Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
information contained in this Quarterly Report on Form 10-Q is intended to update the information contained in our Annual Report on Form
10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on March 31, 2022 (the “Form 10-K”)
and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should
be read together with our financial statements and the notes to the financial statements included elsewhere in this Quarterly Report
on Form 10-Q.
The
following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the
Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation,
“Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guarantees
of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking
statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We
strongly encourage investors to carefully read the factors described in our Annual Report on Form 10-K in the section entitled “Risk
Factors” in the Annual Report on Form 10-K for a description of certain risks that could, among other things, cause actual results
to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this
Quarterly Report on Form 10-Q. The following should also be read in conjunction with the unaudited financial statements and notes thereto
that appear elsewhere in this report.
Except
as otherwise indicated herein or as the context otherwise requires, references in this quarterly report to “we,” “us,”
“our,” “Company,” and “Agrify” refer to Agrify Corporation, a Nevada corporation.
Overview
We
are one of the most innovative providers of advanced cultivation and extraction solutions for the cannabis industry, bringing data, science,
and technology to the forefront of the market. Our proprietary micro-environment-controlled Agrify Vertical Farming Units (or “VFUs”)
enable cultivators to produce the highest quality products with what we believe to be an unmatched consistency, yield, and Return on
Investment at scale. Our comprehensive extraction product line, which includes hydrocarbon, ethanol, solventless, post-processing, and
lab equipment, empowers producers to maximize the quantity and quality of extract required for premium concentrates.
We
believe we are the only company with an automated and fully integrated grow solution in the industry. Our cultivation and extraction
solutions seamlessly combine our integrated hardware and software offerings with a broad range of associated services including consulting,
engineering, and construction and are designed to deliver the most complete commercial indoor farming solution available from a single
provider. The totality of our product offerings and service capabilities forms an unrivaled ecosystem in what has historically been a
highly fragmented market. As a result, we believe we are well situated to create a dominant market position in the indoor agriculture
sector.
Agrify
Corporation was incorporated in the state of Nevada on June 6, 2016, originally incorporated as Agrinamics, Inc. (or “Agrinamics”).
On September 16, 2019, Agrinamics amended its articles of incorporation to reflect a name change to Agrify Corporation.
Our
corporate headquarters are located in Billerica, Massachusetts. We also lease properties located within various geographic regions in
which we conduct business, including Colorado, Georgia, Massachusetts, and Michigan.
49
Reverse
Stock Split
On
January 12, 2021, we effected a 1-for-1.581804 reverse stock split on our Common Stock. All share and per share information has been
retroactively adjusted to give effect to the reverse stock split for all periods presented, unless otherwise indicated.
On October 18, 2022, we effected a 1-for-10 reverse stock split on
our Common Stock. All share and per share information has been retroactively adjusted to give effect to the reverse stock split for all
periods presented, unless otherwise indicated.
Recent
Business Developments
Private
Placement
On
January 25, 2022, we entered into a Securities Purchase Agreement (the “Securities Agreement”) with an institutional investor
and other accredited investors for the sale by us of (i) 245,035 shares (the “SA Shares”) of the our Common Stock, (ii) pre-funded
warrants (the “Pre-Funded Warrants”) to purchase up to an aggregate of 157,064 shares of Common Stock and (iii) warrants
to purchase up to an aggregate of 301,575 shares of Common Stock (the “Common Warrants” and, collectively with the Pre-Funded
Warrants, the “SA Warrants”), in a private placement offering. The combined purchase price for one share of Common Stock
(or one Pre-Funded Warrant) and the accompanying fraction of a Common Warrant was $68.00 per share.
Subject
to certain ownership limitations, the SA Warrants are exercisable six months from issuance. Each Pre-Funded Warrant is exercisable into
one share of Common Stock at a price per share of $0.001 (as adjusted from time to time in accordance with the terms thereof). Each Common
Warrant is exercisable into one share of Common Stock at a price per share of $74.80 (as adjusted from time to time in accordance with
the terms thereof) and will expire on the fifth anniversary of the initial exercise date. The institutional investor that received the
Pre-Funded Warrants fully exercised such warrants in March 2022.
Raymond
Chang, our Chairman and Chief Executive Officer, and Stuart Wilcox, who is currently our Chief Operating Officer, and at the time was
a member of our Board of Directors, participated in the private placement on essentially the same terms as other investors, except for
having a combined purchase price of $69.00 per share.
The
gross proceeds to us from the private placement were approximately $27.3 million, before deducting the placement agent’s fees
and other offering expenses, and excluding the proceeds, if any, from the exercise of the SA Warrants.
Acquisition
of Lab Society
On February 1, 2022,
we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with LS Holdings Corp. (“Lab Society”),
Lab Society NewCo, LLC, a newly-formed wholly-owned subsidiary of us (“Merger Sub”), Michael S. Maibach Jr. as the Owner Representative
thereunder, and each of the shareholders of Lab Society (collectively, the “Owners”), pursuant to which we agreed to acquire
Lab Society. Concurrently with the execution of the Merger Agreement, we consummated the merger of Lab Society with and into Merger Sub,
with Merger Sub surviving such merger as a wholly-owned subsidiary of us (the “Lab Society Acquisition”).
The aggregate consideration
for the Lab Society Acquisition consisted of: $4.0 million in cash, subject to certain adjustments for working capital, cash and indebtedness
of Lab Society at closing; 42,561 shares of Common Stock (the “Buyer Shares”); and the Earn-out Consideration (as defined
below), to the extent earned.
We withheld 12,768 of the Buyer Shares issuable
to the Owners (the “Holdback Lab Buyer Shares”) for the purpose of securing any post-closing adjustment owed to us and any
claim for indemnification or payment of damages to which we may be entitled under the Merger Agreement. During the third quarter of 2022,
2,785 of the Holdback Lab Buyer Shares were forfeited after the finalization of the net working capital settlement. The remaining 9,983
Holdback Lab Buyer Shares will be released following the twelve-month anniversary of the Closing Date in accordance with and subject to
the conditions of the Merger Agreement. Additional information regarding our contingent consideration arrangements may be found in
Note 4 – Fair Value Measures, included elsewhere in the notes to the consolidated financial statements.
50
The
Merger Agreement includes customary post-closing adjustments, representations and warranties and covenants of the parties. The Owners
may become entitled to additional consideration with a value of up to $3.5 million based on the eligible net revenues achieved by the
Lab Society business during the fiscal years ending December 31, 2022, and December 31, 2023, of which 50% will be payable in cash and
the remaining 50% will be payable by issuing shares of Common Stock.
Based upon the combined first and second-quarter actual revenue performance,
Lab Society’s revenue trend is significantly below the originally estimated revenue trends incorporated into our original fair value
estimates at the time of the acquisition. We have concluded Lab Society will not achieve any contingent earn-out consideration in connection
with its first earn-out period. Accordingly, we reversed the current accrued contingent consideration liability associated with Lab Society’s
first earn-out period as of September 30, 2022. The reversal of this liability of approximately $1.0 million, as required by ASC Topic
805 Business Combination (“ASC805”), was recorded as a reduction in operating expenses during the second quarter of 2022.
The
purchase price allocation for the business combination has been prepared on a preliminary basis and changes to those allocations may
occur as additional information becomes available during the respective measurement period (up to one year from the acquisition date).
The estimated fair value at acquisition is $7.9 million and may be adjusted upon further review of the values assigned to identifiable
intangible assets and goodwill.
Our
initial fair value estimates related to the various identified intangible assets were determined under various valuation approaches including
the Income Approach, Relief-from-Royalty Method, and Discounted Cash Flow Method. These valuation methods require management to project
revenues, operating expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period,
as well as determine the weighted-average cost of capital to be used as a discount rate.
During the three-month period ended June 30, 2022, we identified an
impairment-triggering event associated with both a sustained decline in our stock price and associated market capitalization, as well
as a second-quarter slowdown in the cannabis industry as a whole. Due to these factors, we deemed that there was an impairment to the
carrying value of its long-lived assets and accordingly performed interim testing as of June 30, 2022. Based on its interim testing, we
noted that the entire carrying value of its goodwill and intangible assets should be impaired. Additional information regarding our interim
testing on goodwill and intangible assets may be found in Note 7 – Goodwill and Intangible Assets, Net, included elsewhere in the
notes to the consolidated financial statements.
