Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
The information contained
in this Quarterly Report on Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended
December 31, 2023 filed with the Securities and Exchange Commission on April 15, 2024, as amended on April 29, 2024 (the “Form 10-K”)
and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should
be read together with our financial statements and the notes to the financial statements included elsewhere in this Quarterly Report on
Form 10-Q.
The following discussion
contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guarantees of future performance
and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements
speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage
investors to carefully read the risk factors described in our Annual Report on Form 10-K in the section entitled “Risk Factors”
for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements.
We assume no responsibility to update the forward-looking statements contained in this Quarterly Report on Form 10-Q. The following should
also be read in conjunction with the unaudited financial statements and notes thereto that appear elsewhere in this report.
Except as otherwise indicated
herein or as the context otherwise requires, references in this quarterly report to “we,” “us,” “our,”
“Company,” and “Agrify” refer to Agrify Corporation, a Nevada corporation.
Overview
We are a developer of proprietary
precision hardware and software grow solutions for the indoor commercial agriculture industry and provides equipment and solutions for
cultivation, extraction, post-processing, and testing for the cannabis and hemp industries. We believe we are the only company with an
automated and fully integrated grow solution in the industry. Our Agrify “Precision Elevated™” cultivation solution
seamlessly combines our integrated hardware and software offerings with a broad range of associated services including consulting, engineering,
and construction and is designed to deliver the most complete commercial indoor farming solution available from a single provider. The
totality of our product offerings and service capabilities forms an unrivaled ecosystem in what has historically been a highly fragmented
market. As a result, we believe we are well situated to create a dominant market position in the indoor agriculture sector.
Agrify Corporation was incorporated
in the state of Nevada on June 6, 2016, originally incorporated as Agrinamics, Inc. (or “Agrinamics”). On September 16, 2019,
Agrinamics amended its articles of incorporation to reflect a name change to Agrify Corporation.
Our corporate headquarters
are located in Billerica, Massachusetts. We also lease properties located within various geographic regions in which we conduct business,
including Colorado, Georgia, Massachusetts, Michigan, and Oregon.
Reverse Stock Split
On July 5, 2023, the Company
effected a 1-for-20 reverse stock split of its Common Stock, All share and per share information has been retroactively adjusted to give
effect to the reverse stock split for all periods presented unless otherwise indicated.
35
Recent Business Developments
At the beginning of 2023,
we announced a strategic plan to foster sustainable long-term growth through cost efficiencies and enhanced sales and growth initiatives.
We have been focused on growing our cultivation business by helping our existing Agrify Total Turn-Key customers to bring their facilities
online and driving additional sales through our RDP. As a result, we have successfully installed and commenced our Las Vegas customer,
Nevada Holistic Medicine, our Denver Colorado customer, Denver Greens, and signed several new customers such as Golden Lake Business Park
in California, and Harvest Works in New Jersey. As a testimony to the Vertical Farming Unit’s (“VFU”) ability to produce
high quality flower, Nevada Holistic Medicine is already consistently harvesting 9 pounds of A-grade flower per VFU, or roughly 64 grams
per canopy square foot, and seeing 90%+ A-grade flower produced with exceptional color, trichome, and terpene levels.
Similarly, since we have
streamlined our expansive extraction portfolio of technologies, we have successfully supported the deployment of several turnkey solvent-based
and solventless extraction packages to customers in California, Michigan, and the East Coast. In addition, we have released several new
technologies and products into the market based on customer feedback, including our first peer-reviewed Cannabeast 13 Distillation Unit,
a Diamond Miner, Stitch-less Double Filtration Rosin Bags, and the revamped PX30 Hydrocarbon Extractor. We have also made significant
strides to receive UL Compliance for Precision Extractions’ EXP Explosion Proof Rooms in an effort to continue our commitment to
safety and quality within cannabis extraction facilities.
These industry developments
illustrate the continuous innovation, and commitment to safety within the cannabis sector as our company adapts to evolving market demands.
More importantly, our growing partnership across the Country is a strong testimony to operators’ continued trust in Agrify’s
team and technologies in the most competitive markets.
Recent Developments
Note Amendment, Consolidation and Conversion
On January 25, 2024, following
stockholder approval at an annual meeting of stockholders on January 8, 2024, we and the New Lender consolidated the outstanding principal
and interest due under the Junior Secured Note and the Exchange Note into the Convertible Note and amended and restated the Convertible
Note (as amended and restated, the “Restated Note”), with an outstanding principal amount of approximately $18.9 million at
the time of issuance of the Restated Note. The Restated Note amended the terms of the Convertible Note by, among other things, (i) reducing
the conversion price to $1.46 per share of common stock, (ii) increasing the beneficial ownership limitation to 49.99% with respect to
any individual or group, provided that the New Lender may assign its right to receive shares upon conversion to Mr. Chang and/or Ms. Chan
or their affiliates, in which case the 49.99% beneficial ownership limitation will apply to each of them individually, (iii) extending
the maturity date to December 31, 2025, (iv) increasing the interest rate from 9% to 10% per annum, (v) increasing the default interest
from 15% to 18% per annum, and (vi) providing for the payment of interest every six months, or in lieu of cash interest payments, we may
issue shares as payments-in-kind at a conversion price equal to the higher of (i) $1.46 or (ii) a 20% discount to our trailing seven-day
volume weighted average price as of the date of interest payment. Immediately following the execution of the Restated Note, the New Lender
immediately elected to convert approximately $3.9 million of outstanding principal into an aggregate of 2,671,633 shares of common stock,
and assigned its rights to receive such shares to entities affiliated with Mr. Chang and Ms. Chan. Following the conversion, there was
$15.0 million in principal amount outstanding under the Restated Note.
