Item 7. Management’s Discussion and Analysis
Item
7 Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Executive
Overview
George
Risk Industries, Inc. (“GRI” or the “Company”) is a diversified manufacturer of electronic components, encompassing
the security industry’s widest variety of door and window contact switches, environmental products, wire and cable installation
tools, proximity switches and custom keyboards. The security products division comprises the largest portion of GRI sales and products
are sold worldwide through distributors, who in turn sell these products to security installation companies. These products are used
for residential, commercial, industrial and government installations. International sales accounted for approximately 9.7% of revenues
for fiscal year 2025 and 10.3% for 2024.
GRI
is known for its quality American made products, top-notch customer service and the willingness to work with customers on their special
applications.
GRI
owns and operates its main manufacturing plant and offices in Kimball, Nebraska with a satellite plant 40 miles away in Gering, Nebraska.
The
Company has substantial marketable securities holdings, and these holdings have a material impact on the financial results. For the year
ending April 30, 2025, net other income accounted for 31.55% of income before income taxes. In comparison, for the year ending April
30, 2024, net other income accounted for 39.08% of the income before income taxes. Management’s philosophy behind having holdings
in marketable securities is to keep the money working and to gain interest on the cash that does not need to be put back into the business.
Over the years, the investments have kept the earnings per share up when the results from operations have not fared as well.
Management
is always open to the possibility of acquiring a business that would complement our existing operations, such as the October 2017 purchase
of substantially all of the assets from Labor Saving Devices, Inc. and Roy Bowling.
There
are no known seasonal trends with any of GRI’s products, since the Company mostly sells to distributors and original equipment
manufacturers. The products are tied to the housing industry and will fluctuate with building trends.
Liquidity
and Capital Resources
Operating
Net
cash decreased by $641,000 during the year ended April 30, 2025, compared to an increase of $2,169,000 during the year ended April 30,
2024. Accounts receivable increased by $768,000 during the current fiscal year compared to a $417,000 increase in the prior fiscal year.
The current fiscal year increase in cash flow from accounts receivable is the result of increased sales, offset by slightly faster collection
of accounts receivable . The average collection time in days for the year ended April 30, 2025, is 65 days, compared to 66 days for the
year ended April 30, 2024. As of April 30, 2025, 72.68% of receivables were aged less than 60 days (“Current”) and 7.65%
were aged over 90 days. In comparison, 68.12% of the receivables were considered Current and 8.53% were over 90 days past due at April
30, 2024.
Inventories
decreased by $773,000 for the year ended April 30, 2025, compared to an increase of $93,000 for the year ended April 30, 2024. The current
fiscal year decrease is primarily a result of having less raw materials on hand, offset by increased raw material and labor costs and
increased sales.
6
Prepaid
expenses and other assets increased by $196,000 during the year ended April 30, 2025, compared to a decrease of $418,000 for the prior
year. The current fiscal year’s increase is due to having increased prepayments for raw materials and renewing multi-year subscriptions
in the current fiscal year.
The
federal solar tax credit receivable represents the remaining federal solar tax credits we will receive from our purchase of transferable
tax credits, pursuant to transferability provisions of the Inflation Reduction Act of 2022. Please see Note 1 - Purchase of Transferrable
Tax Credits, to our consolidated financial statements, for further information.
For
the year ended April 30, 2025, accounts payable increased by $10,000 compared to a decrease of $254,000 for the year ended April 30,
2024. This difference is primarily a result of timing. Payables are paid within terms and fluctuate based primarily on inventory needs
for production. Accrued expenses increased $34,000 for the year ended April 30, 2025, compared to the prior year. This is primarily due
to a higher year-end payroll accrual as of April 30, 2025, compared to April 30, 2024.
The
Company’s income tax payable decreased $80,000 for the year ended April 30, 2025, compared to an increase of $508,000 for the year
ended April 30, 2024. The decrease in the current fiscal year income tax payable is due to the purchase of federal solar tax credits.
