected to change its method of accounting for inventory located in the U.S. and Canada at both its distribution centers and store fronts as of August 1, 2020 from lower of cost or net realizable value on a first-in first-out (“FIFO”) basis to lower of cost or net realizable value using the weighted average cost method.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our
F-1
audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Evaluation of vendor rebates and concessions
As discussed in Note 2 to the consolidated financial statements, other accounts receivable consists primarily of amounts earned from the Company’s vendors under contractual agreements (collectively referred to as vendor rebates and concessions). These agreements are often specific to a particular product or promotion for a specified period of time, which results in a high volume of agreements, each with potentially non-standardized terms and conditions governing how the rebate is earned and calculated. Therefore, the inputs used to calculate the vendor rebates and concessions, which can include financial and non-financial data from multiple sources, will vary depending on the specific terms of the agreements. Other accounts receivable was $20.8 million as of September 30, 2020.
We identified the evaluation of vendor rebates and concessions as a critical audit matter because of the challenging auditor judgment required to assess the non-standardized terms of the agreements and the nature and source of the inputs used in the recognition and measurement of the receivable.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s process to calculate vendor rebates and concessions. This included controls over the derivation of key inputs and the evaluation of the contractual terms of the agreements. For a sample of the vendor rebates and concessions, we evaluated the nature and source of the inputs used, and the terms of the contractual agreements. We recalculated the amount of the receivable based on the inputs and the terms of the agreements. We also compared the amount of cash received to the amount previously recognized by the Company for a sample of the vendor rebates and concessions that were collected subsequent to year end.
Assessment of goodwill for impairment
As discussed in Notes 2 and 9 to the consolidated financial statements, the Company tests goodwill for impairment at least annually and whenever events or changes in circumstances indicate that it is more likely
F-2
than not that the fair value of a reporting unit is less than its carrying amount. The total goodwill balance as of September 30, 2020 was $540.0 million, of which $81.2 million and $458.8 million were allocated to the Sally Beauty Supply reporting unit and the Beauty Systems Group reporting unit, r espectively. As a result of the novel coronavirus (“COVID-19”) global pandemic the Company experienced a significant reduction in sales due to the rolling shut down of customer facing operations at all stores beginning in March 2020. The Company also exper ienced a decline in market capitalization leading up to March 31, 2020, the end of the Company’s fiscal second quarter. As a result, the Company determined that a triggering event had occurred, which required the performance of an interim goodwill impairme nt test as of March 31, 2020. The Company used the discounted cash flow method to determine the fair value of its reporting units.
We identified the assessment of goodwill for impairment as a critical audit matter. Significant auditor judgment, and the need to involve valuation professionals with specialized skills and knowledge, was required to evaluate forecasted revenues, and the discount rates used by the Company to determine the fair values of the Company’s reporting units. As a result of the impact of COVID-19 on the Company’s business at the time of the impairment test, there was significant uncertainty associated with these inputs . The involvement of valuation professionals was also necessary due to the specialized skills and knowledge required to assess the Company’s estimate of fair value as determined by the discounted cash flow models compared to the Company’s market capitalization at the reporting date.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s goodwill impairment assessment process. This included controls over forecasted revenues used in the Company’s analysis and controls related to the development of the discount rate. We performed sensitivity analyses over the revenue forecasts and discount rate to assess their impact on the Company’s determination of the fair value of the reporting units. We evaluated the Company’s revenue projections by comparing the Company’s historical forecasts to actual results, and by comparing the forecast for the period subsequent to March 31, 2020 to actual results through the end of the fiscal year as stores began to reopen. We involved valuation professionals with specialized skills and knowledge, who assisted in:
—
evaluating the Company’s discount rate, by comparing it against a discount rate that was independently developed using publicly available third-party market data for comparable entities,
—
performing sensitivity analyses for the fair values using various discount rates,
—
calculating the reporting units’ implied fair value earnings multiples as derived from the Company’s discounted cash flow value, and comparing them to the observed earnings multiples from a set of comparable public companies, and,
—
assessing the Company’s estimated fair values of its reporting units on a combined basis compared to the Company’s market capitalization.
/s/ KPMG LLP
We have served as the Company’s auditor since 2006.
Dallas, Texas
November 23, 2020
F-3
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
September 30, 2020 and 2019
(In thousands, except par value data)
2020
2019
Assets
Current assets:
Cash and cash equivalents
$
514,151
$
71,495
Trade accounts receivable, net
35,590
43,136
Accounts receivable, other
20,839
61,403
Inventory
814,503
952,907
Other current assets
48,014
34,612
Total current assets
1,433,097
1,163,553
Property and equipment, net
315,029
319,628
Operating lease assets
525,634
—
Goodwill
540,038
530,786
Intangible assets, excluding goodwill, net
58,283
62,051
Other assets
23,066
22,428
Total assets
$
2,895,147
$
2,098,446
Liabilities and Stockholders’ Equity (Deficit)
Current liabilities:
Current maturities of long-term debt
$
180
$
1
Accounts payable
236,333
278,688
Accrued liabilities
170,665
169,054
Current operating lease liabilities
153,267
—
Income taxes payable
2,917
8,336
Total current liabilities
563,362
456,079
Long-term debt
1,796,897
1,594,542
Long-term operating lease liabilities
394,375
—
Other liabilities
32,976
27,757
Deferred income tax liabilities, net
92,094
80,391
Total liabilities
2,879,704
2,158,769
Stockholders’ equity (deficit):
Common stock, $ 0.01 par value. Authorized 500,000 shares; 112,824 and
116,986 shares issued and 112,404 and 116,725 shares outstanding at
September 30, 2020 and 2019, respectively
1,124
1,167
Preferred stock, $ 0.01 par value. Authorized 50,000 shares; none issued
—
—
Additional paid-in capital
1,913
—
Accumulated earnings
117,109
55,797
Accumulated other comprehensive loss, net of tax
( 104,703
)
( 117,287
)
Total stockholders’ equity (deficit)
15,443
( 60,323
)
Total liabilities and stockholders’ equity (deficit)
$
2,895,147
$
2,098,446
The accompanying notes are an integral part to these consolidated financial statements.
F-4
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
Fiscal Years ended September 30, 2020, 2019 and 2018
(In thousands, except per share data)
2020
2019
2018
Net sales
$
3,514,330
$
3,876,411
$
3,932,565
Cost of goods sold
1,798,736
1,965,869
1,988,152
Gross profit
1,715,594
1,910,542
1,944,413
Selling, general and administrative expenses
1,442,809
1,452,751
1,484,209
Restructuring
14,025
( 682
)
33,615
Operating earnings
258,760
458,473
426,589
Interest expense
98,793
96,309
98,162
Earnings before provision for income taxes
159,967
362,164
328,427
Provision for income taxes
46,722
90,541
70,380
Net earnings
$
113,245
$
271,623
$
258,047
Earnings per share:
Basic
$
0.99
$
2.27
$
2.09
Diluted
$
0.99
$
2.26
$
2.08
Weighted average shares:
Basic
113,881
119,636
123,190
Diluted
114,680
120,283
123,832
The accompanying notes are an integral part of these consolidated financial statements.
F-5
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Fiscal Years ended September 30, 2020, 2019 and 2018
(In thousands)
2020
2019
2018
Net earnings
$
113,245
$
271,623
$
258,047
Other comprehensive income (loss):
Foreign currency translation adjustments
11,821
( 22,576
)
( 10,604
)
Interest rate caps, net of tax
198
( 4,566
)
2,449
Foreign exchange contracts, net of tax
565
( 154
)
—
Other comprehensive income (loss), net of tax
12,584
( 27,296
)
( 8,155
)
Total comprehensive income
$
125,829
$
244,327
$
249,892
The accompanying notes are an integral part of these consolidated financial statements.
F-6
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Fiscal Years ended September 30, 2020, 2019 and 2018
(In thousands)
2020
2019
2018
Cash Flows from Operating Activities:
Net earnings
$
113,245
$
271,623
$
258,047
Adjustments to reconcile net earnings to net cash provided
by operating activities:
Depreciation and amortization
106,779
107,658
108,829
Share-based compensation expense
8,426
9,180
10,519
Amortization of deferred financing costs
4,118
3,786
3,832
Net loss/(gain) on disposal and impairment of assets
3,562
( 7,544
)
181
Net loss on extinguishment of debt
38
951
876
Deferred income taxes
13,691
5,532
( 20,538
)
Changes in (exclusive of effects of acquisitions):
Trade accounts receivable
10,031
4,399
( 1,949
)
Accounts receivable, other
41,463
( 20,432
)
2,743
Inventory
149,845
( 20,272
)
( 16,450
)
Other current assets
( 15,654
)
7,418
12,164
Other assets
( 2,007
)
( 3,225
)
48
Accounts payable and accrued liabilities
( 26,876
)
( 42,719
)
4,592
Income taxes payable
( 5,489
)
6,144
( 221
)
Operating lease assets and liabilities
10,339
—
—
Other liabilities
15,378
( 2,084
)
9,988
Net cash provided by operating activities
426,889
320,415
372,661
Cash Flows from Investing Activities:
Payments for property and equipment
( 110,858
)
( 107,755
)
( 86,507
)
Proceeds from sales of property and equipment
53
15,312
369
Acquisitions, net of cash acquired
( 12,970
)
( 3,424
)
( 9,175
)
Net cash used by investing activities
( 123,775
)
( 95,867
)
( 95,313
)
Cash Flows from Financing Activities:
Proceeds from issuance of long-term debt
1,087,504
593,504
461,819
Repayments of long-term debt
( 882,921
)
( 777,538
)
( 558,599
)
Debt issuance costs
( 6,257
)
—
( 1,151
)
Payments for common stock repurchased
( 61,357
)
( 47,434
)
( 166,701
)
Proceeds from exercises of stock options
2,792
2,160
1,350
Net cash provided (used) by financing activities
139,761
( 229,308
)
( 263,282
)
Effect of foreign exchange rate changes on cash and
cash equivalents
( 219
)
( 1,040
)
( 530
)
Net increase (decrease) in cash and cash equivalents
442,656
( 5,800
)
13,536
Cash and cash equivalents, beginning of period
71,495
77,295
63,759
Cash and cash equivalents, end of period
$
514,151
$
71,495
$
77,295
Supplemental Cash Flow Information:
Interest paid
$
83,123
$
95,171
$
90,077
Income taxes paid
$
49,869
$
83,783
$
70,253
Capital expenditures incurred but not paid
$
9,772
$
26,233
$
15,315
The accompanying notes are an integral part of these consolidated financial statements.
