1 unchanged sentence
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The following discussion should be read in conjunction
−Removed: with our consolidated financial statements and notes thereto included herein.
−Removed: This discussion includes forward-looking statements
−Removed: within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities
−Removed: Exchange Act of 1934, as amended, or the Exchange Act.
+Added: The following discussion should be read in
+Added: conjunction with our consolidated financial statements and notes thereto included herein.
+Added: This discussion includes forward-looking
+Added: statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the
+Added: Securities Exchange Act of 1934, as amended, or the Exchange Act.
The statements regarding Sunshine Biopharma Inc.
−Removed: contained in this Report that
−Removed: are not historical in nature, particularly those that utilize terminology such as “may,” “will,” “should,”
+Added: contained in this Report
+Added: that are not historical in nature, particularly those that utilize terminology such as “may,” “will,” “should,”
“likely,” “expects,” “anticipates,” “estimates,” “believes” or “plans,”
8 unchanged sentences
About Sunshine Biopharma
−Removed: We are a pharmaceutical company offering and
−Removed: researching life-saving medicines in a wide variety of therapeutic areas, including oncology and antivirals.
−Removed: We have two wholly
−Removed: owned subsidiaries:
+Added: We are a pharmaceutical company offering and researching
+Added: life-saving medicines in a wide variety of therapeutic areas, including oncology and antivirals.
+Added: We have two wholly owned subsidiaries:
(i) Nora Pharma Inc.
−Removed: (“Nora Pharma”), a Canadian corporation, through which we currently have 74
−Removed: generic prescription drugs on the market in Canada, and (ii) Sunshine Biopharma Canada Inc.
−Removed: (“Sunshine Canada”), a
−Removed: Canadian corporation through which we develop and sell OTC supplements.
+Added: (“Nora Pharma”), a Canadian corporation, through which we currently have 76 generic prescription drugs
+Added: on the market in Canada, and (ii) Sunshine Biopharma Canada Inc.
+Added: (“Sunshine Canada”), a Canadian corporation through which
+Added: we develop and sell OTC supplements.
In addition, we are conducting a proprietary drug
40 unchanged sentences
drugs on the market in Canada:
−Removed: Reference/Brand
+Added: Therapeutic Area
Cardiovascular
14 unchanged sentences
Central nervous system
+Added: Docusate Sodium
+Added: Gastroenterology
+Added: Gastroenterology
Central nervous system
2 unchanged sentences
Cardiovascular
−Removed: Reference/Brand
+Added: Therapeutic Area
Cardiovascular
38 unchanged sentences
Anticonvulsant
−Removed: Tramadol Acetaminophen
−Removed: Central nervous system
Cholelithiasis
2 unchanged sentences
Central nervous system
−Removed: Central nervous
+Added: Central nervous system
Sold through distribution agreements in which we act as distributor
−Removed: In addition to the 74 drugs currently on the market,
−Removed: we have 17 additional drugs in our pipeline anticipated to be launched in 2026.
−Removed: These additional drugs will address various human health
−Removed: areas including cardiovascular, oncology, gastroenterology, central nervous system, diabetes, urology, endocrinology, anti-infective,
−Removed: and anti-inflammatory.
+Added: In addition to the 76 drugs currently on the market, we have 12 additional
+Added: drugs in our pipeline which we anticipate launching in 2026.
+Added: These additional drugs will address various human health areas including
+Added: cardiovascular, oncology, gastroenterology, central nervous system, diabetes, urology, endocrinology, anti-infective, and anti-inflammatory.
We believe the addition of these products to our
4 unchanged sentences
drugs in development:
−Removed: Area/Indication
+Added: Drug Candidate
+Added: Therapeutic Area/Indication
+Added: Development Stage
K1.1 (mRNA LNP)
1 unchanged sentence
Animal Testing
−Removed: (Small Molecule)
−Removed: (SARS Coronavirus Infection)
+Added: SBFM-PL4 (Small Molecule)
+Added: Antiviral (SARS Coronavirus Infection)
+Added: Animal Testing
K1.1 Anticancer mRNA
28 unchanged sentences
only in Betacoronaviruses, the subgroup of Coronaviruses represented by the highly pathogenic SARS-CoV, MERS-CoV, and SARS-CoV-2.
