−Removed: Financial Statements
−Removed: unaudited financial statements for the three- and nine-month period ended January 31, 2024, are attached hereto.
+Added: unaudited financial statements for the three-month period ended July 31, 2024 are attached hereto.
RISK INDUSTRIES, INC.
BALANCE SHEETS
+Added: July 31, 2024
+Added: April 30, 2024
Current Assets:
−Removed: Cash and cash
−Removed: Investments and securities
+Added: Cash and cash equivalents
+Added: Investments and securities, at fair value
Accounts receivable:
−Removed: Trade, net of allowance
−Removed: for credit losses of $ 14,864 and $ 17,922
−Removed: Income tax overpayment
+Added: Trade, net of allowance for credit losses of $ 21,027 and $ 34,256
Inventories, net
+Added: Prepaid expenses
Total Current Assets
Property and Equipment, net, at cost
−Removed: Investment in Limited Land
−Removed: Partnership, at cost
+Added: Investment in Limited Land Partnership, at cost
Projects in process
1 unchanged sentence
Intangible assets, net
−Removed: accompanying notes to the unaudited condensed financial statements.
+Added: accompanying notes to the condensed financial statements
RISK INDUSTRIES, INC.
BALANCE SHEETS
+Added: July 31, 2024
+Added: April 30, 2024
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
−Removed: Accounts payable,
+Added: Accounts payable, trade
Dividends payable
Deferred income
+Added: Accrued expenses
+Added: Income tax payable
Total Current Liabilities
Long-Term Liabilities
+Added: Deferred income taxes
Total Long-Term Liabilities
3 unchanged sentences
Convertible preferred stock, 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
−Removed: Common stock, Class A,
−Removed: $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
+Added: Common stock, Class A, $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
Additional paid-in capital
−Removed: Accumulated other comprehensive
+Added: Accumulated other comprehensive income
Retained earnings
2 unchanged sentences
( 4,945,000 )
−Removed: Total Stockholders’
−Removed: TOTAL LIABILITES AND
−Removed: STOCKHOLDERS’ EQUITY
−Removed: accompanying notes to the unaudited condensed financial statements.
+Added: Total Stockholders’ Equity
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: accompanying notes to the condensed financial statements
RISK INDUSTRIES, INC.
INCOME STATEMENTS
−Removed: THE THREE AND NINE MONTHS ENDED JANUARY 31, 2024 AND 2023
−Removed: Cost of Goods
−Removed: ( 2,734,000 )
−Removed: ( 2,444,000 )
+Added: THE THREE MONTHS ENDED JULY 31, 2024 AND 2023
+Added: July 31, 2024
+Added: July 31, 2023
+Added: Cost of Goods Sold
( 2,835,000 )
5 unchanged sentences
Other Income (Expense)
+Added: Interest Expense
Dividend and Interest Income
Unrealized Gain on Equity Securities
−Removed: Gain (Loss) on Sale of
−Removed: Gain on Sale of Assets
+Added: Gain (Loss) on Sale of Assets
+Added: Gain (Loss) on Sale of Investments
Total Other Income (Expense)
2 unchanged sentences
Current Expense
−Removed: Tax Expense (Benefit)
+Added: Deferred tax (benefit) expense
Total Income Tax Expense
−Removed: Income Per Share of Common Stock
+Added: Basic Earnings Per Share of Common Stock
+Added: Diluted Earnings Per Share of Common Stock
Weighted Average Number of Common Shares Outstanding
−Removed: accompanying notes to the unaudited condensed financial statements.
+Added: Weighted Average Number of Shares Outstanding (Diluted)
+Added: accompanying notes to the condensed financial statements
RISK INDUSTRIES, INC.
−Removed: STATEMENT OF COMPREHENSIVE INCOME
−Removed: THE THREE AND NINE MONTHS ENDED JANUARY 31, 2024 AND 2023
−Removed: Other Comprehensive Income/(Loss), Net of Tax
−Removed: Unrealized gain (loss)
−Removed: on debt securities:
−Removed: Unrealized holding gains (losses) arising
−Removed: during period
−Removed: tax (expense) related to other comprehensive income
−Removed: Comprehensive Income (Loss)
+Added: STATEMENTS OF COMPREHENSIVE INCOME
+Added: THE THREE MONTHS ENDED JULY 31, 2024 AND 2023
+Added: July 31, 2024
+Added: July 31, 2023
+Added: Other Comprehensive Income, Net of Tax
+Added: Unrealized gain on debt securities:
+Added: Unrealized holding gains (losses) arising during period
+Added: Income tax (expense) benefit related to other comprehensive income
+Added: Other Comprehensive Income
Comprehensive Income
−Removed: accompanying notes to the unaudited condensed financial statements.
