Item 9A. Controls and Procedures
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures
are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our
Principal Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar
functions, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and
with the participation of management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design
and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on
the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were not effective as of December 31, 2025
due to inadequate segregation of duties within accounting processes due to limited personnel and insufficient written policies and procedures
for accounting, IT, financial reporting, and bookkeeping. However, the Certifying Officers completed a review of the accounting for material
transactions covering this period and determined that the financial statements presented were complete and accurate and in conformity
with U.S. generally accepted accounting principles. In February 2026, the Certifying Officers and the audit committee approved a set
of policies and procedures designed to meet requirements for adequate internal controls over financial reporting.
Management’s Report on Internal Controls
Over Financial Reporting
This Annual Report on Form
10-K does not include a report of management’s assessment regarding internal control over financial reporting or an attestation
report of our independent registered public accounting firm due to a transition period established by rules of the SEC for newly public
companies.
Changes in Internal Control over Financial
Reporting
There were no changes in
our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the
most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
Item 9B. Other Information
None .
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent
Inspections
Not applicable.
72
Part
III
Item 10. Directors, Executive Officers and Corporate Governance
Officers and Directors
Our executive officers and
directors are as follows:
NAME
AGE
POSITION
Peter Ort
55
Principal Executive Officer and Director
Jeff Tuder
52
Chief Financial Officer
Raphael Roettgen
53
Chairman
Eric Zahler
75
Director
Anders Johnson
68
Director
Celeste Ford
69
Director
Peter Ort ,
55, has served as our Principal Executive Officer and on our board of directors since September 2025. Mr. Ort is currently a Co-Chairman
and Principal Executive Officer of each of Digital Asset Acquisition Corp. (Nasdaq: DAAQ) and Real Asset Acquisition Corp. (Nasdaq: RAAQ),
positions he has each held since December 2024. Mr. Ort has been a General Partner at Cambium Capital Management LP, a venture capital
firm focused on early-stage investments in the advanced computing sector, since January 2020. Prior to that, he was the Co-Founder of
CurAlea Associates LLC, a customized software and advisory firm to wealth and asset managers, from 2010 to 2022. Mr. Ort began his career
at Goldman Sachs in 1996 and most recently was Managing Director and co-head of the Investment Management Division’s Hedge Fund
Strategies Group until 2009. Mr. Ort also served on the board of directors of the Concord Acquisition Corp, Concord Acquisition Corp
II and Concord Acquisition Corp III (collectively, the “Concord SPACs”) from 2021 to 2022, 2022 to present, and 2022 to 2024,
respectively, and has served as the chair of the audit committee for each of the Concord SPACs. Mr. Ort is also a member of the board
or advisory board of a number of privately held technology companies and is an active investor in early-stage companies and venture capital
funds in the digital asset and other sectors. Mr. Ort graduated from Duke University, obtained J.D. and M.B.A. degrees from New York
University, and was a Fulbright Scholar in Japan. We believe Mr. Ort is qualified to serve on our board of directors because of his extensive
business and investment experience.
Jeff Tuder ,
52, has served as our Chief Financial Officer since September 2025. Mr. Tuder is currently a Co-Chairman and Chief Financial Officer
of each of Digital Asset Acquisition Corp. (Nasdaq: DAAQ) and Real Asset Acquisition Corp. (Nasdaq: RAAQ), positions he has each held
since December 2024. Mr. Tuder founded Tremson Capital Management, LLC in January 2015 to invest in undervalued public equities and to
make private equity and credit investments in partnership with a number of family offices. In addition, Mr. Tuder was the Chief Executive
Officer of each of Concord Acquisition Corp, Concord Acquisition Corp II and Concord Acquisition Corp III from 2021 to 2022, 2022 to
present, and 2022 to 2024, respectively. Mr. Tuder has also served on the board of directors of SeaChange International, Inc. from March
2019 to May 2021. In addition, Mr. Tuder has served on the board of directors of Inseego Corporation (NYSE: INSG), since April 2017,
where he is Chairman of the Board, Audit and Compensation Committees. Mr. Tuder has also served on the board of directors of GCT Semiconductor
(NYSE: GCTS) since March 2023 where he serves on the compensation committee. Mr. Tuder held various investment positions at JHL Capital
Group, KSA Capital Management, and CapitalSource Finance. Mr. Tuder began his career as a private equity professional at Fortress Investment
Group, Nassau Capital, and ABS Capital Partners. Mr. Tuder is currently an Operating Partner at Atlas Merchant Capital, LLC. Mr. Tuder
received a B.A. in English Literature from Yale College.
73
Raphael Roettgen ,
53, has served as the Chairman of our board of directors since September 2025. Mr. Roettgen is the founder of the E2MC family of space
ventures investment firms and funds. Mr. Roettgen is a recognized thought leader in the space sector, lecturing on space entrepreneurship
and finance at several universities, authoring the introductory space economy book To Infinity, and hosting the Space Business Podcast.
Mr. Roettgen is also the Co-Founder, acting Chief Executive Officer and sole director of Prometheus Life Technologies AG, a Swiss space
biotech startup, a role he has held since November 2022. Mr. Roettgen started his career in mergers & acquisitions at JP Morgan and
Greenhill & Co., and subsequently focused on public markets investments at Deutsche Bank and Gandhara Capital. Mr. Roettgen holds
bachelor’s degrees in economics and psychology from the University of Pennsylvania and a master’s degree in computer science
from PUC-Rio. He is also a governing member, adjunct faculty, and alumnus of the International Space University (ISU). Mr. Roettgen holds
the CFA (Chartered Financial Analyst) and FRM (Financial Risk Manager) charters.
Eric Zahler ,
75, has served on our board of directors since January 2026. Mr. Zahler has over 35 years of senior leadership, strategy, operations
and governance with aerospace, defense and space companies. From August 2018 to October 2025, Mr. Zahler served as Co-Founder and Managing
Member at Monocle Partners LLC, a private investment fund that manages holdings in AerSale Corporation (Nasdaq: ASLE), a commercial aviation
aftermarket provider. Mr. Zahler relatedly served as Co-Founder and President of Monocle Acquisition Corporation (formerly Nasdaq: MNCL),
a special purpose acquisition company whose business combination with AerSale Corp. was consummated in 2020, resulting in AerSale Corporation.
Between July 2008 and August 2018, Mr. Zahler served as Co-Founder and Managing Director of Sagamore Capital, a private equity firm pursuing
investments in the aerospace and defense, industrial electronics, and selected business service markets. Prior to co-founding Sagamore
Capital, Mr. Zahler was President and Chief Operating Officer of Loral Space & Communications Inc. (Nasdaq: LORL), a global satellite
communications service provider and a manufacturer of commercial satellites, serving from 2000 to 2007. Mr. Zahler also served on Loral’s
Board of Directors between 2001 and 2005. Mr. Zahler served as a member of the Board of Directors of AerSale Corporation (Nasdaq: ASLE,
as Lead Independent Director) between 2020 and 2023, Maxar Technologies Inc. (formerly NYSE: MAXR) between 2014 and 2023, exactEarth
Ltd. (formerly TSX: XCT, as Chairman) between 2016 and 2022, Actel Corporation (formerly Nasdaq: ACTL) between 2009 and 2010, EasyLink
Services Corporation (formerly Nasdaq: EASY) between 2005 and 2007, and Sequa Corporation, a portfolio company of The Carlyle Group between
2017 and 2022. From 1975 to 1992, Mr. Zahler was an attorney at Fried, Frank, Harris, Shriver & Jacobson, where he was elected Partner
in 1983 and represented numerous aerospace and defense companies in all aspects of their interactions with the U.S. government. Mr. Zahler
holds a Bachelor of Science in mathematics from Yale University and a Juris Doctor from Harvard Law School. We believe Mr. Zahler is
qualified to serve on our board of directors because of his leadership and operations experience in executive leadership roles at global
public companies, as well as accounting, financial and corporate governance expertise.
Anders Johnson ,
68, has served on our board of directors since January 2026. Between June 2011 and June 2022, Mr. Johnson served as President of EchoStar
Satellite Services L.L.C., and between 2016 and 2022, Mr. Johnson served as Chief Strategy Officer of EchoStar Corporation (Nasdaq: SATS),
a global satellite communications provider and the parent company of EchoStar Satellite Services L.L.C. Before joining EchoStar, Mr.
Johnson was at SES World Skies, where he served as Senior Vice President of Strategic Satellite Development between 2005 and 2011. Mr.
Johnson joined SES GLOBAL after the combination of GE Americom and SES GLOBAL in 2001. Prior to SES GLOBAL, Mr. Johnson worked at GE
Capital beginning in 1985 in a variety of executive level roles in Satellite Services, Aviation Services, and Transportation & Industrial
Financing. Mr. Johnson holds a bachelor’s degree from New York Institute of Technology. We believe Mr. Johnson is qualified to
serve on our board of directors because of his telecommunications experience .