−Removed: Our Anti-Coronavirus research effort has been focused
−Removed: on developing an inhibitor of PLpro and, on May 22, 2020, we filed a patent application in the United States covering composition subject
−Removed: matter pertaining to small molecules for inhibition of the Coronavirus PLpro as well as Mpro.
+Added: Our Anti-Coronavirus research effort has been
+Added: focused on developing an inhibitor of PLpro and, on May 22, 2020, we filed a patent application in the United States covering composition
+Added: subject matter pertaining to small molecules for inhibition of the Coronavirus PLpro as well as Mpro.
In February 2022, we expanded our PLpro inhibitors
14 unchanged sentences
side effects.
−Removed: Our current lead compound was recently found to
−Removed: be active at sub micromolar concentrations against PLpro and exhibited antiviral activity in SRAS-CoV-2 infected cells as well as in cells
−Removed: infected with several different variants of concern.
−Removed: In addition, our compound had favorable pharmacokinetics properties in rodent species
−Removed: and exhibited preferred drug accumulation in the lungs over plasma.
−Removed: The compound was found to be orally active in a K18-human-ACE2 transgenic
−Removed: mouse model and to significantly reduce virus load in the lungs of infected animals in a dose-dependent manner without gross toxicities.
−Removed: In August 2024, we published these and other research results related to this project in the Journal of Medicinal Chemistry ( J.
+Added: Our current lead compound was recently found
+Added: to be active at sub micromolar concentrations against PLpro and exhibited antiviral activity in SRAS-CoV-2 infected cells as well as
+Added: in cells infected with several different variants of concern.
+Added: In addition, our compound had favorable pharmacokinetics properties in
+Added: rodent species and exhibited preferred drug accumulation in the lungs over plasma.
+Added: The compound was found to be orally active in a
+Added: K18-human-ACE2 transgenic mouse model and to significantly reduce virus load in the lungs of infected animals in a dose-dependent
+Added: manner without gross toxicities.
+Added: In August 2024, we published these and other research results related to this project in the
+Added: Journal of Medicinal Chemistry ( J.
2024, 67, 13681−13702 ).
−Removed: A copy of this article is available on our website at:
+Added: A copy of this article is available on our
www.sunshinebiopharma.com/scientific-publications.
+Added: A new manuscript describing the latest research results on our lead compound
+Added: is currently in preparation.
Intellectual Property
14 unchanged sentences
worldwide licensee of the University of Arizona for three (3) patents related to small molecules which inhibit the Coronavirus protease,
−Removed: Our wholly owned subsidiary, Nora Pharma, owns
−Removed: 200 DIN’s issued by Health Canada for prescription drugs currently on the market in Canada.
−Removed: These DIN’s were secured through
−Removed: in-licenses or cross-licenses from international manufacturers of generic pharmaceutical products.
−Removed: Nora Pharma also owns the rights to
−Removed: sell 10 generic prescription drugs in Canada through distribution agreements with various international partners under which Nora Pharma
−Removed: acts as distributor and receives a percentage of sales.
+Added: Our wholly owned subsidiary, Nora Pharma,
+Added: owns over 200 DIN’s issued by Health Canada for prescription drugs currently on the market in Canada.
+Added: These DIN’s were
+Added: secured through in-licenses or cross-licenses from international manufacturers of generic pharmaceutical products.
+Added: Nora Pharma also
+Added: owns the rights to sell 10 generic prescription drugs in Canada through distribution agreements with various international partners
+Added: under which Nora Pharma acts as distributor and receives a percentage of sales.
In addition, we own four (4) NPN’s issued
3 unchanged sentences
Results of Operations
−Removed: Comparison of results of
−Removed: operations for the three months ended June 30, 2025 and 2024
−Removed: During the three months ended June 30, 2025, we
−Removed: generated $9,410,230 in sales, compared to $9,303,067 for the three months ended June 30, 2024, largely unchanged.
−Removed: The direct cost for
−Removed: generating these sales was $5,987,364 (63.6%) for the three months ended June 30, 2025, compared to $6,946,810 (74.7%) for the three months
−Removed: ended June 30, 2024, a decrease of approximately 11% largely due to procurement of better cost of finished products.
