−Removed: Management’s Discussion and Analysis
−Removed: of Financial Condition and Results of Operations
−Removed: The information contained
−Removed: in this Quarterly Report on Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended
−Removed: December 31, 2022 filed with the Securities and Exchange Commission on November 28, 2023 (the “Form 10-K”) and presumes that
−Removed: readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of
−Removed: Operations” and other information contained in such Form 10-K.
−Removed: The following discussion and analysis also should be read together
−Removed: with our financial statements and the notes to the financial statements included elsewhere in this Quarterly Report on Form 10-Q.
−Removed: The following discussion
−Removed: contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation
−Removed: Reform Act of 1995.
−Removed: Such statements appear in a number of places in this Report, including, without limitation, “Management’s
−Removed: Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guarantees of future performance
−Removed: and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control.
−Removed: Forward-looking statements
−Removed: speak only as of the date of this quarterly report.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations
+Added: information contained in this Quarterly Report on Form 10-Q is intended to update the information contained in our Annual Report on Form
+Added: 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on April 15, 2024, as amended on April 29,
+Added: 2024 (the “Form 10-K”) and presumes that readers have access to, and will have read, the “Management’s Discussion
+Added: and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K.
+Added: The following
+Added: discussion and analysis also should be read together with our financial statements and the notes to the financial statements included
+Added: elsewhere in this Quarterly Report on Form 10-Q.
+Added: following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the
+Added: Private Securities Litigation Reform Act of 1995.
+Added: Such statements appear in a number of places in this Report, including, without limitation,
+Added: “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guarantees
+Added: of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control.
+Added: Forward-looking
+Added: statements speak only as of the date of this quarterly report.
You should not put undue reliance on any forward-looking statements.
−Removed: We strongly encourage
−Removed: investors to carefully read the risk factors described in our Annual Report on Form 10-K in the section entitled “Risk Factors”
−Removed: for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements.
+Added: strongly encourage investors to carefully read the risk factors described in our Annual Report on Form 10-K in the section entitled “Risk
+Added: Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking
We assume no responsibility to update the forward-looking statements contained in this Quarterly Report on Form 10-Q.
−Removed: The following should
−Removed: also be read in conjunction with the unaudited financial statements and notes thereto that appear elsewhere in this report.
−Removed: Except as otherwise indicated
−Removed: herein or as the context otherwise requires, references in this quarterly report to “we,” “us,” “our,”
−Removed: “Company,” and “Agrify” refer to Agrify Corporation, a Nevada corporation.
−Removed: We are a developer of proprietary
−Removed: precision hardware and software grow solutions for the indoor commercial agriculture industry and provide equipment and solutions for
−Removed: cultivation, extraction, post-processing, and testing for the cannabis and hemp industries.
−Removed: We believe we are the only company with an
−Removed: automated and fully integrated grow solution in the industry.
−Removed: Our Agrify “Precision Elevated™” cultivation solution
−Removed: seamlessly combines our integrated hardware and software offerings with a broad range of associated services including consulting, engineering,
−Removed: and construction and is designed to deliver the most complete commercial indoor farming solution available from a single provider.
−Removed: totality of our product offerings and service capabilities forms an unrivaled ecosystem in what has historically been a highly fragmented
−Removed: As a result, we believe we are well situated to create a dominant market position in the indoor agriculture sector.
−Removed: Agrify Corporation was incorporated
−Removed: in the state of Nevada on June 6, 2016, originally incorporated as Agrinamics, Inc.
+Added: following should also be read in conjunction with the unaudited financial statements and notes thereto that appear elsewhere in this
+Added: as otherwise indicated herein or as the context otherwise requires, references in this quarterly report to “we,” “us,”
+Added: “our,” “Company,” and “Agrify” refer to Agrify Corporation, a Nevada corporation.
+Added: are a developer of proprietary precision hardware and software grow solutions for the indoor commercial agriculture industry and provides
+Added: equipment and solutions for cultivation, extraction, post-processing, and testing for the cannabis and hemp industries.
+Added: We believe we
+Added: are the only company with an automated and fully integrated grow solution in the industry.
+Added: Our Agrify “Precision Elevated™”
+Added: cultivation solution seamlessly combines our integrated hardware and software offerings with a broad range of associated services including
+Added: consulting, engineering, and construction and is designed to deliver the most complete commercial indoor farming solution available from
+Added: a single provider.
+Added: The totality of our product offerings and service capabilities forms an unrivaled ecosystem in what has historically
+Added: been a highly fragmented market.
+Added: As a result, we believe we are well situated to create a dominant market position in the indoor agriculture
+Added: Corporation was incorporated in the state of Nevada on June 6, 2016, originally incorporated as Agrinamics, Inc.
(or “Agrinamics”).
−Removed: On September 16, 2019,
−Removed: Agrinamics amended its articles of incorporation to reflect a name change to Agrify Corporation.
−Removed: Our corporate headquarters
−Removed: are located in Troy, Michigan.
−Removed: We also lease properties located within various geographic regions in which we conduct business, including
−Removed: Colorado, Georgia, Massachusetts, Michigan, and Oregon.
−Removed: Reverse Stock Splits
−Removed: On October 18, 2022, the
−Removed: Company effected a 1-for-10 reverse stock split of its Common Stock.
−Removed: All share and per share information has been retroactively adjusted
−Removed: to give effect to the reverse stock split for all periods presented unless otherwise indicated.
−Removed: On July 5, 2023, the Company
−Removed: effected a 1-for-20 reverse stock split of its Common Stock, All share and per share information has been retroactively adjusted to give
−Removed: effect to the reverse stock split for all periods presented unless otherwise indicated.
−Removed: Recent Business Developments
−Removed: Private Placement
−Removed: On January 25, 2022, we entered
−Removed: into a Securities Purchase Agreement (the “Securities Agreement”) with an institutional investor and other accredited investors
−Removed: for the sale of 12,253 shares (the “SA Shares”) of our Common Stock, pre-funded warrants (the “Pre-Funded Warrants”)
−Removed: to purchase up to an aggregate of 7,853 shares of Common Stock and warrants to purchase up to an aggregate of 15,079 shares of Common
−Removed: Stock (the “Common Warrants” and, collectively with the Pre-Funded Warrants, the “SA Warrants”), in a private
−Removed: placement offering.
−Removed: The combined purchase price for one share of Common Stock (or one Pre-Funded Warrant) and the accompanying fraction
−Removed: of a Common Warrant was $1,360.00 per share.
−Removed: Subject to certain ownership
−Removed: limitations, the SA Warrants became exercisable six months from issuance.
−Removed: Each Pre-Funded Warrant is exercisable into one share of Common
−Removed: Stock (as adjusted from time to time in accordance with the terms thereof).
−Removed: Each Common Warrant is exercisable into one share of Common
−Removed: Stock at a price per share of $1,496.00 (as adjusted from time to time in accordance with the terms thereof) and will expire on the fifth
−Removed: anniversary of the initial exercise date.
−Removed: The institutional investor that received the Pre-Funded Warrants fully exercised such warrants
−Removed: in March 2022.
−Removed: Raymond Chang, our Chairman
−Removed: and Chief Executive Officer (“CEO”), and Stuart Wilcox, who previously served as our Chief Operating Officer, and at the time
−Removed: was a member of our Board of Directors, participated in the private placement on essentially the same terms as other investors, except
−Removed: for having a combined purchase price of $1,380.00 per share.
−Removed: The gross proceeds to us
−Removed: from the private placement were approximately $27.3 million, before deducting the placement agent’s fees and other offering expenses.
−Removed: Acquisition of Lab Society
−Removed: On February 1, 2022, we entered
−Removed: into an Agreement and Plan of Merger (the “Merger Agreement”) with LS Holdings Corp.
−Removed: (“Lab Society”), Lab Society
−Removed: NewCo, LLC, a newly-formed wholly-owned subsidiary of us (“Merger Sub”), Michael S.
−Removed: as the Owner Representative
−Removed: thereunder, and each of the shareholders of Lab Society (collectively, the “Owners”), pursuant to which we agreed to acquire
−Removed: Concurrently with the execution of the Merger Agreement, we consummated the merger of Lab Society with and into Merger Sub,
−Removed: with Merger Sub surviving such merger as a wholly-owned subsidiary of us (the “Lab Society Acquisition”).
−Removed: The aggregate consideration
−Removed: for the Lab Society Acquisition consisted of $4.0 million in cash, subject to certain adjustments for working capital, cash and indebtedness
−Removed: of Lab Society at closing;
−Removed: 2,128 shares of Common Stock (the “Buyer Shares”);
−Removed: and the Earn-out Consideration (as defined below),
−Removed: to the extent earned.
−Removed: We withheld 638 of the Buyer
−Removed: Shares issuable to the Owners (the “Holdback Lab Buyer Shares”) for the purpose of securing any post-closing adjustment owed
−Removed: to us and any claim for indemnification or payment of damages to which we may be entitled under the Merger Agreement.
−Removed: During the third
−Removed: quarter of 2022, 139 of the Holdback Lab Buyer Shares were forfeited after the finalization of the net working capital settlement.
−Removed: remaining 499 Holdback Lab Buyer Shares were released following the twelve-month anniversary of the Closing Date in accordance with and
−Removed: subject to the conditions of the Merger Agreement.
−Removed: Additional information regarding our contingent consideration arrangements may be found
−Removed: in Note 4 – Fair Value Measures, included in the notes to the consolidated financial statements.
−Removed: The Merger Agreement includes
−Removed: customary post-closing adjustments, representations, and warranties and covenants of the parties.
−Removed: The Owners may become entitled to additional
−Removed: consideration with a value of up to $3.5 million based on the eligible net revenues achieved by the Lab Society business during the fiscal
−Removed: years ending December 31, 2022, and December 31, 2023, of which 50% will be payable in cash and the remaining 50% will be payable by issuing
−Removed: shares of Common Stock.
−Removed: The purchase price allocation
−Removed: for the business combination has been prepared on a preliminary basis and changes to those allocations may occur as additional information
−Removed: becomes available during the respective measurement period (up to one year from the acquisition date).
−Removed: The estimated fair value at acquisition
−Removed: is $7.9 million and may be adjusted upon further review of the values assigned to identifiable intangible assets and goodwill.
−Removed: Our initial fair value estimates
−Removed: related to the various identified intangible assets were determined under various valuation approaches including the Income Approach,
−Removed: Relief-from-Royalty Method, and Discounted Cash Flow Method.
−Removed: These valuation methods require management to project revenues, operating
−Removed: expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period, as well as determine
−Removed: the weighted-average cost of capital to be used as a discount rate.
−Removed: We amortize our intangible
−Removed: assets assuming no residual value over periods in which the economic benefit of these assets is consumed.
−Removed: Purchase Agreement
−Removed: March 14, 2022, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with High
−Removed: Trail Special Situations LLC (the “Investor”), pursuant to which we
−Removed: agreed to issue and sell to the Investor, in a private placement transaction, in exchange for the payment by the Investor of $65
−Removed: million, less applicable expenses as set forth in the Securities Purchase Agreement, a senior secured promissory note in an
−Removed: aggregate principal amount of $65 million (the “SPA Note”), and a warrant (the “SPA Warrant”) to purchase up
−Removed: to an aggregate of 34,406 shares of Common Stock.
−Removed: August 2022 Securities Exchange Agreement
−Removed: On August 18, 2022, we reached
−Removed: an agreement with the Investor to amend its existing SPA Note and entered into a Securities Exchange Agreement (the “August 2022
−Removed: Exchange Agreement”).
−Removed: Pursuant to the August 2022 Exchange Agreement, we partially paid $35.2 million along with approximately $0.3
−Removed: million in repayments for other fees under the SPA Note and exchanged the remaining balance of the SPA Note for a the Exchange Note with
−Removed: an aggregate original principal amount of $35.0 million and a new warrant to purchase 71,139 shares of Common Stock (the “Note Exchange
−Removed: Additionally, we exchanged the SPA Warrant for a new warrant for the same number of underlying shares but with a reduced
−Removed: exercise price (the “Modified Warrant” and, collectively with the Note Exchange Warrant, the “August 2022 Warrants”).
−Removed: Additional information regarding our August 2022 Warrants may be found in Note 1 – Overview,
−Removed: Basis of Presentation and Significant Accounting Policies and Note 4 – Fair Value Measures,
−Removed: included in the notes to the condensed consolidated financial statements.
−Removed: The Exchange Note is a senior
−Removed: secured obligation of ours and ranks senior to all indebtedness of ours.
−Removed: The Exchange Note will mature on the three-year anniversary of
−Removed: its issuance (the “Maturity Date”) and contains a 9.0% annualized interest rate, with interest to be paid monthly, in cash,
−Removed: beginning September 1, 2022.
−Removed: The principal amount of the Exchange Note will be payable on the Maturity Date, provided that the holder
−Removed: will be entitled to a cash sweep of 20% of the proceeds received by us in connection with any equity financing, which will reduce the
−Removed: outstanding principal amount under the Exchange Note.
−Removed: At any time, we may prepay
−Removed: all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Note plus accrued
−Removed: but unpaid interest.