Securities
Purchase Agreement
On March 14, 2022, we entered
into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with an accredited investor (the “Investor”),
we agreed to issue and sell to the Investor, in a private placement transaction, in exchange for the payment by the Investor of $65 million,
less applicable expenses as set forth in the Securities Purchase Agreement, a senior secured promissory note in an aggregate principal
amount of $65 million (the “SPA Note”), and a warrant (the “SPA Warrant”) to purchase up to an aggregate
of 688,111 shares of Common Stock.
Securities
Exchange Agreement
On August 18, 2022, we
reached an agreement with its Investor to amend its existing SPA Note and entered into a Securities Exchange Agreement (the “Exchange
Agreement”). Pursuant to the Exchange Agreement, we partially paid $35.2 million under the SPA Note and exchanged the remaining
balance of the SPA Note for a new senior secured note (the “Exchange Note”) with an aggregate original principal amount of
$35.0 million and a new warrant to purchase 1,422,764 shares of Common Stock (the “Note Exchange Warrant”). Additionally,
we exchanged the SPA Warrant for a new warrant for the same number of underlying shares but with a reduced exercise price (the “Modified
Warrant” and, collectively with the Note Exchange Warrant, the “Warrant Liabilities”). Additional information regarding
our Warrant Liabilities may be found in Note 1 – Overview, Basis of Presentation and
Significant Accounting Policies and Note 4 – Fair Value Measures, included elsewhere in the
notes to the condensed consolidated financial statements.
51
The
Exchange Note is a senior secured obligation of us and ranks senior to all indebtedness of us. The Exchange Note will mature on the
three-year anniversary of its issuance (the “Maturity Date”) and contains a 9.0% annualized interest rate, with interest
to be paid monthly, in cash, beginning September 1, 2022. The principal amount of the Exchange Note will be payable on the Maturity
Date, provided that the Investor will be entitled to a cash sweep of 20% of the proceeds received by us in connection with any equity
financing, which will reduce the outstanding principal amount under the Exchange Note.
At
any time, we may prepay all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under
the Note plus accrued but unpaid interest. The Investor will also have the option of requiring us to redeem the Exchange Note on the
one-year or two-year anniversaries of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus
accrued but unpaid interest, or if we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount
under the Exchange Note plus accrued but unpaid interest.
The Exchange Note imposes
certain customary affirmative and negative covenants upon us, as well as covenants that restrict us and our subsidiaries from incurring
any additional indebtedness or suffering any liens, subject to specified exceptions, restrict the ability of us and our subsidiaries
from making certain investments, subject to specified exceptions, restrict the declaration of any dividends or other distributions, subject
to specified exceptions, requires us not to exceed maximum levels of allowable cash spend while the Exchange Note is outstanding,
and requires us to maintain minimum amounts of cash on hand. If an event of default under the Exchange Note occurs, the Investor
can elect to redeem the Exchange Note for cash equal to 115% of the then-outstanding principal amount of the Note (or such lesser principal
amount accelerated by the Investor), plus accrued and unpaid interest, including default interest, which accrues at a rate per year equal
to 15% from the date of a default or event of default. As of September 30, 2022, we are in compliance with the financial debt covenants
associated with our Exchange Note.
Until
the date the Exchange Note is fully repaid, the Investor has, subject to certain exceptions, the right to participate for up to 30% of
any offering of debt, equity (other than an offering of solely Common Stock), or equity-linked securities, including without limitation
any debt, preferred stock or other instrument or security, of us or our subsidiaries.
The Modified Warrant has an exercise price of $21.50 per share, subject
to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions, will be exercisable on and after the six-month
anniversary of issuance, has a term of five and one-half years from the date of issuance and will be exercisable on a cash basis, unless
there is not an effective registration statement covering the resale of the shares issuable upon exercise of the Modified Warrant (the
“Modified Warrant Shares”), in which case the Modified Warrant will also be exercisable on a cashless exercise basis at the
Investor’s election.
The Note Exchange Warrant
has an exercise price of $12.30 per share, subject to adjustment for stock splits, reverse stock splits, stock dividends and similar transactions,
was exercisable upon issuance, and has a term of five and one-half years from the date of issuance and is exercisable on a cash basis,
unless there is not an effective registration statement covering the resale of the shares issuable upon exercise of the Warrant (the “Note
Exchange Warrant Shares” and, together with the Modified Warrant Shares, the “Exchange Warrant Shares”), in which case
the Note Exchange Warrant will also be exercisable on a cashless exercise basis at the Investor’s election. Until we complete a
qualified equity financing of at least $15.0 million, which requirement was satisfied with sales under the ATM Program, the Note Exchange
Warrant’s exercise price would have been reduced to the extent we issue securities for a lower purchase price. The Note Exchange
Warrant also prohibited us, until following the completion of such qualified equity financing, from issuing warrants with more favorable
or preferential terms and/or provisions.
The Warrant Liabilities will each provide that in no event will the
number of shares of Common Stock issued upon exercise of such warrant result in the Investor’s beneficial ownership exceeding 4.99%
of our shares of Common Stock outstanding at the time of exercise (which percentage may be decreased or increased by the Investor, but
to no greater than 9.99%, and provided that any increase above 4.99% will not be effective until the sixty-first day after notice of such
request by the Investor to increase its beneficial ownership limit has been delivered to us). Additionally, the Warrant Liabilities could
not be exercised for more than an aggregate of 530,858 shares of Common Stock unless and until shareholder approval is obtained, which
approval was obtained on October 14, 2022.
52
Impact
of coronavirus pandemic (“COVID-19”)
The
extensive impact of the pandemic caused by COVID-19 has resulted and will likely continue to result in significant disruptions to the
global economy, as well as businesses and capital markets around the world. In an effort to halt the outbreak of COVID-19, a number
of countries, states, counties, and other jurisdictions have imposed, and may impose in the future, various measures, including but not
limited to, voluntary and mandatory quarantines, stay-at-home orders, travel restrictions, limitations on gatherings of people,
reduced operations, and extended closures of businesses.
To
date, although all of our operations are functioning, COVID-19 has continued to cause some disruptions to our business, such as some
temporary delays in the delivery of our inventory. Although the ability of our suppliers to timely ship their goods has affected some
of our deliveries, currently the difficulties experienced by our suppliers have not yet materially impacted our ability to deliver products
to our customers. However, if this continues, it may negatively affect any inventory we may have and more significantly delay the delivery
of merchandise to our customers, which in turn will adversely affect our revenues and results of operations.
The
extent to which COVID-19 and the related global economic crisis, affect our business, results of operations and financial condition,
will depend on future developments that are highly uncertain and cannot be predicted, including the scope and duration of the pandemic
and any recovery period, future actions taken by governmental authorities, central banks and other third parties (including new financial
regulation and other regulatory reform) in response to the pandemic, and the effects on our produce, clients, vendors and employees.
We continue to service our customers amid uncertainty and disruption linked to COVID-19 and we are actively managing our business to
respond to its impact.
Nasdaq Deficiency Notice
On October
4, 2022, we received a deficiency letter (the “Notice”) from the Listing Qualifications Department (the “Staff”)
of The Nasdaq Stock Market, LLC (“Nasdaq”) notifying us that, for the last 30 consecutive business days, the bid price for
our Common Stock had closed below $1.00 per share, which is the minimum closing price required to maintain continued listing on The Nasdaq
Capital Market under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Requirement”). In accordance with Nasdaq Listing Rule
5810(c)(3)(A), we had 180 calendar days to regain compliance with the Minimum Bid Requirement. To regain compliance with the Minimum Bid
Requirement, the closing bid price of our Common Stock must be at least $1.00 per share for a minimum of 10 consecutive trading days during
this 180-day compliance period, unless the Staff exercises its discretion to extend the minimum trading day period pursuant
to Nasdaq Listing Rule 5810(c)(3)(G). On October 28, 2022, the Staff notified us that the closing bid price of our Common Stock was more
than $1.00 for 10 consecutive trading days, and that we therefore regained compliance with the Minimum Bid Requirement.
Use of
Estimates
The preparation of financial statements in accordance with accounting
principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates
include assumptions about collection of accounts and notes receivable, the valuation and recognition of stock-based compensation expense,
valuation allowance for deferred tax assets and the useful life of fixed assets and intangible assets.
Financial
Overview
Critical
Accounting Policies and Significant Judgments and Estimates
Our management’s discussion and analysis
of our financial position and results of operations is based on our financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements
in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. On an ongoing basis, we evaluate estimate, which include estimates related to accruals, stock-based compensation expense,
and reported amounts of revenues and expenses during the reported period. We base our estimates on historical experience and other market-specific
or other relevant assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from those
estimates or assumptions.