+Added: Comparison of results of operations for
+Added: the three months ended September 30, 2025 and 2024
+Added: During the three months ended September 30, 2025,
+Added: we generated $9,417,179 in sales, compared to $8,435,178 for the three months ended September 30, 2024, an increase of $982,001, or 11.6%.
+Added: The direct cost for generating these sales was $6,343,639 (67.4%) for the three months ended September 30, 2025, compared to $5,569,027
+Added: (66.0%) for the three months ended September 30, 2024, an increase of 1.4% due to increased cost of finished products.
Our gross profit
−Removed: for the three months ended June 30, 2025 was $3,422,866, compared to $2,356,257 for the three months ended June 30, 2024, an increase
−Removed: of $1,066,609.
−Removed: and administrative expenses during the three-month period ended June 30, 2025, were $5,477,521, compared to $3,624,533 during the three-month
−Removed: period ended June 30, 2024, an increase of $1,852,988.
−Removed: The significant increase was primarily attributable to a $1,061,809 impairment
−Removed: of intangible assets resulting from the determination that certain product licenses could not be commercialized.
−Removed: The other expense categories
−Removed: which contributed to this increase were consulting fees which increased by $682,679 due to fees paid in connection with warrant exercises
−Removed: and salaries, which increased by $492,500 due to new hiring.
−Removed: Overall, we incurred a loss of $2,054,655 from our operations for the three
−Removed: months ended June 30, 2025, compared to a loss of $1,268,276 from our operations in the three-month period ended June 30, 2024.
−Removed: had interest income of $72,715 during the three months ended June 30, 2025, compared to interest income of $143,995 during the three
−Removed: months ended June 30, 2024, as a result of having less cash on hand.
−Removed: As a result of the foregoing, we incurred a net
−Removed: loss of $1,770,834 ($0.39 per share) for the three months ended June 30, 2025, compared to a net loss of $494,300 ($9.94 per share) for
−Removed: the three-month period ended June 30, 2024.
−Removed: Comparison of results of
−Removed: operations for the six months ended June 30, 2025 and 2024
−Removed: the six months ended June 30 2025, we generated revenues of $18,311,571, compared to revenue of $16,844,113 for the six months ended
−Removed: June 30, 2024, an increase of $1,467,458, or 8.7%.
+Added: for the three months ended September 30, 2025 was $3,073,540, compared to $2,866,151 for the three months ended September 30, 2024, an
+Added: increase of $207,389.
+Added: General and administrative expenses during the
+Added: three-month period ended September 30, 2025, were $4,160,153, compared to $3,972,504 during the three-month period ended September 30,
+Added: 2024, an increase of $187,649.
+Added: The expense categories that saw an increase were impairment of intangible assets ($554,650) resulting from
+Added: the determination that certain product licenses could not be commercialized, accounting fees ($10,641), legal fees ($74,698), and office
+Added: expenses ($84,327).
+Added: These were offset by a decrease in consulting fees ($316,029), marketing expenses ($47,528), and salaries ($260,678).
+Added: Overall, we incurred a loss of $1,086,613 from our operations for the three months ended September 30, 2025, compared to a loss of $1,106,353
+Added: from our operations in the three-month period ended September 30, 2024, largely unchanged.
+Added: We had interest income of $75,352 during the three
+Added: months ended September 30, 2025, compared to interest income of $108,614 during the three months ended September 30, 2024, as a result
+Added: of changes in interest rates.
+Added: As a result of the foregoing, we incurred a net loss of $883,820 ($0.19 per
+Added: share) for the three months ended September 30, 2025, compared to a net loss of $1,197,803 ($0.94 per share) for the three-month period
+Added: ended September 30, 2024, a 24.0% decrease.
+Added: Comparison of results of operations for
+Added: the nine months ended September 30, 2025 and 2024
+Added: During the nine months ended September 30, 2025,
+Added: we generated revenues of $27,728,750, compared to revenue of $25,279,291 for the nine months ended September 30, 2024, an increase of
+Added: $2,449,459, or 9.7%.
The increase is attributable to enhanced marketing efforts in 2025.
−Removed: The direct cost
−Removed: for generating these revenues was $12,158,279 for the six months ended June 30, 2025 (66.4%), compared to $12,133,519 (72.0%) for the
−Removed: six months ended June 30, 2024.