Investing
The
Company spent $396,000 on purchases of property and equipment during the year ended April 30, 2025, compared to $378,000 during the year
ended April 30, 2024. These capitalized costs mainly consisted of purchases of machinery and equipment and making capital improvements.
Additionally, the Company continues to purchase marketable securities, which include municipal bonds and quality stocks. Cash spent on
purchases of marketable securities for the year ended April 30, 2025, was $980,000 versus $699,000 spent for the year ended April 30,
2024. Net proceeds from the sale of marketable securities were $678,000 and $527,000 at April 30, 2025 and 2024, respectively. The Company
uses “money manager” accounts for most stock transactions. By doing this, the Company gives an independent third-party firm,
who are experts in this field, permission to buy and sell stocks at will. The Company pays quarterly service fees based on the value
of the investments.
The
Company received a cash distribution of $269,000 from the sale of the investment in the limited land partnership during the year ended
April 30, 2025. This was the second distribution received from the sale of the limited land partnership. The remainder of the proceeds
are contingent on finishing wetland restoration of the land. Please see Note. 1 - Investment in Limited Land Partnership, to our consolidated
financial statements for further information.
Financing
Cash
used in financing activities consists of declared dividends and the repurchase of the Company’s Class A common Stock. For the year
ended April 30, 2025, $4,447,000 was spent on the payment of dividends. The Company declared a dividend of $1.00 per share of common
stock on September 30, 2024, for the current fiscal year, while a $0.65 per share of common stock dividend was declared on September
30, 2023 and issued in the prior fiscal year. The Company continues to purchase back its Class A common stock when the opportunity arises.
For the year ended April 30, 2025, the Company purchased $72,000 of treasury stock and $391,000 was bought back for the year ended April
30, 2024. In an effort to repurchase its Class A Common Stock, the Company has been actively searching for stockholders that have been
“lost” over the years.
7
As
of April 30, 2025, working capital showed a year-over -year increase of 4.68%. The Company measures liquidity using the quick ratio,
which is the ratio of cash, securities and accounts receivables to current obligations. The Company’s quick ratio decreased to
11.252 for the year ended April 30, 2025, compared to 12.118 for the year ended April 30, 2024.
Results
of Operations
The
following table summarizes key income statement components, by product line and corporate, for the three months ended April 30, 2025
and the years ended April 30, 2025 and 2024:
Quarter ended
Year ended
Year ended
April 30,
April 30,
April 30,
2025
2025
2024
(Unaudited)
Revenue:
Security alarm products
$ 5,537,000
$ 20,080,000
$ 19,630,000
Cable & wiring tools
386,000
1,478,000
1,484,000
Other products
309,000
980,000
653,000
Total revenue
$ 6,232,000
$ 22,538,000
$ 21,767,000
Cost of goods sold:
Security alarm products
$ 2,913,000
$ 10,360,000
$ 9,853,000
Cable & wiring tools
203,000
762,000
745,000
Other products
163,000
506,000
328,000
Total cost of goods sold
$ 3,279,000
$ 11,628,000
$ 10,926,000
Gross profit
Security alarm products
$ 2,624,000
$ 9,720,000
$ 9,777,000
Cable & wiring tools
183,000
716,000
739,000
Other products
146,000
474,000
325,000
Total gross profit
$ 2,953,000
$ 10,910,000
$ 10,841,000
Operating Expenses:
General and administrative
344,000
1,442,000
1,492,000
Selling
794,000
3,114,000
2,958,000
Engineering
30,000
116,000
102,000
Total operating expense
$ 1,168,000
$ 4,672,000
$ 4,552,000
Income from Operations
$ 1,785,000
$ 6,238,000
$ 6,289,000
GRI
completed the year ending April 30, 2025 with a net profit of 31.65% of net sales. Net sales for the current fiscal year were $22,538,000,
up 3.54% over the previous fiscal year. The increase in sales is a result of the Company continuing to provide quality products to our
customers and a price increase that was implemented during the 4 th quarter of the fiscal year. Cost of goods sold was 51.59%
of net sales for the year ended April 30, 2025, and 50.2% for the same period last year. Management aims to keep the cost of goods sold
percentage within 50% and was just slightly over that percentage for the current year. Management strives to be as efficient as possible
as wages and material costs continue to increase. Management offset some of these added expenses by implementing a 5% price increase
effective February 1, 2025, and a price increase of 2.5% that was effective on January 1, 2024.
