Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
The following management’s discussion
and analysis of financial condition and results of operations provides information that management believes is relevant to an assessment
and understanding of our plans and financial condition . The following financial information is derived from our condensed consolidated
financial statements and should be read in conjunction with such condensed consolidated financial statements and notes thereto set forth
elsewhere herein.
Use of Terms
Except as otherwise indicated by the context
and for the purposes of this report only, references in this report to “we,” “us,” “our,” the “Company,”
“Asset Entities,” and “our company” are to Asset Entities Inc., a Nevada corporation. “Class A Common Stock”
refers to the Company’s Class A Common Stock, $0.0001 par value per share. “Class B Common Stock” refers to the Company’s
Class B Common Stock, $0.0001 par value per share.
Note Regarding Trademarks,
Trade Names and Service Marks
We use various trademarks, trade names and service
marks in our business, including “AE 360 DDM”, “Asset Entities Where Assets Are Created”, “SiN”,
“Social Influencer Network”, and associated marks. For convenience, we may not include the SM, ® or ™
symbols, but such omission is not meant to indicate that we would not protect our intellectual property rights to the fullest extent
allowed by law. Any other trademarks, trade names or service marks referred to in this report are the property of their respective owners.
Special Note Regarding Forward-Looking Statements
This report contains forward-looking statements
that are based on our management’s beliefs and assumptions and on i nformation
currently available to us. All statements other than statements of historical facts are forward-looking statements. These statements
relate to future events or to our future financial performance and involve known and unknown risks, uncertainties and other factors that
may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels
of activity, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements include,
but are not limited to, statements about:
● the
impact of the COVID-19 pandemic on our operations and financial condition;
● our
ability to introduce new products and services;
● our
ability to obtain additional funding to develop additional services and offerings;
● compliance
with obligations under intellectual property licenses with third parties;
● market
acceptance of our new offerings;
● competition
from existing online offerings or new offerings that may emerge;
● our
ability to establish or maintain collaborations, licensing or other arrangements;
● our
ability and third parties’ abilities to protect intellectual property rights;
● our
ability to adequately support future growth;
● our
goals and strategies;
● our
future business development, financial condition and results of operations;
● expected
changes in our revenue, costs or expenditures;
● growth
of and competition trends in our industry;
● the
accuracy and completeness of the data underlying our or third-party sources’ industry
and market analyses and projections;
2
● our
expectations regarding demand for, and market acceptance of, our services;
● our
expectations regarding our relationships with investors, institutional funding partners and
other parties with whom we collaborate;
● fluctuations
in general economic and business conditions in the markets in which we operate; and
● relevant
government policies and regulations relating to our industry.
In
some cases, you can identify forward-looking statements by terms such as “may,” “could,” “will,”
“should,” “would,” “expect,” “plan,” “intend,” “a nticipate,”
“believe,” “estimate,” “predict,” “potential,” “project” or “continue”
or the negative of these terms or other comparable terminology. These statements are only predictions. You should not place undue reliance
on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases,
beyond our control and which could materially affect results. Factors that may cause actual results to differ materially from current
expectations include, among other things, those listed under “Item 1A. Risk Factors ” and elsewhere in this report.
If one or more of these risks or uncertainties occur, or if our underlying assumptions prove to be incorrect, actual events or results
may vary significantly from those implied or projected by the forward-looking statements. No forward-looking statement is a guarantee
of future performance.
In addition, statements that “we believe”
and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available
to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information
may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or
review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not
to unduly rely upon these statements.
The forward-looking statements made in this report
relate only to events or information as of the date on which the statements are made in this report. Except as expressly required by
the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result
of new information, future events, changed circumstances or any other reason.
Overview
Asset Entities is a technology company providing
social media marketing and content delivery services across Discord, TikTok, and other social media platforms. We also design, develop
and manage servers for communities on Discord. Based on the rapid growth of our Discord servers and social media following, we have developed
three categories of services: (1) our Discord investment education and entertainment services, (2) social media and marketing services,
and (3) our AE.360.DDM services. All of our services are based on our effective use of Discord as well as other social media including
TikTok, Twitter, Instagram, and YouTube.