74
Celeste Ford ,
69, has served on our board of directors since January 2026. Since September 2021, Ms. Ford has served as the Founder and Managing Director
at Stellar Ventures, a platform that invests in the next generation of space technology companies. In February 1995, Ms. Ford founded
Stellar Solutions, Inc., an award-winning aerospace engineering company that operates in the defense, intelligence, commercial, civil
and international markets. Between February 1995 and 2018, Ms. Ford served as its Chief Executive Officer, and, since 1995, has served
as its Chair. In addition, Ms. Ford established Stellar Solutions Foundation in 1998, QuakeFinder humanitarian R&D program in 2001,
Stellar Solutions Aerospace Limited in the United Kingdom in 2003 and Stellar Solutions Aerospace France in 2017. Since April 2014, Ms.
Ford has served on the board of Simpson Manufacturing, Inc. (NYSE: SSD), serving as the Chair of the Compensation Committee and a member
of the Acquisition & Strategy, Audit and Governance Committees. Between 2020 and 2023, Ms. Ford served as the Chair of the Strategy
Committee for CHG Group, Inc., a wholly owned subsidiary of Chemring Group, LLC. During those years, she also served on the board of
Iris Automation, Inc. Since 2000, 2012 and 2020, Ms. Ford has served on the Illuminate Ventures Advisory Board, the University of Notre
Dame Board of Trustees and the Enterprising Women Advisory Board, respectively. Ms. Ford holds a Bachelor of Science degree from the
University of Notre Dame and a Master of Science from Stanford University, both in Aerospace Engineering. We believe Ms. Ford is qualified
to serve on our board of directors because of her aerospace experience.
Number and Terms of Office of Officers and
Directors
Our board of directors consists
of five members and is divided into three classes with only one class of directors being appointed in each year, and with each class
(except for those directors appointed prior to our first annual general meeting) serving a three-year term. In accordance with Nasdaq
corporate governance requirements, we are not required to hold an annual general meeting until one year after our first fiscal year end
following our listing on Nasdaq. The term of office of the first class of directors, consisting of Eric Zahler, will expire at our first
annual general meeting. The term of office of the second class of directors, consisting of Celeste Ford and Anders Johnson, will expire
at the second annual general meeting. The term of office of the third class of directors, consisting of Raphael Roettgen and Peter Ort,
will expire at the third annual general meeting.
Our officers are appointed
by the board of directors and serve at the discretion of the board of directors, rather than for specific terms of office. Our board
of directors is authorized to appoint officers as it deems appropriate pursuant to our amended and restated memorandum and articles of
association.
Director Independence
The rules of Nasdaq require
that a majority of our board of directors be independent within one year of our Initial Public Offering. An “independent director”
is defined generally as a person who, in the opinion of the company’s board of directors, has no material relationship with the
listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with the company).
We have three “independent directors” as defined in the Nasdaq rules and applicable SEC rules. Our board of directors has
determined that each of Anders Johnson, Eric Zahler and Celeste Ford are “independent directors” as defined in the Nasdaq
listing standards and applicable SEC rules. Our independent directors will have regularly scheduled meetings at which only independent
directors are present.
Committees of the Board of Directors
Our board of directors has
established two standing committees: an audit committee and a compensation committee. Subject to phase-in rules, the rules of Nasdaq
and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely of independent directors.
Each committee will operate under a charter that will be approved by our board and will have the composition and responsibilities described
below.
75
Audit Committee
Each of Eric Zahler, Anders
Johnson and Celeste Ford serve as the members of our audit committee.
Mr. Johnson serves as the
chairman of the audit committee. Each member of the audit committee is financially literate and our board of directors has determined
that Mr. Johnson qualifies as an “audit committee financial expert” as defined in applicable SEC rules.
We have adopted an audit
committee charter, which details the principal functions of the audit committee, including:
● assisting board
oversight of (1) the integrity of our financial statements, (2) our compliance with legal
and regulatory requirements, (3) our independent registered public accounting firm’s
qualifications and independence, and (4) the performance of our internal audit function and
independent registered public accounting firm; the appointment, compensation, retention,
replacement, and oversight of the work of the independent registered public accounting firm
and any other independent registered public accounting firm engaged by us;
● pre-approving all
audit and non-audit services to be provided by the independent registered public accounting
firm or any other registered public accounting firm engaged by us, and establishing pre-approval
policies and procedures; reviewing and discussing with the independent auditors all relationships
the auditors have with us in order to evaluate their continued independence;
● setting clear policies
for audit partner rotation in compliance with applicable laws and regulations; obtaining
and reviewing a report, at least annually, from the independent registered public accounting
firm describing (1) the independent registered public accounting firm’s internal quality-control
procedures and (2) any material issues raised by the most recent internal quality-control
review, or peer review, of the audit firm, or by any inquiry or investigation by governmental
or professional authorities, within the preceding five years respecting one or more independent
audits carried out by the firm and any steps taken to deal with such issues;
● meeting to review
and discuss our annual audited financial statements and quarterly financial statements with
management and the independent registered public accounting firm, including reviewing our
specific disclosures under “Management’s Discussion and Analysis of Financial
Condition and Results of Operations”; reviewing and approving any related party transaction
required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior
to us entering into such transaction; and
● reviewing with
management, the independent registered public accounting firm, and our legal advisors, as
appropriate, any legal, regulatory or compliance matters, including any correspondence with
regulators or government agencies and any employee complaints or published reports that raise
material issues regarding our financial statements or accounting policies and any significant
changes in accounting standards or rules promulgated by the Financial Accounting Standards
Board, the SEC or other regulatory authorities.
76
Compensation Committee
The members of our compensation
committee are Celeste Ford and Eric Zahler, and Mr. Zahler, who serves as chairman of the compensation committee. We have adopted a compensation
committee charter, which details the principal functions of the compensation committee, including:
● reviewing and approving
on an annual basis the corporate goals and objectives relevant to our principal executive
officer’s compensation, evaluating our principal executive officer’s performance
in light of such goals and objectives and determining and approving the remuneration (if
any) of our principal executive officer’s based on such evaluation;
● reviewing and making
recommendations to our board of directors with respect to the compensation, and any incentive
compensation and equity-based plans that are subject to board approval of all of our
other officers;
● reviewing our executive
compensation policies and plans;
● implementing and
administering our incentive compensation equity-based remuneration plans;
● assisting management
in complying with our proxy statement and annual report disclosure requirements;
● approving all special
perquisites, special cash payments and other special compensation and benefit arrangements
for our executive officers and employees;
● producing a report
on executive compensation to be included in our annual proxy statement; and
● reviewing, evaluating
and recommending changes, if appropriate, to the remuneration for directors.
The charter also provides
that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel
or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such adviser. However,
before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the compensation committee
will consider the independence of each such adviser, including the factors required by Nasdaq and the SEC.
Guidelines for
Selecting Director Nominees
We do not have a standing
nominating committee though we intend to form a corporate governance and nominating committee as and when required to do so by law or
Nasdaq rules. In accordance with Rule 5605(e)(2) of the Nasdaq rules, a majority of the independent directors may recommend
a director nominee for selection by our board of directors. Our board of directors believes that the independent directors can satisfactorily
carry out the responsibility of properly selecting or approving director nominees without the formation of a standing nominating committee.
The directors who will participate in the consideration and recommendation of director nominees are Anders Johnson and Celeste Ford.
In accordance with Rule 5605(e)(1)(A) of the Nasdaq rules, all such directors are independent. As there is no standing nominating
committee, we do not have a nominating committee charter in place.
77
The board of directors will
also consider director candidates recommended for nomination by our shareholders during such times as they are seeking proposed nominees
to stand for appointment at the next annual general meeting (or, if applicable, an extraordinary general meeting). Our shareholders that
wish to nominate a director for appointment to our board of directors should follow the procedures set forth in our amended and restated
memorandum and articles of association.
We have not formally established
any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in identifying
and evaluating nominees for director, our board of directors considers educational background, diversity of professional experience,
knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests
of our shareholders. Prior to our initial Business Combination, holders of our public shares will not have the right to recommend director
candidates for nomination to our board of directors.
Compensation Committee Interlocks and Insider
Participation
None of our executive officers
currently serves, and in the past year has not served, as a member of the compensation committee of any entity that has one or more executive
officers serving on our board of directors.
Code of Business Conduct and Ethics, Insider
Trading Policy and Committee Charters
We have adopted a Code of
Ethics applicable to our directors, officers and employees. We have filed a copy of our Code of Ethics as an exhibit to this Form 10-K.
You are able to review this document by accessing our public filings at the SEC’s web site at www.sec.gov . In addition,
a copy of the Code of Ethics and the charters of the committees of our board of directors can be provided without charge upon request
from us. If we make any amendments to our Code of Ethics other than technical, administrative or other non-substantive amendments, or
grant any waiver, including any implicit waiver, from a provision of the Code of Ethics applicable to our principal executive officer,
principal financial officer principal accounting officer or controller or persons performing similar functions requiring disclosure under
applicable SEC or Nasdaq rules, we will disclose the nature of such amendment or waiver on our website. The information included on our
website is not incorporated by reference into this Form 10-K or in any other report or document we file with the SEC, and any references
to our website are intended to be inactive textual references only.