8
Operating
expenses were 20.73% of net sales for the year ended April 30, 2025, compared to 20.91% for the year ended April 30, 2024.
Management’s goal is to keep the operating expenses around 25% or less of net sales, so the goal has been met for the current
fiscal year. Income from operations for the year ended April 30, 2025 decreased to $6,238,000, or 0.81%, from the year ended April
30, 2024, which had income from operations of $6,289,000. This decrease was primarily due to increased cost of goods, slightly
offset by increased sales.
Net
other income for the year ended April 30, 2025, was $2,875,000, compared to a net other income of $4,034,000 for the year ending April
30, 2024. Dividend and interest income was $1,410,000 for the current fiscal year, which is up 26.34% over the $1,116,000 dividend and
interest income for the prior fiscal year. Investments in marketable securities are presented at fair value and a non-cash unrealized
gain or loss is recorded within the statements of operations. As a result, an unrealized loss of $75,000 was recorded for the year ending
April 30, 2025, compared to an unrealized gain of $2,771,000 for the year ending April 30, 2024. Net gain on the sale of investments
for the current fiscal year was $937,000, which is a 533.11% increase over the net gain on the sale of investments of $148,000 for the
prior fiscal year.
Net
income for the year ended April 30, 2025 was $7,133,000, down 5.62% from the $7,558,000 net income for the year ended April 30, 2024.
This reduction is primarily related to the reduction in other income, offset by increased sales. Basic earnings per common share (“EPS”)
for the year ended April 30, 2025, was $1.46 per share, and the diluted earnings per common share for the same period was $1.45. Basic
and diluted EPS for the year ended April 30, 2024, was $1.54 and $1.53 per share, respectively.
Management
is hopeful that sales will continue to increase for the fiscal year ending April 30, 2026. Opportunities for Management include keeping
up with business growth and focusing on finding ways to get our products out to our customers in a timelier manner. One way we are doing
this is by looking into more automation. Challenges facing Management include keeping costs down as raw materials and labor costs continue
to increase. The Company also struggles to get enough workers to fill production needs. Our Security sales division, which is our largest
sales generator, is directly tied to the housing industry and we normally experience the same fluctuations. We are always researching
and developing new products that will help our sales increase and we are searching for products that complement our current offerings.
Management is always open to the possibility of acquiring a business or product line that would complement our existing operations. Due
to the Company’s strong cash position, management believes this could be achieved without the need for outside financing. The intent
is to utilize the equipment, marketing techniques and established customers to deliver new products and increase sales and profits.
New
product development
The
GRI engineering department continues to develop enhancements to our existing products as well as to develop new products that will continue
to secure our position in the industry.
9
Explosion
proof contacts that will be Underwriters Laboratories (UL) listed for hazardous locations are in development. There has been demand from
our customers for this type of high security magnetic reed switch.
Research
is being done on programmable temperature and humidity sensors with built-in hysteresis, a miniature profile overhead door contact based
on our popular 4532 series, and a brass water valve shut-off system.
Production
has begun on a couple of newly developed products. First, there are magnetic contacts which are listed under UL 634 Level 2. These sensors
will require additional UL testing and are used in high security applications such as government buildings, military use, nuclear facilities,
and financial institutions. Secondly, we have updated our small profile glass break detector and, thirdly, an expansion of the GR3045
panic switch to include single-pull, double-throw (SPDT) versions, latching and non-latching with LED indicator lights.