F-7
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity (Deficit)
Fiscal Years ended September 30, 2020, 2019 and 2018
(In thousands)
Additional
Accumulated
Accumulated Other
Total
Common Stock
Paid-in
Earnings
Comprehensive
Stockholders’
Shares
Amount
Capital
(Deficit)
Income (Loss)
Equity (Deficit)
Balance at September 30, 2017
129,585
$
1,296
$
—
$
( 283,076
)
$
( 81,836
)
$
( 363,616
)
Net earnings
—
—
—
258,047
—
258,047
Other comprehensive loss,
net of tax
—
—
—
—
( 8,155
)
( 8,155
)
Repurchases of common stock
( 9,987
)
( 100
)
( 11,866
)
( 154,735
)
—
( 166,701
)
Share-based compensation
178
2
10,517
—
—
10,519
Stock issued for stock options
150
1
1,349
—
—
1,350
Balance at September 30, 2018
119,926
1,199
—
( 179,764
)
( 89,991
)
( 268,556
)
Net earnings
—
—
—
271,623
—
271,623
Other comprehensive loss,
net of tax
—
—
—
—
( 27,296
)
( 27,296
)
Repurchases of common stock
( 3,562
)
( 36
)
( 11,336
)
( 36,062
)
—
( 47,434
)
Share-based compensation
209
2
9,178
—
—
9,180
Stock issued for stock options
152
2
2,158
—
—
2,160
Balance at September 30, 2019
116,725
1,167
—
55,797
( 117,287
)
( 60,323
)
Cumulative effect of ASC 842 adoption
—
—
—
76
—
76
Net earnings
—
—
—
113,245
—
113,245
Other comprehensive income,
net of tax
—
—
—
—
12,584
12,584
Repurchases of common stock
( 4,702
)
( 46
)
( 9,302
)
( 52,009
)
—
( 61,357
)
Share-based compensation
159
1
8,425
—
—
8,426
Stock issued for stock options
223
2
2,790
—
—
2,792
Balance at September 30, 2020
112,405
$
1,124
$
1,913
$
117,109
$
( 104,703
)
$
15,443
The accompanying notes are an integral part of these consolidated financial statements.
F-8
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
1. Basis of Presentation
The consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). All significant intercompany accounts and transactions have been eliminated in consolidation.
2. Significant Accounting Policies
The preparation of financial statements in conformity with GAAP requires us to interpret and apply accounting standards and to develop and follow accounting policies consistent with such standards. The following is a summary of the significant accounting policies used in preparing our consolidated financial statements.
Use of Estimates
In accordance with GAAP, management makes estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent liabilities in the consolidated financial statements. Actual results may differ from these estimates in amounts that may be material to our consolidated financial statements.
Cash and Cash Equivalents
Cash represents currency on hand, debit and credit card receivable and third-party online payment systems transactions, while cash equivalents consist of highly liquid investments which have an original maturity of three months or less.
Trade Accounts Receivable and Accounts Receivable, Other
Trade accounts receivable consist of credit extended directly to certain customers who meet our credit requirements in the ordinary course of business and are stated at their carrying values, net of an allowance for doubtful accounts. Our allowance for doubtful accounts is regularly reviewed on the basis of our historical collection data and current customer information. Customer account balances are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. At September 30, 2020 and 2019, our allowance for doubtful accounts was $ 1.9 million and $ 1.7 million, respectively.
Other accounts receivable consist primarily of amounts due from vendors under various contractual agreements and include volume rebates and other promotional considerations.
Inventory and Cost of Goods Sold
Effective August 1, 2020, we changed how we value our inventory. See Note 3 for more information related to the change in our costing method. At September 30, 2020, inventory is stated at the lower of weighted average cost or net realizable value. At September 30, 2019, inventory is stated at the lower of cost using FIFO or net realizable value. Inventory cost reflects actual product costs, the cost of transportation to our distribution centers and certain shipping and handling costs, such as freight from the distribution centers to the stores and handling costs incurred at the distribution centers. When assessing the net realizable value of inventory, we consider several factors including estimates of future demand for our products, historical turn-over rates, the age and sales history of the inventory, and historic and anticipated changes in stock keeping units.
Physical inventory counts are performed at substantially all stores and significant distribution centers at least annually. Upon completion of physical inventory counts, our consolidated financial statements are adjusted to reflect actual quantities on hand. Between physical counts, we estimate inventory shrinkage based on our historical experience. We have policies and processes in place that are intended to minimize inventory shrinkage.
Cost of goods sold includes actual product costs, the cost of transportation to our distribution centers, operating cost associated with our distribution centers (including employee compensation expense, depreciation and amortization,
F-9
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
rent and other occupancy-related expenses), vendor rebates and allowances, inventory shrinkage and certain shipping and handling costs, such as freight from the distribution centers to the stores. All other shipping and handling costs are included in se lling, general and administrative expenses when incurred.
We deem cash consideration received from a supplier to be a reduction of the cost of inventory purchased, unless it is in exchange for an asset or service or a reimbursement of a specific, incremental, identifiable cost incurred by us in selling the vendor’s products. The majority of cash consideration we receive is considered to be a reduction of inventory and a subsequent reduction in cost of goods sold as the related products are sold.
Lease Accounting
Substantially all of our leases are operating leases and relate primarily to retail stores and warehousing properties with lease terms of five to ten years . Some of our leases include options to extend the agreement by a certain number of years, typically five years . At the lease commencement date, an operating lease liability and related operating lease asset are recognized and typically do not assume renewals unless we are reasonably certain that we will exercise the option.
The operating lease liabilities are calculated using the present value of lease payments. The discount rate used is either the rate implicit in the lease, when known, or our estimated incremental borrowing rate. Our incremental borrowing rate for a lease is the rate of interest we would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. Because we do not generally borrow on a collateralized basis, we derive an appropriate incremental borrowing rate using the interest rate we pay on our non-collateralized borrowings, adjusted for the amount of the lease payments, the lease term and the effect of designating specific collateral with a value equal to the unpaid lease payments for that lease. We apply the incremental borrowing rate on a portfolio basis given the impact of applying it on a lease by lease basis would be immaterial.
Operating lease assets are valued based on the initial operating lease liabilities plus any prepaid rent and direct costs from executing the leases, reduced by tenant improvement allowances and any rent abatement. Operating lease assets are tested for impairment in the same manner as our long-lived assets. During fiscal year 2020, we impaired approximately $ 1.9 million in operating lease assets and leasehold improvements, primarily as a result of the impact of COVID-19, within selling, general and administrative expenses. See Note 19 for additional information related to impairments in connection with our restructuring activity.
See Note 3 for additional information regarding the accounting change in connection with the adoption of Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842) (“ASU No. 2016-02”).
Property and Equipment
Property and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are depreciated or amortized over the lesser of the estimated useful lives of the assets or the term of the related lease, including renewals considered reasonably assured. Expenditures for maintenance and repairs are included in selling, general and administrative expenses when incurred, while expenditures for major renewals and improvements that substantially extend the useful life of an asset are capitalized.
The following table summarizes our property and equipment balances and their estimated useful lives (dollars in thousands):
Life
September 30,
(in years)
2020
2019
Land
N/A
$
10,120
$
10,061
Buildings and building improvements
5 – 40
54,521
53,132
Leasehold improvements
2 – 10
304,404
281,195
Furniture, fixtures and equipment
2 – 10
640,693
634,525
Total property and equipment, gross
1,009,738
978,913
Accumulated depreciation and amortization
( 694,709
)
( 659,285
)
Total property and equipment, net
$
315,029
$
319,628
F-10
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Depreciation expense for the fiscal years 2020, 2019 and 2018 was $ 95.5 million, $ 96.1 million and $ 97.2 million, respectively, and is included in selling, general and administrative expenses in our consolidated statements of earnings.
Valuation of Long-Lived Assets and Definite-lived Intangible Assets
Long-lived assets and purchased intangibles subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. The recoverability of long-lived assets and intangible assets subject to amortization is assessed by comparing the net carrying amount of each asset to the total estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its undiscounted future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset.
Goodwill and Indefinite-lived Intangible Assets
Goodwill
Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in a business combination. G oodwill is tested for impairment at least annually, as of January 31 st , and whenever events or changes in circumstances indicate that its carrying amount may be less than its recoverable amount, to determine whether or not it is more likely than not that the fair value of a reporting unit is less than its carrying amount. As a result of COVID-19, we performed an interim assessment for impairment of goodwill as of March 31, 2020, which updated our assumptions around the growth, timing and discount rate applied to future cash flows in connection with our business restart. Due to the uncertainty around COVID-19, our projected future cash flows may differ materially from actual results. Furthermore, we considered potential triggering events, including the fluctuation of our stock price, and determined there were none during the remaining fiscal year, as our assumptions relative to future cash flows had improved over the fiscal year, and our market capitalization had increased since March 31, 2020.
Components within the same operating segment are aggregated and deemed a single reporting unit if the components have similar economic characteristics. As of September 30, 2020 and 2019, our reporting units consisted of Sally Beauty Supply (“SBS”) and Beauty Systems Group (“BSG”). We assign goodwill to the reporting unit which consolidates the acquisition.
When assessing goodwill for impairment, we perform a quantitative assessment to compare the fair value of each reporting unit to its carrying value, including goodwill. Fair value is measured based on the discounted cash flow method. Based on our assessments, the fair value of each reporting unit exceeded its carrying value, and accordingly, we have no t recorded any impairment charges related to goodwill in the current or prior fiscal years presented.
Indefinite-lived Intangible Assets
Our intangible assets with indefinite lives consist of trade names acquired in business combinations . Upon acquisition of these identifiable intangible assets, we base our valuation on the information and assumptions available to us at the time of acquisition, using income and market approaches to determine fair value. These assets are evaluated for impairment annually, as of January 31 st , and whenever events or changes in circumstances indicate that the asset’s carrying amount may be less than its recoverable amount, to determine whether or not it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. Like goodwill, as a result of COVID-19, we performed an interim assessment for these assets as of March 31, 2020, which updated our assumptions around the growth, timing, and discount rate applied to future cash flows in connection with our business restart. When assessing intangible assets with indefinite lives for impairment, we compare the fair value of each asset against its carrying value. Fair value is based on the relief from royalty method. Based on our assessments, no material impairment charges related to intangible assets were recorded in the current or prior fiscal years presented.
F-11
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Self-Insurance Programs
We self-insure the risks related to workers’ compensation, general and auto liability, property and certain employee-related healthcare benefits. We have obtained third-party excess insurance coverage to limit our exposure per occurrence and aggregate cash outlay.
We record an estimated liability for the ultimate cost of claims incurred and unpaid as of the balance sheet date, which includes claims filed and estimated losses incurred but not yet reported. We estimate the ultimate cost based on an analysis of our historical data and actuarial estimates. These estimates are reviewed on a regular basis to ensure that the recorded liability is adequate. The current and long-term portions of these liabilities are recorded at their present value and included in accrued liabilities and other liabilities in our consolidated balance sheets, respectively.
Revenue Recognition
Substantially all of our revenue is derived through the sale of merchandise. Revenue is recognized net of estimated sales returns and sales taxes. We estimate sales returns based on historical data. Additionally, we have assessed all revenue streams for principal versus agent considerations and have concluded we are the principal for all transactions.
See Note 17 for additional information regarding the disaggregation of our sales revenue.
Merchandise Revenues
The majority of our revenue comes from the sale of products in our company-operated stores. These sales generally have one single performance obligation and the revenue is recognized at the point of sale. However, discounts and incentives issued at the point of sale to entice a customer to a future purchase are treated as a separate performance obligation. As such, we allocate a portion of the revenue generated from the point of sale to each of the additional performance obligations separately using explicitly stated amounts or our best estimate using historical data.
We also sell merchandise on our online platforms, to our franchisees and by using distributor sales consultants. These sales generally have one single performance obligation and revenue is recognized upon the shipment of the merchandise. Any shipping and handling fees charged to the customer are recognized as revenue, while any shipping and handling costs to get the merchandise shipped is recognized in cost of goods sold.