We have also adopted a policy
regarding insider training and dissemination of inside information (the “Insider Trading Policy”) governing the purchase,
sale, and other disposition of our securities by our directors, officers, and employees as well as by the Company that we believe is
reasonably designed to promote compliance with insider trading laws, rules, and regulations and listing standards applicable to the Company.
A copy of our Insider Trading Policy is filed as Exhibit 19 to this Form 10-K.
Limitation on Liability and Indemnification
of Officers and Directors
Cayman Islands law does not
limit the extent to which a company’s memorandum and articles of association may provide for indemnification of officers and directors,
except to the extent any such provision may be held by the Cayman Islands courts to be contrary to public policy, such as to provide
indemnification against willful default, fraud or the consequences of committing a crime. Our Amended and Restated Memorandum and Articles
of Association provides for indemnification of our officers and directors to the maximum extent permitted by law, including for any liability
incurred in their capacities as such, except through their own actual fraud, willful default or willful neglect. We have purchased a
policy of directors’ and officers’ liability insurance that insures our officers and directors against the cost of defense,
settlement or payment of a judgment in some circumstances and insures us against our obligations to indemnify our officers and directors.
78
Our officers and directors
have agreed to waive any right, title, interest or claim of any kind in or to any monies in the Trust Account, and have agreed to waive
any right, title, interest or claim of any kind they may have in the future as a result of, or arising out of, any services provided
to us and will not seek recourse against the Trust Account for any reason whatsoever. Accordingly, any indemnification provided will
only be able to be satisfied by us if (i) we have sufficient funds outside of the Trust Account or (ii) we consummate an initial Business
Combination.
Our indemnification obligations
may discourage shareholders from bringing a lawsuit against our officers or directors for breach of their fiduciary duty. These provisions
also may have the effect of reducing the likelihood of derivative litigation against our officers and directors, even though such an
action, if successful, might otherwise benefit us and our shareholders. Furthermore, a shareholder’s investment may be adversely
affected to the extent we pay the costs of settlement and damage awards against our officers and directors pursuant to these indemnification
provisions.
We believe that these provisions,
the insurance and the indemnity agreements are necessary to attract and retain talented and experienced officers and directors.
Item 11. Executive Compensation.
None of our executive officers
or directors has received any cash compensation for services rendered. We will pay our Sponsor $20,000 per month for office space and
administrative services provided to members of our management team until the consummation of our initial Business Combination. No compensation
of any kind, including any finder’s fee, reimbursement, consulting fee or monies in respect of any payment of a loan, will be paid
by us to our Sponsor, officers and directors, or any affiliate of theirs, for services rendered prior to, or for any services rendered
in order to effectuate, the consummation of our initial Business Combination (regardless of the type of transaction that it is). However,
these individuals will be entitled to certain payments including, but not limited to, reimbursement for any out-of-pocket expenses incurred
in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable
Business Combinations. Our audit committee will review on a quarterly basis all payments that were made to our Sponsor, officers or directors,
or our or their affiliates. Any such payments prior to an initial Business Combination will be made using funds held outside the Trust
Account. Other than quarterly audit committee review of such payments, we do not expect to have any additional controls in place governing
our reimbursement payments to our directors and executive officers for their out-of-pocket expenses incurred in connection with identifying
and consummating an initial Business Combination.
After the completion of our
initial Business Combination, directors or members of our management team who remain with us may be paid consulting or management fees
from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in the tender offer materials
or proxy solicitation materials furnished to our shareholders in connection with a proposed initial Business Combination. We have not
established any limit on the amount of such fees that may be paid by the combined company to our directors or members of management.
It is unlikely the amount of such compensation will be known at the time of the proposed initial Business Combination, because the directors
of the post-combination business will be responsible for determining officer and director compensation. Any compensation to be paid to
our officers will be determined, or recommended to the board of directors for determination, either by a compensation committee constituted
solely by independent directors or by a majority of the independent directors on our board of directors.
We do not intend to take
any action to ensure that members of our management team maintain their positions with us after the consummation of our initial Business
Combination, although it is possible that some or all of our officers and directors may negotiate employment or consulting arrangements
to remain with us after our initial Business Combination. The existence or terms of any such employment or consulting arrangements to
retain their positions with us may influence our management’s motivation in identifying or selecting a target business but we do
not believe that the ability of our management to remain with us after the consummation of our initial Business Combination will be a
determining factor in our decision to proceed with any potential Business Combination. We are not party to any agreements with our officers
and directors that provide for benefits upon termination of employment.
79
Item 12. Security Ownership of Certain Beneficial Owners and Management
and Related Shareholder Matters.
The following table sets
forth information regarding the beneficial ownership of our ordinary shares as of March 27, 2026, by:
●
each person known by us
to be the beneficial owner of more than 5% of our outstanding ordinary shares;
●
each of our officers and
directors; and
●
all our officers and directors
as a group.
Unless otherwise indicated,
we believe that all persons named in the table below have sole voting and investment power with respect to all ordinary shares beneficially
owned by them. The following table does not reflect beneficial ownership of the Public Warrants or Private Placement Warrants as these
warrants are not exercisable within 60 days of the date of this Form 10-K.
We have based our calculation
of the percentage of beneficial ownership on 23,645,000 Class A Ordinary Shares and 7,666,667 Class B ordinary shares issued and outstanding
as of March 27, 2026.
Class A
Class B
Ordinary Shares
Ordinary Shares
Approximate
Number of
Number of
Percentage of
Shares
Approximate
Shares
Approximate
Outstanding
Beneficially
Percentage
Beneficially
Percentage
Ordinary
Name
and Address of Beneficial Owner (1)
Owned
of Class
Owned (2)
of Class
Shares
Directors, Executive Officers and
Founders
Peter
Ort (3)
415,000
1.8 %
7,561,667
98.6 %
25.5 %
Raphael
Roettgen (3)
415,000
1.8 %
7,561,667
98.6 %
25.5 %
Jeff
Tuder (3)
415,000
1.8 %
7,561,667
98.6 %
25.5 %
Anders Johnson
-
-
25,000
*
*
Eric Zahler
-
-
25,000
*
*
Celeste Ford
-
-
25,000
*
*
All executive officers and directors
as a group (6 individuals)
415,000
1.8 %
7,636,667
99.6 %
25.8 %
Five Percent Holders
Space
Asset Acquisition Sponsor LLC (3)
415,000
1.8 %
7,541,667
98.6 %
25.5 %
*
Less than 1%
(1)
Unless otherwise noted,
the business address of each of the following entities or individuals is c/o Space Asset Acquisition Corp., 174 Nassau Street, Suite
2100 Princeton, New Jersey 08542.
(2)
Interests shown consist
solely of Founder Shares, classified as Class B ordinary shares. Such shares will automatically convert into Class A Ordinary Shares
concurrently with or immediately following the consummation of our initial Business Combination, or earlier at the option of the
holders thereof, on a one-for-one basis, subject to adjustment.
80
(3)
Space Asset Acquisition
Sponsor LLC is the record holder of the shares reported herein. Peter Ort, our Principal Executive Officer, Jeff Tuder, our Chief
Financial Officer, and Raphael Roettgen, our Chairman, are the managers of Space Asset Acquisition Sponsor LLC. Any action by our
Sponsor with respect to our Company or the shares held by it, including voting and dispositive decisions, requires a majority vote
of the managers of the board of managers. Under the so-called “rule of three,” because voting and dispositive decisions
are made by a majority of our sponsor’s managers, none of the managers of our sponsor is deemed to be a beneficial owner of
our sponsor’s securities, even those in which such manager holds a pecuniary interest. Accordingly, none of our directors or
officers is deemed to have or share beneficial ownership of the Founder Shares held by our Sponsor.
Item 13. Certain Relationships and Related Transactions, and Director
Independence
Founder Shares
On September 19, 2025, our
Sponsor made a capital contribution of $25,000, or approximately $0.003 per share, to cover certain expenses on our behalf in exchange
for issuance of 7,666,667 Founder Shares. October 23, 2025, our Sponsor transferred 25,000 Founder Shares to each of our independent
directors (for an aggregate of 75,000 Founder Shares) and 10,000 Founder Shares to each of our advisors (for an aggregate of 30,000 Founder
Shares) at the same per-share price that our Sponsor purchased such shares, or approximately $0.003 per share, resulting in our Sponsor
holding 7,561,667 Founder Shares. The number of Founder Shares issued was determined based on the expectation that such Founder Shares
would represent 25% of the outstanding shares after the Initial Public Offering.
Private Placement Units
Our Sponsor and BTIG purchased
an aggregate of 645,000 Private Placement Units for an aggregate purchase price of $6,450,000, or $10.00 per unit, in a private placement
that occurred simultaneously with the closing of the Initial Public Offering. Of those 645,000 Private Placement Units, our Sponsor purchased
415,000 Private Placement Units and BTIG purchased 230,000. The Private Placement Units are identical to the Units sold in the Initial
Public Offering, except that the Private Placement Units will not be transferable or salable until 30 days after the completion of the
initial Business Combination. A portion of the purchase price of the Private Placement Units was added to the proceeds from the Initial
Public Offering to be held in the Trust Account, such that $230,000,000 is held in the Trust Account. If we do not complete our initial
Business Combination within the Completion Window, the private placement warrants underlying the Private Placement Units will expire
worthless.