Revenue
Recognition
Overview
We
generate revenue from the following sources: (1) equipment sales, (2) providing services and (3) construction contracts.
53
In
accordance with ASC 606 “Revenue Recognition”, we recognize revenue from contracts with customers using a five-step model,
which is described below:
●
identify the customer contract;
●
identify performance obligations that are distinct;
●
determine the transaction price;
●
allocate the transaction price to the distinct performance
obligations; and
●
recognize revenue as the performance obligations are
satisfied.
Identify
the customer contract
A customer contract is generally identified when there is approval
and commitment from both us and its customer, the rights have been identified, payment terms are identified, the contract has commercial
substance and collectability, and consideration is probable. Specifically, we obtain written/electronic signatures on contracts and a
purchase order, if said purchase orders are issued in the normal course of business by the customer.
Identify
performance obligations that are distinct
A
performance obligation is a promise by us to provide a distinct good or service or a series of distinct goods or services. A good or
service that is promised to a customer is distinct if the customer can benefit from the good or service either on its own or together
with other resources that are readily available to the customer, and our promise to transfer the good or service to the customer is separately
identifiable from other promises in the contract.
Determine
the transaction price
The
transaction price is the amount of consideration to which we expect to be entitled in exchange for transferring goods or services to
a customer, excluding sales taxes that are collected on behalf of government agencies.
Allocate
the transaction price to distinct performance obligations
The
transaction price is allocated to each performance obligation based on the relative standalone selling prices (“SSP”) of
the goods or services being provided to the customer. Our contracts typically contain multiple performance obligations, for which we
account for individual performance obligations separately, if they are distinct. The standalone selling price reflects the price we would
charge for a specific piece of equipment or service if it was sold separately in similar circumstances and to similar customers.
Recognize
revenue as the performance obligations are satisfied
Revenue
is recognized when, or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.
Significant
Judgments
We
enter into contracts that may include various combinations of equipment, services and construction, which are generally capable of being
distinct and accounted for as separate performance obligations. Contracts with customers often include promises to transfer multiple
products and services to a customer. Determining whether products and services are considered distinct performance obligations that should
be accounted for separately versus together may require significant judgment. Once we determine the performance obligations, it determines
the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any.
We then allocate the transaction price to each performance obligation in the contract based on the SSP. The corresponding revenue is
recognized as the related performance obligations are satisfied.
54
Judgment
is required to determine the SSP for each distinct performance obligation. We determine SSP based on the price at which the performance
obligation is sold separately and the methods of estimating SSP under the guidance of Accounting Standards Codification (“ASC”)
606-10-32-33. If the SSP is not observable through past transactions, we estimate the SSP, considering available information such as
market conditions, expected margins, and internally approved pricing guidelines related to the performance obligations. We license our
software as a SaaS type subscription license, whereby the customer only has a right to access the software over a specified time period.
The full value of the contract is recognized ratably over the contractual term of the SaaS subscription, adjusted monthly if tiered pricing
is relevant. We typically satisfy our performance obligations for equipment sales when equipment is made available for shipment to the
customer; for services sales as services are rendered to the customer and for construction contracts both as services are rendered and
when contract is completed.
We
utilize the cost-plus margin method to determine the SSP for equipment and build-out services. This method is based on the cost of the
services from third parties, plus a reasonable markup that we believe is reflective of a market-based reseller margin.
We
determine the SSP for services in time and materials contracts by observable prices in standalone services arrangements.
We
estimate variable consideration in the form of royalties, revenue share, monthly fees, and service credits are estimated at contract
inception and updated at the end of each reporting period if additional information becomes available. Variable consideration is typically
not subject to constraint. Changes to variable consideration were not material for the periods presented.
If
a contract has payment terms that differ from the timing of revenue recognition, we will assess whether the transaction price for those
contracts includes a significant financing component. We have elected the practical expedient that permits an entity to not adjust for
the effects of a significant financing component if we expect that at the contract inception, the period between when the entity transfers
a promised good or service to a customer and when the customer pays for that good or service, will be one year or less. For those contracts
in which the period exceeds the one-year threshold, this assessment, as well as the quantitative estimate of the financing component
and its relative significance, requires judgment. Accordingly, we impute interest on such contracts at an agreed-upon interest rate and
will present the financing components separately as financial income. For the three and nine months ended September 30, 2022 and 2021,
we did not have any such financial income.
Payment
terms with customers typically require payment 30 days from the invoice date. Our agreements with customers do not provide for any refunds
for services or products and therefore no specific reserve for such is maintained. In the infrequent instances where customers raise
a concern over delivered products or services, we have endeavored to remedy the concern and all costs related to such matters have
been insignificant in all periods presented.
We
have elected to treat shipping and handling activities after the customer obtains control of the goods as a fulfillment cost and not
as a promised good or service. Accordingly, we will accrue all fulfillment costs related to the shipping and handling of consumer goods
at the time of shipment. We have payment terms with its customers of one year or less and has elected the practical expedient applicable
to such contracts not to consider the time value of money. Sales, value add, and other taxes we collect concurrent with revenue-producing
activities are excluded from revenue.
We
receive payment from customers based on specified terms that are generally less than 30 days from the satisfaction of performance
obligations. There are no contract assets related to performance under the contract. The difference in the opening and closing balances
of our deferred revenue primarily results from the timing difference between our performance and the customer’s payment. We fulfill
obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. Accounts
receivables are recorded when the customer has been billed or the right to consideration is unconditional. We recognize deferred revenue
when consideration has been received or an amount of consideration is due from the customer, and we have a future obligation to transfer
certain proprietary products.
55
In
accordance with ASC 606-10-50-13, we are required to include disclosure on its remaining performance obligations as of the end of the
current reporting period. Due to the nature of our contracts, these reporting requirements are not applicable. The majority of our remaining
contracts meet certain exemptions as defined in ASC 606-10-50-14 through 606-10-50-14A, including (i) performance obligation is
part of a contract that has an original expected duration of one year or less and (ii) the right to invoice practical expedient.
We
generally provide a one-year warranty on our products for materials and workmanship but may provide multiple-year warranties as negotiated,
and will pass on the warranties from its vendors, if any, which generally covers this one-year period. In accordance with ASC 450-20-25,
we accrue for product warranties when the loss is probable and can be reasonably estimated. The reserve for warranty returns is included
in accrued expenses and other current liabilities in our consolidated balance sheets.
Accounting
for Business Combinations
We
allocated the purchase price of acquired companies to the tangible and intangible assets acquired, including in-process research and
development assets, and liabilities assumed, based upon their estimated fair values at the acquisition date. These fair values are typically
estimated with assistance from independent valuation specialists. The purchase price allocation process requires us to make significant
estimates and assumptions, especially at the acquisition date with respect to intangible assets, contractual support obligations assumed,
contingent consideration arrangements, and pre-acquisition contingencies.
Although
we believe the assumptions and estimates we have made in the past have been reasonable and appropriate, they are based in part on historical
experience and information obtained from the management of the acquired companies and are inherently uncertain.
Examples
of critical estimates in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited
to:
●
future expected cash flows from software license sales,
support agreements, consulting contracts, other customer contracts, and acquired developed technologies;
●
expected costs to develop in-process research and development
into commercially viable products and estimated cash flows from the projects when completed;
●
the acquired company’s brand and competitive
position, as well as assumptions about the period of time the acquired brand will continue to be used in the combined company’s
product portfolio;
●
cost of capital and discount rates; and
●
estimating the useful lives of acquired assets as well
as the pattern or manner in which the assets will amortize.
The
fair value estimates related to the various identified intangible assets were determined under various valuation approaches including
the Income Approach, Relief-from-Royalty Method, and Discounted Cash Flow Method. These valuation methods require management to project
revenues, operating expenses, working capital investment, capital spending and cash flows for the reporting unit over a multiyear period,
as well as determine the weighted-average cost of capital to be used as a discount rate.
Goodwill
and Intangible Assets
Amortization of acquired intangible assets is the result of the acquisition
of TriGrow Systems, LLC (“TriGrow”), which occurred in 2020, the acquisition of Precision Extraction NewCo, LLC (“Precision”)
and Cascade Sciences, LLC (“Cascade”) which occurred in 2021, the acquisition of PurePressure, LLC (“PurePressure”),
which also occurred in 2021, and the acquisition of Lab Society, which occurred in 2022. As a result of these transactions, customer relationships,
acquired developed technology, non-compete agreements and trade names were identified as intangible assets, and are amortized over their
estimated useful lives.