Our Discord investment education and entertainment
service is designed primarily by and for enthusiastic Generation Z, or Gen Z, retail investors, creators and influencers. Gen Z is commonly
considered to be people born between 1997 and 2012. Our investment education and entertainment service focuses on stock, real estate,
cryptocurrency, and NFT community learning programs designed for the next generation. While we believe that Gen Z will continue to be
our primary market, our recently-expanded Discord server offering features education and entertainment content covering real estate investments,
which is expected to appeal strongly to older generations as well. Our combined server user membership was approximately 260,000 as of
March 31, 2023.
Our social media and marketing services utilize
our management’s social influencer backgrounds by offering social media and marketing campaign services to business clients. Our
team of social influencer independent contractors, which we call our “SiN” or “Social Influencer Network”, can
perform social media and marketing campaign services to expand our clients’ Discord server bases and drive traffic to their businesses,
as well as increase membership in our own servers.
Our “AE.360.DDM, Design Develop Manage”
service, or “AE.360.DDM”, is a suite of services to individuals and companies seeking to create a server on Discord. We believe
we are the first company to provide “Design, Develop and Manage,” or DDM, services for any individual, company, or organization
that wishes to join Discord and create their own community. With our AE.360.DDM rollout, we are uniquely positioned to offer DDM services
in the growing market for Discord servers.
We believe that we are a leading provider of
all of these services, and that demand for all of our services will continue to grow. We expect to experience rapid revenue growth from
our services. We believe that we have built a scalable and sustainable business model and that our competitive strengths position us
favorably in each aspect of our business.
3
Our revenue depends on the number of paying subscribers
to our Discord servers. During the fiscal quarters ended March 31, 2023 and 2022, we received revenue from 382 and 886 Asset Entities
Discord server paying subscribers, respectively.
Impact
of COVID-19 Pandemic
The
current global pandemic of a novel strain of coronavirus, or COVID-19, and the global measures taken to combat it, may have an adverse
effect on our business. Public health authorities and governments at local, national and international levels have announced various
measures to respond to the pandemic. Some measures that directly or indirectly impact our business include voluntary or mandatory quarantines,
restrictions on travel and limiting gatherings of people in public places.
We
believe that we have fully complied with all federal, state and local requirements relating to COVID-19. We have undertaken various measures
in an effort to mitigate the spread of COVID-19. From our founding, we have been a highly efficient remote-first company, which has been
able to continue to function as normal even with pandemic-related stay at home orders and other regulations. We have also exploited certain
trends related to the COVID-19 pandemic, including its acceleration of global growth in virtual services. However, the COVID-19 pandemic
has adversely impacted global economic activity and has contributed to significant volatility and negative pressure in financial markets.
The resulting global deterioration in economic conditions and financial volatility may have an adverse impact on discretionary consumer
spending or investing, could also impact our business and demand for our services.
As
events are rapidly changing, we cannot predict how long the effects of the COVID-19 pandemic and the efforts to contain it could disrupt
our operations or the full extent of that disruption. Governments could take additional restrictive measures to combat the pandemic
that could further impact our business or the economy in the geographies in which we operate. It is also possible that the impact of
the pandemic and response on our customers, users, and markets will persist for some time after governments ease their restrictions.
The
extent to which the pandemic may impact our results will depend on future developments, which are highly uncertain and cannot
be predicted as of the date of this report, including new information that may emerge concerning the severity of the pandemic and
steps taken to contain the pandemic or treat its impact, among others. Nevertheless, the pandemic and the current financial,
economic and capital markets environment, and future developments in the global supply chain and other areas present material uncertainty
and risk with respect to our performance, financial condition, results of operations and cash flows. See also “Item 1A. Risk
Factors – Risks Related to Our Business and Industry – The COVID-19 pandemic may cause a material adverse effect on our business ”
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Emerging
Growth Company
We
qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).
As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements. For so long as we are an emerging
growth company, we will not be required to:
● have
an auditor report on our internal controls over financial reporting pursuant to Section 404(b)
of the Sarbanes-Oxley Act;
● comply
with any requirement that may be adopted by the Public Company Accounting Oversight Board
regarding mandatory audit firm rotation or a supplement to the auditor’s report providing
additional information about the audit and the financial statements (i.e., an auditor discussion
and analysis);
● submit
certain executive compensation matters to stockholder advisory votes, such as “say-on-pay”
and “say-on-frequency;” and
● disclose
certain executive compensation related items such as the correlation between executive compensation
and performance and comparisons of the chief executive officer’s compensation to median
employee compensation.