−Removed: The holder will also have the option of requiring us to redeem the Exchange Note on the one-year or two-year anniversaries
−Removed: of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued but unpaid interest, or if
−Removed: we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under the Exchange Note plus accrued
−Removed: but unpaid interest.
−Removed: The Exchange Note imposes
−Removed: certain customary affirmative and negative covenants upon us, as well as covenants that restrict us and our subsidiaries from incurring
−Removed: any additional indebtedness or suffering any liens, subject to specified exceptions, restrict the ability of us and our subsidiaries from
−Removed: making certain investments, subject to specified exceptions, restrict the declaration of any dividends or other distributions, subject
−Removed: to specified exceptions, requires us not to exceed maximum levels of allowable cash spend while the Exchange Note is outstanding, and
−Removed: requires us to maintain minimum amounts of cash on hand.
−Removed: If an event of default under the Exchange Note occurs, the holder can elect to
−Removed: redeem the Exchange Note for cash equal to 115% of the then-outstanding principal amount of the Note (or such lesser principal amount
−Removed: accelerated by the holder), plus accrued and unpaid interest, including default interest, which accrues at a rate per year equal to 15%
−Removed: from the date of a default or event of default.
−Removed: Until the date the Exchange
−Removed: Note is fully repaid, the holder has, subject to certain exceptions, the right to participate for up to 30% of any offering of debt, equity
−Removed: (other than an offering of solely Common Stock), or equity-linked securities, including without limitation any debt, preferred stock or
−Removed: other instrument or security, of us or our subsidiaries.
−Removed: The Modified Warrant has
−Removed: an exercise price of $430.00 per share, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions,
−Removed: will be exercisable on and after the six-month anniversary of issuance, has a term of five and one-half years from the date of issuance
−Removed: and will be exercisable on a cash basis, unless there is not an effective registration statement covering the resale of the shares issuable
−Removed: upon exercise of the Modified Warrant (the “Modified Warrant Shares”), in which case the Modified Warrant will also be exercisable
−Removed: on a cashless exercise basis at the holder’s election.
−Removed: The Note Exchange Warrant
−Removed: has an exercise price of $246.00 per share, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar
−Removed: transactions, was exercisable upon issuance, and has a term of five and one-half years from the date of issuance and is exercisable on
−Removed: a cash basis, unless there is not an effective registration statement covering the resale of the shares issuable upon exercise of the
−Removed: Warrant (the “Note Exchange Warrant Shares” and, together with the Modified Warrant Shares, the “Exchange Warrant Shares”),
−Removed: in which case the Note Exchange Warrant will also be exercisable on a cashless exercise basis at the holder’s election.
−Removed: completed a qualified equity financing of at least $15.0 million, which requirement was satisfied with sales under the at-the-market continuous
−Removed: equity offering (“ATM” or “ATM Program”), the Note Exchange Warrant’s exercise price would have been reduced
−Removed: to the extent we issued securities for a lower purchase price.
−Removed: The Note Exchange Warrant also prohibited us, until following the completion
−Removed: of such qualified equity financing, from issuing warrants with more favorable or preferential terms and/or provisions.
−Removed: The August 2022 Warrants
−Removed: each provide that in no event will the number of shares of Common Stock issued upon exercise of such warrants result in the holder’s
−Removed: beneficial ownership exceeding 4.99% of our shares of Common Stock outstanding at the time of exercise (which percentage may be decreased
−Removed: or increased by the holder, but to no greater than 9.99).
−Removed: Additionally, the August 2022 Warrants could not be exercised for more than
−Removed: an aggregate of 26,542 shares of Common Stock unless and until shareholder approval is obtained, which approval was obtained on October
−Removed: Modification of Notes Payable
−Removed: On March 8, 2023, the Company
−Removed: entered into a Securities Exchange Agreement (the “Exchange Agreement” or “Second Amendment”) with the Investor.
−Removed: Pursuant to the Exchange Agreement, at closing the Company will prepay approximately $10.3 million in principal
−Removed: amount under the August 2022 Note and exchange $10.0 million in principal amount of the remaining balance of the August 2022 Note for
−Removed: a new senior secured convertible note (the “Convertible Note”) with an original principal amount of $10.0 million.
−Removed: closing of the Exchange Agreement, the August 2022 Note remained outstanding with a remaining balance of $11.7 million.
−Removed: This exchange was deemed to be an extinguishment
−Removed: under ASC 470, as the modified debt added a substantive conversion option that was not inherent in the August 2022 Note.
−Removed: the Company recognized a loss on the extinguishment of debt of $4.6 million.
−Removed: Convertible Notes
−Removed: On March 8, 2023, as a result
−Removed: of the Exchange Agreement, the Company issued the Convertible Note to High Trail Special Situations
−Removed: LLC (the “Lender”) with a principal balance of $10 million.
−Removed: The Convertible Note bears a 9.0% annualized interest rate,
−Removed: with interest to be paid monthly, in cash, beginning April 1, 2023.
−Removed: The principal amount of the Convertible Note will be payable on the
−Removed: Maturity Date, provided that the holder will be entitled to a cash sweep of 30% of the proceeds of any at-the-market equity offering and
−Removed: 20% of the proceeds received by the Company in connection with any other equity financing, which will reduce the outstanding principal
−Removed: amount under the August 2022 Note or the Convertible Note.
−Removed: At any time, the Company may
−Removed: prepay all of the Convertible Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Convertible
−Removed: Note plus accrued but unpaid interest.
−Removed: The holder will also have the option of requiring the Company to redeem the Convertible Note (i)
−Removed: on August 19, 2023 or August 19, 2024 at a price equal to the then-outstanding principal amount under the Convertible Note plus accrued
−Removed: but unpaid interest, provided that the redemption right on August 19, 2023 will not be exercisable if the Company raises at least $8.0
−Removed: million in gross proceeds from equity offerings prior to such date, or (ii) if the Company undergoes a fundamental change (as defined
−Removed: below) at a price equal to 102.5% of the then-outstanding principal amount under the Convertible Note plus accrued but unpaid interest.
−Removed: The Convertible Note will
−Removed: impose certain customary affirmative and negative covenants upon the Company, as well as covenants that will (i) restrict the Company
−Removed: and its subsidiaries from incurring any additional indebtedness or suffering any liens, subject to specified exceptions, (ii) restrict
−Removed: the ability of the Company and its subsidiaries from making certain investments, subject to specified exceptions, and (iii) restrict the
−Removed: declaration of any dividends or other distributions, subject to specified exceptions.
−Removed: If an event of default under the Convertible Note
−Removed: occurs, the holder can elect to redeem the Convertible Note for cash equal to (A) 115% of the then-outstanding principal amount of the
−Removed: Convertible Note (or such lesser principal amount accelerated by the Investor), plus accrued and unpaid interest, including default interest,
−Removed: which accrues at a rate per annum equal to 15% from the date of a default or event of default, or, only in connection with certain events
−Removed: of default, (B) the greater of the amount under clause (A) or the sum of (i) 115% of the product of (a) the conversion rate in effect
−Removed: as of the trading day immediately preceding the date that the holder delivers a notice of acceleration;
−Removed: (b) the total then outstanding
−Removed: principal amount under the Convertible Note (in thousands);
−Removed: and (c) the greater of (1) the highest daily volume weighted average price
−Removed: (“VWAP”) per share of Common Stock occurring during the fifteen consecutive trading days ending on, and including, the trading
−Removed: day immediately before the date the holder delivers such notice and (2) the highest daily VWAP per share of Common Stock occurring during
−Removed: the fifteen consecutive trading days ending on, and including, the trading immediately before the date the applicable event of default
−Removed: occurred and (ii) the accrued and unpaid interest on the Convertible Note.
−Removed: Until the date the Convertible
−Removed: Note is fully repaid, the holder will have, subject to certain exceptions, the right to participate for up to 30% of any offering of debt,
−Removed: equity (other than an offering of solely Common Stock), or equity-linked securities, including without limitation any debt, preferred
−Removed: stock or other instrument or security, of the Company or its subsidiaries.
−Removed: If the holder elects to convert
−Removed: the Convertible Note, the conversion price per share will be $7.64, subject to customary adjustments for certain corporate events.
−Removed: conversion of the Convertible Note will be subject to certain customary conditions.
−Removed: The Convertible Note may not be converted into shares
−Removed: of Common Stock if such conversion would result in the holder and its affiliates owning an aggregate of in excess of 4.99% of the then-outstanding
−Removed: shares of Common Stock, provided that upon 61 days’ notice, such ownership limitation may be adjusted by the holder, but in any
−Removed: case, to no greater than 9.99%.
−Removed: Company evaluated the embedded features in accordance with ASC 815-15-25 and the determined embedded features are not required to be bifurcated
−Removed: and separately measured at fair value.
−Removed: Interest expense related to
−Removed: the Convertible Notes described above was $1,757,931 for the nine months ended September 30, 2023.
−Removed: Accrued interest totaled $1,041,388
−Removed: as of September 30, 2023.
−Removed: Note Conversion
−Removed: Pursuant to the Exchange Agreement
−Removed: the Company entered into with High Trail Special Situations LLC on March 8, 2023, the Investor elected on April 26, 2023, to convert $1.6
−Removed: million of the remaining outstanding principal amount on the Convertible Note for 153,617 shares of Common Stock of the Company.
−Removed: On May 1, 2023, the Company
−Removed: entered into a letter agreement with the above referenced accredited Lender (the “Letter Agreement”), pursuant to which the
−Removed: Company and the Investor agreed to exchange or redeem $2.0 million of the remaining outstanding principal amount under the Exchange Note
−Removed: for a total of 445,196 shares of Common Stock of the Company, subject to a Beneficial Ownership Limitation of 4.99% of the Company’s
−Removed: Common Stock.
−Removed: Due to the Beneficial Ownership Limitation of 4.99%, a total of 69,568 shares of Common Stock of the Company were issued
−Removed: to the Investor, with the remaining 375,629 shares held in abeyance until the balance (or portion thereof) may be issued in compliance with
−Removed: such limitations.
−Removed: As a result, the Company recognized a loss on the redemption of $11,609.
−Removed: At The Marketing Offering
−Removed: On October 18, 2022, the
−Removed: Company entered into the ATM Program with the Agent pursuant to which it may issue and sell, from time to time, shares of its Common Stock
−Removed: having an aggregate offering price of up to $50 million, depending on market demand, with the Agent acting as an agent for sales.
−Removed: ATM Program allowed the Company to sell shares of Common Stock pursuant to specific parameters defined by the Company as well as those
−Removed: defined by the SEC and the ATM Program agreement.
−Removed: As of December 31, 2022, the Company sold 306,628 shares of Common Stock, under the
−Removed: ATM at an average price of $50.85 per share, resulting in gross proceeds of $15.6 million, and net proceeds of $15.0 million after commissions
−Removed: and fees to the Agent totaling $0.5 million and legal fees totaling $0.1 million.
−Removed: $3.0 million of the proceeds under the ATM Program were
−Removed: used to repay amounts due to the Investor under the Exchange Note.
−Removed: The Company used net proceeds generated from the ATM Program for working
−Removed: capital and general corporate purposes, including repayment of indebtedness, funding its transformation initiatives and product category
−Removed: expansion efforts and capital expenditures.
−Removed: Due to the late filing of the Company’s 2022 Annual Report on Form 10-K, the Company is no
−Removed: longer eligible to utilize the registration statement on Form S-3 relating to the ATM Program, and does not anticipate any further sales
−Removed: under the ATM Program in the foreseeable future.
−Removed: Confidentially Marketed Public Offering
−Removed: On December 16, 2022, we
−Removed: entered into an underwriting agreement (the “Underwriting Agreement”) with Canaccord Genuity LLC as the underwriter, pursuant
−Removed: to which we agreed to sell an aggregate of 594,232 shares of our Common Stock, and, in lieu of Common Stock to certain investors that
−Removed: so chose, pre-funded warrants (the “Pre-Funded 2022 Warrants”) to purchase 75,000 shares of our Common Stock, and accompanying
−Removed: warrants (the “December 2022 Warrants”) to purchase 1,338,462 shares of our Common Stock (the “Offering”).
−Removed: combined public offering price for each share of Common Stock and accompanying two warrants was $13.00 per share, and the combined offering
−Removed: price for each Pre-Funded Warrant and accompanying two warrants was $12.98 per share.
−Removed: The December 2022 Warrants
−Removed: may not be exercised by the holder to the extent that the holder, together with its affiliates, would beneficially own, after such exercise
−Removed: more than 4.99% of the shares of our Common Stock then outstanding (subject to the right of the holder to increase or decrease such beneficial
−Removed: ownership limitation upon notice to us, provided that such limitation cannot exceed 9.99%) .
−Removed: The Pre-Funded 2022 Warrants
−Removed: were classified as a component of permanent equity and the December 2022 Warrants were liability-classified and were recorded at the issuance
−Removed: date using a relative fair value allocation method.
−Removed: The Pre-Funded 2022 Warrants are equity-classified because they are freestanding financial
−Removed: instruments that are legally detachable and separately exercisable from the equity instruments, are immediately exercisable, and permit
−Removed: the holders to receive a fixed number of shares of common stock upon exercise.