36
Nasdaq Notices and Hearing
On October 17, 2023, we received
a Staff Delisting Determination (the “Staff Determination”) from the Listing Qualifications Department of Nasdaq notifying
us that we were not in compliance with Nasdaq’s continued listing requirements under the Listing Rule as a result of our failure
to file the First Quarter Form 10-Q, the Second Quarter Form 10-Q and the Form 10-K (collectively, the “Delinquent Reports”)
in a timely manner. We filed each of the Delinquent Reports between November 28, 2023 and January 3, 2024.
On December 1, 2023, we received
a notice Nasdaq stating that because we reported stockholders’ equity of $(17.17) million in our Quarterly Report on Form 10-Q for
the quarter ended March 31, 2023, we were no longer in compliance with Nasdaq Listing Rule 5550(b)(1), which requires that listed companies
maintain a minimum of $2.5 million in stockholders’ equity.
We timely requested a hearing
before the Nasdaq Hearings Panel (the “Panel”), which hearing was held on January 11, 2024. At the hearing, we presented a
plan to regain compliance with Nasdaq Listing Rule 5550(b)(1). On January 30, 2024, we received formal notice that the Panel had granted
our request for an exception through April 15, 2024 to evidence compliance with Rule 5550(b)(1), which was subsequently extended to May
15, 2024. As a result, there can be no assurance that we can regain compliance by the end of the extension period.
Additionally, on March 5,
2024, we received a deficiency letter from the Listing Qualifications Department of Nasdaq notifying us that, for the last 30 consecutive
business days, the bid price for our common stock had closed below $1.00 per share, which is the minimum closing price required to maintain
continued listing on the Nasdaq Stock Market under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”). The Notice
had no immediate effect on the listing of our common stock on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we have 180
calendar days to regain compliance with the Minimum Bid Requirement. To regain compliance with the Minimum Bid Requirement, the closing
bid price of our common stock must be at least $1.00 per share for a minimum of 10 consecutive trading days during this 180-day compliance
period, unless the Staff exercises its discretion to extend this period pursuant to Nasdaq Listing Rule 5810(c)(3)(H). The compliance
period for us will expire on September 3, 2024.
We can provide no assurances
that the listing of our common stock will be restored or that we otherwise will remain listed on Nasdaq. If we fail to continue to satisfy
the continued listing requirements of Nasdaq, such as the corporate governance requirements or the minimum closing bid price requirement,
Nasdaq will take steps to delist our common stock. Such a de-listing would likely have a negative effect on the price of our common stock
and would impair stockholders’ ability to sell or purchase our common stock when they wish to do so, as well as adversely affect
our ability to issue additional securities and obtain additional financing in the future.
Public Offering
On February 27, 2024, we
entered into a placement agency agreement with Alexander Capital, LP as placement agent, pursuant to which we agreed to issue and sell
an aggregate of 2,760,000 shares of common stock, and, in lieu of common stock to certain investors that so chose, pre-funded warrants
to purchase 3,963,684 shares of common stock. The public offering price for each share of common stock was $0.38, and the offering price
for each pre-funded warrant was $0.379, which equals the public offering price per share of the common stock, less the $0.001 per share
exercise price of each pre-funded warrant. The Offering was made pursuant to a registration statement on Form S-1 that we filed with the
Securities and Exchange Commission on January 26, 2024 and was declared effective on February 14, 2024. Raymond Chang, our Chairman and
Chief Executive Officer, participated in the offering on the same terms as other investors. The net proceeds from the public offering
were approximately $2.2 million, after deducting placement agent fees and commissions and expenses. The public offering closed on February
28, 2024.
37
Use of Estimates
The preparation of financial
statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates. Significant estimates include assumptions about collection of accounts and notes receivable, the valuation and recognition
of stock-based compensation expense, valuation allowance for deferred tax assets and useful life of fixed assets and intangible assets.
Financial Overview
Critical Accounting Policies and Significant
Judgments and Estimates
Our management’s discussion
and analysis of our financial position and results of operations is based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States of America, or U.S. GAAP. The preparation of financial statements in
conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. On an ongoing basis, we evaluate estimates, which include estimates related to accruals, stock-based compensation
expense, and reported amounts of revenues and expenses during the reported period. We base our estimates on historical experience and
other market-specific or other relevant assumptions that we believe to be reasonable under the circumstances. Actual results may differ
materially from those estimates or assumptions.
The Company accounts for
warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms
and applicable authoritative guidance in ASC 480 and ASC 815. Management’s assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants
meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s
own Common Stock among other conditions for equity classification.
For issued or modified warrants
that meet all of the criteria for equity classification, they are recorded as a component of additional paid-in capital at the time of
issuance. For issued or modified warrants that are precluded from equity classification, they are recorded as a liability at their initial
fair value on the date of issuance and marked-to-market each reporting period with the changes in fair value of warrant liabilities recorded
in other income (expense), net in the accompanying unaudited condensed consolidated statements of operations until the warrants are exercised.