−Removed: The decrease in the cost of goods sold in 2025 was due to the procurement of better cost of finished
−Removed: Our gross profit increased by $1,442,698 from $4,710,594 for the six months ended June 30, 2024, to $6,153,292 for the same
−Removed: period in 2025.
−Removed: and administrative expenses during the six-month period ended June 30, 2025, were $9,503,697, compared to $7,378,640 during the six-month
−Removed: period ended June 30, 2024, an increase of $2,125,057.
−Removed: The significant increase was primarily attributable to a $1,061,809 impairment
−Removed: of intangible assets resulting from the determination that certain product licenses could not be commercialized.
−Removed: The other expense categories
−Removed: which contributed to this increase were consulting fees which increased by $1,000,565 due to fees paid in connection with warrant exercises
−Removed: and salaries which increased by $484,234 due to new hiring.
−Removed: These increases were offset to some extent by a decrease in legal fees by
−Removed: $353,240 and R&D by $246,759.
−Removed: Overall, we incurred a loss of $3,350,405 from our operations in the six-month period ended June 30,
−Removed: 2025, compared to a loss from operations of $2,668,046 in the similar period of 2024.
−Removed: had interest income of $148,082 during the six months ended June 30, 2025, compared to interest income of $288,084 during the six months
−Removed: ended June 30, 2024.
−Removed: The decrease was a result of having less cash on hand.
−Removed: a result of the foregoing we incurred a net loss of $2,950,605 ($0.82 per share) for the six-month period ended June 30, 2025, compared
−Removed: to a net loss of $1,778,101 ($43.48 per share) for the six-month period ended June 30, 2024.
+Added: The direct cost for generating these revenues
+Added: was $18,501,918 for the nine months ended September 30, 2025 (66.7%), compared to $17,702,546 (70.0%) for the nine months ended September
+Added: The decrease in the cost of goods sold in 2025 was due to the procurement of better cost of finished products.
+Added: Our gross profit
+Added: increased by $1,650,087 from $7,576,745 for the nine months ended September 30, 2024, to $9,226,832 for the same period in 2025.
+Added: General and administrative expenses during the
+Added: nine-month period ended September 30, 2025, were $13,663,850, compared to $11,351,144 during the nine-month period ended September 30,
+Added: 2024, an increase of $2,312,706.
+Added: The significant increase was primarily attributable to a $1,616,459 impairment of intangible assets resulting
+Added: from the determination that certain product licenses could not be commercialized.
+Added: The other expense categories which contributed to this
+Added: increase were consulting fees which increased by $684,536 due to fees paid in connection with warrant exercises, marketing fees which
+Added: increased by $98,120, office expenses which increased by $143,174, and salaries which increased by $223,556 due to new hiring.
+Added: These increases
+Added: were offset to some extent by a decrease in accounting fees by $60,389, legal fees by $278,542, and R&D by $253,823.
+Added: Overall, we incurred
+Added: a loss of $4,437,018 from our operations in the nine-month period ended September 30, 2025, compared to a loss from operations of $3,774,399
+Added: in the similar period of 2024.
+Added: We had interest income of $223,434 during the
+Added: nine months ended September 30, 2025, compared to interest income of $396,698 during the nine months ended September 30, 2024.
+Added: was a result of having less cash on hand.
+Added: As a result of the foregoing, we incurred a
+Added: net loss of $3,834,425 ($0.98 per share) for the nine-month period ended September 30, 2025, compared to a net loss of $2,975,904
+Added: ($13,61 per share) for the nine-month period ended September 30, 2024.
Liquidity and Capital Resources
−Removed: As of June 30, 2025, we had cash and cash equivalents of $10,305,320.
−Removed: Net cash used in operating activities was $2,987,267
−Removed: during the six months ended June 30, 2025, compared to $7,762,942 during the six-month period ended June 30, 2024.
−Removed: The decrease was a
−Removed: result of reduced cash required for the operations of Nora Pharma.
−Removed: Cash flows used in investing activities were $667,802
−Removed: for the six months ended June 30, 2025, compared to $1,210,944 for the six months ended June 30, 2024.
−Removed: The decrease was the result of
−Removed: less cash invested in Nora Pharma.
−Removed: Cash flows provided by financing activities were
−Removed: $3,948,372 during the six months ended June 30, 2025, compared to $5,369,566 during the six months ended June 30, 2024.