56
We
recognize the excess of the purchase price over the fair value of identifiable net assets acquired as goodwill. Goodwill is not amortized
but is tested for impairment annually on December 2 or more frequently if events or changes in circumstances indicate that the carrying
amount of the goodwill may not be recoverable. We have determined it is a single reporting unit for the purpose of conducting the goodwill
impairment assessment. A goodwill impairment charge is recorded if the amount by which our carrying value exceeds its fair value, not
to exceed the carrying amount of goodwill. Factors that could lead to a future impairment include material uncertainties such as a significant
reduction in projected revenues, a deterioration of projected financial performance, future acquisitions and/or mergers, and a decline
in our market value as a result of a significant decline in our stock price.
During the three-month period ended June 30, 2022,
we identified an impairment-triggering event associated with both a sustained decline in our stock price and associated market capitalization,
as well as a second-quarter slowdown in the cannabis industry as a whole. Due to these factors, we deemed that there was an impairment
to the carrying value of its long-lived assets and accordingly performed interim testing as of June 30, 2022. Based on its interim testing,
we noted that the entire carrying value of its goodwill and intangible assets should be impaired. Additional information regarding our
interim testing on goodwill and intangible assets may be found in Note 7 – Goodwill and Intangible Assets, Net, included elsewhere
in the notes to the consolidated financial statements.
Capitalization
of Internal Software Development Costs
We capitalize on certain software engineering
efforts related to the continued development of Agrify Insights™ cultivation software under ASC 985-20. Costs incurred during
the application development phase are only capitalized once technical feasibility has been established and the work performed
will result in new or additional functionality. The types of costs capitalized during the application development phase include employee
compensation, as well as consulting fees for third-party software developers working on these projects. Costs related to the research
and development are expensed as incurred until technical feasibility is established as well as post-implementation activities. Internal-use
software is amortized on a straight-line basis over the estimated useful life of the asset, which ranges from two to five years.
Income
Taxes
We
account for income taxes pursuant to the provisions of ASC Topic 740, “Income Taxes,” which requires, among other things,
an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred
tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax
bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes
it is more likely than not that the net deferred asset will not be realized.
We
follow the provisions of ASC 740-10-25-5, “Basic Recognition Threshold.” When tax returns are filed, it is highly certain
that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about
the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of
ASC 740-10-25-6, the benefit of a tax position is recognized in the consolidated financial statements in the period during which, based
on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including
the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax
positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than
50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with
tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits
in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon
examination. We believe our tax positions are all highly certain of being upheld upon examination. As such, we have not recorded a liability
for unrecognized tax benefits.
We
recognize the benefit of a tax position when it is effectively settled. ASC 740-10-25-10, “Basic Recognition Threshold” provides
guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized
tax benefits. ASC 740-10-25-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing
authority. For tax positions considered effectively settled, we recognize the full amount of the tax benefit.
Accounting
for Stock-Based Compensation
We follow the provisions of ASC Topic 718, “Compensation-Stock
Compensation.” ASC Topic 718 establishes standards surrounding the accounting for transactions in which an entity exchanges its
equity instruments for goods or services. ASC Topic 718 focuses primarily on accounting for transactions in which an entity obtains employee
services in share-based payment transactions, such as options issued under our Stock Option Plans.
The
fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model. This model incorporates certain
assumptions for inputs including a risk-free market interest rate, expected dividend yield of the underlying Common Stock, expected option
life, and expected volatility in the market value of the underlying Common Stock.
57
The
Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected
stock price volatility. Because our stock options and warrants have characteristics different from those of our traded stock, and because
changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing
models do not necessarily provide a reliable single measure of the fair value of such stock options. The risk-free interest rate is based
upon quoted market yields for United States Treasury debt securities with a term similar to the expected term. The expected dividend
yield is based upon our history of having never issued a dividend and management’s current expectation of future action surrounding
dividends. We calculate the expected volatility of the stock price based on the corresponding volatility of our peer group stock price
for a period consistent with the underlying instrument’s expected term. The expected lives for such grants were based on the simplified
method for employees and directors.
In
arriving at stock-based compensation expense, we estimate the number of stock-based awards that will be forfeited due to employee turnover.
Our forfeiture assumption is based primarily on its turn-over historical experience. If the actual forfeiture rate is higher than the
estimated forfeiture rate, then an adjustment will be made to increase the estimated forfeiture rate, which will result in a decrease
to the expense recognized in our financial statements. If the actual forfeiture rate is lower than the estimated forfeiture rate, then
an adjustment will be made to lower the estimated forfeiture rate, which will result in an increase to expense recognized in our financial
statements. The expense we recognize in future periods will be affected by changes in the estimated forfeiture rate and may differ significantly
from amounts recognized in the current period.
It
is important that the discussion of our operating results that follows be read in conjunction with the critical accounting policies disclosed
above.
Results
of Operations
We
have incurred recurring losses to date. Our financial statements have been prepared assuming that we will continue as a going concern
and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities
that might be necessary should we be unable to continue in operation.
We
expect we will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through,
among other things, the sale of equity or debt securities.
Comparison
of the Three and Nine Months Ended September 30, 2022 and 2021
The
following table summarizes our results of operations for the three and nine months ended September 30, 2022 and September 30, 2021:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands, except share and per share data)
2022
2021
2022
2021
Revenue
$ 7,019
$ 15,751
$ 52,369
$ 34,584
Cost of goods sold
11,135
16,131
50,703
34,977
Gross (loss) profit
(4,116 )
(380 )
1,666
(393 )
General and administrative
24,126
7,705
53,263
16,562
Selling and marketing
2,160
890
6,582
2,288
Research and development
1,747
827
6,269
2,483
Change in contingent consideration
(602 )
—
(1,509 )
—
Impairment of goodwill and intangible assets
—
—
69,904
—
Total operating expenses
27,431
9,422
134,509
21,333
Loss from operations
(31,547 )
(9,802 )
(132,843 )
(21,726 )
Interest (expense) income, net
(3,979 )
45
(5,224 )
68
Other income (expense)
1,506
(15 )
1,506
(78 )
Change in fair value of warrant liability
5,686
—
5,686
—
(Loss) gain on extinguishment of notes payable
(17,933 )
—
(17,933 )
2,685
Other (expense) income, net
(14,720 )
30
(15,965 )
2,675
Net loss before income taxes
(46,267 )
(9,772 )
(148,808 )
(19,051 )
Income tax benefit
—
—
(262 )
—
Net loss
(46,267 )
(9,772 )
(148,546 )
(19,051 )
Income (loss) attributable to non-controlling interests
1
(14 )
5
153
Net loss attributable to Agrify Corporation
$ (46,268 )
$ (9,758 )
$ (148,551 )
$ (19,204 )
58
Revenue
Our
goal is to provide our customers with a variety of products to address their entire indoor agriculture needs. Our core product offering
includes our VFUs and Agrify Integrated Grow Racks with our Agrify Insights™ cultivation software, which are supplemented with
environmental control products, grow lights, facility build-out services and extraction equipment.
We continue to monitor and address the COVID-19
pandemic impacts on our supply chain. Although the availability of various products is dependent on our suppliers, their locations, and
the extent to which they are impacted by the COVID-19 pandemic, we are proactively working with manufacturers to meet the needs of our
customers during the pandemic. Product shortages have generally led to increases in prices globally, with significant impacts to
sales and interim profits.
We generate revenue from sales of cultivation solutions, including
ancillary products and services, Agrify Insights™ cultivation software, facility build-outs and extraction equipment and solutions.
We believe that our product mix forms an integrated ecosystem that allows us to be engaged with our potential customers from the early
stages of the grow cycle — first during the facility build-out, to the choice of cultivation solutions, running the grow business
with our Agrify Insights™ cultivation software and finally, our extraction, post-processing and testing services to transform harvest
into a sellable product. We believe that the delivery of each solution in the various stages of the process will generate sales of additional
solutions and services.