The fair value of the warrant liabilities are estimated using a Black-Scholes option-pricing model.
The estimated fair value
of the warrant liabilities is determined using Level 3 inputs. Inherent in a Black-Scholes option-pricing model are assumptions used in
calculating the estimated fair values that represent the Company’s best estimate. The volatility rate is determined utilizing the
Company’s own share price and the share price of competitors over time.
Revenue Recognition
Overview
We generate revenue from
the following sources: (1) equipment sales, (2) providing services and (3) construction contracts.
In accordance with ASC 606
“Revenue Recognition”, we recognize revenue from contracts with customers using a five-step model, which is described below:
●
identify the customer contract;
●
identify performance obligations that are distinct;
●
determine the transaction price;
●
allocate the transaction price to the distinct performance obligations; and
●
recognize revenue as the performance obligations are satisfied.
38
Identify the customer
contract
A customer contract is generally
identified when there is approval and commitment from both use and its customer, the rights have been identified, payment terms are identified,
the contract has commercial substance and collectability, and consideration is probable. Specifically, we obtain written/electronic signatures
on contracts and a purchase order, if said purchase orders are issued in the normal course of business by the customer.
Identify performance
obligations that are distinct
A performance obligation
is a promise by us to provide a distinct good or service or a series of distinct goods or services. A good or service that is promised
to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that
are readily available to the customer, and our promise to transfer the good or service to the customer is separately identifiable from
other promises in the contract.
Determine the transaction
price
The transaction price is
the amount of consideration to which we expect to be entitled in exchange for transferring goods or services to a customer, excluding
sales taxes that are collected on behalf of government agencies.
Allocate the transaction
price to distinct performance obligations
The transaction price is
allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of the goods or services
being provided to the customer. Our contracts typically contain multiple performance obligations, for which we account for individual
performance obligations separately, if they are distinct. The standalone selling price reflects the price we would charge for a specific
piece of equipment or service if it was sold separately in similar circumstances and to similar customers.
Recognize revenue as
the performance obligations are satisfied
Revenue is recognized when,
or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.
Significant Judgments
We enter into contracts that
may include various combinations of equipment, services and construction, which are generally capable of being distinct and accounted
for as separate performance obligations. Contracts with customers often include promises to transfer multiple products and services to
a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately
versus together may require significant judgment. Once we determine the performance obligations, it determines the transaction price,
which includes estimating the amount of variable consideration to be included in the transaction price, if any. We then allocate the transaction
price to each performance obligation in the contract based on the SSP. The corresponding revenue is recognized as the related performance
obligations are satisfied.
39
Judgment is required to determine
the SSP for each distinct performance obligation. We determine SSP based on the price at which the performance obligation is sold separately
and the methods of estimating SSP under the guidance of Accounting Standards Codification (“ASC”) 606-10-32-33. If the SSP
is not observable through past transactions, we estimate the SSP, taking into account available information such as market conditions,
expected margins, and internally approved pricing guidelines related to the performance obligations. We license our software as a SaaS
type subscription license, whereby the customer only has a right to access the software over a specified time period. The full value of
the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing is relevant.
We typically satisfy our performance obligations for equipment sales when equipment is made available for shipment to the customer; for
services sales as services are rendered to the customer and for construction contracts both as services are rendered and when contract
is completed.
We utilize the cost-plus
margin method to determine the SSP for equipment and build-out services. This method is based on the cost of the services from third parties,
plus a reasonable markup that we believe is reflective of a market-based reseller margin.
We determine the SSP for
services in time and materials contracts by observable prices in standalone services arrangements.
We estimate variable consideration
in the form of royalties, revenue share, monthly fees, and service credits are estimated at contract inception and updated at the end
of each reporting period if additional information becomes available. Variable consideration is typically not subject to constraint. Changes
to variable consideration were not material for the periods presented.
If a contract has payment
terms that differ from the timing of revenue recognition, we will assess whether the transaction price for those contracts include a significant
financing component. We have elected the practical expedient that permits an entity to not adjust for the effects of a significant financing
component if we expect that at the contract inception, the period between when the entity transfers a promised good or service to a customer
and when the customer pays for that good or service, will be one year or less. For those contracts in which the period exceeds the one-year
threshold, this assessment, as well as the quantitative estimate of the financing component and its relative significance, requires judgment.
Accordingly, we impute interest on such contracts at an agreed upon interest rate and will present the financing components separately
as financial income. For the six months ended June 30, 2024 and 2023, we did not have any such financial income.
Payment terms with customers
typically require payment 30 days from invoice date. Our agreements with customers do not provide for any refunds for services or products
and therefore no specific reserve for such is maintained. In the infrequent instances where customers raise a concern over delivered products
or services, we have endeavored to remedy the concern and all costs related to such matters have been insignificant in all periods presented.
We have elected to treat
shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not as a promised good or service.
Accordingly, we will accrue all fulfillment costs related to the shipping and handling of consumer goods at the time of shipment. We have
payment terms with its customers of one year or less and has elected the practical expedient applicable to such contracts not to consider
the time value of money. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
40
We receive payment from customers
based on specified terms that are generally less than 30 days from the satisfaction of performance obligations. There are no contract
assets related to performance under the contract. The difference in the opening and closing balances of our contract liabilities primarily
results from the timing difference between our performance and the customer’s payment. We fulfill obligations under a contract with
a customer by transferring products and services in exchange for consideration from the customer. Accounts receivables are recorded when
the customer has been billed or the right to consideration is unconditional. We recognize contract liabilities when consideration has
been received or an amount of consideration is due from the customer, and we have a future obligation to transfer certain proprietary
products.