In
addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period
provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or
revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until
those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition
period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting
standards.
4
We
will remain an emerging growth company until the earliest of (i) the last day of the fiscal year following the fifth anniversary of our
initial public offering, (ii) the last day of the first fiscal year in which our total annual gross revenues are $1,235,000,000 or more,
(ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”), which would occur if the market value of our common stock that is held by non-affiliates
exceeds $700 million as of the last business day of our most recently completed second fiscal quarter or (iv) the date on which we have
issued more than $1 billion in non-convertible debt during the preceding three year period.
Principal
Factors Affecting Our Financial Performance
Our
operating results are primarily affected by the following factors:
● our
ability to acquire new customers and users or retain existing customers and users;
● our
ability to offer competitive pricing;
● our
ability to broaden product or service offerings;
● industry
demand and competition;
● our
ability to leverage technology and use and develop efficient processes;
● our
ability to attract and retain talented employees and contractors; and
● market
conditions and our market position.
Results
of Operations
Comparison
of Three Months Ended March 31, 2023 and 2022
Three Months Ended
Consolidated Operations Data
March 31,
2023
March 31,
2022
Revenues
$ 61,135
$ 126,059
Operating expenses
Contract labor
36,581
30,795
General and administrative
345,941
120,610
Management compensation
749,864
58,854
Total operating expenses
1,132,386
210,259
Loss from operations
(1,071,251 )
(84,200 )
Net loss
(1,071,251 )
(84,200 )
Revenues .
Our revenues decreased 51.5% to approximately $0.06 million for the three months ended March 31, 2023 from approximately $0.13 million
for the three months ended March 31, 2022. This decrease was primarily due to a decrease in subscription revenue as a result of a decrease
in the number of paying subscribers to 382 for the three months ended March 31, 2023 from 886 for the three months ended March 31, 2022.
There was no material difference in the Company’s subscription pricing structure between these periods.
Operating
Expenses . Our total operating expenses increased 438.6% to approximately $1.1 million for the three months ended March 31, 2023
from approximately $0.2 million for the three months ended March 31, 2022. This increase was primarily due to an increase in costs associated
with the Company’s initial public offering and executive compensation.
Loss
From Operations . Our loss from operations increased 1,172.3% to approximately $1.1 million for the three months ended March 31,
2023 from approximately $0.08 for the three months ended March 31, 2022. This increase was primarily due to a decrease in subscription
revenue and an increase in costs associated with the Company’s initial public offering and executive compensation.
5
Net
Loss . Our net loss increased 1,172.3% to approximately $1.1 million for the three months ended March 31, 2023 from approximately
$0.08 million for the three months ended March 31, 2023. This increase was primarily due to a decrease in subscription revenue and an
increase in costs associated with the Company’s initial public offering and executive compensation.
Liquidity
and Capital Resources
As
of March 31, 2023, we had cash consisting of approximately $5.9 million. To date, we have financed our operations primarily through contributed
capital and sales of our services. In February 2023 we raised approximately $6.6 million in net proceeds from the Company’s initial
public offering. We believe that our current levels of cash will be sufficient to meet our anticipated cash needs for our operations
and cash payment obligations for the 12 months ended March 31, 2024 and in the long-term beyond this period, including our anticipated
costs associated with being a public reporting company. We may, however, in the future require additional cash resources due to changing
business conditions, implementation of our strategy to expand our business, or other investments or acquisitions we may decide to pursue.
If our own financial resources are insufficient to satisfy our capital requirements, we may seek to sell additional equity or debt securities
or obtain additional credit facilities. The sale of additional equity securities could result in dilution to our stockholders. The incurrence
of indebtedness would result in increased debt service obligations and could require us to agree to operating and financial covenants
that would restrict our operations. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by
us to raise additional funds on terms favorable to us, or at all, could limit our ability to expand our business operations and could
harm our overall business prospects.
Summary
of Cash Flow
The
following table provides detailed information about our net cash flow for the three months ended March 31, 2023 and 2022.