Wireless
technology is a main area of focus for product development. We are considering adding wireless technology to some of our current products.
A wireless contact switch is in the final stages of development. Also, we are working on wireless versions of monitoring devices which
include glass break detection, tilt sensing and environmental monitoring.
Critical
Accounting Policies
The
discussion and analysis of the financial condition and results of operations are based upon the financial statements, which have been
prepared in conformity with generally accepted accounting principles in the United States. The preparation of these financial statements
requires the use of estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses reported
in those financial statements. These judgments can be subjective and complex, and consequently actual results could differ from those
estimates. The most critical accounting policies relate to accounts receivable; marketable securities; and inventory; income taxes.
Accounts
receivable —Accounts receivable are customer obligations due under normal trade terms. The Company sells its products to security
alarm distributors, alarm installers, and original equipment manufacturers. Management performs continuing credit evaluations of its
customers’ financial condition, and the Company generally does not require collateral.
The
Company records an allowance for credit losses based on an analysis of specifically identified customer balances. The Company has a limited
number of customers with individually large amounts due at any given date. Any unanticipated change in any one of these customers’
credit worthiness or other matters affecting the collectability of amounts due from such customers could have a material effect on the
results of operations in the period in which such changes or events occur. After all attempts to collect a receivable have failed, the
receivable is written off.
Marketable
securities— The Company has investments in publicly traded equity securities, state and municipal debt securities, and real-estate
investment trusts (REITs). The investments in securities are reported at fair value. The Company uses the average cost method to determine
the cost of securities sold and any unrealized gains or losses on equity securities are reported in the respective period’s earnings.
Unrealized gains and losses on debt securities are excluded from earnings and reported separately as a component of stockholder’s
equity. Dividend and interest income are reported as earned.
10
In
accordance with the Generally Accepted Accounting Principles in the United States (“US GAAP”), the Company evaluates all
marketable securities for other-than temporary declines in fair value. When the cost basis exceeds the fair market value for approximately
one year, management evaluates the nature of the investment, cause of impairment and number of investments that are in an unrealized
loss position. When it is determined that a security will likely remain impaired, a recognized loss is recorded and the investment is
written down to its new fair value. The investments are periodically evaluated to determine if impairment changes are required.
Inventories —Inventories
are valued at the lower of cost or net realizable value. Costs are determined using the average cost-pricing method. The Company uses
actual costs to price its manufactured inventories, approximating average costs. The reported net value of inventory includes finished
saleable products, work-in-process and raw materials that will be sold or used in future periods. Inventory costs include raw materials,
direct labor and overhead. The Company’s overhead expenses are applied, based in part, upon estimates of the proportion of those
expenses that are related to procuring and storing raw materials as compared to the manufacture and assembly of finished products. These
proportions, the method of their application, and the resulting overhead included in ending inventory, are based in part on subjective
estimates and approximations and actual results could differ from those estimates.
In
addition, the Company records an inventory obsolescence reserve, which represents the cost of the inventory that has had no movement
in over two years. There is inherent professional judgment and subjectivity made by management in determining the estimated obsolescence
percentage. In addition, and as necessary, the Company may establish specific reserves for future known or anticipated events.
Income
Taxes —US GAAP requires use of the assets and liability method; whereby current and deferred tax assets and liabilities are
determined based on tax rates and laws enacted as of the balance sheet date. Deferred tax expense represents the change in the deferred
tax asset/liability balances .
Related
Party Transactions — One of the directors of the board, Joel Wiens, is the principal shareholder of FirsTier Bank. FirsTier
Bank is the financial institution the Company uses for its day-to-day banking operations. The year end balances of accounts held at this
bank were $5,340,000 and $6,712,000 for the years ended April 30, 2025 and 2024, respectively. The Company also received interest income
from FirsTier Bank in the amount of approximately $215,000 for the year ended April 30, 2025, and approximately $170,000 was received
for the year ended April 30, 2024.
11
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.