In accordance with ASC 606-10-50-13,
we are required to include disclosure on its remaining performance obligations as of the end of the current reporting period. Due to the
nature of our contracts, these reporting requirements are not applicable. The majority of our remaining contracts meet certain exemptions
as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original
expected duration of one year or less and (ii) the right to invoice practical expedient.
We generally provide a one-year
warranty on our products for materials and workmanship but may provide multiple year warranties as negotiated, and will pass on the warranties
from its vendors, if any, which generally covers this one-year period. In accordance with ASC 450-20-25, we accrue for product warranties
when the loss is probable and can be reasonably estimated. The reserve for warranty returns is included in accrued expenses and other
current liabilities in our unaudited condensed consolidated balance sheets.
Income Taxes
We account for income taxes
pursuant to the provisions of ASC Topic 740, “Income Taxes,” which requires, among other things, an asset and liability approach
to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities.
A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that
the net deferred asset will not be realized.
We follow the provisions
of ASC 740-10-25-5, “Basic Recognition Threshold.” When tax returns are filed, it is highly certain that some positions taken
would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position
taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10-25-6, the benefit
of a tax position is recognized in the unaudited condensed consolidated financial statements in the period during which, based on all
available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the
resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions
that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent
likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions
taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying
balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. We believe
our tax positions are all highly certain of being upheld upon examination. As such, we have not recorded a liability for unrecognized
tax benefits.
41
We recognize the benefit
of a tax position when it is effectively settled. ASC 740-10-25-10, “Basic Recognition Threshold” provides guidance on how
an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits.
ASC 740-10-25-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority.
For tax positions considered effectively settled, we recognize the full amount of the tax benefit.
Accounting for Stock-Based Compensation
We follow the provisions
of ASC Topic 718, “Compensation — Stock Compensation.” ASC Topic 718 establishes standards surrounding the accounting
for transactions in which an entity exchanges its equity instruments for goods or services. ASC Topic 718 focuses primarily on accounting
for transactions in which an entity obtains employee services in share-based payment transactions, such as options issued under our Stock
Option Plans.
The fair value of each option
is estimated on the date of grant using the Black-Scholes option-pricing model. This model incorporates certain assumptions for inputs
including a risk-free market interest rate, expected dividend yield of the underlying Common Stock, expected option life, and expected
volatility in the market value of the underlying Common Stock.
The Black-Scholes option-pricing
model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable.
In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility.
Because our stock options and warrants have characteristics different from those of our traded stock, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily
provide a reliable single measure of the fair value of such stock options. The risk-free interest rate is based upon quoted market yields
for United States Treasury debt securities with a term similar to the expected term. The expected dividend yield is based upon our history
of having never issued a dividend and management’s current expectation of future action surrounding dividends. We calculate the
expected volatility of the stock price based on the corresponding volatility of our peer group stock price for a period consistent with
the underlying instrument’s expected term. The expected lives for such grants were based on the simplified method for employees
and directors.
In arriving at stock-based
compensation expense, we estimate the number of stock-based awards that will be forfeited due to employee turnover. Our forfeiture assumption
is based primarily on its turn-over historical experience. If the actual forfeiture rate is higher than the estimated forfeiture rate,
then an adjustment will be made to increase the estimated forfeiture rate, which will result in a decrease to the expense recognized in
our financial statements. If the actual forfeiture rate is lower than the estimated forfeiture rate, then an adjustment will be made to
lower the estimated forfeiture rate, which will result in an increase to expense recognized in our financial statements. The expense we
recognize in future periods will be affected by changes in the estimated forfeiture rate and may differ significantly from amounts recognized
in the current period.
It is important that the
discussion of our operating results that follows be read in conjunction with the critical accounting policies disclosed above.
42
Results of Operations
Comparison of the Three and Six Months Ended
June 30, 2024 and 2023
The following table summarizes
our results of operations for the three and six months ended June 30, 2024 and 2023:
Three months ended
June 30,
Six months ended
June 30,
2024
2023
2024
2023
Revenue (including $0, $0, $0, and $46 from related parties, respectively)
$ 2,994
$ 5,066
$ 5,592
$ 10,870
Cost of goods sold
1,867
4,466
4,300
9,282
Gross profit
1,127
600
1,292
1,588
General and administrative
2,268
4,819
6,362
11,745
Selling and marketing
394
1,120
856
2,710
Research and development
185
643
460
1,378
Gain on settlement of contingent liabilities
—
—
(5,935 )
—
Gain on early termination of lease
(39 )
—
(39 )
—
(Gain) loss on disposal of property and equipment
(9 )
—
(9 )
5
Change in contingent consideration
—
(638 )
(2,180 )
(1,322 )
Total operating expenses
2,799
5,944
(485 )
14,516
Operating (loss) income
(1,672 )
(5,344 )
1,777
(12,928 )
Interest income (expense), net
(28 )
(400 )
(128 )
(1,199 )
Change in fair value of warrant liabilities
(1,277 )
(1,048 )
(404 )
1,624
Loss on extinguishment of long-term debt, net
—
(11 )
—
(4,631 )
Other income (expense), net
5
(4 )
19
—
Total other expense, net
(1,300 )
(1,463 )
(513 )
(4,206 )
Net (loss) income
(2,972 )
(6,807 )
1,264
(17,134 )
Loss attributable to non-controlling interest
—
2
—
2
Net (loss) income attributable to Agrify Corporation
$ (2,972 )
$ (6,805 )
$ 1,264
$ (17,132 )
Net (loss) income per share
attributable to Common Stockholders – basic (1)
$ (0.14 )
$ (4.39 )
$ 0.09
$ (13.05 )
Weighted average common shares outstanding - basic
20,812,678
1,549,669
14,853,454
1,312,299
Revenues
Our goal is to provide our
customers with a variety of products to address their entire indoor agriculture needs. Our core product offering includes our Agrify Vertical
Farming Units (or “VFUs”) and Agrify Integrated Grow Racks with our Agrify Insights software, which are supplemented with
environmental control products, grow lights, facility build-out services and extraction equipment.