Administrative Services and Indemnification Agreements
We entered into an Administrative
Services Agreement with our Sponsor in connection with the Initial Public Offering. Pursuant to the terms of that agreement, we agreed
to pay our Sponsor $20,000 per month for office space and administrative services provided to us and members of our management team.
Upon completion of our initial Business Combination or our liquidation, we will cease paying these monthly fees.
No compensation of any kind,
including finder’s and consulting fees, will be paid by the Company to our Sponsor, executive officers and directors, or any of
their respective affiliates, for services rendered prior to or in connection with the completion of an initial Business Combination without
shareholder approval. However, these individuals will be reimbursed for any out-of-pocket expenses incurred in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable Business Combinations. Our audit
committee will review on a quarterly basis all payments that were made to our Sponsor, officers, directors or our or their affiliates.
81
Promissory Note
On September 16, 2025,
the Sponsor agreed to loan the Company up to $300,000 pursuant to a promissory note (the “Note”). The Note is
non-interest bearing, unsecured and due on the earlier of September 30, 2026 or the closing of the Initial Public Offering. At
December 31, 2025, the Company had an outstanding balance of $143,875, which was repaid upon the consummation of the Initial Public
Offering on January 29, 2026.
Working Capital Loans
In addition, in order to
finance transaction costs in connection with an intended initial Business Combination, our Sponsor or an affiliate of our Sponsor or
certain of our officers and directors may, but are not obligated to, loan us funds as may be required on a non-interest basis. If we
complete an initial Business Combination, we would repay such loaned amounts. In the event that the initial Business Combination does
not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from
our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into Private Placement Units at
a price of $10.00 per unit, at the option of the lender. The units would be identical to the Private Placement Units, including as to
exercisability and exercise price. Except as set forth above, the terms of such loans, if any, have not been determined and no written
agreements exist with respect to such loans. Prior to the completion of our initial Business Combination, we do not expect to seek loans
from parties other than our Sponsor or an affiliate of our Sponsor as we do not believe third parties will be willing to loan such funds
and provide a waiver against any and all rights to seek access to funds in our Trust Account. Except for the foregoing, the terms of
such working capital loans, if any, have not been determined and no written agreements exist with respect to such loans. As of December
31, 2025, the Company had no borrowings under the working capital loans.
Any of the foregoing payments
to our Sponsor, repayments of loans from our Sponsor or repayments of working capital loans prior to our initial Business Combination
will be made using funds held outside the Trust Account.
After our initial Business
Combination, members of our management team who remain with us may be paid consulting, management or other fees from the combined company
with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the proxy solicitation or tender offer
materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation will be known at the time of
distribution of such tender offer materials or at the time of a shareholder meeting held to consider our initial Business Combination,
as applicable, as it will be up to the directors of the post-combination business to determine executive and director compensation.
Registration and
Shareholder Rights Agreement
The holders of Founder Shares,
Private Placement Units, including from time to time the Public Shares, Private Placement Units that may be issued upon conversion of
working capital loans, any Class A Ordinary Shares or Private Placement Warrants included in Private Placement Units, any Class A Ordinary
Shares issuable upon conversion of Founder Shares or upon exercise of warrants they may hold or acquire, and any warrants, including
Private Placement Warrants, that they may hold or acquire, will be entitled to registration rights pursuant to a registration rights
agreement signed upon the consummation of the Initial Public Offering. These holders will be entitled to certain demand and “piggyback”
registration rights. We will bear the expenses incurred in connection with the filing of any such registration statements.
82
Item 14. Principal Accounting Fees and Services.
The firm of CBIZ CPAs P.C.,
(“CBIZ”) acts as our independent registered public accounting firm. The following is a summary of fees paid to CBIZ for services
rendered.
Audit Fees
Audit fees consist of
fees for professional services rendered for the audit of our year-end financial statements and services that are normally provided
by CBIZ in connection with regulatory filings. The aggregate fees of CBIZ for professional services rendered for the audit of our
annual financial statements, review of the financial information included in our Forms 10-Q and 10-K for the respective periods and
other required filings with the SEC for the period from September 12, 2025 (inception) through December 31, 2025 totaled
approximately $23,500. The above amounts include interim procedures and audit fees through December 31, 2025.
Audit-Related Fees
Audit-related fees consist
of fees billed for assurance and related services that are reasonably related to performance of the audit or review of our financial
statements and are not reported under “ Audit Fees .” These services include attest services that are not required by
statute or regulation and consultations concerning financial accounting and reporting standards. We did not pay CBIZ for any audit-related
fees for the period from September 12, 2025 (inception) through December 31, 2025.
Tax Fees
Tax fees consist of fees
billed for professional services relating to tax compliance, tax planning and tax advice. We did not pay CBIZ for tax services,
planning or advice for the period from September 12, 2025 (inception) through December 31, 2025.
All Other Fees
All other fees consist of
fees billed for all other services. We did not pay CBIZ for any other services for the period from September 12, 2025 (inception)
through December 31, 2025.
Pre-Approval Policy
Our audit committee was formed
upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve all of the foregoing services,
although any services rendered prior to the formation of our audit committee were approved by our Board of Directors. Since the formation
of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve all auditing services and permitted
non-audit services performed and to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis
exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to the completion of
the audit).
83
Part
IV
Item 15. Exhibits, Financial Statement Schedules.
(a) The following documents are filed as part
of this Form 10-K:
1.
Financial Statements: See “ Index to Financial Statements ” at “ Item 8. Financial Statements and Supplementary
Data ” herein.
(b) Financial Statement Schedules. All financial
statement schedules are omitted for the reason that the information is included in the financial statements or the notes thereto or that
they are not required or are not applicable.
(c) Exhibits: The exhibits listed in the Exhibit
Index below are filed or incorporated by reference as part of this Form 10-K.
Exhibit Index
Number
Description
3.1
Amended and Restated Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
4.1
Specimen Unit Certificate (incorporated by reference to Exhibit 4.3 to the Registrant’s Registration Statement on Form S-1 (File No. 333-291082), filed with the SEC on January 14, 2026).
4.2
Specimen Class A Ordinary Share Certificate (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-291082), filed with the SEC on January 14, 2026).
4.3
Specimen Warrant Certificate (incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-291082), filed with the SEC on January 14, 2026).
4.4
Warrant Agreement, dated January 27, 2026, by and between the Company and Efficiency INC., as warrant agent (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
4.5*
Description of Securities
10.1
Letter Agreement, dated January 27, 2026, by and among the Company, its executive officers, its directors, its advisors and Space Asset Acquisition Sponsor LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
10.2
Investment Management Trust Agreement, dated January 27, 2026, by and between the Company and Efficiency INC., as trustee (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
10.3
Registration Rights Agreement, dated January 27, 2026, by and among the Company and the Holders signatory thereto (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
10.4
Private Placement Units Purchase Agreement, dated January 27, 2026, by and between the Company and Space Asset Acquisition Sponsor LLC (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
10.5
Private Placement Units Purchase Agreement, dated January 27, 2026, by and between the Company and BTIG, LLC (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
10.6
Administrative Services and Indemnification Agreement, dated January 27, 2026, by and between the Company and Space Asset Acquisition Sponsor LLC (incorporated by reference to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K (File No. 001-43078), filed with the SEC on January 30, 2026).
10.7
Form of Indemnity Agreement (incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-1 (File No. 333-291082), filed with the SEC on January 14, 2026).
10.8
Promissory Note issued to Space Asset Acquisition Sponsor LLC (incorporated by reference to Exhibit 10.7 to the Registrant’s Registration Statement on Form S-1 (File No. 333-291082), filed with the SEC on January 14, 2026).
10.9
Securities Subscription Agreement by and between Space Asset Acquisition Sponsor LLC and the Registrant (incorporated by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-1 (File No. 333-291082), filed with the SEC on January 14, 2026).
14.1
Form of Code of Business Ethics (incorporated by reference to Exhibit 14 to the Registrant’s Registration Statement on Form S-1 (File No. 333-291082), filed with the SEC on January 14, 2026).
84
19*
Insider Trading Policy.
24.1*
Power of Attorney (included on the signature pages herein).
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
97.1*
Policy relating to the recovery of erroneously awarded compensation.
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit)
*
Filed herewith.
**
Furnished herewith.
+
Management contract or compensatory plan or arrangement.
Item 16. Form 10-K Summary
None.
85
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Form 10-K to be signed
on its behalf by the undersigned, thereunto duly authorized.
SPACE
ASSET ACQUISITION CORP.
By:
/s/
Peter Ort
Name:
Peter Ort
Title:
Principal Executive
Officer and Director
Dated: March 27, 2026
POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE
PRESENTS, that each person whose signature appears below constitutes and appoints Peter Ort, Jeff Tuder, and Raphael Roettgen, and each
or any one of them, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign any and all amendments to this Form 10-K, and to file the same, with all
exhibits thereto, and other documents in connection therewith, with the United States Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite
and necessary to be done in connection therewith, as fully to all intents and purposes as he or she might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or his or her substitutes or substitute, may lawfully
do or cause to be done by virtue hereof.