We extend credit to certain customers, primarily salon professionals, which generally have 30 day payment terms. Based on the nature of theses receivables, no significant financing component exists.
Gift Cards
The revenue from the sale of our gift cards is recognized at the time the gift card is used to purchase merchandise, which is generally within one year from the date of purchase. Our gift cards do not carry expiration dates or impose post-sale fees. Based on historical experience, a certain amount of our gift cards will not be redeemed, also referred to as “gift card breakage.” We recognize revenue related to gift card breakage within revenue in our consolidated statements of earnings over time proportionately to historical redemption patterns. The gift cards are issued and represent liabilities of either of our operating entities, Sally Beauty Supply LLC or Beauty Systems Group LLC, which are both limited liability companies formed in the state of Virginia.
Private Label Rewards Credit Card
In September 2019, we signed a multi-year agreement with a third-party bank (the “Bank”) to launch a private label rewards credit card. Under the agreement, the Bank will manage and extend credit to our SBS and BSG customers and we will provide licensing to our brand, marketing services and facilitate credit applications. The Bank will be the sole owner of the private label rewards credit card accounts and takes on the risk of default by the private label rewards card holders. In connection with signing the agreement, we received a refundable payment from the Bank that we recorded as deferred revenue within other liabilities on our consolidated balance sheets and will recognize on a straight-line basis over the initial term of the agreement into net sales in our consolidated statements of earnings.
Pursuant to the agreement, the Bank will reimburse us for certain expenses we incur for the launch and marketing of the Program. Amounts reimbursed are recognized in net sales in our consolidated statements of earnings. In
F-12
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
addition, we can earn other amoun ts from the Bank, including incentive payments for achieving performance targets and the activation of credit cards. During the fiscal year ended September 30, 2020, we commenced operations and started to roll out our first SBS and BSG branded credit cards .
Customer Loyalty Rewards
Our Sally Beauty Rewards Loyalty Program in the U.S. and Canada, enables customers to earn points based on their status for every dollar spent on merchandise purchased in our SBS stores and through our sallybeauty.com website, including on our new SBS mobile commerce-based app. When a specific tier has been reached, a customer will receive a certificate which can be used at any of our U.S. and Canadian SBS stores or through our sallybeauty.com website on their next purchase. Based on the rewards loyalty program policies, points expire after twelve months of inactivity and certificates will expire after a specific time period from the date of issuance. Certificates generated from our rewards loyalty program provide a material right to customers and represent a separate performance obligation. Rewards loyalty points are accrued at the standalone value per point, net of estimated breakage, and are included within accrued liabilities on our consolidated balance sheets. We recognize the revenue when the customer redeems the certificate. Points and certificates are issued by and represent liabilities of Sally Beauty Supply LLC.
The following table shows the amount of contract liabilities on our consolidated balance sheets as of September 30, 2020 and 2019 (in thousands):
September 30,
Contracts
Balance Sheet Classification
2020
2019
Gift cards
Accrued liabilities
$
5,066
$
4,558
Rewards loyalty program
Accrued liabilities
8,881
8,308
Total liability
$
13,947
$
12,866
Changes to our contract liabilities for fiscal year 2020 were as follows (in thousands):
September 30, 2019
$
12,866
Loyalty points and gift cards issued but not redeemed, net of estimated breakage
10,198
Revenue recognized from beginning liability
( 9,117
)
September 30, 2020
$
13,947
Advertising Costs
Advertising costs relate mainly to print advertisements, digital marketing, trade shows and product education for salon professionals. Advertising costs incurred in connection with print advertisements are expensed the first time the advertisement is run. Other advertising costs are expensed when incurred. Advertising costs were $ 72.7 million, $ 73.3 million and $ 83.4 million for the fiscal years 2020, 2019 and 2018, respectively, and are included in selling, general and administrative expenses in our consolidated statements of earnings.
Share-based Compensation
We measure the cost of services received from our employees and directors in exchange for an award of equity instruments based on the fair value of the award on the date of grant which are expensed ratably over the vesting period. We recognize the impact of forfeitures as they occur. Share-based compensation expense is included in selling, general and administrative expenses in our consolidated statements of earnings.
Income Taxes
We recognize deferred income taxes for the estimated future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are anticipated to be recovered or settled. The effect on deferred taxes of a change in income tax rates is recognized in the consolidated statements of earnings in the period of enactment. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets to the amount expected to be realized unless it is more-likely-than-not that such assets will be realized in full. The estimated tax benefit of an
F-13
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
uncertain tax position is recorded in our consolidated financial statements only after determining a more-likely-than-not probability that the uncertain tax position will withstand challenge, if any, from applicable taxing authorities.
Foreign Currency
The functional currency of each of our foreign operations is generally the respective local currency. Balance sheet accounts are translated into U.S. dollars (our reporting currency) at the rates of exchange in effect at the balance sheet date, while the results of operations and cash flows are generally translated using average exchange rates for the periods presented. Individually material transactions, if any, are translated using the actual rate of exchange on the transaction date. The resulting translation adjustments are recorded as a component of accumulated other comprehensive loss in our consolidated balance sheets.
Foreign currency transaction gains or losses, including changes in the fair value (i.e., marked-to-market adjustments) of certain foreign exchange contracts we hold, are included in selling, general and administrative expenses in our consolidated statements of earnings when incurred and were not significant in any of the periods presented in the accompanying consolidated financial statements.
3. Accounting Changes and Recent Accounting Pronouncements
Accounting Changes
In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-02 which requires most leases to be reported on the balance sheet as a right-of-use asset and a lease liability. On October 1, 2019, we adopted ASU No. 2016-02 using a modified retrospective transition method without restating comparative periods. We have elected the package of practical expedients permitted within the transition guidance under the new standard relating to the identification, classification and initial direct costs of leases commencing before the effective date of Topic 842. In addition, we have elected to not recognize a right-of-use asset or lease obligation for short-term leases with an initial term of 12 months or less. The adoption of ASU No. 2016-02, as amended, resulted in the recognition of an operating lease asset of $ 513.9 million and an operating lease liability of $ 523.5 million. Existing straight-line rent liability, prepaid rent and accrued rent were reclassified from certain other assets and liabilities into the operating lease asset. Furthermore, the cumulative effect of the adoption of ASU No. 2016-02 resulted in a $ 0.1 million adjustment to accumulated earnings resulting from the impairment of certain operating lease assets as well certain deferred tax balances that were written off as a result of the adoption of the new standard. The impact on our consolidated results of operations or consolidated cash flows was not material. See Note 8 for additional information in connection with ASU No. 2016-02.
Effective August 1, 2020, we changed our method of accounting for inventory located in the U.S. and Canada at both our distribution centers and store fronts. Prior to August 2020, we valued inventory at the lower of cost or net realizable value on a FIFO basis. Effective August 1, 2020, all company-wide inventories have been valued at the lower of cost or net realizable value using the weighted average cost method. These changes were made in connection with the implementation of a new perpetual inventory system, which provides us with better information to manage inventory. We believe the weighted average cost method is preferable to the FIFO cost method because it results in greater precision in the determination of cost of goods sold and inventories at the SKU level and results in a consistent inventory valuation method for all of the Company’s inventories. We recorded the cumulative effect of this change in accounting principle as of August 1, 2020. The effects of this change in accounting principle as of August 1, 2020 were not material to our consolidated financial statements. Prior to implementation of the new perpetual inventory system, we were not able to determine the impact of the change to the weighted average cost method. Therefore, we did not retroactively apply the change to prior periods.
Recent Accounting Pronouncements
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (“ASC 740”), which simplifies the accounting for income taxes by removing an exception related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period with year to date losses and the recognition of deferred tax liabilities for outside basis differences. Additionally, the update clarifies and simplifies other areas of ASC 740, Income Taxes . For public companies, the amendments in the update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted, but all amendments must be adopted at once. The amendments in this update have different adoption methods including
F-14
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
prospective basis, retrospective basis, and a modified retrospective basis dependent on the specific change. We are currently evaluating the impact of this update.
4. Fair Value Measurements
Our financial instruments consist of cash equivalents, trade and other accounts receivable, accounts payable, derivative instruments, including foreign exchange contracts and interest rate caps, and debt. The carrying amounts of cash equivalents, trade and other accounts receivable and accounts payable approximate their respective fair values due to the short-term nature of these financial instruments.
We measure on a recurring basis and disclose the fair value of our financial instruments under the provisions of ASC Topic 820, Fair Value Measurement , as amended (“ASC 820”). We define “fair value” as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three-level hierarchy for measuring fair value and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. This valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The three levels of that hierarchy are defined as follows:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 - Unadjusted quoted prices in active markets for similar assets or liabilities; or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable for the asset or liability; or inputs that are derived principally from or corroborated by observable market data; and
Level 3 - Unobservable inputs for the asset or liability.
Fair value on recurring basis
Consistent with the fair value hierarchy, we categorized our financial assets and liabilities as follows (in thousands):
As of September 30,
Classification
Pricing Category
2020
2019
Financial Assets
Cash equivalents
Cash and cash equivalents
Level 1
$
194,612
$
—
Interest rate caps
Other assets
Level 2
27
344
Total assets
$
194,639
$
344
Financial Liabilities
None
Cash equivalents, at September 30, 2020, consist of highly liquid investments which mature daily and are valued using unadjusted quoted market prices for such securities. The fair value for interest rate caps were measured using widely accepted valuation techniques, such as discounted cash flow analyses, and observable inputs, such as market interest rates.
Other fair value disclosures
Carrying amounts and the related estimated fair value of our long-term debt, excluding capital lease obligations, are as follows:
As of September 30,
2020
2019
Pricing Category
Carrying
Value
Fair Value
Carrying
Value
Fair Value
Long-term debt
Senior notes
Level 1
1,177,380
1,217,707
$
885,296
$
898,814
Other long-term debt
Level 2
635,788
619,397
724,000
709,830
Total debt
$
1,813,168
$
1,837,104
$
1,609,296
$
1,608,644
F-15
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
The fair value of the senior notes was measured using unadjusted quoted market prices. The fair value of other long-term debt was measured using quoted market prices for similar debt securities in active markets or widely accepted valuation techniques, such as discounted cash flow analyses, using observable inputs, such as market interest rates.
5. Accumulated Stockholders’ Equity (D eficit)
Share Repurchases
In August 2017, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $ 1.0 billion of our common stock over an approximate four-year period expiring on September 30, 2021 (the “2017 Share Repurchase Program”).
Information related to our shares repurchased and subsequently retired were as follows (in thousands):
Fiscal Year Ended September 30,
2020
2019
2018
Number of shares repurchased
4,702
3,562
9,987
Total cost of share repurchased
$
61,357
$
46,621
$
165,902
The amounts above do not include approximately 159,000 , 209,000 and 177,595 shares surrendered by grantees to satisfy personal income tax withholdings obligations upon vesting of equity-based awards valued at approximately $ 0.3 million, $ 0.8 million and $ 0.8 million during the fiscal years 2020, 2019 and 2018, respectively.
We reduced common stock and additional paid-in capital, in the aggregate, by these amounts. However, as required by GAAP, to the extent that share repurchase amounts exceeded the balance of additional paid-in capital prior to such repurchases, we recorded the excess in accumulated stockholders’ equity (deficit) on our consolidated balance sheets. We funded these share repurchases with cash from operations and borrowings under the ABL facility, as appropriate.
