2 unchanged sentences
UNAUDITED FINANCIAL STATEMENTS
−Removed: Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022
+Added: Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022
Statements of Operations
4 unchanged sentences
Balance Sheets
+Added: September 30,
Current Assets
−Removed: Prepaid expenses
−Removed: Deferred offering costs
+Added: offering costs
Total Current Assets
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: and equipment, net
+Added: AND STOCKHOLDERS' EQUITY
Current Liabilities
−Removed: Accounts payable and credit card liability
−Removed: Contract liabilities
+Added: payable and credit card liability
Total Current Liabilities
−Removed: TOTAL LIABILITIES
−Removed: Commitments and contingencies
+Added: and contingencies
Stockholders' Equity
8 unchanged sentences
Additional paid in capital
−Removed: Subscription receivable
−Removed: Accumulated deficit
( 4,209,917 )
−Removed: Total Stockholders’ Equity
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: STOCKHOLDERS’ EQUITY
+Added: LIABILITIES AND STOCKHOLDERS' EQUITY
The accompanying notes are an integral part
3 unchanged sentences
Three Months Ended
−Removed: Six months ended
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
Operating expenses
9 unchanged sentences
$ ( 412,992 )
−Removed: $ ( 329,339 )
Loss per share of common stock - basic and diluted
4 unchanged sentences
Statement of Stockholders’
−Removed: For the six months ended June 30, 2023:
−Removed: A Common Stock
−Removed: B Common Stock
+Added: For the nine months ended September 30, 2023:
+Added: Preferred Stock
+Added: Class A Common Stock
+Added: Class B Common Stock
Balance - December 31, 2022
$ ( 627,118 )
−Removed: Class B common stock and warrant
−Removed: Class B Common stock issued
−Removed: for restricted stock awards
+Added: Class B common stock and warrant issued
+Added: Class B Common stock issued for restricted stock awards
( 1,071,251 )
2 unchanged sentences
$ ( 1,698,369 )
−Removed: Class B Common stock issued
−Removed: for restricted stock awards
+Added: Class B Common stock issued for restricted stock awards
( 1,321,057 )
( 1,321,057 )
−Removed: - June 30, 2023
+Added: Balance - June 30, 2023
$ ( 3,019,426 )
−Removed: For the six months ended June 30, 2022:
−Removed: – December 31, 2021
+Added: Rounding adjustment
+Added: Class B Common stock issued for restricted stock awards
( 1,190,491 )
−Removed: – March 31, 2022
( 1,190,491 )
−Removed: from Class A Common Stock to Class B Common Stock
−Removed: B Common Stock issued
−Removed: - June 30, 2022
+Added: Balance - September 30, 2023
$ ( 4,209,917 )
+Added: ASSET ENTITIES INC.
+Added: Statement of Stockholders’
+Added: For the nine months ended September 30, 2022:
+Added: Retained earnings
+Added: Preferred Stock
+Added: Balance - December 31, 2021
+Added: $ ( 225,976 )
+Added: Subscription received
+Added: Balance - March 31, 2022
+Added: $ ( 150,976 )
+Added: Conversion from Class A to Class B common stock
+Added: Class B Common stock issued
+Added: Subscription received
+Added: Balance - June 30, 2022
+Added: $ ( 311,202 )
+Added: Subscription received
+Added: Balance - September 30, 2022
+Added: $ ( 394,855 )
The accompanying notes are an integral part
2 unchanged sentences
Statements of Cash Flows
−Removed: Six months ended
CASH FLOWS FROM OPERATING ACTIVITIES
3 unchanged sentences
Stock based compensation
+Added: Depreciation and amortization
Changes in operating assets and liabilities:
−Removed: Accounts receivable
Prepaid expenses
3 unchanged sentences
( 2,953,523 )
+Added: CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Purchase of property and equipment
+Added: Net cash used in Investing Activities
CASH FLOWS FROM FINANCING ACTIVITIES
+Added: Class A common stock subscription proceeds received
Class B common stock subscription proceeds received, net
13 unchanged sentences
NOTES TO FINANCIAL
−Removed: June 30, 2023
+Added: September 30, 2023
Organization, Description of Business and Liquidity
25 unchanged sentences
Instagram, and YouTube.
−Removed: had an accumulated deficit of $ 3,019,426 as of June 30, 2023 and a net loss of $ 2,392,308
−Removed: during the six months ended June 30, 2023.
−Removed: However, in February 2023, the Company completed an equity offering which generated net proceeds
−Removed: of $ 6.6 million.
−Removed: Consequently, the Company’s existing cash resources and the cash received from the equity offering are expected
−Removed: to provide sufficient funds to carry out the Company’s planned operations through the next twelve (12) months.
+Added: had an accumulated deficit of $ 4,209,917 as of September 30, 2023 and a net loss of $ 3,582,799 during the nine months ended
+Added: September 30, 2023.
+Added: However, in February 2023, the Company completed an equity offering which generated net proceeds of $ 6.6 million.