43
We generate revenue from
sales of cultivation solutions, including ancillary products and services, Agrify Insights software, facility build-outs and extraction
equipment and solutions. We believe that our product mix form an integrated ecosystem which allows us to be engaged with our potential
customers from early stages of the grow cycle — first during the facility build-out, to the choice of cultivation solutions, running
the grow business with our Agrify Insights software and finally, our extraction, post-processing and testing services to transform harvest
into a sellable product. We believe that delivery of each solution in the various stages in the process will generate sales of additional
solutions and services.
The following table provides
a breakdown of our revenue for the three and six months ended June 30, 2024 and 2023:
Three months ended
June 30,
Six months ended
June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
Cultivation solutions, including ancillary products and services
$ 526
$ 1,298
$ (771 )
(59 )%
$ 1,438
$ 1,230
$ 208
17 %
Agrify Insights software
68
35
33
94 %
130
65
65
100 %
Facility build-outs
—
255
(255 )
(100 )%
—
882
(882 )
(100 )%
Extraction solutions
3,116
4,450
(1,334 )
(30 )%
5,566
9,428
(3,862 )
(41 )%
Sales discounts on cultivation and extraction solutions
(716 )
(972 )
256
(26 )%
(1,542 )
(735 )
(807 )
110 %
Total revenue
$ 2,994
$ 5,066
$ (2,072 )
(41 )%
$ 5,592
$ 10,870
$ (5,278 )
(49 )%
Revenues decreased by $2.1
million, or 41%, for the three months ended June 30, 2024 compared to the same period in 2023. Revenues decreased by $5.3 million, or
49%, for the six months ended June 30, 2024 compared to the same period in 2023. The comparative decrease in revenue was generated primarily
from decreases in revenue from facility build-outs and extraction solutions. Extraction division revenues decreased by $1.3 million and
$3.9 million for the three and six months ended June 30, 2024, respectively, primarily due to changes in contract terms with customers
which expedited cash flows but reduced overall demand. Additionally, design and build revenues decreased by $0.3 million and $0.9 million
for the three and six months ended June 30, 2024, respectively due to the discontinued build-out of facilities under our TTK Solutions.
Cost of Goods Sold
Cost of goods sold represents
a combination of the following: construction-related costs associated with our facility build-outs, internal and outsourced labor and
material costs associated with the assembly of both cultivation equipment (primarily VFUs) and extraction equipment, as well as labor
and parts costs associated with the sale or provision of other products and services.
44
The following table provides
a breakdown of our cost of goods sold for the three and six months ended June 30, 2024 and 2023:
Three months ended
June 30,
Six months ended
June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
Cultivation solutions, including ancillary products and services
$ 758
$ 490
$ 268
55 %
$ 989
$ 1,023
$ (34 )
(3 )%
Facility build-outs
12
248
(236 )
(95 )%
12
968
(956 )
(99 )%
Extraction solutions
1,097
3,728
(2,631 )
(71 )%
3,299
7,291
(3,992 )
(55 )%
Total cost of goods sold
$ 1,867
$ 4,466
$ (2,599 )
(58 )%
$ 4,300
$ 9,282
$ (4,982 )
(54 )%
Cost of goods sold decreased
by $2.6 million, or 58%, for the three months ended June 30, 2024 compared to the same period in 2023. Cost of goods sold decreased by
$5.0 million, or 54%, for the six months ended June 30, 2024 compared to the same period in 2023. The comparative quarterly decrease in
cost of goods sold is associated with decreases in cost of goods sold related to facility build-outs and extraction solutions which aligns
with the reduction in revenue over the same period for each of these revenue streams.
Gross Profit
Three months ended
June 30,
Six months ended
June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
Gross profit
$ 1,127
$ 600
$ 527
88 %
$ 1,292
$ 1,588
$ (296 )
(19 )%
Gross profit totaled $1.1
million, or 37.6%, of total revenue during the three months ended June 30, 2024 compared to $0.6 million, or 11.8%, of total revenue during
the three months ended June 30, 2023. Gross profit totaled $1.3 million, or 23.1% of total revenue during the six months ended June 30,
2024 compared to a gross profit of $1.6 million, or 14.6% of total revenue during the six months ended June 30, 2023. The comparative
$0.3 million second-quarter year over year increase in gross profit, as well as the comparative increase in gross profit margin, is primarily
attributable to a bigger decrease in costs of goods sold relative to the decrease in revenue for the period. During the second quarter
of 2024, we realized a gross profit margin of 65% associated with our extraction solutions revenue, while we realized a gross profit margin
of approximately (44)% on our cultivation-related revenues.