−Removed: In addition, such warrants do not provide any guarantee
−Removed: of value or return.
−Removed: The December 2022 Warrants are liability-classified as there is a volatility floor and these warrants are not indexed
−Removed: to our Common Stock.
−Removed: Raymond Chang, our Chairman
−Removed: and CEO, participated in the Offering and purchased 115,385 shares of Common Stock and 230,769 warrants for an aggregate purchase price
−Removed: of approximately $1.5 million.
−Removed: We received aggregate gross
−Removed: proceeds to us from the Offering of approximately $8.7 million including offering costs of approximately $0.5 million for broker fees
−Removed: and legal expenses, for net proceeds of $8.2 million.
−Removed: We intend to use the net proceeds from the Offering, together with our existing
−Removed: cash resources, for working capital and general corporate purposes, which may include capital expenditures and repayment of debt.
−Removed: Use of Estimates
−Removed: The preparation of financial
−Removed: statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and
−Removed: assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date
−Removed: of the financial statements, and the reported amounts of revenues and expenses during the reporting period.
−Removed: Actual results could differ
−Removed: from those estimates.
−Removed: Significant estimates include assumptions about collection of accounts and notes receivable, the valuation and recognition
−Removed: of stock-based compensation expense, valuation allowance for deferred tax assets and useful life of fixed assets and intangible assets.
−Removed: Financial Overview
−Removed: Critical Accounting Policies and Significant
−Removed: Judgments and Estimates
−Removed: Our management’s discussion
−Removed: and analysis of our financial position and results of operations is based on our financial statements, which have been prepared in accordance
−Removed: with accounting principles generally accepted in the United States of America, or GAAP.
−Removed: The preparation of financial statements in conformity
−Removed: with GAAP requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying
−Removed: On an ongoing basis, we evaluate estimates, which include estimates related to accruals, stock-based compensation expense, and
−Removed: reported amounts of revenues and expenses during the reported period.
−Removed: We base our estimates on historical experience and other market-specific
−Removed: or other relevant assumptions that we believe to be reasonable under the circumstances.
−Removed: Actual results may differ materially from those
−Removed: estimates or assumptions.
−Removed: Revenue Recognition
−Removed: We generate revenue from
−Removed: the following sources:
+Added: On September 16, 2019, Agrinamics amended its articles of incorporation to reflect a name change to Agrify Corporation.
+Added: corporate headquarters are located in Billerica, Massachusetts.
+Added: We also lease properties located within various geographic regions in
+Added: which we conduct business, including Colorado, Georgia, Massachusetts, Michigan, and Oregon.
+Added: July 5, 2023, the Company effected a 1-for-20 reverse stock split of its Common Stock, All share and per share information has been retroactively
+Added: adjusted to give effect to the reverse stock split for all periods presented unless otherwise indicated.
+Added: Business Developments
+Added: the beginning of 2023, we announced a strategic plan to foster sustainable long-term growth through cost efficiencies and enhanced sales
+Added: and growth initiatives.
+Added: We have been focused on growing our cultivation business by helping our existing Agrify Total Turn-Key customers
+Added: to bring their facilities online and driving additional sales through our RDP.
+Added: As a result, we have successfully installed and commenced
+Added: our Las Vegas customer, Nevada Holistic Medicine, our Denver Colorado customer, Denver Greens, and signed several new customers such
+Added: as Golden Lake Business Park in California, and Harvest Works in New Jersey.
+Added: As a testimony to the Vertical Farming Unit’s (“VFU”)
+Added: ability to produce high quality flower, Nevada Holistic Medicine is already consistently harvesting 9 pounds of A-grade flower per VFU,
+Added: or roughly 64 grams per canopy square foot, and seeing 90%+ A-grade flower produced with exceptional color, trichome, and terpene levels.
+Added: since we have streamlined our expansive extraction portfolio of technologies, we have successfully supported the deployment of several
+Added: turnkey solvent-based and solventless extraction packages to customers in California, Michigan, and the East Coast.
+Added: In addition, we have
+Added: released several new technologies and products into the market based on customer feedback, including our first peer-reviewed Cannabeast
+Added: 13 Distillation Unit, a Diamond Miner, Stitch-less Double Filtration Rosin Bags, and the revamped PX30 Hydrocarbon Extractor.
+Added: also made significant strides to receive UL Compliance for Precision Extractions’ EXP Explosion Proof Rooms in an effort to continue
+Added: our commitment to safety and quality within cannabis extraction facilities.
+Added: industry developments illustrate the continuous innovation, and commitment to safety within the cannabis sector as our company adapts
+Added: to evolving market demands.
+Added: More importantly, our growing partnership across the Country is a strong testimony to operators’ continued
+Added: trust in Agrify’s team and technologies in the most competitive markets.
+Added: Amendment, Consolidation and Conversion
+Added: January 25, 2024, following stockholder approval at an annual meeting of stockholders on January 8, 2024, we and the New Lender consolidated
+Added: the outstanding principal and interest due under the Junior Secured Note and the Exchange Note into the Convertible Note and amended
+Added: and restated the Convertible Note (as amended and restated, the “Restated Note”), with an outstanding principal amount of
+Added: approximately $18.9 million at the time of issuance of the Restated Note.
+Added: The Restated Note amended the terms of the Convertible Note
+Added: by, among other things, (i) reducing the conversion price to $1.46 per share of common stock, (ii) increasing the beneficial ownership
+Added: limitation to 49.99% with respect to any individual or group, provided that the New Lender may assign its right to receive shares upon
+Added: conversion to Mr.
+Added: Chang and/or Ms.
+Added: Chan or their affiliates, in which case the 49.99% beneficial ownership limitation will apply to each
+Added: of them individually, (iii) extending the maturity date to December 31, 2025, (iv) increasing the interest rate from 9% to 10% per annum,
+Added: (v) increasing the default interest from 15% to 18% per annum, and (vi) providing for the payment of interest every six months, or in
+Added: lieu of cash interest payments, we may issue shares as payments-in-kind at a conversion price equal to the higher of (i) $1.46 or (ii)
+Added: a 20% discount to our trailing seven-day volume weighted average price as of the date of interest payment.
+Added: Immediately following the
+Added: execution of the Restated Note, the New Lender immediately elected to convert approximately $3.9 million of outstanding principal into
+Added: an aggregate of 2,671,633 shares of common stock, and assigned its rights to receive such shares to entities affiliated with Mr.
+Added: Following the conversion, there was $15.0 million in principal amount outstanding under the Restated Note.
+Added: Notices and Hearing
+Added: October 17, 2023, we received a Staff Delisting Determination (the “Staff Determination”) from the Listing Qualifications
+Added: Department of Nasdaq notifying us that we were not in compliance with Nasdaq’s continued listing requirements under the Listing
+Added: Rule as a result of our failure to file the First Quarter Form 10-Q, the Second Quarter Form 10-Q and the Form 10-K (collectively, the
+Added: “Delinquent Reports”) in a timely manner.
+Added: We filed each of the Delinquent Reports between November 28, 2023 and January 3,
+Added: December 1, 2023, we received a notice Nasdaq stating that because we reported stockholders’ equity of $(17.17) million in our
+Added: Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, we were no longer in compliance with Nasdaq Listing Rule 5550(b)(1),
+Added: which requires that listed companies maintain a minimum of $2.5 million in stockholders’ equity.
+Added: timely requested a hearing before the Nasdaq Hearings Panel (the “Panel”), which hearing was held on January 11, 2024.
+Added: the hearing, we presented a plan to regain compliance with Nasdaq Listing Rule 5550(b)(1).
+Added: On January 30, 2024, we received formal notice
+Added: that the Panel had granted our request for an exception through April 15, 2024 to evidence compliance with Rule 5550(b)(1), which was
+Added: subsequently extended to May 15, 2024.
+Added: As a result, there can be no assurance that we can regain compliance by the end of the extension
+Added: Additionally,
+Added: on March 5, 2024, we received a deficiency letter from the Listing Qualifications Department of Nasdaq notifying us that, for the last
+Added: 30 consecutive business days, the bid price for our common stock had closed below $1.00 per share, which is the minimum closing price
+Added: required to maintain continued listing on the Nasdaq Stock Market under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”).
+Added: The Notice had no immediate effect on the listing of our common stock on Nasdaq.
+Added: In accordance with Nasdaq Listing Rule 5810(c)(3)(A),
+Added: we have 180 calendar days to regain compliance with the Minimum Bid Requirement.
+Added: To regain compliance with the Minimum Bid Requirement,
+Added: the closing bid price of our common stock must be at least $1.00 per share for a minimum of 10 consecutive trading days during this 180-day
+Added: compliance period, unless the Staff exercises its discretion to extend this period pursuant to Nasdaq Listing Rule 5810(c)(3)(H).
+Added: compliance period for us will expire on September 3, 2024.
+Added: can provide no assurances that the listing of our common stock will be restored or that we otherwise will remain listed on Nasdaq.
+Added: we fail to continue to satisfy the continued listing requirements of Nasdaq, such as the corporate governance requirements or the minimum
+Added: closing bid price requirement, Nasdaq will take steps to delist our common stock.
+Added: Such a de-listing would likely have a negative effect
+Added: on the price of our common stock and would impair stockholders’ ability to sell or purchase our common stock when they wish to
+Added: do so, as well as adversely affect our ability to issue additional securities and obtain additional financing in the future.
+Added: February 27, 2024, we entered into a placement agency agreement with Alexander Capital, LP as placement agent, pursuant to which we agreed
+Added: to issue and sell an aggregate of 2,760,000 shares of common stock, and, in lieu of common stock to certain investors that so chose,
+Added: pre-funded warrants to purchase 3,963,684 shares of common stock.
+Added: The public offering price for each share of common stock was $0.38,
+Added: and the offering price for each pre-funded warrant was $0.379, which equals the public offering price per share of the common stock,
+Added: less the $0.001 per share exercise price of each pre-funded warrant.
+Added: The Offering was made pursuant to a registration statement on Form
+Added: S-1 that we filed with the Securities and Exchange Commission on January 26, 2024 and was declared effective on February 14, 2024.
+Added: Chang, our Chairman and Chief Executive Officer, participated in the offering on the same terms as other investors.
+Added: The net proceeds
+Added: from the public offering were approximately $2.2 million, after deducting placement agent fees and commissions and expenses.
+Added: offering closed on February 28, 2024.
+Added: preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management
+Added: to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and
+Added: liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.
+Added: results could differ from those estimates.
+Added: Significant estimates include assumptions about collection of accounts and notes receivable,
+Added: the valuation and recognition of stock-based compensation expense, valuation allowance for deferred tax assets and useful life of fixed
+Added: assets and intangible assets.
+Added: Accounting Policies and Significant Judgments and Estimates
+Added: management’s discussion and analysis of our financial position and results of operations is based on our financial statements,
+Added: which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP.
+Added: The preparation
+Added: of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the
+Added: financial statements and accompanying notes.
+Added: On an ongoing basis, we evaluate estimates, which include estimates related to accruals,
+Added: stock-based compensation expense, and reported amounts of revenues and expenses during the reported period.
+Added: We base our estimates on
+Added: historical experience and other market-specific or other relevant assumptions that we believe to be reasonable under the circumstances.
+Added: Actual results may differ materially from those estimates or assumptions.
+Added: generate revenue from the following sources:
(1) equipment sales, (2) providing services and (3) construction contracts.
−Removed: In accordance with ASC 606
−Removed: “Revenue Recognition”, we recognize revenue from contracts with customers using a five-step model, which is described below:
−Removed: identify the customer contract;
−Removed: identify performance obligations that are distinct;
−Removed: determine the transaction price;
−Removed: allocate the transaction price to the distinct performance obligations;
−Removed: recognize revenue as the performance obligations are satisfied.
−Removed: Identify the customer
−Removed: A customer contract is generally
−Removed: identified when there is approval and commitment from both use and its customer, the rights have been identified, payment terms are identified,
−Removed: the contract has commercial substance and collectability, and consideration is probable.
−Removed: Specifically, we obtain written/electronic signatures
−Removed: on contracts and a purchase order, if said purchase orders are issued in the normal course of business by the customer.
−Removed: Identify performance
−Removed: obligations that are distinct
−Removed: A performance obligation
−Removed: is a promise by us to provide a distinct good or service or a series of distinct goods or services.
−Removed: A good or service that is promised
−Removed: to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that
−Removed: are readily available to the customer, and our promise to transfer the good or service to the customer is separately identifiable from
−Removed: other promises in the contract.
−Removed: Determine the transaction
−Removed: The transaction price is
−Removed: the amount of consideration to which we expect to be entitled in exchange for transferring goods or services to a customer, excluding
−Removed: sales taxes that are collected on behalf of government agencies.
−Removed: Allocate the transaction
−Removed: price to distinct performance obligations
−Removed: The transaction price is
−Removed: allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of the goods or services
−Removed: being provided to the customer.
−Removed: Our contracts typically contain multiple performance obligations, for which we account for individual
−Removed: performance obligations separately, if they are distinct.