The
following table provides a breakdown of our revenue for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2022
2021
Change
% Change
2022
2021
Change
% Change
Cultivation solutions, including ancillary products and services
$ 4
$ 2,756
$ (2,752 )
(100 )%
$ 707
$ 4,110
$ (3,403 )
(83 )%
Agrify Insights™ cultivation software
1
—
1
100 %
46
8
38
475 %
Facility build-outs
1,334
12,995
(11,661 )
(90 )%
23,551
30,466
(6,915 )
(23 )%
Extraction solutions
5,680
—
5,680
100 %
28,065
—
28,065
100 %
Total revenue
$ 7,019
$ 15,751
$ (8,732 )
(55 )%
$ 52,369
$ 34,584
$ 17,785
51 %
Revenues decreased by $8.7 million, or 55.4% for
the three months ended September 30, 2022, as compared to the same period in 2021. The comparative decrease in revenue was primarily related
to a reduction in facility build-outs of $11.7 million and a reduction in our cultivation solution sales of $2.8 million, partially offset
by the sale of extraction solutions equipment and services from our acquisition of Lab Society in 2022 and the acquisitions of Precision,
Cascade and PurePressure in 2021, which contributed $5.7 million in revenue for the three months ended September 30, 2022. The $11.7 million
decrease in facility build-out revenue was the result of the completed build-out of two facilities under our TTK Solutions, the deferral
of $5.3 million of revenue for the Bud & Mary’s Cultivation, Inc. (“Bud & Mary’s”) project due to pending
litigation and a decrease in cultivation products and service sales of $2.8 million primarily due to migrating to a VFU leasing model.
Additional information regarding Bud & Mary’s pending litigation may be found in Note 5 – Loan Receivable and Note 19
– Subsequent Events, included elsewhere in the notes to the consolidated financial statements.
Revenues increased by $17.8 million, or 51.4%
for the nine months ended September 30, 2022, as compared to the same period in 2021. The comparative increase in revenue was generated
primarily from extraction solutions sales of equipment and services from our acquisition of Lab Society in 2022 and the acquisitions of
Precision, Cascade and PurePressure in 2021, which contributed $28.1 million in revenue for the nine months ended September 30, 2022.
This was partially offset by a reduction of $6.9 million in facility build-out revenue resulting from the completed build-out of two facilities
under our TTK Solutions which includes the deferral of $5.3 million of revenue resulting from Bud & Mary’s pending litigation
and a decrease in cultivation products and service sales of $3.4 million primarily due to migrating to a VFU leasing model.
Cost
of Goods Sold
Cost
of goods sold represents a combination of the following: construction-related costs associated with our facility build-outs, internal
and outsourced labor and material costs associated with the assembly of both cultivation equipment (primarily VFUs) and extraction equipment,
as well as labor and parts costs associated with the sale or provision of other products and services.
59
The
following table provides a breakdown of our cost of goods sold for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2022
2021
Change
% Change
2022
2021
Change
% Change
Cultivation solutions, including ancillary products and services
$ 572
$ 3,570
$ (2,998 )
(84 )%
$ 2,312
$ 5,456
$ (3,144 )
(58 )%
Agrify Insights™ cultivation software
—
—
—
— %
—
—
—
— %
Facility build-outs
6,429
12,561
(6,132 )
(49 )%
28,217
29,521
(1,304 )
(4 )%
Extraction solutions
4,134
—
4,134
100 %
20,174
—
20,174
100 %
Total cost of goods sold
$ 11,135
$ 16,131
$ (4,996 )
(31 )%
$ 50,703
$ 34,977
$ 15,726
45 %
Cost of goods sold decreased by $5.0 million,
or 31%, for the three months ended September 30, 2022 as compared to the same period in 2021. The comparative quarterly decrease in the
cost of goods sold is related to a decrease of $6.1 million related to costs for facility build-outs and a decrease of $3.0 million of
costs for cultivation product and service sales. This was partially offset by an increase of $4.1 million in expenses associated with
the sales of our extraction-related equipment, for which there was no associated revenue or expense in the prior year quarterly period.
The cost of goods sold related to facility build-outs decreased disproportionately as compared to revenue in the period as we have included
$5.1 million of facility build-out expenses related to the Bud & Mary’s project for which revenue has been deferred in the period.
Cost of goods sold increased by $15.7 million,
or 45%, for the nine months ended September 30, 2022 compared to the same period in 2021. The comparative quarterly increase in the cost
of goods sold is associated with the introduction of our extraction-related equipment sales in the year-to-date 2022 fiscal period. Costs
associated with extraction equipment-related equipment sales accounted for $20.2 million of the comparative year-to-date fiscal 2022 increase
in the cost of goods sold. This increase was partially offset by a decrease of $1.3 million in facility build-outs and a decrease of $3.1
million in cultivation product and service sales. The cost of goods sold related to facility build-outs decreased disproportionately as
compared to revenue in the period as we have included $5.1 million of facility build-out expenses related to
the Bud & Mary’s project for which revenue has been deferred in the period.
Gross (Loss) Profit
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands)
2022
2021
Change
% Change
2022
2021
Change
% Change
Gross (loss) profit
$ (4,116 )
$ (380 )
$ (3,736 )
(983 )%
$ 1,666
$ (393 )
$ 2,059
524 %
Gross loss totaled $(4.1) million, or (58.6) %
of total revenue during the three months ended September 30, 2022 compared to a gross loss of
$(380) thousand, or ( 2.4)% of total revenue
during the three months ended September 30, 2021. During the three months ended September 30, 2022, we realized a gross profit
margin of 27% associated with our extraction solutions revenue. The negative gross margin on the cultivation-related revenue is primarily
related to $5.1 million of facility build-out costs recognized for the Bud & Mary’s project for which $5.3 million of revenue
has been deferred due to pending litigation and $568 thousand of overhead expenses for cultivation
solutions expenses. This was partially offset by $1.5 million of contribution related to extraction solutions equipment and service
sales from our acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade and PurePressure in 2021.
60
Gross profit totaled $1.7 million, or 3.2 %
of total revenue during the nine months ended September 30, 2022 compared to a gross loss of $(393) thousand, or (1.1)% of total
revenue during the nine months ended September 30, 2021. The comparative $2.1 million year-over-year
improvement in gross profit, as well as the comparative improvement in gross profit margin, is primarily attributable
to the introduction of our extraction solutions revenue during the first nine months of 2022. No extraction solutions-related revenues
were recognized during the first nine months of 2021. Extraction solutions revenue contributes a higher gross profit and gross
profit margins than those realized on our cultivation-related revenue, which includes our TTK Solutions build-out revenue. During the
first nine months of 2022, we realized a gross profit margin of 28% associated with our extraction solutions revenue, while we realized
a gross loss of approximately (26)% on our cultivation-related revenues. The negative gross margin on the cultivation-related revenue
is primarily related to $5.1 million of facility build-out costs recognized for the Bud & Mary’s project for which $5.3 million
of revenue has been deferred due to pending litigation.
Operating
Expenses
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2022
2021
Change
% Change
2022
2021
Change
% Change
General and administrative
$ 24,126
$ 7,705
$ 16,421
213 %
$ 53,263
$ 16,562
$ 36,701
222 %
Selling and marketing
2,160
890
1,270
143 %
6,582
2,288
4,294
188 %
Research and development
1,747
827
920
111 %
6,269
2,483
3,786
152 %
Change in contingent consideration
(602 )
—
(602 )
(100 )%
(1,509 )
—
(1,509 )
(100 )%
Impairment of goodwill and intangible assets
—
—
—
— %
69,904
—
69,904
100 %
Total operating expenses
$ 27,431
$ 9,422
$ 18,009
191 %
$ 134,509
$ 21,333
$ 113,176
531 %
General and administrative
General
and administrative (“G&A”) expenses consist principally of salaries and related costs for personnel, including stock-based
compensation and travel expenses, associated with executive and other administrative functions. Other G&A expenses include, but are
not limited to, professional fees for legal, consulting, depreciation and amortization and accounting services, as well as facility-related
costs.
G&A expense increased by $16.4 million, or
213%, for the three months ended September 30, 2022, compared to the same period in 2021. The primary drivers of the increase in comparative
G&A expense in the third quarter of 2022 is largely the result of a $14.7 million increase in loan receivable allowances recorded
during the quarter, a $1.4 million increase in payroll and employee-related expenses, a $597 thousand increase in subscription, facilities
and other expenses, an increase of $151 thousand of investor related and compliance expenses and an additional $1.9 million of G&A
expenses related to our acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade and PurePressure in 2021. These
expenses were partially offset by a decrease of $2.4 million in consulting expenses that were related to a one-time financing arrangement
cancellation fee in September 2021.