Three
Months Ended
March 31,
2023
2022
Net cash provided by (used in) operating activities
$ (829,946 )
$ (75,077 )
Net cash provided by (used in) investing activities
-
-
Net cash provided by (used in) financing activities
6,615,120
75,000
Net change in cash
5,785,174
(77 )
Cash at beginning of period
137,177
33,731
Cash at end of period
$ 5,922,351
$ (33,654 )
Net
cash used in operating activities was approximately $0.8 million for the three months ended March 31, 2023, as compared to net cash used
in operating activities of approximately $0.08 million for the three months ended March 31, 2022. The increase was primarily due to an
increase in costs associated with the Company’s initial public offering and executive compensation.
Net
cash provided by financing activities was approximately $6.6 million for the three months ended March 31, 2023, as compared to approximately
$0.08 million net cash provided by financing activities for the three months ended March 31, 2022. The change was primarily due to a
significant increase in financing activities from the Company’s initial public offering during the three months ended March 31,
2023.
Initial
Public Offering
On
February 2, 2023, we entered into an underwriting agreement (the “Underwriting Agreement”) with Boustead Securities, LLC,
as representative of the underwriters named on Schedule 1 thereto (“Boustead”), relating to the Company’s initial public
offering of 1,500,000 shares (the “IPO Shares”) of the Class B Common Stock. Pursuant to the Underwriting Agreement, in exchange
for Boustead’s firm commitment to purchase the IPO Shares, the Company agreed to sell the IPO Shares to Boustead at a purchase
price (the “IPO Price”) of $4.65 (93% of the public offering price per share of $5.00, after deducting underwriting discounts
and commissions and before deducting a 0.75% non-accountable expense allowance). The Company also granted Boustead a 45-day over-allotment
option to purchase up to an additional 225,000 shares of Class B Common Stock at the IPO Price, less the non-accountable expense allowance,
from the Company, representing 15% of the IPO Shares (the “Over-Allotment Option”). The Over-Allotment Option subsequently
expired unexercised. Pursuant to the Underwriting Agreement, the Company also agreed to issue Boustead one or more warrants to purchase
a number of shares of Class B Common Stock which is equal to 7% of the aggregate number of shares of Class B Common Stock sold in the
initial public offering (the “Representative’s Warrant”), at an exercise price of $6.25 per share, which is equal to
125% of the public offering price, subject to adjustment, and a cashless exercise provision, and may be exercised at any time for five
years following the date of issuance.
6
The
closing of the IPO took place on February 7, 2023. At the closing, the Company sold the IPO Shares for total gross proceeds of $7,500,000.
After deducting underwriting discounts and commissions, the non-accountable expense allowance, and other expenses from the initial public
offering, the Company received net proceeds of approximately $6.6 million. The Company also issued the Representative’s Warrant
to Boustead for the purchase of 105,000 shares of Class B Common Stock.
The
IPO Shares were offered and sold, and the Representative’s Warrant was issued, pursuant to the Company’s Registration Statement
on Form S-1 (File No. 333-267258), as amended (the “Registration Statement”), initially filed with the Securities and Exchange
Commission (the “SEC”) on September 2, 2022, and declared effective by the SEC on February 2, 2023, and the final prospectus,
dated February 2, 2023 (the “Final Prospectus”), filed with the SEC on February 6, 2023 pursuant to Rule 424(b)(4) of the
Securities Act of 1933, as amended (the “Securities Act”). The Company intends to use the net proceeds from the initial public
offering for investment in corporate infrastructure, marketing and promotion of Discord communities, social campaigns, and the Company’s
“AE.360.DDM” Discord design, development and management service, expansion of “SiN”, the Company’s social
influencer network, increasing staff and company personnel, and general working capital, operating, and other corporate expenses.
Under
our engagement letter agreement with Boustead, dated November 29, 2021 (the “Boustead Engagement Letter”), during the 12-month
period following the termination or expiration of the Boustead Engagement letter, which will occur no earlier than February 7, 2024,
we must compensate Boustead for any transaction with any party, including any investor in a private placement in which Boustead served
as placement agent or in the initial public offering, or who became aware of the Company or who became known to the Company prior to
the termination or expiration of the Boustead Engagement Letter. Such party will include, but not be limited to, Company officers, directors,
employees, consultants, advisors, stockholders, members, and partners. The Boustead Engagement Letter will expire upon the later to occur
of February 7, 2024 (12 months from the completion date of the initial public offering), or mutual written agreement of the Company and
Boustead.