−Removed: The standalone selling price reflects the price we would charge for a specific
−Removed: piece of equipment or service if it was sold separately in similar circumstances and to similar customers.
−Removed: Recognize revenue as
−Removed: the performance obligations are satisfied
−Removed: Revenue is recognized when,
−Removed: or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.
−Removed: Significant Judgments
−Removed: We enter into contracts that
−Removed: may include various combinations of equipment, services and construction, which are generally capable of being distinct and accounted
−Removed: for as separate performance obligations.
−Removed: Contracts with customers often include promises to transfer multiple products and services to
−Removed: Determining whether products and services are considered distinct performance obligations that should be accounted for separately
−Removed: versus together may require significant judgment.
−Removed: Once we determine the performance obligations, it determines the transaction price,
−Removed: which includes estimating the amount of variable consideration to be included in the transaction price, if any.
−Removed: We then allocate the transaction
−Removed: price to each performance obligation in the contract based on the SSP.
−Removed: The corresponding revenue is recognized as the related performance
−Removed: obligations are satisfied.
−Removed: Judgment is required to determine
−Removed: the SSP for each distinct performance obligation.
−Removed: We determine SSP based on the price at which the performance obligation is sold separately
−Removed: and the methods of estimating SSP under the guidance of Accounting Standards Codification (“ASC”) 606-10-32-33.
−Removed: is not observable through past transactions, we estimate the SSP, taking into account available information such as market conditions,
−Removed: expected margins, and internally approved pricing guidelines related to the performance obligations.
−Removed: We license our software as a SaaS
−Removed: type subscription license, whereby the customer only has a right to access the software over a specified time period.
−Removed: The full value of
−Removed: the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing is relevant.
−Removed: We typically satisfy our performance obligations for equipment sales when equipment is made available for shipment to the customer;
−Removed: services sales as services are rendered to the customer and for construction contracts both as services are rendered and when contract
−Removed: is completed.
−Removed: We utilize the cost-plus
−Removed: margin method to determine the SSP for equipment and build-out services.
−Removed: This method is based on the cost of the services from third parties,
−Removed: plus a reasonable markup that we believe is reflective of a market-based reseller margin.
−Removed: We determine the SSP for
−Removed: services in time and materials contracts by observable prices in standalone services arrangements.
−Removed: We estimate variable consideration
−Removed: in the form of royalties, revenue share, monthly fees, and service credits are estimated at contract inception and updated at the end
−Removed: of each reporting period if additional information becomes available.
−Removed: Variable consideration is typically not subject to constraint.
−Removed: to variable consideration were not material for the periods presented.
−Removed: If a contract has payment
−Removed: terms that differ from the timing of revenue recognition, we will assess whether the transaction price for those contracts include a significant
−Removed: financing component.
−Removed: We have elected the practical expedient that permits an entity to not adjust for the effects of a significant financing
−Removed: component if we expect that at the contract inception, the period between when the entity transfers a promised good or service to a customer
−Removed: and when the customer pays for that good or service, will be one year or less.
−Removed: For those contracts in which the period exceeds the one-year
−Removed: threshold, this assessment, as well as the quantitative estimate of the financing component and its relative significance, requires judgment.
−Removed: Accordingly, we impute interest on such contracts at an agreed upon interest rate and will present the financing components separately
−Removed: as financial income.
−Removed: For the three months ended September 30, 2023 and 2022, we did not have any such financial income.
−Removed: Payment terms with customers
−Removed: typically require payment 30 days from invoice date.
−Removed: Our agreements with customers do not provide for any refunds for services or products
−Removed: and therefore no specific reserve for such is maintained.
−Removed: In the infrequent instances where customers raise a concern over delivered products
−Removed: or services, we have endeavored to remedy the concern and all costs related to such matters have been insignificant in all periods presented.
−Removed: We have elected to treat
−Removed: shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not as a promised good or service.
−Removed: Accordingly, we will accrue all fulfillment costs related to the shipping and handling of consumer goods at the time of shipment.
−Removed: payment terms with its customers of one year or less and has elected the practical expedient applicable to such contracts not to consider
−Removed: the time value of money.
−Removed: Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
−Removed: We receive payment from customers
−Removed: based on specified terms that are generally less than 30 days from the satisfaction of performance obligations.
−Removed: There are no contract
−Removed: assets related to performance under the contract.
−Removed: The difference in the opening and closing balances of our deferred revenue primarily
−Removed: results from the timing difference between our performance and the customer’s payment.
−Removed: We fulfill obligations under a contract with
−Removed: a customer by transferring products and services in exchange for consideration from the customer.
−Removed: Accounts receivables are recorded when
−Removed: the customer has been billed or the right to consideration is unconditional.
−Removed: We recognize deferred revenue when consideration has been
−Removed: received or an amount of consideration is due from the customer, and we have a future obligation to transfer certain proprietary products.
+Added: accordance with ASC 606 “Revenue Recognition”, we recognize revenue from contracts with customers using a five-step model,
+Added: which is described below:
+Added: the customer contract;
+Added: performance obligations that are distinct;
+Added: the transaction price;
+Added: the transaction price to the distinct performance obligations;
+Added: revenue as the performance obligations are satisfied.
+Added: the customer contract
+Added: customer contract is generally identified when there is approval and commitment from both use and its customer, the rights have been
+Added: identified, payment terms are identified, the contract has commercial substance and collectability, and consideration is probable.
+Added: Specifically,
+Added: we obtain written/electronic signatures on contracts and a purchase order, if said purchase orders are issued in the normal course of
+Added: business by the customer.
+Added: performance obligations that are distinct
+Added: performance obligation is a promise by us to provide a distinct good or service or a series of distinct goods or services.
+Added: service that is promised to a customer is distinct if the customer can benefit from the good or service either on its own or together
+Added: with other resources that are readily available to the customer, and our promise to transfer the good or service to the customer is separately
+Added: identifiable from other promises in the contract.
+Added: the transaction price
+Added: transaction price is the amount of consideration to which we expect to be entitled in exchange for transferring goods or services to
+Added: a customer, excluding sales taxes that are collected on behalf of government agencies.
+Added: the transaction price to distinct performance obligations
+Added: transaction price is allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of
+Added: the goods or services being provided to the customer.
+Added: Our contracts typically contain multiple performance obligations, for which we
+Added: account for individual performance obligations separately, if they are distinct.
+Added: The standalone selling price reflects the price we would
+Added: charge for a specific piece of equipment or service if it was sold separately in similar circumstances and to similar customers.
+Added: revenue as the performance obligations are satisfied
+Added: is recognized when, or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.
+Added: enter into contracts that may include various combinations of equipment, services and construction, which are generally capable of being
+Added: distinct and accounted for as separate performance obligations.
+Added: Contracts with customers often include promises to transfer multiple
+Added: products and services to a customer.
+Added: Determining whether products and services are considered distinct performance obligations that should
+Added: be accounted for separately versus together may require significant judgment.
+Added: Once we determine the performance obligations, it determines
+Added: the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any.
+Added: We then allocate the transaction price to each performance obligation in the contract based on the SSP.
+Added: The corresponding revenue is
+Added: recognized as the related performance obligations are satisfied.
+Added: is required to determine the SSP for each distinct performance obligation.
+Added: We determine SSP based on the price at which the performance
+Added: obligation is sold separately and the methods of estimating SSP under the guidance of Accounting Standards Codification (“ASC”)
+Added: 606-10-32-33.
+Added: If the SSP is not observable through past transactions, we estimate the SSP, taking into account available information
+Added: such as market conditions, expected margins, and internally approved pricing guidelines related to the performance obligations.
+Added: our software as a SaaS type subscription license, whereby the customer only has a right to access the software over a specified time
+Added: The full value of the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if
+Added: tiered pricing is relevant.
+Added: We typically satisfy our performance obligations for equipment sales when equipment is made available for
+Added: shipment to the customer;
+Added: for services sales as services are rendered to the customer and for construction contracts both as services
+Added: are rendered and when contract is completed.
+Added: utilize the cost-plus margin method to determine the SSP for equipment and build-out services.
+Added: This method is based on the cost of the
+Added: services from third parties, plus a reasonable markup that we believe is reflective of a market-based reseller margin.
+Added: determine the SSP for services in time and materials contracts by observable prices in standalone services arrangements.
+Added: estimate variable consideration in the form of royalties, revenue share, monthly fees, and service credits are estimated at contract
+Added: inception and updated at the end of each reporting period if additional information becomes available.
+Added: Variable consideration is typically
+Added: not subject to constraint.
+Added: Changes to variable consideration were not material for the periods presented.
+Added: a contract has payment terms that differ from the timing of revenue recognition, we will assess whether the transaction price for those
+Added: contracts include a significant financing component.
+Added: We have elected the practical expedient that permits an entity to not adjust for
+Added: the effects of a significant financing component if we expect that at the contract inception, the period between when the entity transfers
+Added: a promised good or service to a customer and when the customer pays for that good or service, will be one year or less.
+Added: For those contracts
+Added: in which the period exceeds the one-year threshold, this assessment, as well as the quantitative estimate of the financing component
+Added: and its relative significance, requires judgment.
+Added: Accordingly, we impute interest on such contracts at an agreed upon interest rate and
+Added: will present the financing components separately as financial income.
+Added: For the three months ended March 31, 2024 and 2023, we did not
+Added: have any such financial income.
+Added: terms with customers typically require payment 30 days from invoice date.
+Added: Our agreements with customers do not provide for any refunds
+Added: for services or products and therefore no specific reserve for such is maintained.
+Added: In the infrequent instances where customers raise
+Added: a concern over delivered products or services, we have endeavored to remedy the concern and all costs related to such matters have been
+Added: insignificant in all periods presented.
+Added: have elected to treat shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not
+Added: as a promised good or service.
+Added: Accordingly, we will accrue all fulfillment costs related to the shipping and handling of consumer goods
+Added: at the time of shipment.
+Added: We have payment terms with its customers of one year or less and has elected the practical expedient applicable
+Added: to such contracts not to consider the time value of money.
+Added: Sales, value add, and other taxes we collect concurrent with revenue-producing
+Added: activities are excluded from revenue.
+Added: receive payment from customers based on specified terms that are generally less than 30 days from the satisfaction of performance obligations.
+Added: There are no contract assets related to performance under the contract.
+Added: The difference in the opening and closing balances of our deferred
+Added: revenue primarily results from the timing difference between our performance and the customer’s payment.
+Added: We fulfill obligations
+Added: under a contract with a customer by transferring products and services in exchange for consideration from the customer.
+Added: Accounts receivables
+Added: are recorded when the customer has been billed or the right to consideration is unconditional.
+Added: We recognize deferred revenue when consideration
+Added: has been received or an amount of consideration is due from the customer, and we have a future obligation to transfer certain proprietary
+Added: accordance with ASC 606-10-50-13, we are required to include disclosure on its remaining performance obligations as of the end of the
+Added: current reporting period.
+Added: Due to the nature of our contracts, these reporting requirements are not applicable.
+Added: The majority of our remaining
+Added: contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part
+Added: of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.
+Added: generally provide a one-year warranty on our products for materials and workmanship but may provide multiple year warranties as negotiated,
+Added: and will pass on the warranties from its vendors, if any, which generally covers this one-year period.
In accordance with ASC 450-20-25,
−Removed: we are required to include disclosure on its remaining performance obligations as of the end of the current reporting period.
−Removed: nature of our contracts, these reporting requirements are not applicable.
−Removed: The majority of our remaining contracts meet certain exemptions
−Removed: as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is part of a contract that has an original
−Removed: expected duration of one year or less and (ii) the right to invoice practical expedient.
−Removed: We generally provide a one-year
−Removed: warranty on our products for materials and workmanship but may provide multiple year warranties as negotiated, and will pass on the warranties
−Removed: from its vendors, if any, which generally covers this one-year period.
−Removed: In accordance with ASC 450-20-25, we accrue for product warranties
−Removed: when the loss is probable and can be reasonably estimated.
−Removed: The reserve for warranty returns is included in accrued expenses and other
−Removed: current liabilities in our consolidated balance sheets.
−Removed: Accounting for Business Combinations
−Removed: We allocated the purchase
−Removed: price of acquired companies to the tangible and intangible assets acquired, including in-process research and development assets, and
−Removed: liabilities assumed, based upon their estimated fair values at the acquisition date.
−Removed: These fair values are typically estimated with assistance
−Removed: from independent valuation specialists.
−Removed: The purchase price allocation process requires us to make significant estimates and assumptions,
−Removed: especially at the acquisition date with respect to intangible assets, contractual support obligations assumed, contingent consideration
−Removed: arrangements, and pre-acquisition contingencies.
−Removed: Although we believe the assumptions
−Removed: and estimates we have made in the past have been reasonable and appropriate, they are based in part on historical experience and information
−Removed: obtained from the management of the acquired companies and are inherently uncertain.
−Removed: Examples of critical estimates
−Removed: in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited to:
−Removed: future expected cash flows from software license sales, support agreements, consulting contracts, other customer contracts, and acquired developed technologies;
−Removed: expected costs to develop in-process research and development into commercially viable products and estimated cash flows from the projects when completed;
−Removed: the acquired company’s brand and competitive position, as well as assumptions about the period of time the acquired brand will continue to be used in the combined company’s product portfolio;
−Removed: cost of capital and discount rates;
−Removed: estimating the useful lives of acquired assets as well as the pattern or manner in which the assets will amortize.