−Removed: The decrease was
−Removed: primarily as a result of a smaller financing event completed during the six months ended June 30, 2025, compared to an offering yielding
−Removed: net proceeds of $8,522,411 completed during the six months ended June 30, 2024.
−Removed: We are currently generating revenue of approximately
−Removed: $9.4 million per quarter and incurring a quarterly deficit of approximately $1.0 million (not including the one-time intangible assets
−Removed: impairment of $1,061,809 during the three months ended June 30, 2025).
−Removed: In addition to increasing sales and streamlining operations to
−Removed: reduce expenses, we are currently focusing our attention on lowering our cost of goods sold from our current level of approximately 65%
−Removed: to approximately 60%.
−Removed: We believe these measures could bring us to breakeven and make us less dependent on the capital markets for financing,
−Removed: although there can be no assurances that we will be successful in achieving these reductions.
−Removed: We believe our existing cash on hand together
−Removed: with cash we generate from sales will be sufficient to fund our operations for the next 24 months.
−Removed: There is no assurance our estimates
−Removed: will be accurate.
−Removed: We have no committed sources of capital and we anticipate that we will need to raise additional capital in the future,
−Removed: including for further research and development activities and possibly clinical trials, as well as expansion of our generic pharmaceuticals
−Removed: Additional capital may not be available on terms acceptable to us, or at all.
+Added: of September 30, 2025, we had cash and cash equivalents of $9,306,438.
+Added: cash used in operating activities was $3,715,067 during the nine months ended September 30, 2025, compared to $9,119,519 during the nine-month
+Added: period ended September 30, 2024.
+Added: The decrease was a result of reduced cash required for the operations of Nora Pharma.
+Added: flows used in investing activities were $786,097 for the nine months ended September 30, 2025, compared to $1,881,543 for the nine months
+Added: ended September 30, 2024.
+Added: The decrease was the result of less cash needed for the Nora Pharma operations.
+Added: flows provided by financing activities were $4,023,908 during the nine months ended September 30, 2025, compared to $7,323,370 during
+Added: the nine months ended September 30, 2024.
+Added: The decrease was primarily as a result of a smaller financing event completed during the nine
+Added: months ended September 30, 2025, compared to an offering yielding net proceeds of $8,522,411 completed during the nine months ended September
+Added: October 14, 2025, we announced that our Board of Directors had allocated $5 million of our cash on hand for investment in Bitcoin.
+Added: further consideration and in light of recent volatility in Bitcoin, we determined that we will not proceed with this investment.
+Added: are currently generating revenue of approximately $9.4 million per quarter and incurring a quarterly deficit of approximately $1.0 million.
+Added: In addition to increasing sales and streamlining operations to reduce expenses, we are currently focusing our attention on lowering our
+Added: cost of goods sold from our current level of approximately 67% to approximately 60%.
+Added: We believe these measures could bring us to breakeven
+Added: and make us less dependent on the capital markets for financing, although there can be no assurances that we will be successful in achieving
+Added: these reductions.
+Added: We believe our existing cash on hand together with cash we generate from sales will be sufficient to fund our operations
+Added: for the next 24 months.
+Added: There is no assurance our estimates will be accurate.
+Added: We have no committed sources of capital and we anticipate
+Added: that we will need to raise additional capital in the future, including for further research and development activities and possibly clinical
+Added: trials, as well as expansion of our generic pharmaceutical operations.
+Added: Additional capital may not be available on terms acceptable to
+Added: us, or at all.
Critical Accounting Estimates
9 unchanged sentences
Actual results may differ from these estimates under different assumptions or conditions.
−Removed: For a detailed list of significant accounting policies,
−Removed: please see our annual report on Form 10-K for the fiscal year ended December 31, 2024, including our financial statements and notes thereto
−Removed: included therein as filed with the SEC on April 1, 2025.
−Removed: Recently Adopted Accounting
+Added: For a detailed list of significant accounting
+Added: policies, please see our annual report on Form 10-K for the fiscal year ended December 31, 2024, including our financial statements and
+Added: notes thereto included therein as filed with the SEC on April 1, 2025.
+Added: Recently Adopted Accounting Standards
We have adopted all new accounting standards impacting
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.