Pursuant to the requirements
of the Securities Act of 1933, as amended, this Form 10-K has been signed below by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.
Name
Title
Date
/s/ Peter
Ort
Principal Executive Officer and Director
March 27, 2026
Peter Ort
( Principal Executive Officer)
/s/ Jeff Tuder
Chief Financial Officer
March 27, 2026
Jeff Tuder
(Principal Financial
and Accounting Officer)
/s/ Raphael
Roettgen
Chairman
March 27, 2026
Raphael Roettgen
/s/ Eric Zahler
Director
March 27, 2026
Eric Zahler
/s/
Anders Johnson
Director
March
27, 2026
Anders Johnson
/s/ Celeste
Ford
Director
March
27, 2026
Celeste Ford
86
SPACE ASSET ACQUISITION CORP.
INDEX TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 199 ) F-2
Balance Sheet as of December 31, 2025 F-3
Statement of Operations for the period from September 12, 2025 (inception) through December 31, 2025 F-4
Statement of Changes in Shareholder’s Deficit for the period from September 12, 2025 (inception) through December 31, 2025 F-5
Statement of Cash Flows period from September 12, 2025 (inception) through December 31, 2025 F-6
Notes to Financial Statements F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and Board of Directors of
Space Asset Acquisition Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheet
of Space Asset Acquisition Corp. (the “Company”) as of December 31, 2025, the related statements of operations, shareholder’s
deficit and cash flows for the period from September 12, 2025 (inception) through December 31, 2025, and the related notes (collectively
referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects,
the financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for the period from
September 12, 2025 (inception) through December 31, 2025, in conformity with accounting principles generally accepted in the United States
of America .
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ CBIZ CPAs P.C.
CBIZ CPAs P.C.
We have served as the Company’s auditor
since 2025.
Philadelphia, Pennsylvania
March 27, 2026
F- 2
SPACE ASSET ACQUISITION CORP.
BALANCE SHEET
DECEMBER 31, 2025
ASSETS
Deferred offering costs
410,731
Total Assets
$ 410,731
LIABILITIES AND SHAREHOLDER’S DEFICIT
Current liabilities:
Accounts payable
11,411
Accrued expenses
287,399
Due to Sponsor
7,875
Promissory note - related party
143,875
Total Liabilities
450,560
Commitments and Contingencies (Note 7)
Shareholder’s Equity (Deficit)
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued and outstanding
—
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,666,667 issued and outstanding (1)
767
Additional paid-in capital
24,233
Accumulated deficit
( 64,829 )
Total Shareholder’s Deficit
( 39,829 )
TOTAL LIABILITIES AND SHAREHOLDER’S DEFICIT
$ 410,731
(1) As of December 31, 2025, the Company’s Class B ordinary shares included up to 1,000,000 Founder Shares that were subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (Note 6). On January 29, 2026, the Underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 1,000,000 Founder Shares are no longer subject to forfeiture.
The accompanying notes are an integral part
of the financial statements.
F- 3
SPACE ASSET ACQUISITION CORP.
STATEMENT OF OPERATIONS
FOR THE PERIOD FROM SEPTEMBER 12, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Formation, general and administrative expenses
$ 64,829
Net loss
$ ( 64,829 )
Weighted average shares outstanding, basic and diluted (1)
6,242,425
Basic and diluted net loss per ordinary share
$ ( 0.01 )
(1) As of December 31, 2025, the Company’s Class B ordinary shares included up to 1,000,000 Founder Shares that were subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (Note 6). On January 29, 2026, the Underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 1,000,000 Founder Shares are no longer subject to forfeiture.
The accompanying notes are an integral part
of the financial statements.
F- 4
SPACE ASSET ACQUISITION CORP.
STATEMENT OF CHANGES IN SHAREHOLDER’S
DEFICIT
FOR THE PERIOD FROM SEPTEMBER 12, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Class B Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholder’s
Shares
Amount
Capital
Deficit
Deficit
Balance at September 12, 2025 (inception)
—
$
—
$
—
$
—
$
—
Issuance of Class B ordinary shares to Sponsor (1)
7,666,667
767
24,233
—
25,000
Net loss
—
—
—
( 64,829
)
( 64,829
)
Balance at December 31, 2025
7,666,667
$
767
$
24,233
$
( 64,829
)
$
( 39,829
)
(1) As of December 31, 2025, the Company’s Class B ordinary shares included up to 1,000,000 Founder Shares that were subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (Note 6). On January 29, 2026, the Underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 1,000,000 Founder Shares are no longer subject to forfeiture.
The accompanying notes are an integral part
of the financial statements.
F- 5
SPACE ASSET ACQUISITION CORP.
STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM SEPTEMBER 12, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Cash Flows from Operating Activities:
Net loss
$ ( 64,829 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Changes in operating assets and liabilities:
Accrued expenses
64,829
Net cash used in operating activities
—
Net Change in Cash
—
Cash - Beginning of period
—
Cash - End of period
$ —
Supplemental disclosure of non-cash investing and financing activities:
Deferred offering costs included in accrued expenses
$ 260,445
Deferred offering costs included in accounts payable
$ 11,411
Deferred offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares
$ 25,000
Deferred offering costs paid via promissory note - related party
$ 113,875
Operating expenses paid via promissory note - related party
$ 30,000
Accrued expenses paid by Sponsor
$ 7,875
The accompanying notes are an integral part
of the financial statements.
F- 6
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
NOTE 1. DESCRIPTION OF ORGANIZATION, BUSINESS
OPERATIONS AND GOING CONCERN
Space Asset Acquisition Corp. (the “Company”)
is a blank check company incorporated in the Cayman Islands on September 12, 2025. The Company was formed for the purpose of entering
into a merger, share exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses
(a “Business Combination”). The Company is not limited to a particular industry or geographic region for purposes of consummating
a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the
risks associated with early stage and emerging growth companies.
As of December 31, 2025, the Company had not
commenced any operations. All activity for the period from September 12, 2025 (inception) through December 31, 2025 relates to the Company’s
formation and the proposed initial public offering (“Initial Public Offering”), which is described below. The Company will
not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company expects to generate
non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected
December 31 as its fiscal year end.
Subsequent to year end, on January 27, 2026,
the registration statement for the Company’s Initial Public Offering was declared effective. On January 29, 2026, the Company consummated
the Initial Public Offering of 23,000,000 units (the “Units” and, with respect to the Class A ordinary shares included in
the units being offered, the “Public Shares”) at $ 10.00 per Unit, including 3,000,000 Units issued pursuant to the exercise
by BTIG, LLC (the “Underwriter”) of their over-allotment option in full, and the sale of 645,000 private placement units (the
“Private Placement Units”), at a price of $ 10.00 per private placement unit in a private placement (the “Private Placement”)
to Space Asset Acquisition Sponsor LLC (the “Sponsor”) and the Underwriter, that closed simultaneously with the Initial Public
Offering. Of those 645,000 Private Placement Units, our Sponsor purchased 415,000 Private Placement Units and the Underwriter purchased
230,000 Private Placement Units.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Units,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There
is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete a Business Combination
with one or more target businesses that together have an aggregate fair market value of at least 80 % of the value of the Trust Account
(as defined below) (excluding the deferred underwriting commissions and taxes payable on income earned on the Trust Account) at the time
of the agreement to enter into an initial Business Combination. The Company will only complete a Business Combination if the post-transaction
company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest
in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as
amended (the “Investment Company Act”). Upon the closing of the Initial Public Offering, management has agreed that an amount
equal to at least $ 10.00 per Unit sold in the Initial Public Offering, including the proceeds from the sale of the Private Placement
Units, will be held in a trust account (“Trust Account”), located in the United States and invested only in U.S. government
treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the
Investment Company Act, which invest only in direct U.S. government treasury obligations, until the earlier of (i) the completion of
a Business Combination and (ii) the distribution of the funds held in the Trust Account, as described below.
F- 7
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
The Company will provide its holders of the outstanding
Public Shares (the “public shareholders”) with the opportunity to redeem all or a portion of their Public Shares upon the
completion of a Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination or
(ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct
a tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their Public
Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $ 10.00 per Public Share, plus any
pro rata income earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations).
There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s Units. The Public
Shares subject to redemption will be recorded at redemption value and classified as temporary equity upon the completion of the Initial
Public Offering in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 480, Distinguishing Liabilities from Equity .
The Company will proceed with a Business Combination
only if the Company seeks shareholder approval, a majority of the shares voted are voted in favor of the Business Combination. If a shareholder
vote is not required by law and the Company does not decide to hold a shareholder vote for business or other reasons, the Company will,
pursuant to its amended and restated memorandum and articles of association (the “Amended and Restated Memorandum and Articles
of Association”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”)
and file tender offer documents with the SEC prior to completing a Business Combination. If, however, shareholder approval of the transaction
is required by law, or the Company decides to obtain shareholder approval for business or other reasons, the Company will offer to redeem
shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company
seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in
Note 6) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally,
each public shareholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction
or don’t vote at all.