−Removed: The fair value estimates
−Removed: related to the various identified intangible assets were determined under various valuation approaches including the Income Approach,
−Removed: Relief-from-Royalty Method, and Discounted Cash Flow Method.
−Removed: These valuation methods require management to project revenues, operating
−Removed: expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period, as well as determine
−Removed: the weighted-average cost of capital to be used as a discount rate.
−Removed: Goodwill and Intangible Assets
−Removed: Amortization of acquired
−Removed: intangible assets is the result of the acquisition of TriGrow, which occurred in 2020, the acquisition of Sinclair which occurred in 2021,
−Removed: the acquisition of PurePressure, which also occurred in 2021, and the acquisition of Lab Society, which occurred in 2022.
−Removed: of these transactions, customer relationships, acquired developed technology, non-compete agreements and trade names were identified as
−Removed: intangible assets, and are amortized over their estimated useful lives.
−Removed: We recognize the excess of
−Removed: the purchase price over the fair value of identifiable net assets acquired as goodwill.
−Removed: Goodwill is not amortized but is tested for impairment
−Removed: annually on December 2 or more frequently if events or changes in circumstances indicate that the carrying amount of the goodwill may
−Removed: not be recoverable.
−Removed: The Company has determined it is a single reporting unit for the purpose of conducting the goodwill impairment assessment.
−Removed: A goodwill impairment charge is recorded if the amount by which the Company’s carrying value exceeds its fair value, not to exceed
−Removed: the carrying amount of goodwill.
−Removed: Factors that could lead to a future impairment include material uncertainties such as a significant reduction
−Removed: in projected revenues, a deterioration of projected financial performance, future acquisitions and/or mergers, and a decline in the Company’s
−Removed: market value as a result of a significant decline in the Company’s stock price.
−Removed: During the three-month period
−Removed: ended June 30, 2022, the Company identified a potential impairment triggering event associated with both a sustained decline in the Company’s
−Removed: stock price and associated market capitalization, as well as a second-quarter slowdown in the cannabis industry as a whole.
−Removed: factors, the Company deemed that there may be an impairment to the carrying value of its long-lived assets and accordingly performed interim
−Removed: testing to determine the proper fair value of its long-lived assets as of June 30, 2022.
−Removed: Based on its interim testing, the Company noted
−Removed: that the entire carrying value of its goodwill and intangible assets should be impaired.
−Removed: Additional information regarding the Company’s
−Removed: interim testing on goodwill and intangible assets may be found in Note 8 – Intangible Assets, Net and Goodwill, included elsewhere
−Removed: in the notes to the condensed consolidated financial statements.
−Removed: During the three and nine months ended September 30, 2023, no impairment
−Removed: charges were recorded.
−Removed: Capitalization of Internal Software Development
−Removed: We capitalize certain software
−Removed: engineering efforts related to the continued development of Agrify Insights software under ASC 985-20.
−Removed: Costs incurred during the application
−Removed: development phase are only capitalized once technical feasibility has been established and the work performed will result in new or additional
−Removed: functionality.
−Removed: The types of costs capitalized during the application development phase include employee compensation, as well as consulting
−Removed: fees for third-party software developers working on these projects.
−Removed: Costs related to the research and development are expensed as incurred
−Removed: until technical feasibility is established as well as post-implementation activities.
−Removed: Internal-use software is amortized on a straight-line
−Removed: basis over the estimated useful life of the asset, which ranges from two to five years.
−Removed: We account for income taxes
−Removed: pursuant to the provisions of ASC Topic 740, “Income Taxes,” which requires, among other things, an asset and liability approach
−Removed: to calculating deferred income taxes.
−Removed: The asset and liability approach requires the recognition of deferred tax assets and liabilities
−Removed: for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities.
−Removed: A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that
−Removed: the net deferred asset will not be realized.
−Removed: We follow the provisions
−Removed: of ASC 740-10-25-5, “Basic Recognition Threshold.” When tax returns are filed, it is highly certain that some positions taken
−Removed: would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position
−Removed: taken or the amount of the position that would be ultimately sustained.
−Removed: In accordance with the guidance of ASC 740-10-25-6, the benefit
−Removed: of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence,
−Removed: management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals
−Removed: or litigation processes, if any.
+Added: we accrue for product warranties when the loss is probable and can be reasonably estimated.
+Added: The reserve for warranty returns is included
+Added: in accrued expenses and other current liabilities in our consolidated balance sheets.
+Added: for Business Combinations
+Added: allocated the purchase price of acquired companies to the tangible and intangible assets acquired, including in-process research and
+Added: development assets, and liabilities assumed, based upon their estimated fair values at the acquisition date.
+Added: These fair values are typically
+Added: estimated with assistance from independent valuation specialists.
+Added: The purchase price allocation process requires us to make significant
+Added: estimates and assumptions, especially at the acquisition date with respect to intangible assets, contractual support obligations assumed,
+Added: contingent consideration arrangements, and pre-acquisition contingencies.
+Added: we believe the assumptions and estimates we have made in the past have been reasonable and appropriate, they are based in part on historical
+Added: experience and information obtained from the management of the acquired companies and are inherently uncertain.
+Added: of critical estimates in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited
+Added: expected cash flows from software license sales, support agreements, consulting contracts, other customer contracts, and acquired developed
+Added: technologies;
+Added: costs to develop in-process research and development into commercially viable products and estimated cash flows from the projects when
+Added: acquired company’s brand and competitive position, as well as assumptions about the period of time the acquired brand will continue
+Added: to be used in the combined company’s product portfolio;
+Added: of capital and discount rates;
+Added: the useful lives of acquired assets as well as the pattern or manner in which the assets will amortize.
+Added: fair value estimates related to the various identified intangible assets were determined under various valuation approaches including
+Added: the Income Approach, Relief-from-Royalty Method, and Discounted Cash Flow Method.
+Added: These valuation methods require management to project
+Added: revenues, operating expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period,
+Added: as well as determine the weighted-average cost of capital to be used as a discount rate.
+Added: Capitalization
+Added: of Internal Software Development Costs
+Added: capitalize certain software engineering efforts related to the continued development of Agrify Insights software under ASC 985-20.
+Added: incurred during the application development phase are only capitalized once technical feasibility has been established and the work performed
+Added: will result in new or additional functionality.
+Added: The types of costs capitalized during the application development phase include employee
+Added: compensation, as well as consulting fees for third-party software developers working on these projects.
+Added: Costs related to the research
+Added: and development are expensed as incurred until technical feasibility is established as well as post-implementation activities.
+Added: software is amortized on a straight-line basis over the estimated useful life of the asset, which ranges from two to five years.
+Added: account for income taxes pursuant to the provisions of ASC Topic 740, “Income Taxes,” which requires, among other things,
+Added: an asset and liability approach to calculating deferred income taxes.
+Added: The asset and liability approach requires the recognition of deferred
+Added: tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax
+Added: bases of assets and liabilities.
+Added: A valuation allowance is provided to offset any net deferred tax assets for which management believes
+Added: it is more likely than not that the net deferred asset will not be realized.
+Added: follow the provisions of ASC 740-10-25-5, “Basic Recognition Threshold.” When tax returns are filed, it is highly certain
+Added: that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about
+Added: the merits of the position taken or the amount of the position that would be ultimately sustained.
+Added: In accordance with the guidance of
+Added: ASC 740-10-25-6, the benefit of a tax position is recognized in the consolidated financial statements in the period during which, based
+Added: on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including
+Added: the resolution of appeals or litigation processes, if any.
Tax positions taken are not offset or aggregated with other positions.
−Removed: Tax positions that meet the more-likely-than-not
−Removed: recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement
−Removed: with the applicable taxing authority.
−Removed: The portion of the benefits associated with tax positions taken that exceeds the amount measured
−Removed: as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any
−Removed: associated interest and penalties that would be payable to the taxing authorities upon examination.
−Removed: We believe our tax positions are all
−Removed: highly certain of being upheld upon examination.
−Removed: As such, we have not recorded a liability for unrecognized tax benefits.
−Removed: We recognize the benefit
−Removed: of a tax position when it is effectively settled.
−Removed: ASC 740-10-25-10, “Basic Recognition Threshold” provides guidance on how
−Removed: an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits.
−Removed: ASC 740-10-25-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority.
+Added: positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than
+Added: 50 percent likely of being realized upon settlement with the applicable taxing authority.
+Added: The portion of the benefits associated with
+Added: tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits
+Added: in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon
+Added: We believe our tax positions are all highly certain of being upheld upon examination.
+Added: As such, we have not recorded a liability
+Added: for unrecognized tax benefits.
+Added: recognize the benefit of a tax position when it is effectively settled.
+Added: ASC 740-10-25-10, “Basic Recognition Threshold” provides
+Added: guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized
+Added: tax benefits.
+Added: ASC 740-10-25-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing
For tax positions considered effectively settled, we recognize the full amount of the tax benefit.
−Removed: Accounting for Stock-Based Compensation
−Removed: We follow the provisions
−Removed: of ASC Topic 718, “Compensation — Stock Compensation.” ASC Topic 718 establishes standards surrounding the accounting
−Removed: for transactions in which an entity exchanges its equity instruments for goods or services.
−Removed: ASC Topic 718 focuses primarily on accounting
−Removed: for transactions in which an entity obtains employee services in share-based payment transactions, such as options issued under our Stock
−Removed: Option Plans.
−Removed: The fair value of each option
−Removed: is estimated on the date of grant using the Black-Scholes option-pricing model.
−Removed: This model incorporates certain assumptions for inputs
−Removed: including a risk-free market interest rate, expected dividend yield of the underlying Common Stock, expected option life, and expected
−Removed: volatility in the market value of the underlying Common Stock.
−Removed: The Black-Scholes option-pricing
−Removed: model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable.
−Removed: In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility.
−Removed: Because our stock options and warrants have characteristics different from those of our traded stock, and because changes in the subjective
−Removed: input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily
−Removed: provide a reliable single measure of the fair value of such stock options.
−Removed: The risk-free interest rate is based upon quoted market yields
−Removed: for United States Treasury debt securities with a term similar to the expected term.
−Removed: The expected dividend yield is based upon our history
−Removed: of having never issued a dividend and management’s current expectation of future action surrounding dividends.
−Removed: We calculate the
−Removed: expected volatility of the stock price based on the corresponding volatility of our peer group stock price for a period consistent with
−Removed: the underlying instrument’s expected term.
−Removed: The expected lives for such grants were based on the simplified method for employees
−Removed: and directors.
−Removed: In arriving at stock-based
−Removed: compensation expense, we estimate the number of stock-based awards that will be forfeited due to employee turnover.
−Removed: Our forfeiture assumption
−Removed: is based primarily on its turn-over historical experience.
−Removed: If the actual forfeiture rate is higher than the estimated forfeiture rate,
−Removed: then an adjustment will be made to increase the estimated forfeiture rate, which will result in a decrease to the expense recognized in
−Removed: our financial statements.
−Removed: If the actual forfeiture rate is lower than the estimated forfeiture rate, then an adjustment will be made to
−Removed: lower the estimated forfeiture rate, which will result in an increase to expense recognized in our financial statements.
−Removed: The expense we
−Removed: recognize in future periods will be affected by changes in the estimated forfeiture rate and may differ significantly from amounts recognized
−Removed: in the current period.
−Removed: It is important that the
−Removed: discussion of our operating results that follows be read in conjunction with the critical accounting policies disclosed above.
−Removed: Results of Operations
−Removed: Comparison of the Three and Nine Months
−Removed: Ended September 30, 2023 and 2022
−Removed: The following table summarizes
−Removed: our results of operations for the three and nine months ended September 30, 2023 and 2022:
−Removed: Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
+Added: for Stock-Based Compensation
+Added: follow the provisions of ASC Topic 718, “Compensation — Stock Compensation.” ASC Topic 718 establishes standards surrounding
+Added: the accounting for transactions in which an entity exchanges its equity instruments for goods or services.
+Added: ASC Topic 718 focuses primarily
+Added: on accounting for transactions in which an entity obtains employee services in share-based payment transactions, such as options issued
+Added: under our Stock Option Plans.
+Added: fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model.
+Added: This model incorporates certain
+Added: assumptions for inputs including a risk-free market interest rate, expected dividend yield of the underlying Common Stock, expected option
+Added: life, and expected volatility in the market value of the underlying Common Stock.
+Added: Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions
+Added: and are fully transferable.
+Added: In addition, option valuation models require the input of highly subjective assumptions including the expected
+Added: stock price volatility.
+Added: Because our stock options and warrants have characteristics different from those of our traded stock, and because
+Added: changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing
+Added: models do not necessarily provide a reliable single measure of the fair value of such stock options.
+Added: The risk-free interest rate is based
+Added: upon quoted market yields for United States Treasury debt securities with a term similar to the expected term.