During the third quarter of 2022, we increased
our loans receivable reserve by approximately $14.7 million. We deemed it necessary to fully reserve Bud & Mary’s loan receivable
balance due to the current litigation and the uncertainty of the customer’s ability to repay the outstanding balance. We believe
the litigation is without merit and will continue to vigorously defend ourselves.
G&A expense increased by $36.7 million, or
222%, for the nine months ended September 30, 2022, compared to the same period in 2021. The primary drivers of the year-over-year increase
in the comparative nine-month period of G&A expenses are largely attributable to an increase in trade and loan receivable allowances
of $23.7 million and $8.8 million of incremental G&A expenses related to our acquisition of Lab Society in 2022 and the acquisitions
of Precision, Cascade and PurePressure in 2021. Other drivers of the comparative year-over-year increase in G&A expense included $1.3
million related to legal and accounting services associated with our acquisition of Lab Society in 2022 and acquisitions of Precision,
Cascade and PurePressure in 2021, $1.8 million in employee-related expenses, $1.1 million of severance expenses, $800 thousand legal settlement
and $389 thousand of other operating expenses.
61
During the
second and third quarter of 2022, we increased our loan receivable reserve by approximately $7.1 million and $14.7 million, respectively.
The $7.1 million increase during the second quarter of 2022, is specifically related to Greenstone Holdings (“Greenstone”).
We specifically established the loan reserve related to Greenstone based on our review of Greenstone’s financial stability, which
would impact collectability and is primarily the result of unfavorable market conditions within the Colorado market. We will continue
to monitor the operations of Greenstone in an effort to collect all outstanding receivables but due to the uncertain nature of Greenstone’s
business at this time we have made the decision to place a reserve against the loan receivable amounts. Additional information regarding
recent developments with Greenstone may be found in Note 5 – Loan Receivable, included elsewhere
in the notes to the consolidated financial statements. The $14.7 million increase during the third quarter of 2022, specifically
related to Bud & Mary’s. We deemed it necessary to fully reserve Bud & Mary’s loan receivable balance due to the current
litigation and the uncertainty of the customer’s ability to repay the outstanding balance. We believe the litigation is without
merit and will continue to vigorously defend ourselves.
Selling and marketing
Selling
and marketing expenses consist primarily of salaries and related costs of personnel, travel expenses, trade shows and advertising expenses.
Selling and marketing expenses increased by $1.3
million, or 143%, for the three months ended September 30, 2022, compared to the same period in 2021. The increase is attributable to
our acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade and PurePressure in 2021, which contributed $972 thousand,
an increase in payroll and employee-related expenses of $163 thousand and an increase in advertising and trade show expenses of $147 thousand.
Selling and marketing expenses increased by $4.3
million, or 188%, for the nine months ended September 30, 2022, compared to the same period in 2021. The increase is primarily related
to our acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade, and PurePressure in 2021, which attributed $3.2
million, an increase in payroll, severance, and related expenses of $540 thousand and an increase in advertising, trade shows and other
expenses of $539 thousand.
Research and development
Research and development (“R&D”)
expense consisted primarily of costs incurred for the development of our Agrify Insights™ cultivation software and next-generation
generation VFUs, which includes:
●
employee-related expenses, including salaries, benefits,
and travel;
●
expenses
incurred by the subcontractor under agreements to provide engineering work related to the
development of our next-generation VFUs;
●
expenses related to our facilities, depreciation, and
other expenses, which include direct and allocated expenses for rent and maintenance of facilities, insurance and other supplies.
R&D expense increased by $920 thousand, or
111%, for the three months ended September 30, 2022, compared to the same period in 2021. The increase is primarily related to an increase
in materials and other costs of $565 thousand and our acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade, and
PurePressure in 2021, which contributed $470 thousand. These increases were partially offset by a decrease of $116 thousand in payroll
and employee-related expenses. As a percentage of net revenue, R&D expenses were 24.9% of total revenue for the three months ended
September 30, 2022, compared to 5.3% for the three months ended September 30, 2021.
62
R&D expense increased by $3.8 million, or
152%, for the nine months ended September 30, 2022, compared to the same period in 2021. The comparative periodic increase in R&D
expense is attributable to third-party consulting services of $1.4 million, $1.2 million of incremental R&D expense related to the
acquisition of Lab Society in 2022 and the acquisitions of Precision, Cascade and PurePressure in 2021, increases in wages and benefits-related
expenses of $684 thousand and an increase in materials, supplies and other expenses of $450 thousand. As a percentage of net revenue,
R&D expenses were 12.0% of total revenue for the nine months ended September 30, 2022, compared to 7.1% for the nine months ended
September 30, 2021.
We
expect to continue to invest in future developments of our VFUs, Agrify Insights™ cultivation software and our extraction products.
Although we continue to increase our investment in R&D activities, we expect R&D expenses to decrease as a percentage of revenue
due to our revenue growth.
Change
in contingent consideration
Change in contingent consideration resulted in
a gain of $602 thousand, or 100%, for the three months ended September 30, 2022, compared to the same periods in 2021. The change in contingent
consideration, which was recognized by us during the third quarter of 2022, primarily relates to the reduction in the projected earn-out
achievement associated with PurePressure’s first twelve-month earn-out period, for which current revenue projections are trending
below our original earn-out achievement fair value estimates. During the third quarter of 2022, we reduced the current fair value estimate
of contingent consideration to be earned by the former members of PurePressure by approximately $602 thousand. As per the guidelines of
ASC805, we are required to record subsequent changes to our original fair value estimates related to contingent consideration as an operating
expense in the period of change and not as an increase to goodwill.
Change in contingent consideration resulted in
a gain of $1.5 million, or 100%, for the nine months ended September 30, 2022, compared to the same periods in 2021. The change in contingent
consideration, which was recognized by us during the second and third quarter of 2022, primarily relates to the reduction in the projected
earn-out achievement associated with Lab Society’s and PurePressure’s first twelve-month earn-out period, for which current
revenue projections are trending below our original earn-out achievement fair value estimates. During the second quarter of 2022, we reduced
the current fair value estimate of contingent consideration to be earned by the former members of Lab Society by approximately $1.0 million.
During the third quarter of 2022, we reduced the current fair value estimate of contingent consideration to be earned by the former members
of PurePressure by approximately $602 thousand. This was partially offset by an increase of $121 thousand to the final contingent consideration
amount earned by the former members of Precision and Cascade. As per the guidelines of ASC805, we are required to record subsequent changes
to our original fair value estimates related to contingent consideration as an operating expense in the period of change and not as an
increase to goodwill.
Impairment
of goodwill and intangible assets
During the three months period ended June 30,
2022, we identified an impairment-triggering event associated with both a sustained decline in our stock price and associated market capitalization,
as well as a second-quarter slowdown in the cannabis industry as a whole. Due to these factors, we deemed that there was an impairment
to the carrying value of its long-lived assets and accordingly performed interim testing as of June 30, 2022.
Based on its interim testing, we noted that the
current carrying value of equity significantly exceeded the calculated fair value equity, by an amount greater than the aggregate value
of our goodwill and intangible assets. Accordingly, we concluded that the entire carrying value of its goodwill and intangible assets
should be impaired, resulting in a second-quarter impairment charge of $69.9 million. Additional information regarding our interim testing
on goodwill may be found in Note 7 – Goodwill and Intangible Assets, Net, included elsewhere in the notes to the consolidated financial
statements.
63
Other
Income (Expense), Net
Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands)
2022
2021
Change
% Change
2022
2021
Change
% Change
Interest (expense) income, net
$ (3,979 )
$ 45
$ (4,024 )
(8,943 )%
$ (5,224 )
$ 68
$ (5,292 )
(7,782 )%
Other income (expense)
1,506
(15 )
1,521
10,140 %
1,506
(78 )
1,584
2,031 %
Change in fair value of warrant liability
5,686
—
5,686
100 %
5,686
—
5,686
100 %
(Loss) gain on extinguishment of notes payable
(17,933 )
—
(17,933 )
(100 )%
(17,933 )
2,685
(20,618 )
(768 )%
Total other (expense) income, net
$ (14,720 )
$ 30
$ (14,750 )
(49,165 )%
$ (15,964 )
$ 2,675
$ (18,639 )
(697 )%
Interest
(expense) income, net
Interest expense increased by $4.0 million, or
8,943%, for the three months ended September 30, 2022 compared to the same period in 2021. The increase in interest expense primarily
is attributable to an increase in interest expense, including the amortization of debt discount costs associated with the outstanding
principal balance of our existing debt facility, plus incremental pre-payment penalty interest incurred in connection with the modification
of our debt facility, of $4.1 million related to our SPA Note and Exchange Note. This was partially offset by interest income of approximately
$100 thousand from our TTK Solutions.