Accumulated other Comprehensive Loss
The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):
Foreign
Currency
Translation
Adjustments
Interest
Rate Caps
Foreign Exchange Contracts
Total
Balance at September 30, 2018
$
( 91,356
)
$
1,365
$
—
$
( 89,991
)
Other comprehensive loss before
reclassifications, net of tax
( 22,576
)
( 6,167
)
( 869
)
( 29,612
)
Reclassification to net earnings, net of tax
-
1,601
715
2,316
Balance at September 30, 2019
( 113,932
)
( 3,201
)
( 154
)
( 117,287
)
Other comprehensive income (loss) before
reclassifications, net of tax
11,821
( 411
)
( 531
)
10,879
Reclassification to net earnings, net of tax
—
609
1,096
1,705
Balance at September 30, 2020
$
( 102,111
)
$
( 3,003
)
$
411
$
( 104,703
)
The tax impact for the changes in other comprehensive loss and the reclassifications to net earnings was not material.
F-16
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
6. Weighted Average Shares
The following table sets forth the computations of basic and diluted earnings per share (in thousands):
Fiscal Year Ended September 30,
2020
2019
2018
Weighted-average basic shares
113,881
119,636
123,190
Dilutive securities:
Stock option and stock award programs
799
647
642
Weighted-average diluted shares
114,680
120,283
123,832
At September 30, 2020, 2019 and 2018, options to purchase approximately 4.7 million, 4.7 million and 5.2 million shares, respectively, of our common stock were outstanding but not included in the computation of diluted earnings per share, because these options were anti-dilutive.
7. Share-Based Payments
Our Sally Beauty Holdings, Inc. 2019 Omnibus Incentive Plan and the 2010 Omnibus Incentive Plan as amended (the "Omnibus Plans") allows us to grant performance-based awards and service-based awards to its employees up to 8.0 million shares of our common stock, plus an additional number of shares based on the number of shares outstanding as of the beginning of the current plan that have subsequently been terminated, expired unexercised, cash-settled, cancelled, forfeited or lapsed for any reason. Currently, we have awarded grants to employees and non-employee directors under the terms of the Omnibus Plans.
The following table presents total compensation cost for all share-based compensation arrangements, and the related income tax benefits recognized in our consolidated statement of earnings (in thousands):
Fiscal Year Ended September 30,
2020
2019
2018
Share-based compensation expense
$
8,426
$
9,180
$
10,519
Income tax benefit related to share-based
compensation expense
$
2,059
$
2,357
$
3,013
The Omnibus Plan award types are as follows:
Performance awards: Performance awards vest on the satisfaction of the employee service condition and our level of achievement with respect to certain specified cumulative performance targets, including sales growth and return on invested capital, during the three-year performance period specified in each award. A grantee may earn from 0 % to 200 % of the original awarded amount. The fair value of our performance awards are based on our stock price on the date of grant and expensed ratably over the vesting period, generally three years . During the fiscal years ended September 30, 2020, 2019 and 2018, the fair value of our performance awards was $ 16.65 , $ 17.22 and $ 17.42 , respectively.
Stock options: Stock option awards are valued using the Black-Scholes option pricing model to estimate the fair value of each stock option award on the date of grant and expense ratably over the vesting period, generally three years . Stock options have a ten year life.
Restricted Stock: Restricted stock awards (“RSA”) and restricted stock units (“RSU”) are valued using the closing market price of our common stock on the date of grant. Expense is recognized ratably over the vesting period, generally three years for RSAs and one year for RSUs. An RSA award is an award of our shares that have full voting rights and dividend rights, but are restricted with regard to sale or transfer. These restrictions lapse over the vesting period. RSUs are awarded to our independent directors who may elect, upon receipt of such award, to defer until a later date delivery of the shares of our common stock that would otherwise be issued on the vesting date. RSUs granted prior to the fiscal year 2012, are generally retained by the Company as deferred stock units that are not distributed until six months after the independent director’s service as a director terminates.
F-17
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Performance-Based Awards
The following table presents a summary of the activity for our performance awards assuming 100 % payout:
Performance Awards
Number
of Shares
(in Thousands)
Weighted
Average Fair
Value Per
Share
Unvested at September 30, 2019
411
$
18.83
Granted
259
16.65
Vested
—
—
Forfeited
( 128
)
21.91
Unvested at September 30, 2020
542
$
17.06
As of September 30, 2020, as a result of the economic impacts of COVID-19, it was not probable that any of the performance targets for the unvested awards would be met. As such, we reversed out approximately $ 1.7 million of expense previously recorded in prior fiscal years related to these unvested awards.
Service-Based Awards
Stock Option Awards
The following table presents a summary of the activity for our stock option awards:
Number of
Outstanding
Options
(in Thousands)
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in Years)
Aggregate
Intrinsic
Value
(in Thousands)
Outstanding at September 30, 2019
4,902
$
22.08
5.8
$
670
Granted
1,027
16.65
Exercised
( 205
)
14.53
Forfeited or expired
( 986
)
23.58
Outstanding at September 30, 2020
4,738
$
20.92
6.2
$
-
Exercisable at September 30, 2020
3,509
$
22.32
5.3
$
-
The weighted average assumptions used in the Black-Scholes model relating to the valuation of our stock options are as follows:
Fiscal Year Ended September 30,
2020
2019
2018
Expected life (in years)
5.0
5.0
5.0
Expected volatility for the Company’s common
stock
35.8
%
30.5
%
27.4
%
Risk-free interest rate
1.7
%
3.0
%
2.1
%
Dividend yield
0.0
%
0.0
%
0.0
%
The expected life of options awarded represents the period of time that such options are expected to be outstanding and is based on our historical experience. The risk-free interest rate is based on the zero-coupon U.S. Treasury notes with a term comparable to the expected life of an award at the date of the grant. Since we do not currently expect to pay dividends, the dividend yield used for this purpose is 0 % .
The weighted average fair value per share at the date of grant of the stock options awarded during the fiscal years 2020, 2019 and 2018 was $ 5.66 , $ 5.86 and $ 4.84 , respectively. The aggregate fair value of stock options that vested during the fiscal years 2020, 2019 and 2018 was $ 2.7 million, $ 5.1 million and $ 7.7 million, respectively.
F-18
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
The aggregate intrinsic value of options exercised during the fiscal years 2020, 2019 and 2018 was $ 0.5 million, $ 0.9 million and $ 1.3 million, respectively. The total cash received during the fiscal years 2020, 2019 and 2018 from these option exercises was $ 3.0 million, $ 2.2 million and $ 1.4 million, respectively, and the tax benefit realized for the tax deductions from these option exercises was $ 0.1 million, $ 0.2 million and $ 0.3 million, respectively.
At September 30, 2020, approximately $ 4.9 million of total unrecognized compensation costs related to unvested stock option awards are expected to be recognized over the weighted average period of 1.8 years.
RSAs
The following table presents a summary of the activity for our RSAs:
Restricted Stock Awards
Number
of Shares
(in Thousands)
Weighted
Average
Fair Value
Per Share
Unvested at September 30, 2019
262
$
17.53
Granted
357
16.05
Vested
( 149
)
17.51
Forfeited
( 51
)
17.18
Unvested at September 30, 2020
419
$
16.32
At September 30, 2020, approximately $ 4.6 million of total unrecognized compensation costs related to unvested RSAs are expected to be recognized over the weighted average period of 1.8 years.
RSUs
The following table presents a summary of the activity for our RSUs:
Restricted Stock Units
Number
of Shares
(in Thousands)
Weighted
Average
Fair Value
Per Share
Unvested at September 30, 2019
—
$
—
Granted
108
16.49
Vested
—
—
Forfeited
( 17
)
16.65
Unvested at September 30, 2020
91
$
16.47
At September 30, 2020, approximately $ 0.2 of total unrecognized compensation costs related to unvested RSUs are expected to be recognized over the weighted average period of 0.1 years.
F-19
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
8. Leases
Our operating and finance leases consisted of the following (in thousands):
Balance Sheet Classification
September 30, 2020
Assets:
Operating lease
Operating lease assets
$
525,634
Finance lease
Property and equipment, net
2,888
Total lease assets
$
528,522
Liabilities:
Current:
Operating lease
Current operating lease liabilities
$
153,267
Finance lease
Current maturities of long-term debt
180
Long-term:
Operating lease
Long-term operating lease liabilities
394,375
Finance lease
Long-term debt
684
Total lease liabilities
$
548,506
Our lease costs, net of immaterial sublease income, consisted of the following (in thousands):
Statement of Earnings (Loss) Classification
Fiscal Year Ended
September 30, 2020
Operating lease costs (a)
Cost of goods sold and selling, general and administrative expenses (b)
$
192,484
Finance lease costs:
Amortization of leased assets
Selling, general and administrative expenses
303
Interest on lease liabilities
Interest expense
36
Variable lease costs (c)
Selling, general and administrative expenses
45,191
Total lease costs
$
238,014
(a)
Includes costs related to short-term leases, which are immaterial.
(b)
Certain supply chain-related amounts are included in cost of goods sold.
(c)
Includes common area maintenance, real estate taxes and insurance related to leases.
In response to COVID-19, the FASB issued interpretive guidance that provides an option for entities to make a policy election for lease concessions as a result of COVID-19, provided that the modified contracts result in total cash flows that are substantially the same or less than the original contracts. This policy election allows for lease concessions to be treated as though enforceable rights and obligations for those concessions existed (regardless of whether those enforceable rights and obligations for the concessions explicitly exist in the contracts). We have elected to apply this policy election and have included rent abatements related to COVID-19 into variable lease costs. For the year ended September 30, 2020, we have recognized a benefit of $ 11.7 million for rent abatements.
As of September 30, 2020, the approximate future lease payments under our leases under ASC 842, Leases , are as follows (in thousands):
Fiscal Year
Operating leases
Finance leases
2021
$
170,522
$
193
2022
131,701
192
2023
95,956
192
2024
66,164
192
2025
42,216
160
Thereafter
95,944
—
Total undiscounted lease payments
602,503
929
Less: imputed interest
54,861
65
Present value of lease liabilities
$
547,642
$
864
F-20
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
The table above does not include operating leases we have entered into of approximately $ 11.1 million that have not commenced, primarily related to future retail stores.