+Added: The expected dividend
+Added: yield is based upon our history of having never issued a dividend and management’s current expectation of future action surrounding
+Added: We calculate the expected volatility of the stock price based on the corresponding volatility of our peer group stock price
+Added: for a period consistent with the underlying instrument’s expected term.
+Added: The expected lives for such grants were based on the simplified
+Added: method for employees and directors.
+Added: arriving at stock-based compensation expense, we estimate the number of stock-based awards that will be forfeited due to employee turnover.
+Added: Our forfeiture assumption is based primarily on its turn-over historical experience.
+Added: If the actual forfeiture rate is higher than the
+Added: estimated forfeiture rate, then an adjustment will be made to increase the estimated forfeiture rate, which will result in a decrease
+Added: to the expense recognized in our financial statements.
+Added: If the actual forfeiture rate is lower than the estimated forfeiture rate, then
+Added: an adjustment will be made to lower the estimated forfeiture rate, which will result in an increase to expense recognized in our financial
+Added: The expense we recognize in future periods will be affected by changes in the estimated forfeiture rate and may differ significantly
+Added: from amounts recognized in the current period.
+Added: is important that the discussion of our operating results that follows be read in conjunction with the critical accounting policies disclosed
+Added: of Operations
+Added: of the Three Months Ended March 31, 2024 and 2023
+Added: following table summarizes our results of operations for the three months ended March 31, 2024 and 2023:
+Added: Three months ended March 31,
Revenue (including $0 and $46 from related parties, respectively)
Cost of goods sold
−Removed: Gross profit (loss)
General and administrative
2 unchanged sentences
Change in contingent consideration
−Removed: Gain on disposal
−Removed: Impairment of goodwill and intangible assets
Total operating expenses
2 unchanged sentences
Change in fair value of warrant liabilities
−Removed: Loss on extinguishment of notes payable
−Removed: Other expense, net
−Removed: Other (expense) income, net
+Added: Loss on extinguishment of long-term debt, net
+Added: Other income, net
+Added: Total other income (expense), net
Net loss before income taxes
−Removed: Income tax benefit
−Removed: (Loss) income attributable to non-controlling interest
+Added: Income tax benefit (expense)
Net loss attributable to Agrify Corporation
Net loss per share attributable to Common Stockholders – basic and diluted (1)
−Removed: $ (1,003.10 )
+Added: Net (loss) income per share attributable to Common Stockholders – diluted
Weighted average common shares outstanding - basic and diluted (1)
−Removed: Our goal is to provide our
−Removed: customers with a variety of products to address their entire indoor agriculture needs.
−Removed: Our core product offering includes our Agrify Vertical
−Removed: Farming Units (or “VFUs”) and Agrify Integrated Grow Racks with our Agrify Insights software, which are supplemented with
−Removed: environmental control products, grow lights, facility build-out services and extraction equipment.
−Removed: We generate revenue from
−Removed: sales of cultivation solutions, including ancillary products and services, Agrify Insights software, facility build-outs and extraction
−Removed: equipment and solutions.
−Removed: We believe that our product mix forms an integrated ecosystem which allows us to be engaged with our customers
−Removed: from early stages of the grow cycle — first during the facility build-out, to the choice of cultivation solutions, running the grow
−Removed: business with our Agrify Insights software and finally, our extraction, post-processing and testing services to transform harvest into
−Removed: a sellable product.
−Removed: We believe that delivery of each solution in the various stages in the process will generate sales of additional solutions
−Removed: and services.
−Removed: The following table provides
−Removed: a breakdown of our revenue for the three and nine months ended September 30, 2023 and 2022:
+Added: Weighted average common shares outstanding - diluted (1)
+Added: goal is to provide our customers with a variety of products to address their entire indoor agriculture needs.
+Added: Our core product offering
+Added: includes our Agrify Vertical Farming Units (or “VFUs”) and Agrify Integrated Grow Racks with our Agrify Insights software,
+Added: which are supplemented with environmental control products, grow lights, facility build-out services and extraction equipment.
+Added: generate revenue from sales of cultivation solutions, including ancillary products and services, Agrify Insights software, facility build-outs
+Added: and extraction equipment and solutions.
+Added: We believe that our product mix form an integrated ecosystem which allows us to be engaged with
+Added: our potential customers from early stages of the grow cycle — first during the facility build-out, to the choice of cultivation
+Added: solutions, running the grow business with our Agrify Insights software and finally, our extraction, post-processing and testing services
+Added: to transform harvest into a sellable product.
+Added: We believe that delivery of each solution in the various stages in the process will generate
+Added: sales of additional solutions and services.
+Added: following table provides a breakdown of our revenue for the three months ended March 31, 2024 and 2023:
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
(In thousands)
4 unchanged sentences
Total revenue
−Removed: Revenues decreased by less
−Removed: than $3.9 million, or 55% for the three months ended September 30, 2023 compared to the same period in 2022.
−Removed: Revenues decreased by $38.4
−Removed: million, or 73% for the nine months ended September 30, 2023 compared to the same period in 2022.
−Removed: The comparative decrease in revenue
−Removed: was generated primarily from decreases in revenue from facility build-outs and extraction solutions.
−Removed: Extraction division revenues totaled
−Removed: $2.9 million and $12.4 million for the three and nine months ended September 30, 2023, respectively.
−Removed: Additionally, design and build revenues
−Removed: decreased by $1.3 million and $22.7 million for the three and nine months ended September 30, 2023, respectively, due to the continued
+Added: decreased by $3.2 million, or 55% for the three months ended March 31, 2024 compared to the same period in 2023.
+Added: The comparative decrease
+Added: in revenue was generated primarily from decreases in revenue from facility build-outs and extraction solutions.
+Added: Extraction division revenues
+Added: totaled $2.5 million in the first quarter of 2024.
+Added: Additionally, design and build revenues decreased by $0.6 million due to the discontinued
build-out of facilities under our TTK Solutions.
−Removed: Cost of Goods Sold
−Removed: Cost of goods sold represents
−Removed: a combination of the following:
−Removed: construction-related costs associated with our facility build-outs, internal and outsourced labor and
−Removed: material costs associated with the assembly of both cultivation equipment (primarily VFUs) and extraction equipment, as well as labor
−Removed: and parts costs associated with the sale or provision of other products and services.
−Removed: The following table provides
−Removed: a breakdown of our cost of goods sold for the three and nine months ended September 30, 2023 and 2022:
−Removed: Three months ended September 30,
−Removed: Nine months ended September 30,
+Added: of Goods Sold
+Added: of goods sold represents a combination of the following:
+Added: construction-related costs associated with our facility build-outs, internal
+Added: and outsourced labor and material costs associated with the assembly of both cultivation equipment (primarily VFUs) and extraction equipment,
+Added: as well as labor and parts costs associated with the sale or provision of other products and services.
+Added: following table provides a breakdown of our cost of goods sold for the three months ended March 31, 2024 and 2023:
+Added: Three months ended
(In thousands)
4 unchanged sentences
Cost of goods sold decreased
−Removed: by $9.0 million, or 81%, for the three months ended September 30, 2023 compared to the same period in 2022.
−Removed: Cost of goods sold decreased
−Removed: by $39.3 million, or 77%, for the nine months ended September 30, 2023 compared to the same period in 2022.
−Removed: The comparative quarterly
−Removed: decrease in cost of goods sold is associated with the decreased amount of subcontractor construction costs related to our facility build-outs,
−Removed: internal and outsourced labor and materials costs for the extraction solutions sales, and cultivation solutions, including ancillary products
−Removed: and services.
−Removed: Gross Profit (Loss)
+Added: by $2.9 million, or 61%, for the three months ended March 31, 2024 compared to the same period in 2023.
+Added: The comparative quarterly decrease
+Added: in cost of goods sold is associated with decreases in cost of goods sold related to facility build-outs and extraction solutions.
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
(In thousands)
−Removed: Gross profit (loss)
Gross profit totaled $0.7
−Removed: million, or 31.0% of total revenue during the three months ended September 30, 2023 compared to a gross loss of $4.1 million, or 58.6%
−Removed: of total revenue during the three months ended September 30, 2022.
−Removed: Gross profit totaled $2.6 million, or 18.3% of total revenue during
−Removed: the nine months ended September 30, 2023 compared to a gross profit of $1.7 million, or 3.2% of total revenue during the nine months ended
−Removed: September 30, 2022.
−Removed: The $5.1 million three-month and $0.9 million nine-month comparative decrease in gross profit is primarily attributable
−Removed: to to a smaller decrease in costs of goods sold relative to the decrease in revenue for the period.
−Removed: We realized a gross profit margin
−Removed: of 45% and 28% associated with our extraction solutions revenue for the three and nine months ended September 30, 2023, respectively,
−Removed: while we realized a gross loss margin of approximately 303% and 149% on our cultivation-related revenues for the three and nine months
−Removed: ended September 30, 2023, respectively.
−Removed: General and Administrative
+Added: million, or 28.1% of total revenue during the three months ended March 31, 2024 compared to a gross loss of $1.0 million, or 17% of total
+Added: revenue during the three months ended March 31, 2023.
+Added: The comparative $0.3 million first-quarter year over year decrease in gross profit,
+Added: as well as the comparative decrease in gross profit margin, is primarily attributable to a smaller decrease in costs of goods sold relative
+Added: to the decrease in revenue for the period.
+Added: During the first quarter of 2024, we realized a gross profit margin of 33% associated with
+Added: our extraction solutions revenue, while we realized a gross profit margin of approximately (169)% on our cultivation-related revenues.
+Added: a forward-looking basis, with the full year benefit of anticipated margin contribution associated with the extraction-related revenue
+Added: contributions, the Company anticipates that gross margin performance, aided by our extraction-related equipment sales, will be in a mid-teens
+Added: We anticipate that we will be able to improve upon that expected gross profit margin performance once we are able to generate
+Added: meaningful software and production fee revenues from our TTK Solutions, which we currently expect to begin in the late third or early
+Added: fourth quarter of 2024 .
+Added: and Administrative
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
(In thousands)
General and administrative
−Removed: General and administrative
−Removed: (“G&A”) expenses consist principally of salaries and related costs for personnel, including stock-based compensation and
−Removed: travel expenses, associated with executive and other administrative functions.
−Removed: Other G&A expenses include, but are not limited to,
−Removed: professional fees for legal, consulting, depreciation and amortization and accounting services, as well as facility-related costs.
−Removed: G&A expense decreased
−Removed: by $19.8 million, or 82%, for the three months ended September 30, 2023, compared to the same period in 2022.
+Added: and administrative (“G&A”) expenses consist principally of salaries and related costs for personnel, including stock-based
+Added: compensation and travel expenses, associated with executive and other administrative functions.
+Added: Other G&A expenses include, but are
+Added: not limited to, professional fees for legal, consulting, depreciation and amortization and accounting services, as well as facility-related
G&A expense decreased
−Removed: by $37.2 million, or 70%, for the nine months ended September 30, 2023, compared to the same period in 2022.
−Removed: The decrease for the three
−Removed: months ended September 30, 2023 was primarily attributable to a decrease in bad debt expenses, of approximately $15.6 million, a decrease
−Removed: in depreciation expense, of approximately $1 million, a decrease in stock based compensation, of approximately $1.1 million, a decrease
−Removed: in salaries and related costs for personnel, of approximately $0.8 million, a decrease in insurance expenses of approximately $0.3 million.
−Removed: Research and Development
+Added: by $4.0 million, or 57%, for the three months ended March 31, 2024, compared to the same period in 2023.
+Added: The decrease is attributable
+Added: to payroll, benefits and related expenses decrease of $1.8 million, a decrease in consulting and other related expenses of $0.3 million,
+Added: a decrease in insurance expenses of $0.5 million, a decrease in legal expense of $0.2 million.
+Added: and Development
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
(In thousands)
Research and development
−Removed: Research and development (“R&D”)
−Removed: expenses consisted primarily of costs incurred for development of our Agrify Insights software, next generation VFUs and new Extraction
−Removed: products, which includes:
−Removed: employee-related expenses, including salaries, benefits, and travel;
−Removed: expenses incurred by the subcontractor under agreements to provide engineering work related to the development of our next generation VFUs and new extraction equipment;
−Removed: expenses related to our facilities, depreciation, and other expenses, which include direct and allocated expenses for rent and maintenance of facilities, insurance and other supplies.
−Removed: R&D expense decreased
−Removed: by $1.3 million, or 72%, for the three months ended September 30, 2023, compared to the same period in 2022.
−Removed: R&D expense decreased
−Removed: by $4.4 million, or 70%, for the nine months ended September 30, 2023, compared to the same period in 2022.
−Removed: The decrease for the three
−Removed: months ended September 30, 2023, compared to the same period in 2022 is primarily attributable to decreased personnel and facility costs
−Removed: associated with the continued development of our VFUs.
−Removed: We expect to continue to
−Removed: invest in future developments of our VFUs, Agrify Insights software and our extraction products.
−Removed: As a percentage of net revenue, R&D
−Removed: expenses were 15.5% and 13.3% of total revenue for the three and nine months ended September 30, 2023, respectively, compared to 24.9%
−Removed: and 12.0% for the three and nine months ended September 30, 2022.