We
also agreed to provide Boustead a right of first refusal (the “Right of First Refusal”) for two years following the expiration
of the Boustead Engagement Letter to act as financial advisor, lead managing underwriter, book runner, placement agent, or to act as
joint advisor, managing underwriter, book runner, or placement agent on at least equal economic terms, on any public or private financing
(debt or equity), merger, business combination, recapitalization or sale of some or all of the equity or assets of the Company.
In the event that we engage Boustead to provide such services, Boustead will be compensated consistent with the Boustead Engagement Letter,
as described below, unless we mutually agree otherwise. In addition, Boustead will be entitled to the compensation that it would have
been entitled to receive for providing applicable services during the term of the Boustead Engagement Letter in connection with any transaction
completed during the 12-month period following the termination or expiration of the Boustead Engagement Letter between the Company and
a party who became aware of the Company or who became known to the Company prior to the termination or expiration of the Boustead Engagement
Letter, including any investor in the Company’s private placements in which Boustead served as placement agent or any investor
in the Company’s initial public offering (the “Tail Rights”).
Under
the Boustead Engagement Letter, in connection with a transaction as to which Boustead duly exercises the Right of First Refusal or is
entitled to the Tail Rights, Boustead shall receive compensation as follows:
● other
than normal course of business activities, as to any sale, merger, acquisition, joint venture, strategic alliance, license, research
and development, or other similar agreements, Boustead will accrue compensation under a percentage fee of the Aggregate Consideration
(as defined in the Boustead Engagement Letter) calculated as follows:
o 10.0%
for Aggregate Consideration of less than $10,000,000; plus
o 8.0%
for Aggregate Consideration between $10,000,000 - $25,000,000; plus
o 6.0%
for Aggregate Consideration between $25,000,001 - $50,000,000; plus
o 4.0%
for Aggregate Consideration between $50,000,001 - $75,000,000; plus
o 2.0%
for Aggregate Consideration between $75,000,001 - $100,000,000; plus
o 1.0%
for Aggregate Consideration above $100,000,000;
● for
any investment transaction including any common stock, preferred stock, ordinary shares,
convertible stock, limited liability company or limited partnership memberships, debt, convertible
debentures, convertible debt, debt with warrants, stock warrants, stock options (excluding
issuances to Company employees), stock purchase rights, or any other securities convertible
into common stock, any form of debt instrument involving any form of equity participation,
and including the conversion or exercise of any securities sold in any transaction, Boustead
shall receive upon each investment transaction closing a success fee, payable in (i) cash,
equal to 7% of the gross amount to be disbursed to the Company from each such investment
transaction closing, plus (ii) a non-accountable expense allowance equal to 1% of the gross
amount to be disbursed to the Company from each such investment transaction closing, plus
(iii) warrants equal to 7% of the gross amount to be disbursed to the Company from each such
investment transaction closing, including shares issuable upon conversion or exercise of
the securities sold in any transaction, and in the event that warrants or other rights are
issued in the investment transaction, 7% of the shares issuable upon exercise of the warrants
or other rights, and in the event of a debt or convertible debt financing, warrants to purchase
an amount of Company stock equal to the 7% of the gross amount or facility received by the
Company in a debt financing divided by the warrant exercise share. The warrant exercise price
will be the lower of: 1.) the fair market value price per share of the Company’s common
stock as of each such financing closing date; 2.) the price per share paid by investors in
each respective financing; 3.) in the event that convertible securities are sold in the financing,
the conversion price of such securities; or 4.) in the event that warrants or other rights
are issued in the financing, the exercise price of such warrants or other rights;
7
● any
such warrants will be transferable in accordance with rules of the Financial Industry Regulatory
Authority, Inc. (“FINRA”) and SEC regulations, exercisable from the date of issuance
and for a term of five years, contain cashless exercise provisions, be non-callable and non-cancelable
with immediate piggy-back registration rights, have customary anti-dilution provisions and
any future stock issuances, etc., at a price(s) below the exercise price per share, at terms
no less favorable than the terms of any warrants issued to participants in the related transaction,
and provide for automatic exercise immediately prior to expiration; and
● reasonable
out-of-pocket expenses in connection with the performance of its services, regardless of
whether a transaction occurs.