+Added: Consequently, the Company’s existing cash resources and the cash received from the equity offering are expected to provide sufficient
+Added: funds to carry out the Company’s planned operations through the next twelve (12) months.
Summary of Significant Accounting Policies
8 unchanged sentences
opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
−Removed: results for the six months ended June 30, 2023, are not necessarily indicative of the results for the full year.
−Removed: While management of the
−Removed: Company believes that the disclosures presented herein are adequate and not misleading, these interim financial statements should be read
−Removed: in conjunction with the audited financial statements and the footnotes thereto for the year ended December 31, 2022, contained in the
−Removed: Company’s Form 10-K filed on June 30, 2023.
+Added: results for the nine months ended September 30, 2023, are not necessarily indicative of the results for the full year.
+Added: While management
+Added: of the Company believes that the disclosures presented herein are adequate and not misleading, these interim financial statements should
+Added: be read in conjunction with the audited financial statements and the footnotes thereto for the year ended December 31, 2022, contained
+Added: in the Company’s Form 10-K filed on September 30, 2023.
The preparation
8 unchanged sentences
The Company had no
−Removed: cash equivalents at June 30, 2023 and December 31, 2022.
+Added: cash equivalents at September 30, 2023 and December 31, 2022.
Periodically,
the Company may carry cash balances at financial institutions more than the federally insured limit of $ 250,000 per institution.
−Removed: The amount in excess of the FDIC insurance as of June 30, 2023, was approximately $ 4.8 million.
−Removed: The Company has not experienced losses
−Removed: on account balances and management believes, based upon the quality of the financial institutions, that the credit risk with regard to
−Removed: these deposits is not significant.
+Added: The amount in excess of the FDIC insurance as of September 30, 2023, was approximately $ 3.7 million.
+Added: The Company has not experienced
+Added: losses on account balances and management believes, based upon the quality of the financial institutions, that the credit risk with regard
+Added: to these deposits is not significant.
receivable are recorded in accordance with ASC 310, “Receivables.” Accounts receivable are recorded at the invoiced amount
2 unchanged sentences
in its existing accounts receivable.
−Removed: The Company had no accounts receivable of as of June 30, 2023 to account for the delinquency related
−Removed: to one specific transaction.
−Removed: Based on management’s estimate under the expected credit loss model and based on all other accounts
−Removed: being current and settled, the Company has not deemed it necessary to make any additional general provision for doubtful accounts at the
−Removed: time of this report.
−Removed: To measure expected credit losses, accounts receivable are grouped based on shared risk characteristics and days
+Added: The Company had no accounts receivable of as of September 30, 2023 to account for the delinquency
+Added: related to one specific transaction.
+Added: Based on management’s estimate under the expected credit loss model and based on all other
+Added: accounts being current and settled, the Company has not deemed it necessary to make any additional general provision for doubtful accounts
+Added: at the time of this report.
+Added: To measure expected credit losses, accounts receivable are grouped based on shared risk characteristics and
+Added: days past due.
Offering Costs
3 unchanged sentences
In February 2023, the Company issued common stock as initial public offering and recorded offering cost as additional paid in capital.
+Added: Property and equipment
+Added: and equipment are stated at cost.
+Added: Depreciation is computed on the straight-line method.
+Added: and repairs are charged to expense as incurred.
+Added: Improvements of a major nature are capitalized.
+Added: At the time of retirement or other disposition
+Added: of property and equipment, the cost and accumulated depreciation are removed from the accounts and any gains or losses are reflected in
+Added: The long-lived
+Added: assets of the Company are reviewed for impairment in accordance with ASC No.
+Added: 360, “Property, Plant and Equipment” (“ASC
+Added: 360”), whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted
+Added: cash flows expected to be generated by the assets.
+Added: If such assets are considered to be impaired, the impairment to be recognized is measured
+Added: by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Value Measurements
3 unchanged sentences
The three tiers are defined as follows:
−Removed: 1—Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
−Removed: 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace
−Removed: for identical or similar assets and liabilities;
−Removed: 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.
+Added: ● Level 1—Observable inputs
+Added: that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
+Added: ● Level 2—Observable inputs
+Added: other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar
+Added: assets and liabilities;
+Added: ● Level 3—Unobservable
+Added: inputs that are supported by little or no market data, which require the Company to develop its own assumptions.
The Company’s
1 unchanged sentence
liabilities are carried at historical cost.
−Removed: At June 30, 2023 and December 31, 2022, the carrying amounts of these instruments approximated
+Added: At September 30, 2023 and December 31, 2022, the carrying amounts of these instruments approximated
their fair values because of the short-term nature of these instruments.
16 unchanged sentences
liabilities consist of quarterly and annual subscription revenue that have not been recognized.
−Removed: As of June 30, 2023 and December 31, 2022,
+Added: As of September 30, 2023 and December
31, 2022, total contract liabilities were $ 23,556 and $ 4,648 , respectively.