−Removed: Selling and Marketing
+Added: and development (“R&D”) expenses consisted primarily of costs incurred for the development of our Agrify Insights software,
+Added: next generation VFUs, and new extraction technology and methodology, which includes:
+Added: ● employee-related
+Added: expenses, including salaries, benefits, and travel;
+Added: incurred by the subcontractor under agreements to provide engineering work related to the development of our Agrify Insights software
+Added: and next generation VFUs;
+Added: related to our facilities, depreciation, and other expenses, which include direct and allocated expenses for rent and maintenance of
+Added: facilities, insurance and other supplies.
+Added: expense decreased by $0.5 million, or 63%, for the three months ended March 31, 2024, compared to the same period in 2023.
+Added: is attributable to the reduction in personnel, outsourced consulting and materials purchased.
+Added: expect to continue to invest in future developments of our VFUs, Agrify Insights software and our extraction products.
+Added: As a percentage
+Added: of net revenue, R&D expenses were 10.6% of total revenue for the three months ended March 31, 2024, compared to 12.7% for the three
+Added: months ended March 31, 2023.
+Added: and Marketing
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
(In thousands)
Selling and marketing
−Removed: Selling and marketing expenses
−Removed: consist primarily of salaries and related costs of personnel, travel expenses, trade shows and advertising expenses.
−Removed: Selling and marketing expenses
−Removed: decreased by $1.3 million, or 62%, for the three months ended September 30, 2023, compared to the same period in 2022.
−Removed: Selling and marketing
−Removed: expenses decreased by $3.1 million, or 46%, for the nine months ended September 30, 2023, compared to the same period in 2022.
−Removed: for the three months ended September 30, 2023 was primarily attributable to a reduction in salaries and related costs of personnel, of
−Removed: approximately $0.8 million, and a reduction in trade show and advertising costs, of approximately $0.5 million.
−Removed: Other Income (Expense), Net
−Removed: Three months ended September 30,
−Removed: Nine months ended September 30,
+Added: and marketing expenses consist primarily of salaries and related costs of personnel, travel expenses, trade shows and advertising expenses.
+Added: and marketing ex penses decreased by $1.1 million,
+Added: or 71% , for the three months ended March 31, 2024 ,
+Added: compared to the same period in 2023.
+Added: The decrease is attributable to a decrease in payroll, advertising, and trade show expenses.
+Added: Three months ended
(In thousands)
−Removed: Interest income (expense), net
+Added: Interest expense, net
+Added: Other income, net
Change in fair value of warrant liabilities
−Removed: Gain on extinguishment of notes payable
−Removed: Other expense, net
+Added: Loss on extinguishment of notes payable
Total other income, net
−Removed: Interest income (expense),
−Removed: net decreased by $4.3 million, or 92%, for the three months ended September 30, 2023, compared to the same period in 2022.
−Removed: Interest income
−Removed: (expense), net decreased by $5.8 million, or 79%, for the nine months ended September 30, 2023, compared to the same period in 2022.The
−Removed: decrease in interest income is attributable mainly to interest from marketable securities and interest income from TTK Solutions.
−Removed: The change in fair value
−Removed: of warrant liabilities decreased by $14.3 million, or 88% during the three months ended September 30, 2023, compared to the same period
−Removed: The change in fair value of warrant liabilities decreased by $43.6 million, or 92% during the nine months ended September 30,
−Removed: 2023, compared to the same period in 2022.The decrease is related to the fair value remeasurement of warrants discussed in Note 4.
−Removed: Income Tax Benefit
−Removed: The change in the provision for (benefit from)
−Removed: income taxes for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 was primarily due to a
−Removed: recording of a valuation allowance on the company’s net deferred tax assets.
−Removed: Income (Loss) Attributable to Non-Controlling
−Removed: We consolidate the results
−Removed: of operations of two less than wholly-owned entities into our consolidated results of operations.
−Removed: On December 8, 2019, we formed Agrify
−Removed: Valiant LLC, a joint-venture limited liability company in which we are 60% majority owner and Valiant-America, LLC owns 40%.
−Removed: Agrify Valiant
−Removed: LLC started its operations during the second quarter of 2020.
−Removed: On January 22, 2020, as part of the acquisition of TriGrow, we received
−Removed: TriGrow’s 75% interest in Agrify Brands, LLC (formerly TriGrow Brands, LLC), a licensor of an established portfolio of consumer
−Removed: brands that utilize our grow technology.
−Removed: The license of these brands is ancillary to the sale of our VFUs and provides a means to differentiate
−Removed: customers’ products in the marketplace.
−Removed: It is not a material aspect of our business and we have not realized any royalty income.
−Removed: Accordingly, we are currently evaluating whether to continue this legacy business from an operational standpoint, as well as from a legal
−Removed: and regulatory perspective.
−Removed: Loss attributable to non-controlling
−Removed: interest represents the portion of profit (or loss) that are attributable to non-controlling interest calculated as a product of the net
−Removed: income of the entity multiplied by the percentage of ownership held by the non-controlling interest.
−Removed: Liquidity and Capital Resources
−Removed: As of September 30, 2023,
−Removed: our principal sources of liquidity were cash and cash equivalents and marketable securities totaling $0.2 million.
−Removed: Our current working
−Removed: capital needs are to support revenue growth, to fund construction and equipment financing commitments associated with our TTK Solutions,
−Removed: manage inventory to meet demand forecasts and support operational growth.
−Removed: Our long-term financial needs primarily include working capital
−Removed: requirements and capital expenditures.
−Removed: We anticipate that we will allocate a significant portion of our current balance of working capital
−Removed: to satisfy the financing requirements of our current and future TTK arrangements.
−Removed: These arrangements require a significant amount of upfront
−Removed: capital necessary to fund construction, associated with facility build-outs, and equipment.
−Removed: There are many factors that may negatively
−Removed: impact our available sources of funds in the future, including the ability to generate cash from operations, raise debt capital and raise
−Removed: cash from the issuance of our securities.
−Removed: The amount of cash generated from operations is dependent upon factors such as the successful
−Removed: execution of our business strategy and general economic conditions.
−Removed: We may opportunistically
−Removed: raise debt capital, subject to market and other conditions.
−Removed: Additionally, as part of our growth strategies, we may also raise debt capital
−Removed: for strategic alternatives and general corporate purposes.
−Removed: If additional financing is required from outside sources, we may not be able
−Removed: to raise such capital on terms acceptable to us or at all.
−Removed: If we are unable to raise additional capital when desired, our business, operating
−Removed: results and financial condition may be adversely affected.
−Removed: We entered into one Loan
−Removed: Agreement and Promissory Note with Bank of America pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus
−Removed: Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S.
+Added: expense decreased by $0.7 million, or 82%, for the three months ended March 31, 2024, compared to the same period in 2023.
+Added: in interest expense is attributable mainly to the decrease in principal balance on outstanding loans.
+Added: change in fair value of warrant liabilities during the three months ended March 31, 2024 for 1.8 million is related to the fair value
+Added: remeasurement of warrants issued during March, August, and December, 2022.
+Added: (Loss) Attributable to Non-Controlling Interest
+Added: consolidate the results of operations of two less than wholly-owned entities into our consolidated results of operations.
+Added: 8, 2019, we formed Agrify Valiant LLC, a joint-venture limited liability company in which we are 60% majority owner and Valiant-America,
+Added: LLC owns 40%.
+Added: Agrify Valiant LLC started its operations during the second quarter of 2020.
+Added: On January 22, 2020, as part of the acquisition
+Added: of TriGrow, we received TriGrow’s 75% interest in Agrify Brands, LLC (formerly TriGrow Brands, LLC), a licensor of an established
+Added: portfolio of consumer brands that utilize our grow technology.
+Added: The license of these brands is ancillary to the sale of our VFUs and provides
+Added: a means to differentiate customers’ products in the marketplace.
+Added: It is not a material aspect of our business and we have not realized
+Added: any royalty income.
+Added: Accordingly, we are currently evaluating whether to continue this legacy business from an operational standpoint,
+Added: as well as from a legal and regulatory perspective.
+Added: attributable to non-controlling interest represents the portion of profit (or loss) that are attributable to non-controlling interest
+Added: calculated as a product of the net income of the entity multiplied by the percentage of ownership held by the non-controlling interest.
+Added: and Capital Resources
+Added: of March 31, 2024, our principal sources of liquidity were cash and cash equivalents and marketable securities totaling $0.1 million.
+Added: Our current working capital needs are to support revenue growth, to fund construction and equipment financing commitments associated
+Added: with our TTK Solutions, manage inventory to meet demand forecasts and support operational growth.
+Added: Our long-term financial needs primarily
+Added: include working capital requirements and capital expenditures.
+Added: We anticipate that we will allocate a significant portion of our current
+Added: balance of working capital to satisfy the financing requirements of our current and future TTK arrangements.
+Added: These arrangements require
+Added: a significant amount of upfront capital necessary to fund construction, associated with facility build-outs, and equipment.
+Added: many factors that may negatively impact our available sources of funds in the future, including the ability to generate cash from operations,
+Added: raise debt capital and raise cash from the issuance of our securities.
+Added: The amount of cash generated from operations is dependent upon
+Added: factors such as the successful execution of our business strategy and general economic conditions.
+Added: may opportunistically raise debt capital, subject to market and other conditions.
+Added: Additionally, as part of our growth strategies, we
+Added: may also raise debt capital for strategic alternatives and general corporate purposes.
+Added: If additional financing is required from outside
+Added: sources, we may not be able to raise such capital on terms acceptable to us or at all.
+Added: If we are unable to raise additional capital when
+Added: desired, our business, operating results and financial condition may be adversely affected.
+Added: entered into one Loan Agreement and Promissory Note with Bank of America pursuant to the Paycheck Protection Program (the “PPP”)
+Added: under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S.
Small Business Administration.
−Removed: We received total
−Removed: proceeds of approximately $0.8 million from the unsecured PPP Loan which was originally scheduled to mature in May 2022.
−Removed: We applied for
−Removed: forgiveness on the $0.8 million of our PPP Loan however was denied by the SBA.
−Removed: On June 23, 2022, we received a letter from Bank of America
−Removed: agreeing to extend the maturity date to May 7, 2025 and bears interest at a rate of 1.00% per year.
−Removed: The PPP loan is payable in 34 equal
−Removed: combined monthly principal and interest payments of approximately $24 thousand that commenced on August 7, 2022.
−Removed: On March 14, 2022, we entered into a Securities Purchase Agreement with
−Removed: the Investor.
−Removed: The Purchase Agreement provides for the issuance of the SPA Note in the aggregate amount of $65.0 million and a SPA Warrant
−Removed: to purchase up to an aggregate of 34,406 shares of Common Stock, with the potential for two potential subsequent closings for notes with
−Removed: an original principal amount of $35.0 million each.
−Removed: On August 18, 2022, we entered
−Removed: into a Securities Exchange Agreement.
−Removed: Pursuant to the August 2022 Exchange Agreement, we partially paid $35.2 million along with approximately
−Removed: $0.3 million in repayments for other fees under the SPA Note and exchanged the remaining balance of the SPA Note for an Exchange Note
−Removed: with an aggregate original principal amount of $35.0 million and a Note Exchange Warrant to purchase 71,139 shares of Common Stock.
−Removed: Additionally,
−Removed: we exchanged the SPA Warrant for a Modified Warrant for the same number of underlying shares but with a reduced exercise price.
−Removed: On March 8, 2023, the Company
−Removed: entered into a new Securities Exchange Agreement.
−Removed: Pursuant to the March 2023 Exchange Agreement, we prepaid approximately $10.3 million
−Removed: in principal amount under the Exchange Note and exchanged $10.0 million in principal amount of the remaining balance of the Exchange Note
−Removed: for a new senior secured convertible note (the “Convertible Note”).
−Removed: The Convertible Note is a senior secured obligation and ranks senior to
−Removed: all of our indebtedness.
−Removed: The Convertible Note will mature on August 19, 2025 (the “Maturity Date”) and has a 9.0% annualized
−Removed: interest rate, with interest to be paid monthly, in cash.
−Removed: The principal amount of the Convertible Note will be payable on the maturity
−Removed: date, provided that the holder will be entitled to a cash sweep of 30% of the proceeds of any at-the-market equity offering and 20% of
−Removed: the proceeds received by us in connection with any other equity financing, which will reduce the outstanding principal amount under the
−Removed: Exchange Note.
−Removed: On October 27, 2023, CP Acquisitions LLC, and entity affiliated with and controlled by Raymond Chang, acquired the Exchange
−Removed: Note and the Convertible Note.
−Removed: As of October 30, 2023, there was approximately $6.7 million outstanding under the Exchange Note and $8.8
−Removed: million outstanding under the Convertible Note.
−Removed: At any time, we may prepay
−Removed: all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Note plus accrued
−Removed: but unpaid interest.
−Removed: The holder will also have the option of requiring us to redeem the Exchange Note on the one-year or two-year anniversaries
−Removed: of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued but unpaid interest, or if
−Removed: we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under the Exchange Note plus accrued
−Removed: but unpaid interest.