On
a forward-looking basis, with the full year benefit of anticipated margin contribution associated with the extraction-related revenue
contributions, the Company anticipates that gross margin performance, aided by our extraction-related equipment sales, will be in a mid-teens
range. We anticipate that we will be able to improve upon that expected gross profit margin performance once we are able to generate meaningful
software and production fee revenues from our TTK Solutions, which we currently expect to begin in the late third or early fourth quarter
of 2024 .
45
General and Administrative
Three months ended June 30,
Six months ended June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
General and administrative
$ 2,268
$ 4,819
$ (2,551 )
(53 )%
$ 6,362
$ 11,745
$ (5,383 )
(46 )%
General and administrative
(“G&A”) expenses consist principally of salaries and related costs for personnel, including stock-based compensation and
travel expenses, associated with executive and other administrative functions. Other G&A expenses include, but are not limited to,
professional fees for legal, consulting, depreciation and amortization and accounting services, as well as facility-related costs.
G&A expense decreased by $2.6 million, or 53%, for the three months
ended June 30, 2024, compared to the same period in 2023. G&A expense decreased by $5.4 million, or 46%, for the six months ended
June 30, 2024, compared to the same period in 2023. The decrease for the six months ended is primarily attributable to a decrease in stock
based compensation of 1.0 million, a decrease in payroll expense of 1.8 million, a decrease in insurance and other employee benefits of
1.3 million, and a decrease in sales tax expense of 0.5 million.
Research and Development
Three months ended
June 30,
Six months ended
June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
Research and development
$ 185
$ 643
$ (458 )
(71 )%
$ 460
$ 1,378
$ (918 )
(67 )%
Research and development
(“R&D”) expenses consisted primarily of costs incurred for the development of our Agrify Insights software, next generation
VFUs, and new extraction technology and methodology, which includes:
●
employee-related expenses, including salaries, benefits, and travel;
●
expenses incurred by the subcontractor under agreements to provide engineering work related to the development of our Agrify Insights software and next generation VFUs;
●
expenses related to our facilities, depreciation, and other expenses, which include direct and allocated expenses for rent and maintenance of facilities, insurance and other supplies.
R&D expense decreased
by $0.5 million, or 71% for the three months ended June 30, 2024, compared to the same period in 2023. R&D expense decreased by $0.9
million, or 67%, for the six months ended June 30, 2024, compared to the same period in 2023. The decrease is attributable to the reduction
in personnel, outsourced consulting and materials purchased.
We expect to continue to
invest in future developments of our VFUs, Agrify Insights software and our extraction products. As a percentage of net revenue, R&D
expenses were 15% of total revenue for the six months ended June 30, 2024, compared to 27% for the six months ended June 30, 2023.
46
Selling and Marketing
Three months ended
June 30,
Six months ended
June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
Selling and marketing
$ 394
$ 1,120
$ (726 )
(65 )%
$ 856
$ 2,710
$ (1,854 )
(68 )%
Selling and marketing expenses
consist primarily of salaries and related costs of personnel, travel expenses, trade shows and advertising expenses.
Selling and marketing expenses
decreased by $0.7 million, or 65%, for the three months ended June 30, 2024, compared to the same period in 2023. Selling and marketing
expenses decreased by $1.9 million, or 68%, for the six months ended June 30, 2024, compared to the same period in 2023. The decrease
is attributable to a decrease in payroll, advertising, and trade show expenses.
Gain on settlement of contingent liabilities
Three months ended June 30,
Six months ended June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
Gain on settlement of contingent liabilities
$ —
$ —
$ —
— %
$ (5,935 )
$ —
$ (5,935 )
— %
Gain on settlement of contingent
liabilities relates to the legal settlement effected with Mack Molding Co. as described in Note 14 - Commitments and Contingencies within
the unaudited condensed consolidated financial statements for the period ended June 30, 2024. On February 29, 2024, the Company met its
performance obligations in terms of the Modification Agreement with Mack Molding Co. In the second quarter of 2024, management derecognized
the previously recognized contingent liability, resulting in a credit of approximately $5.9 million, increasing the total gain for the
six months ended June 30, 2024 to approximately $5.9 million. The gain was recorded within gain on settlement of contingent liabilities,
on the unaudited condensed consolidated statement of operations.
Other Income, Net
Three months ended June 30,
Six months ended June 30,
(In thousands)
2024
2023
Change
% Change
2024
2023
Change
% Change
Interest income (expense), net
$ (28 )
$ (400 )
$ 372
(93 )%
$ (128 )
$ (1,199 )
$ 1,071
(89 )%
Other income (expense), net
5
(4 )
9
(225 )%
19
—
19
— %
Change in fair value of warrant liabilities
(1,277 )
(1,048 )
(229 )
22 %
(404 )
1,624
(2,028 )
(125 )%
Loss on extinguishment of long-term debt, net
—
(11 )
11
(100 )%
—
(4,631 )
4,631
(100 )%
Total other expense, net
$ (1,300 )
$ (1,463 )
$ 163
(11 )%
$ (513 )
$ (4,206 )
$ 3,693
(88 )%
Interest expense decreased by $0.4 million, or 93%, for the three
months ended June 30, 2024, compared to the same period in 2023. Interest expense decreased by $1.1 million, or 89%, for the six months
ended June 30, 2024, compared to the same period in 2023. The decrease in interest expense is attributable mainly to the decrease in principal
balance on outstanding loans.