−Removed: Contract liabilities are typically expected to be recognized to
−Removed: revenue over a period not to exceed twelve (12) months.
+Added: Contract liabilities are typically expected to be recognized
+Added: to revenue over a period not to exceed twelve (12) months.
per Share of Common Stock
11 unchanged sentences
The Company accounts for warrants and options using the treasury stock method.
−Removed: As of June 30, 2023, dilutive potential common shares include outstanding warrants.
+Added: As of September 30, 2023, dilutive potential common shares include outstanding warrants.
in more detail above, the business now conducted by the Company was operated as a partnership from August 1, 2020 until October 19, 2020,
48 unchanged sentences
of the Company is sought and is convertible by the holder into one (1) share of Class B Common Stock.
−Removed: had 8,385,276 shares of Class A Common Stock issued and outstanding as of June 30, 2023 and December 31, 2022.
+Added: had 8,385,276 shares of Class A Common Stock issued and outstanding as of September 30, 2023 and December 31, 2022.
B Common Stock
5 unchanged sentences
other expenses from the offering, the Company received net proceeds of $ 6,615,120 .
−Removed: six months ended June 30, 2023, the Company granted 1,511,000 shares of class B restricted stock awards (“RSA”)
+Added: nine months ended September 30, 2023, the Company granted 1,511,000 shares of class B restricted stock awards (“RSA”)
under the 2022 Equity Incentive Plan (“2022 Plan”) to directors and executive officers, valued at $ 3,532,130 .
−Removed: had 5,375,724 and 2,364,724 shares of Class B Common Stock issued and outstanding as of June 30, 2023 and December
+Added: had 5,375,724 and 2,364,724 shares of Class B Common Stock issued and outstanding as of September 30, 2023 and December
31, 2022, respectively.
11 unchanged sentences
compensation expense is recognized as the shares vest with a corresponding offset credited to additional paid-in-capital.
−Removed: months ended June 30, 2023, the Company recorded stock-based compensation expense of $ 603,925 .
−Removed: As of June 30, 2023, 118,000 RSA shares
+Added: months ended September 30, 2023, the Company recorded stock-based compensation expense of $ 904,241 .
+Added: As of September 30, 2023, 127,000 RSA
+Added: shares have vested.
7, 2023, the Company issued 105,000 warrants exercisable into 105,000 shares of the Company’s Class B Common
4 unchanged sentences
the date of issuance.
−Removed: of activity for six months ended June 30, 2023, follows:
+Added: of activity for nine months ended September 30, 2023, follows:
Exercise Price
Outstanding, December 31, 2022
−Removed: Outstanding, June 30, 2023
−Removed: outstanding warrants are exercisable as of June 30, 2023.
−Removed: The intrinsic value of the warrants as of June 30, 2023, is $ 0 .
+Added: Outstanding, September 30, 2023
+Added: outstanding warrants are exercisable as of September 30, 2023.
+Added: The intrinsic value of the warrants as of September 30, 2023, is $ 0 .
Subsequent Events
−Removed: On June 30, 2023, the
−Removed: Company entered into a Closing Agreement (the “Closing Agreement”) with Triton Funds LP, a Delaware limited partnership (“Triton”).
−Removed: Subject to the terms of the Closing Agreement, the Company had an option to deliver a closing notice (the “Closing Notice”)
−Removed: to Triton at any time on or before September 30, 2023, pursuant to which Triton would have been obligated to purchase shares of Class
−Removed: B Common Stock of the Company with an aggregate value of $ 1,000,000 .
−Removed: On August 1, 2023, the Company and Triton entered
−Removed: into an Amended and Restated Closing Agreement (the “Amended and Restated Closing Agreement”).
−Removed: Subject to the terms of the
−Removed: Amended and Restated Closing Agreement, the Company has an option to deliver the Closing Notice to Triton at any time on or before September
−Removed: 30, 2023, pursuant to which Triton will be obligated to purchase certain securities of the Company with an aggregate value of $ 1,000,000 .
+Added: evaluated all events from the date of the balance sheet, which was September 30, 2023 through the date these financial statements were
+Added: available to be issued.
+Added: Based on our evaluation no material events have occurred that require disclosure.
+Added: In October 2023, following the delivery of a Closing
+Added: Notice by the Company to Triton Funds LP (“Triton”) on September 29, 2023 under the Amended and Restated Closing Agreement,
+Added: dated as of August 1, 2023, as amended by the Amendment to Amended and Restated Closing Agreement, dated as of September 27, 2023, between
+Added: the Company and Triton, the Company issued 263,410 shares of Class B Common Stock to Triton and received $ 46,084 , net of discount.
+Added: agreement was extended to December 30, 2023.
+Added: As of the date these financial statements were available to be issued, the Company may elect
+Added: to require Triton to purchase up to an additional $ 928,916 in shares of Class B Common Stock under the Amended A&R Closing Agreement
+Added: until December 30, 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.