As of September 30, 2019, our future minimum lease payments under non-cancelable operating leases as reported under the previous accounting standard, ASC 840, Leases , were as follows (in thousands):
Fiscal Year
2020
$
174,578
2021
136,900
2022
95,918
2023
61,944
2024
33,803
Thereafter
40,545
$
543,688
Other lease information is as follows (dollars in thousands):
Fiscal Year Ended
September 30, 2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows – operating leases
$
183,808
Operating cash flows – finance leases
36
Financing cash flows – finance leases
34
Supplemental non-cash information on lease liabilities:
Lease assets obtained in exchange for new operating lease liabilities
$
204,245
Lease assets obtained in exchange for new finance lease liabilities
4
September 30, 2020
Weighted-average remaining lease term (in years):
Operating leases
5.1
Finance leases
3.8
Weighted-average discount rate:
Operating leases
4.4
%
Finance leases
0.3
%
9. Goodwill and Intangible Assets
The changes in the carrying amounts of goodwill during the fiscal years 2020 and 2019 are as follows (in thousands):
SBS
BSG
Total
Balance at September 30, 2018
$
81,217
$
454,708
$
535,925
Acquisitions
284
—
284
Foreign currency translation
( 4,596
)
( 827
)
( 5,423
)
Balance at September 30, 2019
$
76,905
$
453,881
$
530,786
Acquisitions
—
5,342
5,342
Foreign currency translation
4,281
( 371
)
3,910
Balance at September 30, 2020
$
81,186
$
458,852
$
540,038
The following table reflects our other intangible assets, excluding goodwill, on our consolidated balance sheets. Once an intangible becomes fully amortized, the original cost and accumulated amortization is removed in the
F-21
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
subsequent period. In the table b elow, prior year amounts for definite-lived intangible assets have been conformed to the current year’s presentation. As of September 30, 2020 and 2019 , we had the following (in thousands):
September 30, 2020
September 30, 2019
Gross Carrying Amount
Accumulated Amortization
Net
Gross Carrying Amount
Accumulated Amortization
Net
Definite-lived Intangible assets:
Customer relationships
$
47,787
$
( 38,876
)
$
8,911
$
43,752
$
( 33,192
)
$
10,560
Distribution rights
24,509
( 21,570
)
2,939
33,364
( 27,477
)
5,887
Other intangible assets
5,300
( 3,045
)
2,255
6,457
( 3,946
)
2,511
Total definite-lived intangible assets
77,596
( 63,491
)
14,105
83,573
( 64,615
)
18,958
Indefinite-lived Intangible assets:
Trade names
44,178
—
44,178
43,093
—
43,093
Total intangible assets, excluding
goodwill, net
$
121,774
$
( 63,491
)
$
58,283
$
126,666
$
( 64,615
)
$
62,051
Our definite-lived intangible assets are amortized on a straight-line basis over the period that we expected an economic benefit, typically over periods of three to ten years . For the fiscal years ended September 30, 2020, 2019 and 2018, amortization expense related to intangible assets totaled $ 9.0 million, $ 11.3 million and $ 11.7 million, respectively.
As of September 30, 2020, the expected future amortization expense related to definite-lived intangible assets is as follows (in thousands):
Fiscal Year:
2021
$
5,820
2022
3,432
2023
2,241
2024
1,303
2025
839
Thereafter
470
$
14,105
10. Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
September 30,
2020
2019
Compensation and benefits
$
54,749
$
63,005
Interest payable
29,048
17,951
Deferred revenue
16,728
18,165
Rental obligations
8,964
11,670
Insurance reserves
4,796
4,567
Property and other taxes
4,109
3,869
Operating accruals and other
52,271
49,827
Total accrued liabilities
$
170,665
$
169,054
11. Commitments and Contingencies
Commitments
Letters of Credit
F-22
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
We had $ 18.6 million and $ 18.0 million of outstanding letters of credit as of September 30, 2020 and 2019, respectively.
Contingencies
Legal Proceedings
The Company is, from time to time, involved in various claims and lawsuits incidental to the conduct of its business in the ordinary course. We do not believe that the ultimate resolution of these matters will have a material adverse impact on our consolidated financial position, results of operations or cash flows.
Data Security Incidents
As previously disclosed, we experienced data security incidents in prior years that involved the unauthorized installation of malicious software (“malware”) on our information technology systems, including our point-of-sale systems that may have placed at risk certain payment card data for some transactions. We received an assessment from another payment card network during fiscal year 2018 in connection with the data security incidents and recognized $ 7.9 million of expenses. The assessment was based on the network’s claims against our acquiring banks for costs that it asserts its issuing banks incurred in connection with the data security incidents, including incremental counterfeit fraud losses and non-ordinary course operating expenses, such as card reissuance costs. As of September 30, 2019, we had paid the full amount of the assessment, and, we believe that, we have no remaining liability related to the data security incidents as of September 30, 2020 or 2019.
Liabilities for loss contingencies, arising from claims, assessments, litigation, fines, penalties, the data security incidents and other sources, are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated. We have no significant liabilities for loss contingencies at September 30, 2020 and 2019.
F-23
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
12. Debt
Short-term Debt
In July 2017, we entered into an amended and restated $ 500 million, five-year asset-based senior secured loan facility (the "ABL facility") with a syndicate of banks, which matures on July 6, 2022 . The interest rate on the ABL facility is variable and determined at our option as (i) prime plus 0.25 % or 0.50 % or (ii) London Interbank Offered Rate plus 1.25 % or 1.50 %. In addition, the terms of the ABL facility contain a commitment fee of 0.20 % on the unused portion of the facility. Borrowings under the ABL facility are secured by the accounts, inventory and credit card receivables (and related general intangibles and other property) of our domestic subsidiaries.
On April 15, 2020, we entered into an amendment to our ABL facility to, among other things, increased the revolving commitment thereunder from $ 500.0 million to $ 600.0 million, established a FILO (first-in, last-out) tranche of indebtedness in the amount of $ 20.0 million, increased pricing on the revolving loans and modified certain covenant and reporting terms. The ABL facility continues to be secured by a first-priority lien in and upon the accounts and inventory (and the proceeds thereof) of the Company and its guarantor subsidiaries. The ABL facility is also secured by a second-priority lien in and upon the remaining assets of the Company and its guarantor subsidiaries.
At September 30, 2020 and 2019, we did no t have any outstanding borrowing under the ABL facility. At September 30, 2020, we had $ 435.0 million available for borrowing under the ABL facility.
Long-term Debt
Long-term debt consists of the following (dollars in thousands):
September 30,
2020
2019
Interest Rates
Term loan B:
Variable-rate tranche
422,625
424,000
LIBOR plus 2.25%
Fixed-rate tranche
213,163
300,000
4.500 %
Senior notes due Nov. 2023
197,419
197,419
5.500 %
Senior notes due Apr. 2025
300,000
-
8.750 %
Senior notes due Dec. 2025
679,961
687,877
5.625 %
Total
$
1,813,168
$
1,609,296
Plus: capital lease obligations
864
832
Less: unamortized debt issuance costs
and discount, net
16,955
15,585
Total debt
$
1,797,077
$
1,594,543
Less: current maturities
180
1
Total long-term debt
$
1,796,897
$
1,594,542
Maturities of our debt, excluding capital leases, are as follows at September 30, 2020 (in thousands):
Fiscal Year:
2021-2023
$
—
2024
833,207
2025
300,000
Thereafter
679,961
Total
$
1,813,168
Term Loan B
In July 2017, we entered into a seven-year term loan pursuant to which we borrowed $ 850 million (the “term loan B”). Borrowings under the term loan B are secured by a first-priority lien in and upon substantially all of the assets of the Company and its domestic subsidiaries other than the accounts, inventory (and the proceeds thereof) and other assets that secure the ABL facility on a first priority basis. The term loan B matures on July 5, 2024 . Interest is payable monthly on the variable-rate tranche and quarterly on the fixed-rate tranche.
F-24
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
During the fiscal year ended September 30, 2020, we paid down $ 86.8 million aggregate principal amount of our term loan B fixed tranche at a weighted-average price of 99.4 %, excluding accrued interest. In connection with our term loan B fixed tranche repayments, we recognized a net $ 0.2 million gain on the extinguishment of debt. This gain was a result of the discount paid under the face value of approximately $ 0.6 million, partially offset from the loss of approximately $ 0.4 million from the write-off of unamortized deferred financing costs.
Senior Notes
The senior notes due 2023 and the senior notes due December 2025, which we refer to collectively as “the senior notes due 2023 and 2025,” are unsecured obligations that are jointly and severally guaranteed by Sally Beauty Holdings, Inc. and Sally Investment, and by each material domestic subsidiary. Interest on the senior notes due 2023 and 2025 is payable semi-annually, during our first and third fiscal quarters. Please see Note 17 for certain condensed financial statement data pertaining to Sally Beauty Holdings, Inc., the Issuers, the guarantor subsidiaries and the non-guarantor subsidiaries.
During the fiscal year ended September 30, 2020, we repurchased $ 7.9 million of our senior notes due December 2025 at a weighted-average price of 98.7 %, excluding accrued interest. As a result, we recognized a $ 0.1 million gain on the extinguishment of debt.
On April 24, 2020, we closed on $ 300.0 million of our Senior Secured Notes and received $ 295.5 million in net proceeds from the Senior Secured Notes offering. The notes bear interest at a rate of 8.75 % and were issued at par. The Senior Secured Notes are guaranteed on a senior secured basis by the guarantors who have guaranteed obligations under our senior secured credit facilities and our existing notes.
Covenants
The agreements governing our debt contain a customary covenant package that places restrictions on the disposition of assets, the granting of liens and security interests, the prepayment of certain indebtedness, and other matters and customary events of default, including customary cross-default and/or cross-acceleration provisions. As of September 30, 2020, we are in compliance with all debt covenants and all the net assets of our consolidated subsidiaries were unrestricted from transfer.
13. Derivative Instruments
As of September 30, 2020, we did no t purchase or hold any derivative instruments for trading or speculative purposes. See Note 4 for the classification and fair value of our derivative instruments.
Designated Cash Flow Hedges
Foreign Currency Forwards
During the fiscal year ended September 30, 2020, we entered into foreign currency forwards to mitigate the exposure to exchange rate changes on inventory purchases in USD by our foreign subsidiaries over fiscal year 2020. As of September 30, 2020, all of our foreign currency forward derivatives instruments had settled. We record, net of income tax, the changes in fair value related to the foreign currency forwards into AOCL and recognize realized gain or loss into cost of goods sold based on inventory turns. As of September 30, 2020, we expect to reclassify approximately $ 0.6 million into cost of goods sold over the next 12 months.
During the fiscal year ended September 30, 2020, we reclassified $ 1.1 million of net losses into cost of goods sold.
Interest Rate Caps
In July 2017, we purchased two interest rate caps with an initial aggregate notional amount of $ 550 million (the “interest rate caps”). The interest rate caps are made up of individual caplets that expire monthly through June 30, 2023 and are designated as cash flow hedges.
Over the next 12 months, we expect to reclassify approximately $ 1.2 million into interest expense, which represents the original value of the expiring caplets.
During the fiscal year ended September 30, 2020, we reclassified $ 0.6 million into interest expense.
F-25
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Non-Designated Cash Flow Hedges
During the fiscal year ended September 30, 2018, we used foreign currency forwards to mitigate the exposure to exchange rate changes on inventory purchases in USD by our foreign subsidiaries. We did not have any material non-designated foreign currency forwards during fiscal years 2020 or 2019. During the fiscal year ended September 30, 2018, we recognized a gain of $ 1.6 million into selling, general and administrative expenses.
14. 401(k) and Profit Sharing Plan
We offer 401(k) Plans to our U.S. and Puerto Rico employees who meet certain eligibility requirements. The U.S. 401(k) Plan allows employees to contribute immediately upon hire, while the Puerto Rico 401(k) Plan allows employees to contribute after one year of employment. Under the terms of each 401(k) Plan, employees may contribute a percentage of their annual compensation up to certain maximums, as defined by each 401(k) Plan and by statutory limitations. We currently match a portion of employee contributions, as defined by each 401(k) Plan. We recognized expense of $ 5.8 million, $ 6.2 million and $ 6.5 million in the fiscal years ended September 30, 2020, 2019 and 2018, respectively, related to such matching contributions and these amounts are included in selling, general and administrative expenses in our consolidated statements of earnings.