Notwithstanding the above, if the Company seeks
shareholder approval of a Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, the Amended
and Restated Memorandum and Articles of Association provides that a public shareholder, together with any affiliate of such shareholder
or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), will be restricted from redeeming its shares with respect to more
than an aggregate of 15 % or more of the Public Shares, without the prior consent of the Company.
The Sponsor has agreed to waive redemption rights
with respect to any Founder Shares held and any Public Shares they may acquire during or after the Initial Public Offering in connection
with the completion of Business Combination, except that Public Shares held by the initial shareholders will be subject to mandatory
redemption upon any diminution of the Trust Account in connection with an extension, and such shares will be entitled to redemption at
a price equal to the per share redemption value then held in the Trust Account in connection therewith.
F- 8
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
The Company will have until January 29, 2028,
24 months from the closing of the Initial Public Offering to complete a Business Combination (the “Completion Period”). However,
if the Company anticipates that it may not be able to consummate a Business Combination within the Completion Window, the Company may,
but is not obligated to, by resolution of the board if requested by the initial shareholders, extend the period of time to consummate
a Business Combination the Company may seek shareholder approval to amend the Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate the initial Business Combination. If the Company seeks shareholder approval for
an extension, public shareholders will be offered an opportunity to redeem their shares, regardless of whether they abstain, vote for,
or against, the Company’s initial Business Combination, at a per share price, payable in cash, equal to the aggregate amount then on
deposit in the Trust Account, including interest earned thereon (which interest shall be net of amounts not previously released to the
Company pursuant to permitted withdrawals), divided by the number of then issued and outstanding public shares, subject to applicable
law. For the avoidance of doubt, the time to complete a Business Combination shall not be extended beyond 24 months without a shareholder
vote. The Underwriter has agreed to waive its rights to its deferred underwriting commission held in the Trust Account in the event the
Company does not complete a Business Combination within the Completion Window, which is not expected to extend beyond 36 months from
the closing of the Initial Public Offering, in compliance with Nasdaq Rule IM-5101-2. In such event, such amounts will be included with
the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares.
In order to protect the amounts held in the Trust
Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered
or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent,
confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below
the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the
liquidation of the Trust Account, if less than $ 10.00 per Public Share due to reductions in the value of the trust assets, in each case
less taxes payable and up to $ 100,000 of interest to pay liquidation expenses, provided that such liability will not apply to any claims
by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether
or not such waiver is enforceable) nor will it apply to any claims under the indemnity of the Underwriter of the Initial Public Offering
against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”).
Going Concern Consideration
Prior to the completion of the Initial Public
Offering, the Company lacked the liquidity it needed to sustain operations for a reasonable period of time, which is considered to be
one year from the issuance date of the financial statement. The Company has since completed its Initial Public Offering at which time
capital in excess of the funds deposited in the Trust Account and/or used to fund offering expenses will be available to the Company
for general working capital purposes. Accordingly, management has since re-evaluated the Company’s liquidity and financial condition
and determined that sufficient capital exists to sustain operations one year from the date the financial statement is issued and therefore
substantial doubt has been alleviated.
The Company will have until the end of the Completion
Period to consummate a Business Combination. If a Business Combination is not consummated by the end of the Completion Period, there
will be a mandatory liquidation and subsequent dissolution of the Company. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after January 29, 2028. The Company intends to complete the initial Business
Combination before the mandatory liquidation date. However, there can be no assurance that the Company will be able to consummate any
Business Combination by January 29, 2028.
F- 9
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying financial statements are presented
in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to
the rules and regulations of the SEC.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).
As such, the Company is eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent
registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an
emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of December 31, 2025.
F- 10
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
Deferred Offering Costs
The Company complies with the requirements of
ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, Expenses of Offering . Deferred offering costs consist of legal, accounting,
underwriting fees and other costs incurred through the balance sheet date that are directly related to the Initial Public Offering. Offering
costs are charged to temporary equity or permanent equity based upon the relative fair value of the proceeds received from the Units sold
upon the completion of the Initial Public Offering. Should the Initial Public Offering prove to be unsuccessful, these deferred costs,
as well as additional expenses to be incurred, will be charged to operations. Offering costs are charged to temporary equity or permanent
equity based upon the relative fair value of the proceeds received from the financial instruments sold upon completion of the Initial
Public Offering and Private Placement. As of December 31, 2025, the Company had deferred offering costs of $ 410,731 .
Income Taxes
The Company accounts for income taxes under ASC
740, Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the
expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax
benefit to be derived from tax loss and tax credit carryforwards. ASC 740 additionally requires a valuation allowance to be established
when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on
the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in
the Company’s financial statements. Since the Company was incorporated on September 12, 2025, the evaluation was performed for
the upcoming 2025 tax year which will be the only period subject to examination.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of December 31, 2025. The Company is currently not aware of any issues under review that could result in significant
payments, accruals or material deviation from its position. The Company is considered to be an exempted Cayman Islands company with no
connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing requirements in the Cayman
Islands, and the Company believes it is presently not subject to income taxes or income tax filing requirements in the United States.
As such, the Company’s tax provision was zero for the period presented. Consequently, income taxes are not reflected in the Company’s
financial statements.
Ordinary Shares Subject to Possible Redemption
All of the Class A ordinary shares issued as
part of the Initial Public Offering contain a redemption feature which allows for the redemption of such Public Shares in connection
with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Business Combination and
in connection with certain amendments to the Company’s amended and restated certificate of incorporation. In accordance with ASC
480, conditionally redeemable Class A ordinary shares (including Class A ordinary shares that feature redemption rights that are either
within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) are classified as temporary equity. Ordinary liquidation events, which involve the redemption and liquidation of all of the
entity’s equity instruments, are excluded from the provisions of ASC 480. The Company did not specify a maximum redemption threshold.
However, any threshold in its charter would not change the nature of the underlying shares as redeemable and thus Public Shares would
be required to be disclosed outside of permanent equity. The Company recognizes changes in redemption value immediately as they occur
and adjusts the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Such
changes are reflected in additional paid-in capital, or in the absence of additional capital, in accumulated deficit.
F- 11
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
Net Loss Per Ordinary Share
Net loss per ordinary share is computed by dividing
net loss by the weighted average number of ordinary shares outstanding during the period. Weighted average shares were reduced for the
effect of an aggregate of 1,000,000 ordinary shares that are subject to forfeiture if the over-allotment option was not exercised by
the Underwriter (see Note 6). At December 31, 2025, the Company did not have any dilutive securities or other contracts that could, potentially,
be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted loss per ordinary
share is the same as basic loss per ordinary share for the period presented.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under FASB ASC Topic 820, Fair Value Measurement , approximates the carrying
amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Warrants
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in ASC Topic 480, Distinguishing Liabilities from Equity (“ASC 480”), and ASC 815. The assessment considers whether
the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and
whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed
to the Company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use
of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the
warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in
the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations.
The warrants are not precluded from equity classification
and will be accounted for as such on the date of issuance and each balance sheet date thereafter.
Operating Segments
The Company operates as one operating segment.
Operating segments are defined as components of an enterprise for which separate financial information is regularly evaluated by the
chief operating decision maker (“CODM”), which is the Principal Executive Officer , in deciding how to allocate resources
and assess performance. The Company’s CODM evaluates the Company’s financial information and resources and assesses the performance
of these resources. The Company is not organized by market and is managed and operated as one business. Since the Company operates in
one operating segment, all required financial segment information can be found in the financial statements.
Recently Adopted Accounting Standards
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU require disclosure of incremental income
tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. This
ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. This ASU did not have a material
impact on the Company’s financial statements and disclosures.
NOTE 3. INITIAL PUBLIC OFFERING
The registration statement for the Company’s
Initial Public Offering was declared effective on January 27, 2026. On January 29, 2026, the Company consummated the Initial Public Offering
of 23,000,000 Units, including 3,000,000 Units issued pursuant to the exercise of the Underwriters’ over-allotment option in full, generating
gross proceeds of $ 230,000,000 . Each Unit consists of one Class A ordinary share and one-third of one redeemable warrant (“Public
Warrant”). Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at an exercise price of $ 11.50 per
share, subject to adjustment (see Note 8).
F- 12
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 645,000 Private Placement Units as follows: (i) 230,000 Private
Placement Units to the Underwriter and (ii) 415,000 Private Placement Units to the Sponsor at a price of $ 10.00 per Unit, generating
gross proceeds of $ 6,450,000 . The proceeds from the sale of the Private Placement Units were added to the net proceeds from the Initial
Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Completion Period, the
proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares
(subject to the requirements of applicable law) and the warrants will expire worthless.
NOTE 5. SEGMENT INFORMATION
The Company’s CODM has been identified
as the Principal Executive Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Management has determined that the Company only has one reportable segment.
The CODM assesses performance for the single
segment and decides how to allocate resources based on net income or loss. The measure of segment assets is reported on the balance sheet
as total assets.