−Removed: The following table presents
−Removed: the major components of net cash flows from and used in operating, investing, and financing activities for the nine months ended September
−Removed: 30, 2023, and 2022:
+Added: We received total proceeds of approximately $779 thousand from the unsecured PPP Loan which was originally scheduled to mature in May
+Added: We applied for forgiveness on the $779 thousand of our PPP Loan however was denied by the SBA.
+Added: On June 23, 2022, we received a
+Added: letter from Bank of America agreeing to extend the maturity date to May 7, 2025 and bears interest at a rate of 1.00% per year.
+Added: loan is payable in 34 equal combined monthly principal and interest payments of approximately $24 thousand that commenced on August 7,
+Added: March 14, 2022, we entered into a Securities Purchase Agreement with the Former Lender.
+Added: The Purchase Agreement provides for the issuance
+Added: of the SPA Note in the aggregate amount of $65.0 million and a SPA Warrant to purchase up to an aggregate of 34,406 shares of Common
+Added: Stock, with the potential for two potential subsequent closings for notes with an original principal amount of $35.0 million each.
+Added: August 18, 2022, we entered into a Securities Exchange Agreement.
+Added: Pursuant to the August 2022 Exchange Agreement, we partially paid $35.2
+Added: million along with approximately $300 thousand in repayments for other fees under the SPA Note and exchanged the remaining balance of
+Added: the SPA Note for an Exchange Note with an aggregate original principal amount of $35.0 million and a Note Exchange Warrant to purchase
+Added: 71,139 shares of Common Stock.
+Added: Additionally, we exchanged the SPA Warrant for a Modified Warrant for the same number of underlying shares
+Added: but with a reduced exercise price.
+Added: March 8, 2023, we entered into a new Securities Exchange Agreement.
+Added: Pursuant to the March 2023 Exchange Agreement, we prepaid approximately
+Added: $10.3 million in principal amount under the Exchange Note and exchanged $10.0 million in principal amount of the remaining balance of
+Added: the Exchange Note for a new senior secured convertible note (the “Convertible Note”).
+Added: Convertible Note is a senior secured obligation and will rank senior to all of our indebtedness.
+Added: The Convertible Note will mature on
+Added: August 19, 2025 (the “Maturity Date”) and has a 9.0% annualized interest rate, with interest to be paid monthly, in cash.
+Added: The principal amount of the Convertible Note will be payable on the maturity date, provided that the lender will be entitled to a cash
+Added: sweep of 30% of the proceeds of any at-the-market equity offering and 20% of the proceeds received by us in connection with any other
+Added: equity financing, which will reduce the outstanding principal amount under the Exchange Note.
+Added: On October 27, 2023, CP Acquisitions LLC,
+Added: and entity affiliated with and controlled by Raymond Chang, acquired the Exchange Note and the Convertible Note.
+Added: As of October 30, 2023,
+Added: there was approximately $6.7 million outstanding under the Exchange Note and $8.8 million outstanding under the Convertible Note.
+Added: any time, we may prepay all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under
+Added: the Note plus accrued but unpaid interest.
+Added: The holder will also have the option of requiring us to redeem the Exchange Note on the one-year
+Added: or two-year anniversaries of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued
+Added: but unpaid interest, or if we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under
+Added: the Exchange Note plus accrued but unpaid interest.
+Added: following table presents the major components of net cash flows from and used in operating, investing, and financing activities for the
+Added: three months ended March 31, 2024, and 2023:
(In thousands)
−Removed: September 30,
−Removed: September 30,
Net cash (used in) provided by:
2 unchanged sentences
Financing activities
−Removed: Net decrease in cash, cash equivalents, and restricted cash
−Removed: Cash Flow from Operating Activities
−Removed: For the nine months ended
−Removed: September 30, 2023, we incurred a net loss of $19.2 million, which included $3.6 million related to the change in fair value of warrant
−Removed: liabilities, $1.5 million of depreciation and amortization, $2.1 million of stock based compensation expense, and $24 thousand of debt
−Removed: issuance costs.
−Removed: Net cash was increased by changes in operating assets and liabilities of $6.4 million.
−Removed: For the nine months ended
−Removed: September 30, 2022, cash used in operating activities consists of net income adjusted for non-cash benefits and expenses, and changes
−Removed: in operating assets and liabilities.
−Removed: Our primary source of cash provided by operating activities is cash collections from our customers
−Removed: related to the sale of cultivation and extraction solutions.
−Removed: Our primary uses of cash from our operating activities include payments for
−Removed: employee-related expenditures, payments for inventory due to increased demand forecasts, construction costs related to TTK Solutions,
−Removed: acquisition-related costs and the payment of other operating expenses incurred in the ordinary course of business.
−Removed: Cash Flow from Investing Activities
−Removed: For the nine months ended
−Removed: September 30, 2023, net cash provided by investing activities was $25.2 million, which included cash inflows of $10.5 million in proceeds
−Removed: from sale of securities and $15.3 million in proceeds from repayment of loan receivable, and cash outflows of $0.6 million related to
−Removed: a certain loan issuance of loan and $0.1 million in purchases of property and equipment.
−Removed: For the nine months ended
−Removed: September 30, 2022, cash provided by investing activities consists primarily of maturities and sales of investments in marketable securities.
−Removed: Cash used in investing activities consists primarily of purchases of marketable securities, cash paid associated with our 2022 acquisition
−Removed: of Lab Society, the issuance of loans receivable in connection with our financing of construction and equipment under its TTK Solutions
−Removed: offering and purchases of property and equipment expenditures.
−Removed: The capital expenditures support growth and investment in property and
−Removed: equipment, to expand research, development, and testing capabilities and, to a lesser extent, the replacement of existing equipment.
−Removed: Cash Flow from Financing Activities
−Removed: For the nine months ended
−Removed: September 30, 2023, net cash used in financing activities was $9.6 million.
−Removed: Net cash used in financing activities was primarily driven
−Removed: by the repayment of certain of our debt instruments of $10.3 million, and payments on insurance financing loans of $1.2 million, offset
−Removed: by proceeds generated from the sale of securities pursuant to our “at the market” program, net, of $1.5 million and proceeds
−Removed: from issuance of a related party note of $0.5 million.
−Removed: For the nine months ended
−Removed: September 30, 2022, cash provided by financing activities consists primarily of proceeds from the issuance of Common Stock, debt, and
−Removed: warrants in private placements and proceeds from the initial and secondary public offerings.
−Removed: Cash used in financing activities consists
−Removed: primarily of repayment of debt.
−Removed: Off-Balance Sheet Arrangements
−Removed: During the periods presented,
−Removed: we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships, such as entities
−Removed: often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating
−Removed: off-balance sheet arrangements or other contractually narrow or limited purposes.
−Removed: We are therefore not exposed to the financing, liquidity,
−Removed: market, or credit risk that could arise if we had engaged in those types of relationships.
−Removed: Critical Accounting Policies and Estimates
−Removed: Part I, Item, 2, “Management’s
−Removed: Discussion and Analysis of Financial Condition and Results of Operations” discusses our consolidated financial statements, which
−Removed: have been prepared in accordance with GAAP.
−Removed: The preparation of these consolidated financial statements requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at
−Removed: the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: results may differ from these estimates under different assumptions or conditions.
−Removed: These estimates are based
−Removed: on our knowledge and understanding of current conditions and actions that we may take in the future.
−Removed: Changes in these estimates will occur
−Removed: as a result of the passage of time and the occurrence of future events.
−Removed: Subsequent changes in these estimates may have a significant impact
−Removed: on our financial condition and results of operations and are recorded in the period in which they become known.
−Removed: We have identified the
−Removed: following estimates that, in our opinion, are subjective in nature, require the exercise of judgment and involve complex analysis:
−Removed: fair value of derivative assets and liabilities, goodwill impairment assessment, revenue recognition and cost of goods sold.
−Removed: The significant accounting
−Removed: policies and estimates that have been adopted and followed in the preparation of our consolidated financial statements are detailed in
−Removed: Note 1 - Overview, Basis of Presentation and Significant Accounting Policies included in our 2022 Annual Report and Note 1 - Overview,
−Removed: Basis of Presentation and Significant Accounting Policies to our consolidated financial statements in Part I, Item 1 of this Quarterly
+Added: Net decrease in cash and cash equivalents
+Added: Flow from Operating Activities
+Added: the three months ended March 31, 2024, we incurred a net loss of $0.04 million, which included $0.4 million related to depreciation and
+Added: amortization, $0.5 million of stock based compensation expense, and $0.9 million related to the change in fair value of warrant liabilities.
+Added: Net cash was reduced by changes in operating assets and liabilities of $0.9 million.
+Added: the three months ended March 31, 2023, we incurred a net loss of $10.3 million, which included $0.4 million related to depreciation and
+Added: amortization, $0.9 million of stock based compensation expense, and $2.7 million related to the change in fair value of warrant liabilities.
+Added: Net cash was reduced by changes in operating assets and liabilities of $2.4 million.
+Added: Flow from Investing Activities
+Added: the three months ended March 31, 2024, net cash used in investing activities was $328.0 thousand, which resulted from cash outflows of
+Added: $2.0 thousand for purchases of property and equipment.
+Added: the three months ended March 31, 2023, net cash provided by investing activities was $9.8 million, which included cash outflows of $0.1
+Added: million in net purchases of property, plant and equipment and $0.6 million in issuances of notes receivable and cash inflows of $10.4
+Added: million related to proceeds from sales of securities.
+Added: Flow from Financing Activities
+Added: the three months ended March 31, 2024, net cash provided by financing activities was $2.3 million.
+Added: Net cash provided by financing activities
+Added: was primarily driven by repayments of notes payable of $0.2 million and proceeds from the issuance of common stock and warrants of $2.1
+Added: the three months ended March 31, 2023, net cash used in financing activities was $9.3 million.
+Added: Net cash used in financing activities
+Added: was primarily driven by repayments of notes payable of $10.8 and offset by proceeds from at-the-market offerings of $1.5 million.
+Added: Sheet Arrangements
+Added: the periods presented, we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships,
+Added: such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose
+Added: of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
+Added: We are therefore not exposed to the
+Added: financing, liquidity, market, or credit risk that could arise if we had engaged in those types of relationships.
+Added: Accounting Policies and Estimates
+Added: I, Item, 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” discusses our consolidated
+Added: financial statements, which have been prepared in accordance with GAAP.
+Added: The preparation of these consolidated financial statements requires
+Added: management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent
+Added: assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during
+Added: the reporting period.
+Added: Actual results may differ from these estimates under different assumptions or conditions.
+Added: estimates are based on our knowledge and understanding of current conditions and actions that we may take in the future.
+Added: Changes in these
+Added: estimates will occur as a result of the passage of time and the occurrence of future events.
+Added: Subsequent changes in these estimates may
+Added: have a significant impact on our financial condition and results of operations and are recorded in the period in which they become known.
+Added: We have identified the following estimates that, in our opinion, are subjective in nature, require the exercise of judgment and involve
+Added: complex analysis:
+Added: the fair value of derivative assets and liabilities, goodwill impairment assessment, revenue recognition and cost of
+Added: significant accounting policies and estimates that have been adopted and followed in the preparation of our consolidated financial statements
+Added: are detailed in Note 1 - Overview, Basis of Presentation and Significant Accounting Policies included in our 2023 Annual Report and Note
+Added: 1 - Overview, Basis of Presentation and Significant Accounting Policies to our consolidated financial statements in Part I, Item 1 of
+Added: this Quarterly Report on Form 10-Q.
+Added: There have been no changes in these policies and estimates that had a significant impact on the financial
+Added: condition and results of operations for the periods covered in this Quarterly Report.
+Added: Issued Accounting Pronouncements Adopted
+Added: more information on recently issued accounting pronouncements are included within Note 1 - Overview, Basis of Presentation and Significant
+Added: Accounting Policies, included elsewhere in the notes to consolidated financial statements covered under Part I, Item 1 of this Quarterly
Report on Form 10-Q.
−Removed: There have been no changes in these policies and estimates that had a significant impact on the financial condition
−Removed: and results of operations for the periods covered in this Quarterly Report.
−Removed: Recently Issued Accounting Pronouncements Adopted
−Removed: For more information on recently
−Removed: issued accounting pronouncements are included within Note 1 - Overview, Basis of Presentation and Significant Accounting Policies, included
−Removed: elsewhere in the notes to consolidated financial statements covered under Part I, Item 1 of this Quarterly Report on Form 10-Q.
−Removed: Quantitative and Qualitative Disclosures
−Removed: About Market Risk
−Removed: As a “smaller reporting company” as
−Removed: defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
+Added: Accounting Pronouncements Not Yet Adopted
+Added: more information on new accounting pronouncements not yet adopted are included within Note 1 - Overview, Basis of Presentation and Significant
+Added: Accounting Policies, included elsewhere in the notes to consolidated financial statements covered under Part I, Item 1 in this Quarterly
+Added: Report on Form 10-Q.
+Added: Quantitative and Qualitative Disclosures About Market Risk
+Added: a “smaller reporting company” as defined by 17 C.F.R.
+Added: § 229.10, the Company is not required to provide information required
+Added: by this Item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.