In addition, pursuant to the 401(k) Plans, we may elect to make voluntary profit sharing contributions to the accounts of eligible employees as determined by the Compensation Committee of the Board. During the fiscal years ended September 30, 2020, 2019 and 2018, we did no t make a profit sharing contribution to the 401(k) Plans.
15. Income Taxes
U.S. Tax Law Changes
In response to the global pandemic related to COVID-19, President Donald Trump signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) on March 27, 2020. The CARES Act provides numerous tax provisions and other stimulus measures, including temporary changes regarding the prior and future utilization of net operating losses, temporary changes to the prior and future limitations on interest deductions, technical corrections from prior tax legislation for tax depreciation of certain qualified improvement property, temporary suspension of certain payment requirements for the employer portion of social security taxes, and the creation of certain refundable employee retention credits. There was not a material impact on our income tax expense for the twelve months ended September 30, 2020, related to the CARES Act. We will continue to monitor legislative developments related to COVID-19 and will record the associated income tax impacts in the periods that guidance is finalized or when we are able to reasonably estimate an impact.
On December 22, 2017, the U.S. enacted comprehensive amendments to the Internal Revenue Code of 1986 (“U.S. Tax Reform”). Among other things, U.S. Tax Reform (a) reduced the federal statutory tax rate for corporate taxpayers, (b) provided for a deemed repatriation of undistributed foreign earnings by U.S. taxpayers and made other fundamental changes on how foreign earnings will be taxed by the U.S. and (c) otherwise modified corporate tax rules in significant ways.
The U.S. Treasury Department has issued final regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of U.S Tax Reform. Certain guidance included in these final regulations is inconsistent with our interpretation of the enacted tax law that led to the recognition of a $ 2.5 million benefit in the first quarter of fiscal year 2018. Notwithstanding this inconsistency, we remain confident in our interpretation of the Internal Revenue Code and intend to defend this position through litigation, if necessary. However, if we are ultimately unsuccessful in defending our position, we may be required to reverse the benefit.
Beginning with our first quarter of fiscal year 2019, we are subject to taxation on global intangible low-taxed income (“GILTI”) earned by certain foreign subsidiaries. We have made the policy election to record this tax as a period cost at the time it is incurred. The impact from GILTI was immaterial for fiscal years 2020 and 2019. For the fiscal year ended September 30, 2020, the provision for income taxes also includes a benefit due to a reduction of prior year tax related to GILTI. The benefit is a result of favorable final Regulations being issued by the Department of Treasury in July 2020, which can be applied retroactively.
F-26
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
The provision for income taxes for the fiscal years 2020, 2019 and 2018 consists of the following (in thousands):
Fiscal Year Ended September 30,
2020
2019
2018
Current:
Federal
$
22,282
$
59,855
$
68,608
Foreign
6,120
10,132
11,039
State
4,730
15,339
11,344
Total current portion
33,132
85,326
90,991
Deferred:
Federal
10,177
4,905
( 26,001
)
Foreign
1,321
( 1,498
)
1,868
State
2,092
1,808
3,522
Total deferred portion
13,590
5,215
( 20,611
)
Total provision for income taxes
$
46,722
$
90,541
$
70,380
The difference between the U.S. statutory federal income tax rate and the effective income tax rate is summarized below:
Fiscal Year Ended September 30,
2020
2019
2018
U.S. federal statutory income tax rate
21.0
%
21.0
%
24.5
%
State income taxes, net of federal tax benefit
3.4
3.4
3.2
Effect of foreign operations
( 0.4
)
0.2
—
Foreign valuation allowances
4.6
( 0.2
)
0.6
Tax law change - GILTI
( 1.0
)
—
—
Deferred tax revaluation, including adoption
of income tax method changes
—
—
( 11.5
)
Deemed repatriation tax
0.2
( 0.3
)
3.6
Share-based payment awards
1.2
0.6
0.5
Other, net
0.2
0.3
0.5
Effective tax rate
29.2
%
25.0
%
21.4
%
The tax effects of temporary differences that give rise to our deferred tax assets and liabilities are as follows (in thousands):
September 30,
2020
2019
Deferred tax assets attributable to:
Foreign loss carryforwards
$
35,091
$
27,097
Accrued liabilities
8,871
12,568
Share-based compensation expense
8,988
9,494
U.S. foreign tax credits
11,199
8,807
U.S. federal social security tax deferral
4,038
—
Inventory adjustments
2,131
1,242
Other
1,101
651
Total deferred tax assets
71,419
59,859
Valuation allowance
( 50,543
)
( 38,287
)
Total deferred tax assets, net
20,876
21,572
Deferred tax liabilities attributable to:
Depreciation and amortization
107,672
94,920
Net deferred tax liability
$
86,796
$
73,348
F-27
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
We believe that it is more-likely-than-not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets, net of the valuation allowance. We have recorded a valuation allowance to account for uncertainties regarding recoverability of certain deferred tax assets, primarily fo reign loss carry-forwards.
Domestic earnings before provision for income taxes were $ 168.0 million, $ 328.3 million and $ 300.4 million in the fiscal years 2020, 2019 and 2018, respectively. Foreign operations had a loss before provision for income taxes of $ 8.0 million in the fiscal year 2020 and earnings before provision for income taxes of $ 33.9 million and $ 28.0 million in the fiscal years 2019 and 2018, respectively.
Tax reserves are evaluated and adjusted as appropriate, while taking into account the progress of audits by various taxing jurisdictions and other changes in relevant facts and circumstances evident at each balance sheet date. We do not expect the outcome of current or future tax audits to have a material adverse effect on our consolidated financial condition, results of operations or cash flow.
As of September 30, 2020, no deferred taxes have been provided on the accumulated undistributed earnings of our foreign operations beyond the amounts recorded for deemed repatriation of such earnings, as required by U.S. Tax Reform. An actual repatriation of earnings from our foreign operations could still be subject to additional foreign withholding taxes and U.S. state taxes. Based upon evaluation of our foreign operations, undistributed earnings are intended to remain permanently reinvested to finance anticipated future growth and expansion, and accordingly, deferred taxes have not been provided. If undistributed earnings of our foreign operations were not considered permanently reinvested as of September 30, 2020, an immaterial amount of additional deferred taxes would have been provided.
At September 30, 2020 and 2019, we had total operating loss carry-forwards of $ 128.2 million and $ 97.3 million, respectively, of which $ 111.7 million and $ 79.0 million, respectively, are subject to a valuation allowance. At September 30, 2020, operating loss carry-forwards of $ 6.2 million expire between 2021 and 2032 and operating loss carry-forwards of $ 122.0 million have no expiration date. At September 30, 2020 and 2019, we had tax credit carry-forwards of $ 13.8 million and $ 11.2 million, respectively. This includes a U.S. foreign tax credit carry-forward of $ 11.2 million primarily as a result of the deemed repatriation tax under U.S. Tax Reform. This credit expires in 2028. We do not believe the realization of the U.S. foreign tax credit is more-likely-than-not, so a valuation allowance has been recorded against its full value. Of the remaining tax credit carry-forwards, at September 30, 2020, $ 1.2 million expire between 2024 and 2028, and $ 1.4 million have no expiration date. Total tax credit carry-forwards of $ 12.6 million and $ 10.1 million are subject to a valuation allowance at September 30, 2020 and 2019, respectively.
The changes in the amount of unrecognized tax benefits are as follows (in thousands):
Fiscal Year Ended September 30,
2020
2019
Balance at beginning of the fiscal year
$
2,000
$
1,368
Increases related to prior year tax positions
—
—
Decreases related to prior year tax positions
( 4
)
( 4
)
Increases related to current year tax positions
250
954
Lapse of statute
( 193
)
( 318
)
Balance at end of fiscal year
$
2,053
$
2,000
If recognized, these positions would affect our effective tax rate.
We recognize interest and penalties, accrued in connection with unrecognized tax benefits, in provision for income taxes. Accrued interest and penalties, in the aggregate, were $ 0.2 million at September 30, 2020 and 2019.
Because existing tax positions will continue to generate increased liabilities for unrecognized tax benefits over the next 12 months, and the fact that from time to time our tax returns are routinely under audit by various taxing authorities, it is reasonably possible that the amount of unrecognized tax benefits will change during the next 12 months. An estimate of the amount of such change, or a range thereof, cannot reasonably be made at this time. However, we do not expect the change, if any, to have a material effect on our consolidated financial condition or results of operations within the next 12 months.
F-28
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Our con solidated federal income tax return for the fiscal years ended September 30, 2019 and 2018, are currently under IRS examination. Our statute remains open for the fiscal year ended September 30, 2017, forward. Our U.S. state income tax returns are impacted by various statutes of limitations and are generally open for the fiscal year ended September 30, 2017 and future years. Our foreign income tax returns are impacted by various statutes of limitations, which are generally open from 2015 forward.
16. Acquisitions
On September 28, 2020 , we acquired La Maison Ami-Co (1981) Inc. (“Ami-Co”), a professional beauty products distributor with ten stores in the province of Quebec, Canada, for approximately $ 8.9 million, pending certain holdbacks. In addition, this acquisition includes exclusive distribution rights in Quebec to premier professional hair color and hair care brands. We accounted for this acquisition using the acquisition method of accounting for business combinations and funded by cash on hand. Upon acquisition, we preliminary recorded goodwill of $ 5.3 million, which is not expected to be deductible for tax purposes, in connection with this acquisition. The results of operations of Ami-Co subsequent to the acquisition date and the goodwill recorded in connection with the acquisition was included within our BSG segment. The acquisition of Ami-Co was not material to our results of operations.
In addition, we completed several other individually immaterial acquisitions during the fiscal year 2020 in the aggregate cost of approximately $ 5.7 million and recorded intangible assets subject to amortization of $ 3.9 million.
In the fiscal year ended September 30, 2018, we acquired certain assets and business operations of H. Chalut, Ltee. (“Chalut”), a distributor of beauty products with 21 stores operating in the province of Quebec, Canada, for approximately $ 8.8 million. This acquisition was accounted for using the acquisition method of accounting for business combinations and funded by cash from operations and borrowing under the ABL facility. The results of operations of Chalut are included in our BSG segment subsequent to the acquisition date. We recorded intangible assets subject to amortization of $ 4.7 million and goodwill of $ 0.7 million, which is expected to be deductible for tax purposes, in connection with this acquisition. The goodwill in connection with the acquisition was assigned to our BSG segment. The acquisition of Chalut was not material to the results of operations.
For the fiscal year ended September 30, 2019, we did no t acquire any substantial businesses.
17. Segments and Disaggregated Revenue
Our segments are defined on how our chief operating decision maker, which we consider the Chief Executive Officer and Chief Financial Officer together, regularly reviews performance and allocates resources to our operating segments.
Our business is organized into two reportable segments: (i) SBS, a domestic and international chain of retail stores and a consumer-facing e-commerce website that offers professional beauty supplies to both salon professionals and retail customers primarily in North America, Puerto Rico, and parts of Europe and South America and (ii) BSG, including its franchise-based business Armstrong McCall, a full service distributor of beauty products and supplies that offers professional beauty products directly to salons and salon professionals through its professional-only stores, e-commerce platforms and its own sales force in partially exclusive geographical territories in the U.S. and Canada.