The change in fair value
of warrant liabilities decreased by $0.2 million, or 22% during the three months ended June 30, 2024, compared to the same period in 2023.
The change in fair value of warrant liabilities decreased by $2.0 million, or 125%, during the six months ended June 30, 2024, compared
to the same period in 2023. The decrease is related to the fair value remeasurement of warrants issued during March, August, and December,
2022.
47
Income (Loss) Attributable to Non-Controlling
Interest
We consolidate the results
of operations of two less than wholly-owned entities into our unaudited condensed consolidated results of operations. On December 8, 2019,
we formed Agrify Valiant LLC, a joint-venture limited liability company in which we are 60% majority owner and Valiant-America, LLC owns
40%. Agrify Valiant LLC started its operations during the second quarter of 2020. On January 22, 2020, as part of the acquisition of TriGrow,
we received TriGrow’s 75% interest in Agrify Brands, LLC (formerly TriGrow Brands, LLC), a licensor of an established portfolio
of consumer brands that utilize our grow technology. The license of these brands is ancillary to the sale of our VFUs and provides a means
to differentiate customers’ products in the marketplace. It is not a material aspect of our business and we have not realized any
royalty income. Accordingly, we are currently evaluating whether to continue this legacy business from an operational standpoint, as well
as from a legal and regulatory perspective.
Loss attributable to non-controlling
interest represents the portion of profit (or loss) that are attributable to non-controlling interest calculated as a product of the net
income of the entity multiplied by the percentage of ownership held by the non-controlling interest.
Liquidity and Capital Resources
As of June 30, 2024, our principal sources of liquidity were cash and
cash equivalents and marketable securities totaling $57 thousand. Our current working capital needs are to support revenue growth, to
fund construction and equipment financing commitments associated with our TTK Solutions, manage inventory to meet demand forecasts and
support operational growth. Our long-term financial needs primarily include working capital requirements and capital expenditures. We
anticipate that we will allocate a significant portion of our current balance of working capital to satisfy the financing requirements
of our current and future TTK arrangements. These arrangements require a significant amount of upfront capital necessary to fund construction,
associated with facility build-outs, and equipment. There are many factors that may negatively impact our available sources of funds in
the future, including the ability to generate cash from operations, raise debt capital and raise cash from the issuance of our securities.
The amount of cash generated from operations is dependent upon factors such as the successful execution of our business strategy and general
economic conditions.
We may opportunistically
raise debt capital, subject to market and other conditions. Additionally, as part of our growth strategies, we may also raise debt capital
for strategic alternatives and general corporate purposes. If additional financing is required from outside sources, we may not be able
to raise such capital on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, operating
results and financial condition may be adversely affected.
Indebtedness
We entered into one Loan
Agreement and Promissory Note with Bank of America pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus
Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration. We received total
proceeds of approximately $779,000 from the unsecured PPP Loan which was originally scheduled to mature in May 2022. We applied for forgiveness
on the $779,000 of our PPP Loan however was denied by the SBA. On June 23, 2022, we received a letter from Bank of America agreeing to
extend the maturity date to May 7, 2025 and bears interest at a rate of 1.00% per year. The PPP loan is payable in 34 equal combined monthly
principal and interest payments of approximately $24,000 that commenced on August 7, 2022.
48
On March 14, 2022, we entered
into a Securities Purchase Agreement with the Former Lender. The Purchase Agreement provides for the issuance of the SPA Note in the aggregate
amount of $65.0 million and a SPA Warrant to purchase up to an aggregate of 34,406 shares of Common Stock, with the potential for two
potential subsequent closings for notes with an original principal amount of $35.0 million each.
On August 18, 2022, we entered
into a Securities Exchange Agreement. Pursuant to the August 2022 Exchange Agreement, we partially paid $35.2 million along with approximately
$300,000 in repayments for other fees under the SPA Note and exchanged the remaining balance of the SPA Note for an Exchange Note with
an aggregate original principal amount of $35.0 million and a Note Exchange Warrant to purchase 71,139 shares of Common Stock. Additionally,
we exchanged the SPA Warrant for a Modified Warrant for the same number of underlying shares but with a reduced exercise price.
On March 8, 2023, we entered
into a new Securities Exchange Agreement. Pursuant to the March 2023 Exchange Agreement, we prepaid approximately $10.3 million in principal
amount under the Exchange Note and exchanged $10.0 million in principal amount of the remaining balance of the Exchange Note for a new
senior secured convertible note (the “Convertible Note”).
The Convertible Note is a
senior secured obligation and will rank senior to all of our indebtedness. The Convertible Note will mature on August 19, 2025 (the “Maturity
Date”) and has a 9.0% annualized interest rate, with interest to be paid monthly, in cash. The principal amount of the Convertible
Note will be payable on the maturity date, provided that the lender will be entitled to a cash sweep of 30% of the proceeds of any at-the-market
equity offering and 20% of the proceeds received by us in connection with any other equity financing, which will reduce the outstanding
principal amount under the Exchange Note. On October 27, 2023, CP Acquisitions LLC, and entity affiliated with and controlled by Raymond
Chang, acquired the Exchange Note and the Convertible Note. As of October 30, 2023, there was approximately $6.7 million outstanding under
the Exchange Note and $8.8 million outstanding under the Convertible Note.