Pursuant
to the Underwriting Agreement, as of February 3, 2023, we are subject to a lock-up agreement that prevents, subject to certain exceptions,
selling or transferring any shares of capital stock of the Company for up to 12 months. In addition, our officers, directors and beneficial
owners of approximately 78.0% of our common stock agreed to be locked up for a period of 12 months. Holders of approximately 7.2% of
our outstanding common stock agreed to be locked up for a period of nine months, and a holder of approximately 2.3% of our outstanding
Class B Common Stock prior to the initial public offering offering agreed to be locked up for a period of six months with respect to
approximately 0.9% of the outstanding common stock held by such holder, subject to certain exceptions. The remaining shares are not subject
to lock-up provisions or such lock-up provisions have been waived.
The
Underwriting Agreement and Boustead Engagement Letter contain other customary representations, warranties and covenants by the Company,
customary conditions to closing, indemnification obligations of the Company and Boustead, including for liabilities under the Securities
Act, other obligations of the parties, and termination provisions. The representations, warranties and covenants contained in the Underwriting
Agreement and Boustead Engagement Letter were made only for purposes of such agreement and as of specific dates, were solely for the
benefit of the parties to such agreement, and may be subject to limitations agreed upon by the contracting parties.
In
addition, the Registration Statement registered for resale a total of 1,500,000 shares of Class B Common Stock by the selling stockholders
named in the Registration Statement. Any sales of these shares occurred at a fixed price of $5.00 per share until the Class B Common
Stock was listed on The Nasdaq Stock Market LLC (“Nasdaq”) on February 3, 2023. Thereafter, these sales will occur at fixed
prices, at market prices prevailing at the time of sale, at prices related to prevailing market prices, or at negotiated prices. The
Company will not receive any proceeds from the sale of Class B Common Stock by the selling stockholders.
In
total, the Registration Statement registered for sale shares of Class B Common Stock with a maximum aggregate offering price of $8,625,000,
representing the right to sell up to 1,725,000 shares of Class B Common Stock at the IPO Price upon full exercise of the Over-Allotment
Option; the Representative’s Warrant; shares of Class B Common Stock underlying the Representative’s Warrant with a maximum
aggregate offering price of $754,687.50, representing rights to purchase up to 120,750 shares of Class B Common Stock at the exercise
price of $6.25 per share, upon full exercise of the over-allotment option; and 1,500,000 shares of Class B Common Stock on
behalf of the selling stockholders. As of the date of this report, the IPO Shares were sold for aggregate gross proceeds of $7,500,000
and the Representative’s Warrant was issued with the right to purchase up to 105,000 shares of Class B Common Stock at $6.25 per
share for gross proceeds of up to $656,250. As of the date of this report, the Over-Allotment Option had expired unexercised and we have
not received any proceeds from the exercise of the Representative’s Warrant because it has not been exercised.
The
Company’s officers, directors, and certain stockholders who, prior to the initial public offering, held shares of Class B Common
Stock or shares of the Class A Common Stock, have agreed, subject to certain exceptions, not to offer, issue, sell, contract to sell,
encumber, grant any option for the sale of or otherwise dispose of any shares of Class A Common Stock or Class B Common Stock or other
securities convertible into or exercisable or exchangeable for shares of Class A Common Stock or Class B Common Stock for a period of
6 months, 9 months or 12 months, as applicable, without the prior written consent of Boustead.
On
April 4, 2023, Post-Effective Amendment No. 1 to the Registration Statement (the “Post-Effective Amendment”) was filed with
the SEC and became effective on April 14, 2023 . The
Post-Effective Amendment was required to be filed to update the Registration Statement’s
prospectus to include, among other things, the information contained in our Annual Report on Form 10-K for the fiscal year ended December
31, 2022, which was filed with the SEC on March 31, 2023.