Interest expense increased by $5.3 million, or
7,782%, for the nine months ended September 30, 2022 compared to the same period in 2021. The increase in interest expense primarily is
attributable to an increase in interest expense, including the amortization of debt discount costs associated with the outstanding principal
balance of our existing debt facility, plus incremental pre-payment penalty interest incurred in connection with the modification of our
debt facility, of $6.9 million related to our SPA Note and Exchange Note. This was partially offset by interest income of approximately
$1.2 million from our TTK Solutions.
Other income (expense)
Other income increased by $1.5 million, or 10,140%,
for the three months ended September 30, 2022 compared to the same period in 2021. The increase in other income primarily is attributable
to the finalization and favorable true-up of previously estimated acquisition-related net working capital amounts related to the acquisition
of Lab Society in 2022 and the acquisitions of Precision, Cascade and PurePressure in 2021 of $1.5 million. This partially was offset
by other expense-related items.
Other expenses increased by $1.6 million, or 2,031%,
for the nine months ended September 30, 2022 compared to the same period in 2021. The increase in other income primarily is attributable
to the finalization and favorable true-up of previously estimated acquisition-related net working capital amounts related to the acquisition
of Lab Society in 2022 and the acquisitions of Precision, Cascade and PurePressure in 2021 of $1.5 million. This partially was offset
by other expense-related related items.
Change in fair value of warrant liability
Change in fair value of warrant liability increased
by $5.7 million, or 100% for the three and nine months ended September 30, 2022, compared to $0 for the three and nine months ended September
30, 2021. During the three months period ended September 30, 2022, we recorded a non-cash gain of
$5.7 million related to changes in the valuation of our liability-classified warrants issued through a private placement associated with
Warrant Liabilities , which was primarily driven by movements in our stock price. Additional
information regarding the fair value of our liability-classified warrants issued through a private
placement using a Black - Scholes option- pricing
model that makes certain assumptions may be found in Note 4 – Fair Value Measures, included elsewhere in the notes to the
consolidated financial statements.
64
(Loss) gain on extinguishment of notes payable
Loss on extinguishment of notes payable increased
by $17.9 million, or 100%, for the three months ended September 30, 2022 compared to the same period in 2021. The loss on extinguishment
of notes payable, which was recognized by us during the third quarter of 2022, relates to the extinguishment of the SPA Note dated March
14, 2022. We recognized a loss on extinguishment of $17.9 million (inclusive of $12.4 million of unamortized warrants, $3.0 million default
penalty on the principal amount, $2.3 million of unamortized issuance costs and $1.2 million of the incremental fair value of warrants
modified in exchange of debt). Additional information relating to our SPA Note may be found in Note 9 – Debt, included elsewhere
in the notes to the consolidated financial statements.
Loss on extinguishment of notes payable increased
by $20.7 million, or 768%, for the nine months ended September 30, 2022 compared to the same period in 2021. The loss on extinguishment
of notes payable, which was recognized by us during the third quarter of 2022, relates to the extinguishment of the SPA Note. We recognized
a loss on extinguishment of $17.9 million (inclusive of $12.4 million of unamortized warrants, $3.0 million default penalty on the principal
amount, $2.3 million of unamortized issuance costs and $1.2 million of the incremental fair value of warrants modified in exchange of
debt).
This is compared to a gain on extinguishment of
$2.7 million in connection with the derecognition of the net carrying amount of the extinguished debt of $19.6 million (inclusive of $13.1
million of principal, $7.1 million of derivative liabilities, less $587 thousand of debt discount) and the recognition of the $16.9 million
fair value of the new convertible notes (including the same principal amount of $13.1 million plus the $3.8 million fair value of the
beneficial conversion feature) in the nine months ended September 30, 2021. Additional information relating to our gain on extinguishment
of notes payable may be found in Note 11 – Convertible Promissory Notes, included elsewhere in the notes to the consolidated financial
statements.
Income
Tax Benefit
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
(In thousands)
2022
2021
Change
% Change
2022
2021
Change
% Change
Income
tax benefit
$ —
$ —
$ —
— %
$ (262 )
$ —
$ (262 )
100 %
Effective
tax rate
0.0 %
0.0 %
0.2 %
0.0 %
65
The effective income tax rate was 0.0% for
both the three months ended September 30, 2022 and 2021. The income tax benefit was $0 for both the three months ended September
30, 2022 and 2021.
The change in the income tax benefit for the nine
months ended September 30, 2022 compared to the nine months ended September 30, 2021 was primarily due to a discrete income tax benefit
of approximately $200 thousand recorded during the first quarter of 2022, which is attributable to a non-recurring partial release of
our U.S. valuation allowance as a result of the Lab Society acquisition. Additionally, as a result of the goodwill impairment charge recorded
during the second quarter of 2022, we recognized a small benefit of approximately $62 thousand related to the reversal of our opening
deferred tax liability on indefinite-lived assets.
Income
(Loss) Attributable to Non-Controlling Interest
We consolidate the results of operations of two
less than wholly-owned entities into our consolidated statements of operations. On December 8, 2019, we formed Agrify-Valiant, LLC (“Agrify-Valiant”),
a joint-venture limited liability company in which we are 60% majority owner and Valiant-America, LLC owns 40%. Agrify-Valiant started
its operations during the second quarter of 2020. On October 27, 2022, we provided notice to Valiant-America, LLC of our intention to
begin winding up of Agrify Valiant, LLC. On January 22, 2020, as part of the acquisition of TriGrow, we received TriGrow’s 75% interest
in Agrify Brands, LLC (formerly TriGrow Brands, LLC), a licensor of an established portfolio of consumer brands that utilize our grow
technology. The license of these brands is ancillary to the sale of our VFUs and provides a means to differentiate customers’ products
in the marketplace. It is not a material aspect of our business and we have not realized any royalty income. Accordingly, we are currently
evaluating whether to continue this legacy business from an operational standpoint, as well as from a legal and regulatory perspective.
Income
(loss) attributable to non-controlling interest represents the portion of profit (or loss) that are attributable to non-controlling interest
calculated as a product of the net income of the entity multiplied by the percentage of ownership held by the non-controlling interest.
Liquidity and Capital Resources
Operating Capital Requirements
We have incurred operating losses since our inception
and have negative cash flows from operations. We have an accumulated deficit of $207.5 million as of September 30, 2022. Our primary sources
of liquidity are cash and cash equivalents, with additional liquidity accessible, subject to market conditions and other factors, including
limitations that may apply to us under applicable Securities Exchange Commission (“SEC”) regulations, from the capital markets,
including under its (“ATM” or ATM Program”).
As of September 30, 2022, we had $12.5 million
of cash, cash equivalents, marketable securities and restricted cash. Our restricted cash of $10.0 million is associated with the Exchange
Note as of September 30, 2022. Current liabilities were $41.5 million as of September 30, 2022.
In October 2022, we entered into the ATM Program
with Canaccord Genuity LLC (the “Agent”) pursuant to which we may issue and sell, from time to time, shares of our Common
Stock having an aggregate offering price of up to $50 million, depending on market demand, with the Agent acting as an agent for sales.
The ATM Program allows us to sell shares of Common Stock pursuant to specific parameters defined by us as well as those defined by the
SEC and the ATM Program agreement. Subsequent to the quarter ended September 30, 2022, as of November 7, 2022, we sold 6,132,565 shares
of Common Stock, under the ATM at an average price of $2.54 per share, resulting in gross proceeds to us of $15.6 million, and net proceeds
of $15.1 million after commissions and fees to the Agent totaling $468 thousand. $3.1 million of the proceeds under the ATM Program were
used to repay amounts due to the Investor under the Exchange Note. The ATM allows for quick and agile sales of Common Stock to interested
investors and provides an opportunity to raise additional capital for working capital requirements or to fund strategic opportunities
that may present themselves from time to time. We have used, and intend to continue to use, the net proceeds generated from the ATM Program
for working capital and general corporate purposes, including repayment of indebtedness, funding its transformation initiatives and product
category expansion efforts and capital expenditures. As of November 7, 2022, we had $34.4 million of remaining availability for future
issuances of Common Stock under the ATM Program.