NOTE 6. RELATED PARTY TRANSACTIONS
Founder Shares
On September 19, 2025, the Sponsor was issued
7,666,667 Class B ordinary shares (the “Founder Shares”) for an aggregate price of $ 25,000 paid to cover certain expenses
on behalf of the Company. The Founder Shares include an aggregate of up to 1,000,000 Class B ordinary shares subject to forfeiture by
the Sponsor to the extent that the Underwriter’s over-allotment option is not exercised in full or in part, so that the Sponsor would
own, on an as-converted basis, 25 % of the Company’s issued and outstanding shares after the Initial Public Offering. On January
29, 2026, the Underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such,
the 1,000,000 Founder Shares are no longer subject to forfeiture.
In October 2025, the Sponsor transferred 25,000
Founder Shares to each of the Company’s independent directors (for an aggregate of 75,000 Founder Shares) and 10,000 Founder Shares to
each of the Company’s advisors (for an aggregate of 30,000 Founder Shares) at the same per-share price that the Sponsor purchased such
shares, or approximately $ 0.003 per share. The Class B ordinary shares will automatically convert into Class A ordinary shares immediately
prior to, concurrently with or immediately following the consummation of the initial Business Combination, or at any time prior thereto
at the option of the holder thereof, on a one-for-one basis.
The transfer of the Founders Shares to the Company’s
independent directors and advisors is in the scope of ASC 718. Under ASC 718, stock-based compensation associated with equity-classified
awards is measured at fair value upon the grant date. The Company determined the conversion of such Class B ordinary shares into Class
A ordinary shares upon consummation of the initial Business Combination represents a performance obligation. Compensation expense related
to the Founders Shares is recognized only when the performance condition is probable of occurrence under the applicable accounting literature.
The condition of the consummation of an initial Business Combination was considered not to be probable and therefore the Company had
not recognized the expense related to the issuance of these shares; however, this condition was removed in January, at which point the
expense was recognized.
F- 13
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
The Founder Shares are designated as Class B
ordinary shares and, except as described below, are identical to the Class A ordinary shares included in the units sold in the Initial
Public Offering, and holders of Founder Shares have the same shareholder rights as public shareholders, except that (i) the Founder Shares
are subject to certain transfer restrictions, as described in more detail below, (ii) the Founder Shares are entitled to registration
rights, (iii) the Company’s Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which
they have agreed to (A) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion
of the Company’s initial Business Combination, (B) waive their redemption rights with respect to their Founder Shares and public shares
in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association
(1) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business
Combination or to redeem 100 % of the Company’s public shares if the Company has not consummated an initial Business Combination within
the completion window or (2) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business
Combination activity, (3) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares
if the Company fails to complete the Company’s initial Business Combination within the completion window, although they will be entitled
to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the
initial Business Combination within such time period and to liquidating distributions from assets outside the Trust Account and (4) vote
any Founder Shares held by them and any public shares purchased during or after the Initial Public Offering (including in open market
and privately negotiated transactions) in favor of the initial Business Combination (including any proposals recommended by the Company’s
board of directors in connection with such Business Combination) (except with respect to any public shares which may not be voted in
favor of approving the Business Combination transaction in accordance with the requirements of Rule 14e-5 under the Exchange Act and
any SEC interpretations or guidance relating thereto), (iv) the Founder Shares are automatically convertible into Class A ordinary shares
immediately prior to, concurrently with or immediately following the consummation of the Company’s initial Business Combination or at
any time prior thereto at the option of the holder on a one-for-one basis, subject to adjustment as described herein and in the amended
and restated memorandum and articles of association, and (v) prior to the closing of the Company’s initial Business Combination, only
holders of Class B ordinary shares will be entitled to vote on the appointment and removal of directors or continuing in a jurisdiction
outside the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt new constitutional
documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands).
The Founder Shares will automatically convert
into Class A ordinary shares immediately prior to, concurrently with or immediately following the consummation of the initial Business
Combination or at any time prior thereto at the option of the holder on a one-for-one basis, subject to adjustment for share sub divisions,
share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the
case that additional Class A ordinary shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts
sold in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination, the ratio at
which Class B ordinary shares convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding
Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class
A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, 25 % of the sum of (i) the total
number of all Class A ordinary shares outstanding upon the completion of the Initial Public Offering (including any Class A ordinary
shares issued pursuant to the Underwriter’s over-allotment option and excluding the Class A ordinary shares underlying the private placement
units issued to the Sponsor and the Underwriter), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed
issued in connection with the Company’s initial Business Combination (excluding any shares or equity-linked securities issued, or to
be issued, to any seller in the initial Business Combination and any private placement-equivalent units issued to the Company’s Sponsor
or any of its affiliates or to the Company’s officers and directors upon conversion of working capital loans) minus (iii) any redemptions
of Class A ordinary shares by public shareholders in connection with an initial Business Combination; provided that such conversion of
Founder Shares will never occur on a less than one-for-one basis.
F- 14
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
With certain limited exceptions, the Founder
Shares are not transferable, assignable or salable (except to the Company’s officers and directors and other persons or entities affiliated
with the Company’s Sponsor, each of whom will be subject to the same transfer restrictions) until the earlier of (A) 180 days after the
completion of the Company’s initial Business Combination, and (B) the date following the completion of the Company’s initial Business
Combination on which the Company completes a liquidation, merger, share exchange or other similar transaction that results in all of
the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property. Up to 1,000,000
Founder Shares were subject to forfeiture by the Company for no consideration depending on the exercise of the over-allotment option.
On January 29, 2026, the Underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering.
As such, the 1,000,000 Founder Shares are no longer subject to forfeiture.
Promissory Note - Related Party
On September 16, 2025, the Sponsor agreed to
loan the Company an aggregate of up to $ 300,000 to cover expenses related to the Initial Public Offering pursuant to a promissory note
(the “Promissory Note”). This loan is non-interest bearing and payable, in cash, on the earlier of September 30, 2026 or
the date on which the Company consummates the Initial Public Offering of its securities. On December 31, 2025, the Company had an outstanding
balance of $ 143,875 , which was repaid upon the consummation of the Initial Public Offering on January 29, 2026.
Due to Related Party
The Company’s Sponsor has agreed to pay
operating expenses related to the initial public offering. These include legal and other professional fees, mailing, and shipping expenses.
As of December 31, 2025, the Company had an outstanding balance due to the Sponsor of $ 7,875 .
Administrative Services and Indemnification
Agreement
The Company’s Sponsor has agreed, commencing
from the date of the Initial Public Offering through the earlier of the Company’s consummation of a Business Combination and its
liquidation, to make available to the Company certain general and administrative services, including office space and administrative
services, as the Company may require from time to time. The Company has agreed to pay to the Sponsor up to $ 20,000 per month for these
services during the 24 -month period to complete a Business Combination.
Working Capital Loans
In order to finance transaction costs in connection
with the initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors
may, but are not obligated to, loan the Company funds as may be required. If the Company completes the initial Business Combination,
the Company will repay such loaned amounts. In the event that the initial Business Combination does not close, the Company may use a
portion of the working capital held outside the Trust Account to repay such loaned amounts, including the repayment of loans from the
Sponsor to pay for any amount deposited to pay for any extension of the time to complete the initial Business Combination, but no proceeds
from the Trust Account would be used for such repayment. Up to $ 1,500,000 of such loans may be convertible into Units, at a price of
$ 10.00 per Unit at the option of the lender, upon consummation of the initial Business Combination. The Units would be identical to the
Private Placement Units. The terms of such loans by the Company’s officers and directors, if any, have not been determined and no written
agreements exist with respect to such loans. There are no such outstanding related party loans as of December 31, 2025.
F- 15
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
NOTE 7 . COMMITMENTS AND CONTINGENCIES
Registration and Shareholder Rights Agreement
The holders of the (i) Founder Shares, which
were issued in a private placement prior to the closing of the Initial Public Offering, (ii) Private Placement Units and the Class A
ordinary shares underlying such Private Placement Units and (iii) Private Placement Units that may be issued upon conversion of working
capital loans will have registration rights to require the Company to register a sale of any of the Company’s securities held by
them and any other securities of the Company acquired by them prior to the consummation of the Company’s initial Business Combination
pursuant to a registration rights agreement signed on the effective date of the Initial Public Offering. Pursuant to the registration
rights agreement and assuming $ 1,500,000 of working capital loans are converted into units, the Company will be obligated to register
up to 8,461,667 Class A ordinary shares and 265,000 warrants. The number of Class A ordinary shares includes (i) 7,666,667 Class A ordinary
shares to be issued upon conversion of the Founder Shares, (ii) 645,000 Class A ordinary shares underlying the Private Placement Units
and (iii) 150,000 Class A ordinary shares underlying the units that may be issued upon conversion of working capital loans. The number
of warrants includes up to 215,000 Private Placement Warrants and 50,000 warrants that may be issued upon the conversion of working capital
loans. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers
such securities. In addition, the holders have certain “piggyback” registration rights with respect to registration statements
filed subsequent to the Company’s completion of the Company’s initial Business Combination. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting Agreement
Pursuant to the underwriting agreement, the Sponsor
and the executive officers and directors have agreed that, for a period of 180 days from the date of the Initial Public Offering, will
not, without the prior written consent of the representatives, offer, sell, contract to sell, pledge, sell any option or contract to
purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose
of, directly or indirectly, any units, warrants, ordinary shares or any other securities convertible into, or exercisable or exchangeable
for, any units, ordinary shares, Founder Shares or warrants, subject to certain exceptions. The representatives in their discretion may
release any of the securities subject to these lock-up agreements at any time without notice, other than in the case of the officers
and directors, which shall be with notice. The Sponsor, officers and directors are also subject to separate transfer restrictions on
their Founder Shares and private placement units pursuant to the letter agreement described herein.