The Post-Effective Amendment registered the sale of shares of common
stock issuable upon exercise of the Representative’s Warrant and the resale of the shares of common stock held by the selling
stockholders.
8
The
following is our reasonable estimate of the uses of the proceeds from the Company’s initial public offering from the date of the
closing of the offering on February 7, 2023 until March 31, 2023:
● None
was used for construction of plant, building and facilities;
● None
was used for the purchase and installation of machinery and equipment;
● None
was used for purchases of real estate;
● None
was used for the acquisition of other businesses;
●
None was used for the repayment
of indebtedness;
● $0.8
million was used for working capital; and
● None
was used for temporary investments.
As of the date of this report, none of the proceeds from the initial public offering were used to make direct or indirect payments to
any of our directors or officers, any of their associates, any persons owning 10% or more of any class of our equity securities, or any
of our affiliates, or direct or indirect payments to any others other than for the direct costs of the offering.
There
has not been, and we do not expect, any material change in the planned use of proceeds from the initial public offering as described
in the Registration Statement, the Final Prospectus, and the Post-Effective Amendment.
Contractual
Obligations
During
the three months ended March 31, 2023 and 2922, we had no significant cash requirements for capital expenditures or other cash needs
under any contractual or other obligations.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical
Accounting Policies and Estimates
This
discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared
in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial
statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the financial statements, as well as the reported expenses incurred during the reporting
periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates under different assumptions or conditions. While our significant accounting
policies are described in more detail in the notes to our financial statements included with this report, we believe that the following
accounting policies are critical to understanding our historical and future performance, as these policies relate to the more significant
areas involving management’s judgments and estimates. We believe our most critical accounting policies and estimates relate to
the following:
Revenue
Recognition
The
Company recognizes revenue utilizing the following steps: (i) Identify the contract, or contracts, with a customer; (ii) Identify the
performance obligations in the contract; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance
obligations in the contract; (v) Recognize revenue when the Company satisfies a performance obligation.
9
Subscriptions
Subscription
revenue is related to a single performance obligation that is recognized over time when earned. Subscriptions are paid in advance and
can be purchased on a monthly, quarterly, or annual basis. Any quarterly or annual subscription revenue is recognized as a contract liability
expensed over the contracted service period.
Marketing
Revenue
related to marketing campaign contracts with customers are normally of a short duration, typically less than two (2) weeks.
AE.360.DDM
Contracts
Revenue
related to AE.360.DDM contracts with customers are normally of a short duration, typically less than one (1) week.
Earnings
per Share of Common Stock
The
Company has adopted Accounting Standards Codification (“ASC”) Topic 260, “ Earnings per Share ”, which
requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures
and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial
statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding
during the year. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock
and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from
common stock issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. The
Company would account for the potential dilution from convertible securities using the as-if converted method. The Company accounts for
warrants and options using the treasury stock method. As of March 31, 2023, dilutive potential shares of common stock include outstanding
warrants.
Income
Taxes
As
described in more detail above (see “ Part 1.
Financial Information – Item 1. Financial Statements – Note 1 . Organization,
Description of Business and Liquidity – Organization ” ), the business now
conducted by the Company was operated as a partnership from August 1, 2020 until October 19, 2020, when it was reorganized as a limited
liability company, or LLC, and that LLC was merged into the Company on March 28, 2022. Prior to that date, the partnership and the subsequent
LLC were not subject to federal income tax and all income, deductions, gains and losses were attributed to the partners or members.
The
Company adopted Financial Accounting Standards Board (“FASB”) ASC Topic 740, “Income Taxes” (“FASB ASC
740”), at its inception. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred
income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of
the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred
tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all
of the deferred tax assets will not be realized.
Recent
Accounting Pronouncements
In
June 2022, the FASB issued Accounting Standards Update
2022-03, ASC Subtopic “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity
Securities Subject to Contractual Sale Restrictions”. These amendments clarify that a contractual restriction on the sale of an
equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair
value. The amendments in this update are effective for public business entities for fiscal years, including interim periods within those
fiscal years, beginning after December 15, 2023. Early adoption is permitted. The Company is currently assessing the impact of the adoption
of this standard on its financial statements.
The
Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will
have a material impact on its financial statements.
10
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.