The accounting policies of both of our reportable segments are the same as described in the summary of significant accounting policies contained in Note 2. Sales between segments, which were eliminated in consolidation, were not material for the fiscal years ended September 30, 2020, 2019 and 2018.
F-29
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Business Segments Information
Segment data for the fiscal years 2020, 2019 and 2018 are as follows (in thousands):
2020
2019
2018
Net sales (for the fiscal year indicated):
SBS
$
2,080,703
$
2,293,094
$
2,333,838
BSG
1,433,627
1,583,317
1,598,727
Total
$
3,514,330
$
3,876,411
$
3,932,565
Earnings before provision for income taxes:
Segment operating earnings:
SBS
$
237,588
$
366,412
$
362,853
BSG
194,206
239,572
240,225
Segment operating earnings
431,794
605,984
603,078
Unallocated expenses
159,009
148,193
142,874
Restructuring
14,025
( 682
)
33,615
Consolidated operating earnings
258,760
458,473
426,589
Interest expense
98,793
96,309
98,162
Earnings before provision for income taxes
$
159,967
$
362,164
$
328,427
Depreciation and amortization:
SBS
$
65,207
$
65,561
$
64,017
BSG
29,324
28,568
29,733
Corporate
12,248
13,529
15,079
Total
$
106,779
$
107,658
$
108,829
Payments for property and equipment:
SBS
$
73,130
$
69,802
$
46,289
BSG
27,338
18,997
16,598
Corporate
10,390
18,956
23,620
Total
$
110,858
$
107,755
$
86,507
Total assets (as of September 30):
SBS
$
1,370,745
$
973,304
$
995,546
BSG
1,106,801
1,012,336
993,122
Sub-total
2,477,546
1,985,640
1,988,668
Corporate
417,601
112,806
108,746
Total
$
2,895,147
$
2,098,446
$
2,097,414
Unallocated expenses consist of corporate and shared costs and are included in selling, general and administrative expenses in our consolidated statements of earnings. In the fiscal years 2020, 2019, and 2018, no single customer accounted for 10 % or more of revenue.
F-30
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Geographic Area Information
Certain geographic data is as follows (in thousands):
2020
2019
2018
Net sales (for the fiscal year indicated):
United States
$
2,914,171
$
3,169,821
$
3,188,993
Other countries
600,159
706,590
743,572
Total
$
3,514,330
$
3,876,411
$
3,932,565
Long-lived assets (as of September 30):
United States
$
264,936
$
259,815
$
234,475
United Kingdom
20,183
24,476
29,493
Other countries
29,910
35,337
44,389
Total
$
315,029
$
319,628
$
308,357
Disaggregated Revenues
The following tables disaggregate our segment revenues by merchandise category:
Fiscal Year Ended September 30,
SBS
2020
2019
2018
Hair color
33.0
%
29.4
%
26.9
%
Hair care
18.9
%
20.4
%
20.9
%
Skin and nail care
14.3
%
14.8
%
15.7
%
Styling tools
12.8
%
13.5
%
13.9
%
Salon supplies and accessories
8.1
%
6.6
%
7.1
%
Textured hair
5.8
%
7.1
%
7.5
%
Other beauty items
7.1
%
8.2
%
8.0
%
Total
100.0
%
100.0
%
100.0
%
Fiscal Year Ended September 30,
BSG
2020
2019
2018
Hair color
40.6
%
39.5
%
38.4
%
Hair care
35.0
%
35.1
%
33.7
%
Skin and nail care
8.0
%
8.1
%
8.7
%
Styling tools
6.2
%
3.4
%
3.9
%
Other beauty items
3.4
%
6.3
%
6.7
%
Promotional items
6.8
%
7.6
%
8.6
%
Total
100.0
%
100.0
%
100.0
%
The following table disaggregates our segment revenue by sales channels:
SBS
BSG
Fiscal Year Ended September 30,
Fiscal Year Ended September 30,
2020
2019
2018
2020
2019
2018
Company-operated stores
91.8
%
96.9
%
97.5
%
68.9
%
69.4
%
68.7
%
E-commerce
8.0
%
2.8
%
2.2
%
8.7
%
4.8
%
3.7
%
Franchise stores
0.2
%
0.3
%
0.3
%
7.1
%
7.6
%
7.7
%
Distributor sales consultants
—
—
—
15.3
%
18.2
%
19.9
%
Total
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
F-31
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
18. Sep arate Financial Information of Guarantor Subsidiaries
Certain 100 % wholly owned domestic subsidiaries (“guarantor subsidiaries”), as defined in our credit agreements, of Sally Beauty serve as guarantors to the ABL facility, term loan B, senior notes due 2023 and 2025 and Senior Secured Note. The guarantees related to these debt instruments are full and unconditional, joint and several and have certain restrictions on the ability to pay restricted payments to Sally Beauty Holdings, Inc. (“parent”). Certain other subsidiaries, including our foreign subsidiaries, do not serve as guarantors (“non-guarantor subsidiaries”).
The following condensed consolidating financial information represents financial information for (i) parent, (ii) Sally Holdings and Sally Capital Inc., (iii) the guarantor subsidiaries; (iv) the non-guarantor subsidiaries, (v) elimination entries necessary for consolidation purposes, and (vi) Sally Beauty on a consolidated basis.
F-32
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Balance Sheet
September 30, 2020
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Assets
Cash and cash equivalents
$
—
$
194,622
$
217,865
$
101,664
$
—
$
514,151
Trade and other accounts
receivable, net
—
—
29,637
26,792
—
56,429
Due from affiliates
—
—
3,015,299
—
( 3,015,299
)
—
Inventory
—
—
615,092
199,411
—
814,503
Other current assets
6,908
132
26,103
14,871
—
48,014
Property and equipment, net
6
—
263,381
51,642
—
315,029
Operating lease assets
—
—
392,863
132,771
—
525,634
Investment in subsidiaries
1,756,347
4,582,915
390,579
—
( 6,729,841
)
—
Goodwill and other intangible
assets, net
—
—
449,802
148,519
—
598,321
Other assets
1,431
3,104
5,059
13,472
—
23,066
Total assets
$
1,764,692
$
4,780,773
$
5,405,680
$
689,142
$
( 9,745,140
)
$
2,895,147
Liabilities and Stockholders’ Equity
(Deficit)
Accounts payable
$
36
$
—
$
183,088
$
53,209
$
—
$
236,333
Due to affiliates
1,742,661
1,196,746
—
75,892
( 3,015,299
)
—
Accrued liabilities
205
29,165
110,165
31,130
—
170,665
Income taxes payable
419
2,302
—
196
—
2,917
Long-term debt
—
1,796,213
2
862
—
1,797,077
Operating lease liabilities
—
—
413,685
133,957
—
547,642
Other liabilities
5,928
—
26,889
159
—
32,976
Deferred income tax liabilities, net
—
—
88,936
3,158
—
92,094
Total liabilities
1,749,249
3,024,426
822,765
298,563
( 3,015,299
)
2,879,704
Total stockholders’ equity (deficit)
15,443
1,756,347
4,582,915
390,579
( 6,729,841
)
15,443
Total liabilities and stockholders’
equity (deficit)
$
1,764,692
$
4,780,773
$
5,405,680
$
689,142
$
( 9,745,140
)
$
2,895,147
F-33
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Balance Sheet
September 30, 2019
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Assets
Cash and cash equivalents
$
—
$
10
$
41,009
$
30,476
$
—
$
71,495
Trade and other accounts
receivable, net
—
—
65,746
38,793
—
104,539
Due from affiliates
—
—
2,878,072
—
( 2,878,072
)
—
Inventory
—
—
722,830
230,077
—
952,907
Other current assets
1,436
132
22,480
10,564
—
34,612
Property and equipment, net
6
—
258,132
61,490
—
319,628
Investment in subsidiaries
1,621,843
4,374,334
385,629
—
( 6,381,806
)
—
Goodwill and other intangible
assets, net
—
—
452,645
140,192
—
592,837
Other assets
1,446
3,499
( 581
)
18,064
—
22,428
Total assets
$
1,624,731
$
4,377,975
$
4,825,962
$
529,656
$
( 9,259,878
)
$
2,098,446
Liabilities and Stockholders’ Equity
(Deficit)
Accounts payable
$
48
$
—
$
235,940
$
42,700
$
—
$
278,688
Due to affiliates
1,672,322
1,142,324
—
63,426
( 2,878,072
)
—
Accrued liabilities
188
17,937
121,375
29,554
—
169,054
Income taxes payable
6,055
2,161
1
119
—
8,336
Long-term debt
—
1,593,710
1
832
—
1,594,543
Other liabilities
6,441
—
17,639
3,677
—
27,757
Deferred income tax liabilities, net
—
—
76,672
3,719
—
80,391
Total liabilities
1,685,054
2,756,132
451,628
144,027
( 2,878,072
)
2,158,769
Total stockholders’ equity (deficit)
( 60,323
)
1,621,843
4,374,334
385,629
( 6,381,806
)
( 60,323
)
Total liabilities and stockholders’
equity (deficit)
$
1,624,731
$
4,377,975
$
4,825,962
$
529,656
$
( 9,259,878
)
$
2,098,446
F-34
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Statement of Earnings and Comprehensive Income
Fiscal Year Ended September 30, 2020
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Net sales
$
—
$
—
$
2,883,265
$
631,065
$
—
$
3,514,330
Related party sales
—
—
1,761
—
( 1,761
)
—
Cost of goods sold
—
—
1,447,705
352,792
( 1,761
)
1,798,736
Gross profit
—
—
1,437,321
278,273
—
1,715,594
Selling, general and administrative
expenses
11,501
753
1,152,489
278,066
—
1,442,809
Restructuring
—
—
14,025
—
—
14,025
Operating earnings (loss)
( 11,501
)
( 753
)
270,807
207
—
258,760
Interest expense (income)
—
98,998
( 131
)
( 74
)
—
98,793
Earnings (loss) before provision for
income taxes
( 11,501
)
( 99,751
)
270,938
281
—
159,967
Provision (benefit) for income taxes
( 2,901
)
( 25,476
)
70,840
4,259
—
46,722
Equity (loss) in earnings of subsidiaries,
net of tax
121,845
196,120
( 3,978
)
—
( 313,987
)
—
Net earnings (loss)
113,245
121,845
196,120
( 3,978
)
( 313,987
)
113,245
Other comprehensive income, net of tax
—
198
—
12,386
—
12,584
Total comprehensive income
$
113,245
$
122,043
$
196,120
$
8,408
$
( 313,987
)
$
125,829
F-35
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Stat ement of Earnings and Comprehensive Income
Fiscal Year Ended September 30, 2019
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Net sales
$
—
$
—
$
3,131,360
$
745,051
$
—
$
3,876,411
Related party sales
—
—
2,201
—
( 2,201
)
—
Cost of goods sold
—
—
1,568,663
399,407
( 2,201
)
1,965,869
Gross profit
—
—
1,564,898
345,644
—
1,910,542
Selling, general and administrative
expenses
11,331
607
1,135,926
304,887
—
1,452,751
Restructuring
—
—
( 682
)
—
—
( 682
)
Operating earnings (loss)
( 11,331
)
( 607
)
429,654
40,757
—
458,473
Interest expense (income)
—
96,464
5
( 160
)
—
96,309
Earnings (loss) before provision for
income taxes
( 11,331
)
( 97,071
)
429,649
40,917
—
362,164
Provision (benefit) for income taxes
( 2,742
)
( 24,888
)
109,230