The Company granted the Underwriters a 45 -day
option to purchase up to 3,000,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting
commissions. On January 29, 2026, simultaneously with the closing of the Initial Public Offering, the Underwriters elected to fully exercise
the over-allotment option to purchase the additional 3,000,000 Units at a price of $ 10.00 per Unit.
The Underwriters were entitled to (1) an underwriting
discount of $ 0.20 per Unit, or $ 4,600,000 in the aggregate, of which (i) $ 0.10 per Unit was paid to the Underwriters in cash at the closing
of the Initial Public Offering and (ii) $ 0.10 per Unit was used by the Underwriters to purchase Private Placement Units, and (2) a deferred
fee of $ 0.35 per Unit, or $ 8,050,000 . The deferred fee will become payable to the Underwriters from the amounts held in the Trust Account
solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement, and will be
based on the amount of funds remaining in the Trust Account after shareholder redemptions of Public Shares in connection with the consummation
of a Business Combination.
F- 16
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
NOTE 8. SHAREHOLDER’S DEFICIT
Preference shares — The Company
is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share, with such designations, voting and other rights
and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2025, there were
no preference shares issued or outstanding.
Class A ordinary shares —
The Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $ 0.0001 per share. Holders of the Company’s
Class A ordinary shares are entitled to one vote for each share. As of December 31, 2025, there were no Class A ordinary shares issued
and outstanding.
Class B ordinary shares —
The Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $ 0.0001 per share. Holders of the Company’s
Class B ordinary shares are entitled to one vote for each share. As of December 31, 2025, there were 7,666,667 Class B ordinary shares
outstanding. Of the 7,666,667 Class B ordinary shares outstanding, up to 1,000,000 shares were subject to forfeiture to the Company by
the Sponsor for no consideration to the extent that the Underwriter’s over-allotment option is not exercised in full or in part,
so that the initial shareholders will collectively own 25 % of the Company’s issued and outstanding ordinary shares after a Initial
Public Offering. On January 29, 2026, the Underwriters exercised their over-allotment option in full as part of the closing of the Initial
Public Offering. As such, the 1,000,000 Founder Shares are no longer subject to forfeiture.
Ordinary shareholders of record are entitled
to one vote for each share held on all matters to be voted on by shareholders. Except as described below, holders of Class A ordinary
shares and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the Company’s
shareholders except as required by law. Prior to the closing of the initial Business Combination, only holders of Class B ordinary shares
(i) will have the right to appoint and remove directors prior to or in connection with the completion of the initial Business Combination
and (ii) will be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution
required to amend constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer
by way of continuation in a jurisdiction outside the Cayman Islands). On any other matters submitted to a vote of shareholders prior
to or in connection with the completion of the initial Business Combination, holders of the Class B ordinary shares and holders of the
Class A ordinary shares will vote together as a single class, except as required by law.
The Founder Shares will automatically convert
into Class A ordinary shares immediately prior to, concurrently with or immediately following the consummation of a Business Combination,
and may be converted at any time prior to the Business Combination, at the option of the holder, on a one-for-one basis (unless otherwise
provided in the Business Combination agreement), subject to adjustment for share subdivisions, share dividends, reorganizations, recapitalizations
and the like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares or equity-linked
securities are issued or deemed issued in connection with the Business Combination, the number of Class A ordinary shares issuable upon
conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, approximately 25 % of the total number of Class
A ordinary shares outstanding after such conversion (not including the Class A ordinary shares underlying the Private Placement Units),
including the total number of Class A ordinary shares issued, or deemed issued or issuable upon conversion or exercise of any equity-linked
securities or rights issued or deemed issued, by the Company in connection with or in relation to the consummation of the Business Combination,
excluding any Class A ordinary shares or equity-linked securities or rights exercisable for or convertible into Class A ordinary shares
issued, or to be issued, to any seller in the Business Combination and any Private Placement Units issued to the Sponsor, officers or
directors upon conversion of Working Capital Loans, provided that such conversion of Founder Shares will never occur on a less than one-for-one
basis.
F- 17
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
Warrants — No warrants are
currently outstanding. As of the Initial Public Offering on January 29, 2026, there were 7,881,667 warrants issued, including 7,666,667
Public Warrants issued as part of the Units and 215,000 Private Placement Warrants. Each whole Public Warrant entitles the registered
holder to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment as discussed below, at any time commencing
30 days after the completion of the initial Business Combination. Pursuant to the warrant agreement, a warrant holder may exercise its
Public Warrants only for a whole number of Class A ordinary shares. No fractional Public Warrants will be issued upon separation of the
units and only whole Public Warrants will trade. The Public Warrants will expire five years after the completion of the initial Business
Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The Company has agreed that as soon as practicable,
but in no event later than 20 business days after the closing of the initial Business Combination, the Company will use commercially
reasonable efforts to file with the SEC a post-effective amendment to the registration statement the Company filed in connection with
its Initial Public Offering or a new registration statement covering the registration, under the Securities Act, of the Class A ordinary
shares issuable upon exercise of the warrants and thereafter will use the Company’s commercially reasonable efforts to cause the same
to become effective within 60 business days following the initial Business Combination and to maintain a current prospectus relating
to the Class A ordinary shares issuable upon exercise of the warrants, until the expiration of the warrants in accordance with the provisions
of the warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants is
not effective by the sixtieth (60) business day after the closing of the initial Business Combination, warrant holders may, until such
time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective
registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act
or another exemption.
Once the warrant become exercisable, the Company
may call the warrants for redemption for cash:
● in whole and not in part;
● at a price of $ 0.01 per warrant;
● upon a minimum of 30 days’ prior written notice of
redemption;
● to each warrant holder; and
● if, and only if, the closing price of the Class A ordinary
shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise
price of a warrant as described under the heading “Warrants”) for any 20 trading days within a 30 -trading day period commencing
at least 30 days after completion of the Company’s initial Business Combination and ending three business days before the Company
sends the notice of redemption to the warrant holders.
F- 18
SPACE ASSET ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2025
If and when the warrants become redeemable by
the Company for cash, the Company may exercise the redemption right even if the Company is unable to register or qualify the underlying
securities for sale under all applicable state securities laws.
In addition, if (x) the Company issues additional
Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of the initial Business
Combination at an issue price or effective issue price of less than $ 9.20 per Class A ordinary shares (with such issue price or effective
issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the initial shareholders
or their affiliates, without taking into account any Founder Shares or Private Placement Shares held by the initial shareholders or such
affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such
issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the initial Business
Combination on the date of the consummation of the initial Business Combination (net of redemptions), and the volume weighted average
trading price of the Class A ordinary shares during the 20 trading day period starting on the trading day after the day on which the
Company consummate the initial Business Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise
price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued
Price, and the $ 18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180 % of the higher of
the Market Value and the Newly Issued Price.
The Private Placement Warrants (including the
Class A ordinary shares issuable upon exercise of the Private Placement Units) will not be transferable, assignable or salable until
30 days after the completion of the initial Business Combination. The Private Placement Warrants have terms and provisions that are identical
to those of the Public Warrants being sold as part of the units in the Initial Public Offering.
The Company will account for the 7,881,667 warrants
issued in connection with the Initial Public Offering (including 7,666,667 Public Warrants and 215,000 Private Placement Warrants) in
accordance with the guidance contained in ASC 815-40.
NOTE 9. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to March 27, 2026, the date that the financial statement was issued. Based upon this review, other than as noted below, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the financial statements.
The registration statement for the Company’s
Initial Public Offering was declared effective on January 27, 2026. On January 29, 2026, the Company consummated the Initial Public Offering
of 23,000,000 Units, including 3,000,000 Units issued pursuant to the exercise of the Underwriters’ over-allotment option in full, generating
gross proceeds of $ 230,000,000 . Each Unit consists of one Class A ordinary share and one-third of one Public Warrant. Each whole Public
Warrant entitles the holder to purchase one Class A ordinary share at an exercise price of $ 11.50 per whole share, subject to adjustment.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 645,000 Private Placement Units as follows: (i) 230,000 Private
Placement Units to the Underwriter and (ii) 415,000 Private Placement Units to the Sponsor at a price of $ 10.00 per Unit, generating
gross proceeds of $ 6,450,000 .
F- 19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.