We believe we have sufficient cash on hand to
continue operations for the next six months. Our current working capital needs are to support revenue growth, fund construction and equipment
financing commitments associated with our TTK Solutions, manage inventory to meet demand forecasts and support operational growth. Our
long-term financial needs primarily include working capital requirements and capital expenditures. We anticipate that we will allocate
a significant portion of our current balance of working capital to satisfy the financing requirements of our current and future TTK arrangements.
These arrangements require a significant amount of upfront capital necessary to fund construction, associated with facility build-outs,
and equipment.
66
We may opportunistically raise debt capital, subject
to market and other conditions. Additionally, as part of our growth strategies, we may also raise debt capital for strategic alternatives
and general corporate purposes. If additional financing is required from outside sources, we may not be able to raise such capital on
terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, operating results and financial
condition may be adversely affected.
These financial statements have been prepared
on a going concern basis, which implies we believe these conditions raise substantial doubt about our ability to continue as a going
concern within the next twelve months from the date these financial statements are available to be issued. Our continuation as a going
concern is dependent upon its ability to obtain the necessary debt or equity financing to continue operations until we begin generating
sufficient cash flows from operations to meet its obligations.
There is no assurance that we will ever be profitable.
The financial statements do not include any adjustments to reflect the potential future effects on the recoverability and classification
of assets or the amounts and classifications of liabilities that may result should we be unable to continue as a going concern.
Indebtedness
We entered into one Loan Agreement and Promissory
Note with Bank of America pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic
Security Act (“CARES Act”) administered by the U.S. Small Business Administration. We received total proceeds of approximately
$779 thousand from the unsecured PPP Loan which was originally scheduled to mature in May 2022. We applied for forgiveness on the $779
thousand of our PPP Loan however was denied by the SBA. On June 23, 2022, we received a letter from Bank of America agreeing to extend
the maturity date to May 7, 2025 and bears interest at a rate of 1.00% per year. The PPP loan is payable in 34 equal combined monthly
principal and interest payments of approximately $24 thousand that commenced on August 7, 2022.
On March 14, 2022, we
entered into a Securities Purchase Agreement with an institutional investor. The Purchase Agreement provides for the issuance of a senior
secured note (the “SPA Note”) in the aggregate amount of $65 million and a warrant (the “SPA Warrant”) to purchase
up to an aggregate of 688,111 shares of Common Stock, with the potential for two potential subsequent closings for notes with an original
principal amount of $35 million each.
On August 18, 2022, we
entered into a Securities Exchange Agreement. Pursuant to the Exchange Agreement, we have paid $35.2 million under the SPA Note and exchanged
the remaining balance of the SPA Note for a new senior secured note (the “Exchange Note”) with an aggregate original principal
amount of $35 million and a new warrant to purchase 1,422,764 shares of Common Stock (the “Note Exchange Warrant”). Additionally,
we exchanged the SPA Warrant for a new warrant for the same number of underlying shares but with a reduced exercise price (the “Modified
Warrant”).
The Exchange Note is
a senior secured obligation of us and ranks senior to all indebtedness of us. The Exchange Note will mature on the three-year anniversary
of its issuance (the “Maturity Date”) and contains a 9.0% annualized interest rate, with interest to be paid monthly,
in cash, beginning September 1, 2022. The principal amount of the Exchange Note will be payable on the Maturity Date, provided that
the Investor will be entitled to a cash sweep of 20% of the proceeds received by us in connection with any equity financing, which will
reduce the outstanding principal amount under the Exchange Note.
At any time, we may
prepay all of the Exchange Note by redemption at a price equal to 102.5% of the then-outstanding principal amount under the Note plus
accrued but unpaid interest. The Investor will also have the option of requiring us to redeem the Exchange Note on the one-year or two-year
anniversaries of issuance at a price equal to the then-outstanding principal amount under the Exchange Note plus accrued but unpaid interest,
or if we undergo a fundamental change at a price equal to 102.5% of the then-outstanding principal amount under the Exchange Note plus
accrued but unpaid interest.
67
Summary
Statement of Cash Flows
The
following table presents the major components of net cash flows from and used in operating, investing, and financing activities for the
nine months ended September 30, 2022, and 2021:
(In thousands)
September 30,
2022
September 30,
2021
Net cash (used in) provided by:
Operating activities
$ (66,115 )
$ (17,557 )
Investing activities
(4,135 )
(84,683 )
Financing activities
60,387
138,875
Net increase in cash and cash equivalents
$ (9,863 )
$ 36,635
Cash
Flow from Operating Activities
Cash
used in operating activities consists of net income adjusted for non-cash benefits and expenses, and changes in operating assets and liabilities.
Our primary source of cash provided by operating activities is cash collections from our customers related to the sale of cultivation
and extraction solutions. Our primary uses of cash from our operating activities include payments for employee-related expenditures, payments
for inventory due to increased demand forecasts, construction costs related to TTK Solutions, acquisition-related costs and the payment
of other operating expenses incurred in the ordinary course of business.
Net cash
used in operating activities increased from the nine months ended September 30, 2022 to the nine months ended September 30, 2021 primarily
due to higher inventory purchases to meet demand, increased construction costs related to TTK Solutions, payments for employee-related
expenditures and other working capital needs.
Cash Flow from Investing Activities
Cash provided by investing activities consists
primarily of maturities and sales of investments in marketable securities. Cash used in investing activities consists primarily of purchases
of marketable securities, cash paid associated with our 2022 acquisition of Lab Society, the issuance of loans receivable in connection
with our financing of construction and equipment under its TTK Solutions offering and purchases of property and equipment expenditures.
The capital expenditures support growth and investment in property and equipment, to expand research, development, and testing capabilities
and, to a lesser extent, the replacement of existing equipment.
Net cash used in investing activities decreased
from the nine months ended September 30, 2022 to the nine months ended September 30, 2021
primarily due to a net decrease in cash used for purchases, sales and maturities of marketable securities, partially offset by an increase
in purchases of property and equipment, issuance of TTK-related loans and cash paid
in connection with our 2022 acquisitions of Lab Society.
Cash Flow from Financing Activities
Cash provided
by financing activities consists primarily of proceeds from the issuance of Common Stock, debt, and warrants in private placements and
proceeds from the initial and secondary public offerings. Cash used in financing activities consists primarily of repayment of debt.
Net cash
provided by financing activities decreased from the nine months ended September 30, 2022 to the nine months ended September 30, 2021 primarily
due to an increase in repayment of debt.
68
Off-Balance
Sheet Arrangements
During
the periods presented, we did not have, nor do we currently have, any relationships with unconsolidated entities or financial partnerships,
such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose
of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We are therefore not exposed to the
financing, liquidity, market, or credit risk that could arise if we had engaged in those types of relationships.
Critical
Accounting Policies and Estimates
Part
I, Item, 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” discusses our consolidated
financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results may differ from these estimates under different assumptions or conditions.
These
estimates are based on our knowledge and understanding of current conditions and actions that we may take in the future. Changes
in these estimates will occur as a result of the passage of time and the occurrence of future events. Subsequent changes in these
estimates may have a significant impact on our financial condition and results of operations and are recorded in the period in which
they become known. We have identified the following estimates that, in our opinion, are subjective in nature, require the exercise
of judgment and involve complex analysis: the fair value of derivative assets and liabilities, goodwill impairment assessment, revenue
recognition and cost of goods sold.
The
significant accounting policies and estimates that have been adopted and followed in the preparation of our consolidated financial statements
are detailed in Note 2 - Summary of Significant Accounting Policies included in our 2021 Annual Report and Note 1 - Overview, Basis of
Presentation and Significant Accounting Policies to our consolidated financial statements in Part I, Item 1 of this Quarterly Report
on Form 10-Q. There have been no changes in these policies and estimates that had a significant impact on the financial condition and
results of operations for the periods covered in this Quarterly Report.
Recently
Issued Accounting Pronouncements Adopted
For
more information on recently issued accounting pronouncements are included within Note 1 - Overview,
Basis of Presentation and Significant Accounting Policies, included elsewhere in the notes to consolidated financial statements
covered under Part I, Item 1 of this Quarterly Report on Form 10-Q.
New
Accounting Pronouncements Not Yet Adopted
For
more information on new accounting pronouncements not yet adopted are included within Note 1 -
Overview, Basis of Presentation and Significant Accounting Policies, included elsewhere in the notes to consolidated financial
statements covered under Part I, Item 1 of this Quarterly Report on Form 10-Q.
69
Item
3. Quantitative and Qualitative Disclosures About Market Risk
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information
required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.