8,941
—
90,541
Equity in earnings of subsidiaries,
net of tax
280,212
352,395
31,976
—
( 664,583
)
—
Net earnings
271,623
280,212
352,395
31,976
( 664,583
)
271,623
Other comprehensive loss,
net of tax
—
( 4,566
)
—
( 22,730
)
—
( 27,296
)
Total comprehensive income
$
271,623
$
275,646
$
352,395
$
9,246
$
( 664,583
)
$
244,327
F-36
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Stat ement of Earnings and Comprehensive Income
Fiscal Year Ended September 30, 2018
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Net sales
$
—
$
—
$
3,152,120
$
780,445
$
—
$
3,932,565
Related party sales
—
—
2,294
—
( 2,294
)
—
Cost of goods sold
—
—
1,581,385
409,061
( 2,294
)
1,988,152
Gross profit
—
—
1,573,029
371,384
—
1,944,413
Selling, general and administrative
expenses
10,957
1,538
1,136,312
335,402
—
1,484,209
Restructuring
—
—
33,615
—
—
33,615
Operating earnings (loss)
( 10,957
)
( 1,538
)
403,102
35,982
—
426,589
Interest expense
—
98,332
( 3
)
( 167
)
—
98,162
Earnings (loss) before provision for
income taxes
( 10,957
)
( 99,870
)
403,105
36,149
—
328,427
Provision (benefit) for income taxes
( 2,734
)
( 28,787
)
73,747
28,154
—
70,380
Equity in earnings of subsidiaries,
net of tax
266,270
337,353
7,995
—
( 611,618
)
—
Net earnings
258,047
266,270
337,353
7,995
( 611,618
)
258,047
Other comprehensive income (loss),
net of tax
—
2,449
—
( 10,604
)
—
( 8,155
)
Total comprehensive income
$
258,047
$
268,719
$
337,353
$
( 2,609
)
$
( 611,618
)
$
249,892
F-37
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended September 30, 2020
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Net cash provided (used) by operating
activities
$
( 11,769
)
$
( 58,166
)
$
417,940
$
78,884
$
—
$
426,889
Cash Flows from Investing Activities:
Payments for property and
equipment, net
( 5
)
—
( 98,379
)
( 12,421
)
—
( 110,805
)
Acquisitions, net of cash acquired
—
—
( 5,479
)
( 7,491
)
—
( 12,970
)
Due from affiliates
—
—
( 137,227
)
—
137,227
—
Net cash used by investing activities
( 5
)
—
( 241,085
)
( 19,912
)
137,227
( 123,775
)
Cash Flows from Financing Activities:
Proceeds from issuance of
long-term debt
—
1,087,500
4
—
—
1,087,504
Repayments of long-term debt
—
( 882,887
)
( 3
)
( 31
)
—
( 882,921
)
Debt issuance cost
—
( 6,257
)
—
—
—
( 6,257
)
Payments for common
stock repurchased
( 61,357
)
—
—
—
—
( 61,357
)
Proceeds from exercises of
stock options
2,792
—
—
—
—
2,792
Due to affiliates
70,339
54,422
—
12,466
( 137,227
)
—
Net cash provided by financing
activities
11,774
252,778
1
12,435
( 137,227
)
139,761
Effect of foreign exchange rate changes
on cash and cash equivalents
—
—
—
( 219
)
—
( 219
)
Net increase in cash and
cash equivalents
—
194,612
176,856
71,188
—
442,656
Cash and cash equivalents, beginning
of period
—
10
41,009
30,476
—
71,495
Cash and cash equivalents, end of period
$
—
$
194,622
$
217,865
$
101,664
$
—
$
514,151
F-38
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended September 30, 2019
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Net cash provided (used) by operating
activities
$
2,364
$
( 70,150
)
$
373,313
$
14,888
$
—
$
320,415
Cash Flows from Investing Activities:
Payments for property and
equipment, net
( 1
)
—
( 79,379
)
( 13,063
)
—
( 92,443
)
Acquisitions, net of cash acquired
—
—
( 2,584
)
( 840
)
—
( 3,424
)
Due from affiliates
—
—
( 279,391
)
—
279,391
—
Net cash used by investing activities
( 1
)
—
( 361,354
)
( 13,903
)
279,391
( 95,867
)
Cash Flows from Financing Activities:
Proceeds from issuance of
long-term debt
—
593,500
4
—
—
593,504
Repayments of long-term debt
—
( 777,533
)
( 4
)
( 1
)
—
( 777,538
)
Payments for common
stock repurchased
( 47,434
)
—
—
—
—
( 47,434
)
Proceeds from exercises of
stock options
2,160
—
—
—
—
2,160
Due to affiliates
42,911
254,183
—
( 17,703
)
( 279,391
)
—
Net cash provided (used) by financing
activities
( 2,363
)
70,150
—
( 17,704
)
( 279,391
)
( 229,308
)
Effect of foreign exchange rate changes
on cash and cash equivalents
—
—
—
( 1,040
)
—
( 1,040
)
Net increase (decrease) in cash and
cash equivalents
—
—
11,959
( 17,759
)
—
( 5,800
)
Cash and cash equivalents, beginning
of period
—
10
29,050
48,235
—
77,295
Cash and cash equivalents, end of period
$
—
$
10
$
41,009
$
30,476
$
—
$
71,495
F-39
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
Condensed Consolidating Statement of Cash Flows
Fiscal Year Ended September 30, 2018
(In thousands)
Parent
Sally
Holdings LLC
and Sally
Capital Inc.
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries
Consolidating
Eliminations
Sally Beauty
Holdings,
Inc. and
Subsidiaries
Net cash provided (used) by operating
activities
$
23,424
$
( 62,948
)
$
384,958
$
27,227
$
—
$
372,661
Cash Flows from Investing Activities:
Payments for property and
equipment, net
—
—
( 68,689
)
( 17,449
)
—
( 86,138
)
Acquisitions, net of cash acquired
—
—
—
( 9,175
)
—
( 9,175
)
Due from affiliates
—
—
( 309,310
)
—
309,310
—
Net cash used by investing activities
—
—
( 377,999
)
( 26,624
)
309,310
( 95,313
)
Cash Flows from Financing Activities:
Proceeds from issuance of
long-term debt
—
461,814
5
—
—
461,819
Repayments of long-term debt
—
( 558,000
)
( 4
)
( 595
)
—
( 558,599
)
Debt issuance cost
—
( 1,151
)
—
—
—
( 1,151
)
Payments for common
stock repurchased
( 166,701
)
—
—
—
—
( 166,701
)
Proceeds from exercises of
stock options
1,350
—
—
—
—
1,350
Due to affiliates
141,927
160,285
—
7,098
( 309,310
)
—
Net cash provided (used) by financing
activities
( 23,424
)
62,948
1
6,503
( 309,310
)
( 263,282
)
Effect of foreign exchange rate changes
on cash and cash equivalents
—
—
—
( 530
)
—
( 530
)
Net increase in cash and
cash equivalents
—
—
6,960
6,576
—
13,536
Cash and cash equivalents, beginning
of period
—
10
22,090
41,659
—
63,759
Cash and cash equivalents, end of period
$
—
$
10
$
29,050
$
48,235
$
—
$
77,295
F-40
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
19. Restructuring
Restructuring expense and gains for the fiscal years ended September 30, 2020, 2019 and 2018, are as follows (in thousands):
2020
2019
2018
Project Surge
$
1,511
$
—
$
—
Transformation Plan
12,514
( 682
)
33,615
Total expense (gain)
$
14,025
$
( 682
)
$
33,615
Project Surge
In November 2019, we announced that we were launching Project Surge, which takes the successful elements of the North American Sally Beauty transformation and integrates them into our European operations, with the support and participation of several key leaders from the corporate headquarters. As part of this plan, we are focusing on several operating elements, including a review of our talent and operating structure.
The liability related to Project Surge, which is included in accrued liabilities on our consolidated balance sheets, is as follows (in thousands):
Project Surge
Liability at
September 30,
2019
Expenses
Cash Payments
Adjustments
Liability at
September 30,
2020
Workforce reductions
$
—
$
1,149
$
1,149
$
—
$
—
Facility closures
—
—
—
—
—
Other
—
362
362
—
—
Total
$
—
$
1,511
$
1,511
$
—
$
—
Expenses incurred during the fiscal year ended September 30, 2020, represent costs incurred by SBS of $ 1.4 million and corporate of $ 0.1 million.
Transformation Plan
We previously disclosed a plan to focus on certain core business strategies. In addition to optimizing our supply chain network with changes to our transportation model and network of nodes, we are improving our marketing and digital commerce capabilities, and advancing our merchandising transformation efforts. In addition, we expanded our plan and announced a reduction in workforce within our field and headquarters. All these together, make up our Transformation Plan.
The liability related to the Transformation Plan, which is included in accrued liabilities on our consolidated balance sheets, is as follows (in thousands):
Transformation Plan
Liability at
September 30,
2019
Expenses
Cash Payments
Adjustments
Liability at
September 30,
2020
Workforce reductions
$
654
$
6,550
$
7,139
$
—
$
65
Consulting
204
1,425
1,629
—
—
Other
70
4,539
4,609
—
—
Total
$
928
$
12,514
$
13,377
$
—
$
65
Expenses incurred during the fiscal year ended September 30, 2020, represent costs incurred by SBS of $ 6.5 million, corporate of $ 4.1 million and BSG of $ 1.9 million. Additionally, other expenses in the table above includes a non-cash asset impairment of $ 2.3 million related to the re-measurement of certain long-lived assets and operating lease assets. These assets had a carrying value of $ 8.0 million and were adjusted down to their estimated fair values. The fair value measurements for these purposes were based on unobservable inputs (Level 3).
F-41
Sally Beauty Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years ended September 30, 2020, 2019 and 2018
20. Quarterly Financial Data (Unaudited)
Certain unaudited quarterly consolidated statement of earnings information for the fiscal years ended September 30, 2020 and 2019 is summarized below (in thousands, except per share data):
1 st
2 nd
3 rd
4 th
Fiscal Year
Quarter
Quarter
Quarter
Quarter
2020:
Net sales
$
980,208
$
871,023
$
705,287
$
957,812
Gross profit
$
474,848
$
429,757
$
321,846
$
489,143
Net earnings (loss)
$
53,215
$
13,368
$
( 23,526
)
$
70,188
Earnings (loss) per share (a)
Basic
$
0.46
$
0.12
$
( 0.21
)
$
0.63
Diluted
$
0.45
$
0.12
$
( 0.21
)
$
0.62
2019:
Net sales
$
989,453
$
945,852
$
975,169
$
965,937
Gross profit
$
480,705
$
468,324
$
482,222
$
479,291
Net earnings
$
65,727
$
65,725
$
71,164
$
69,007
Earnings per share (a)
Basic
$
0.55
$
0.55
$
0.59
$
0.58
Diluted
$
0.54
$
0.54
$
0.59
$
0.58
(a)
The sum of the quarterly earnings per share may not equal the full year amount due to rounding of the calculated amounts.
F-42