At any time, we may prepay
all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Note plus accrued
but unpaid interest. The holder will also have the option of requiring us to redeem the Exchange Note on the one-year or two-year anniversaries
of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued but unpaid interest, or if
we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under the Exchange Note plus accrued
but unpaid interest.
Cash Flows
The following table presents
the major components of net cash flows from and used in operating, investing, and financing activities for the six months ended June 30,
2024, and 2023:
(In thousands)
June 30,
2024
June 30,
2023
Net cash (used in) provided by:
Operating activities
$ (4,816 )
$ (11,634 )
Investing activities
336
11,358
Financing activities
4,103
(9,873 )
Net decrease in cash and cash equivalents
$ (377 )
$ (10,149 )
49
Cash Flow from Operating Activities
For the six months ended June 30, 2024, we incurred a net loss of $1.3
million, which included a 2.8 million decrease related to accounts payable, 2.2 million decrease related to accrued acquisition liabilities
due to issuance of held-back-shares, $1.1 million decrease related to recovery of provision for slow-moving inventory, 5.9 gain on a supply
agreement $0.8 million related to depreciation and amortization, $0.6 million of stock based compensation expense, and $0.4 million increase
related to the change in fair value of warrant liabilities. Net cash was reduced by changes in operating assets and liabilities of $0.8
million.
For the six months ended
June 30, 2023, we incurred a net loss of $17.1 million, which included $12.9 million loss from operations, a $4.6 million loss on extinguishment
of notes payable, and $1.2 million of interest expense, partially offset by a $1.6 million credit related to the change in fair value
of warrant liabilities. Net cash used in operating activities for six months ended June 30, 2023 was 11.6 million.
Cash Flow from Investing Activities
For the six months ended
June 30, 2024, net cash provided in investing activities was $0.3 million, which resulted from cash inflows of $0.3 million in proceeds
from the repayment of a loan receivable, partially offset by cash outflows of $4,000 for purchases of property and equipment.
For the six months ended
June 30, 2023, net cash provided by investing activities was $11.4 million, which included cash inflows of $10.5 million in proceeds from
the sale of securities and $1.5 million in proceeds from the repayment of a loan receivable, partially offset by cash outflows of $0.6
million in costs related to the issuance of loans.
Cash Flow from Financing Activities
For the six months ended
June 30, 2024, net cash provided by financing activities was $4.1 million. Net cash provided by financing activities was primarily driven
by proceeds from issuance of related party notes of $2.3 million and proceeds from an issuance of common stock through an S-1 and Prefunded
Warrants offering of $2.1 million, offset by $0.3 million in payments on insurance financing loans.
For the six months ended
June 30, 2023, net cash used in financing activities was $9.9 million, which was primarily driven by repayment of debt in a private placement
of $10.3 million and payments on insurance financing loans of $1.0 million, partially offset by proceeds from the ATM Program of $1.5
million.
Off-Balance Sheet Arrangements
During the periods presented,
we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships, such as entities
often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating
off-balance sheet arrangements or other contractually narrow or limited purposes. We are therefore not exposed to the financing, liquidity,
market, or credit risk that could arise if we had engaged in those types of relationships.
Critical Accounting Policies and Estimates
Part I, Item, 2, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” discusses our unaudited condensed consolidated financial
statements, which have been prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed consolidated financial
statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results may differ from these estimates under different assumptions or conditions.
50
These estimates are based
on our knowledge and understanding of current conditions and actions that we may take in the future. Changes in these estimates will occur
as a result of the passage of time and the occurrence of future events. Subsequent changes in these estimates may have a significant impact
on our financial condition and results of operations and are recorded in the period in which they become known. We have identified the
following estimates that, in our opinion, are subjective in nature, require the exercise of judgment and involve complex analysis: the
fair value of derivative assets and liabilities, goodwill impairment assessment, revenue recognition and cost of goods sold.
The significant accounting
policies and estimates that have been adopted and followed in the preparation of our condensed consolidated financial statements are detailed
in Note 1 - Overview, Basis of Presentation and Significant Accounting Policies included in our 2023 Annual Report and Note 1 - Overview,
Basis of Presentation and Significant Accounting Policies to our unaudited condensed consolidated financial statements in Part I, Item
1 of this Quarterly Report on Form 10-Q. There have been no changes in these policies and estimates that had a significant impact on the
financial condition and results of operations for the periods covered in this Quarterly Report.
Recently Issued Accounting Pronouncements Adopted
For more information on recently
issued accounting pronouncements are included within Note 1 - Overview, Basis of Presentation and Significant Accounting Policies, included
elsewhere in the notes to unaudited condensed consolidated financial statements covered under Part I, Item 1 of this Quarterly Report
on Form 10-Q.
New Accounting Pronouncements Not Yet Adopted
For more information on new
accounting pronouncements not yet adopted are included within Note 1 - Overview, Basis of Presentation and Significant Accounting Policies,
included elsewhere in the notes to unaudited condensed consolidated financial statements covered under Part I, Item 1 in this Quarterly
Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
As a “smaller reporting
company” as defined by 17 C.F.R. § 229.10, the Company is not required to provide information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.