+Added: accompanying notes to the condensed financial statements
RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED JANUARY 31, 2024 AND 2023
−Removed: Balances, October 31, 2023
+Added: OF STOCKHOLDERS’ EQUITY
+Added: THE THREE MONTHS ENDED JULY 31, 2024 and 2023
+Added: Preferred Stock
+Added: Balances, April 30, 2023
Purchases of common stock
Unrealized gain, net of tax effect
−Removed: Balances, January 31,
−Removed: Balances, October 31, 2022
−Removed: Purchases of common stock
+Added: Balances, July 31, 2023
+Added: Preferred Stock
+Added: Balances, April 30, 2024
Unrealized gain, net of tax effect
−Removed: Balances, January 31,
−Removed: accompanying notes to the unaudited condensed financial statements.
+Added: Balances, July 31, 2024
+Added: accompanying notes to the condensed financial statements
RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED JANUARY 31, 2024 AND 2023
+Added: OF STOCKHOLDERS’ EQUITIY
+Added: THE THREE MONTHS ENDED JULY 31, 2024 and 2023
Treasury Stock
(Common Class A)
−Removed: Other Comprehensive
−Removed: Balances, October
+Added: Comprehensive
+Added: Balances, April 30, 2023
$ ( 4,554,000 )
2 unchanged sentences
Unrealized gain, net of tax effect
−Removed: Balances, January 31, 2024
+Added: Balances, July 31, 2023
$ ( 4,576,000 )
+Added: $ ( 184,000 )
Treasury Stock
(Common Class A)
−Removed: Other Comprehensive
−Removed: Balances, October 31, 2022
−Removed: $ ( 4,550,000 )
−Removed: $ ( 263,000 )
−Removed: Purchases of common stock
−Removed: Unrealized gain, net of tax effect
−Removed: Balances, January 31, 2023
−Removed: $ ( 4,552,000 )
−Removed: $ ( 139,000 )
−Removed: accompanying notes to the unaudited condensed financial statements.
−Removed: RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE NINE MONTHS ENDED JANUARY 31, 2024 AND 2023
−Removed: Balances, April 30, 2023
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.65 per common share
−Removed: Unrealized gain, net of tax effect
−Removed: Balances, January 31,
−Removed: Balances, April
−Removed: Prior period adjustment for provisions related
−Removed: to depreciation
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.60
−Removed: per common share outstanding
−Removed: Unrealized (loss), net of
−Removed: January 31, 2023
−Removed: accompanying notes to the unaudited condensed financial statements.
−Removed: RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE NINE MONTHS ENDED JANUARY 31, 2024 AND 2023
−Removed: Other Comprehensive
+Added: Comprehensive
Balances, April 30, 2024
1 unchanged sentence
$ ( 137,000 )
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.65 per common share outstanding
$ ( 4,945,000 )
1 unchanged sentence
Unrealized gain, net of tax effect
−Removed: Balances, January 31, 2024
−Removed: $ ( 4,918,000 )
−Removed: Other Comprehensive
−Removed: Balances, April 30, 2022
−Removed: $ ( 4,547,000 )
−Removed: $ ( 137,000 )
−Removed: $ ( 4,547,000 )
−Removed: $ ( 137,000 )
−Removed: Prior period adjustment for provisions related to depreciation
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.60 per common share outstanding
−Removed: ( 2,958,000 )
−Removed: ( 2,958,000 )
−Removed: Unrealized gain
−Removed: (loss), net of tax effect
−Removed: Balances, January 31, 2023
−Removed: $ ( 4,552,000 )
−Removed: $ ( 139,000 )
+Added: Balances, July 31, 2024
$ ( 4,945,000 )
$ ( 4,945,000 )
−Removed: accompanying notes to the unaudited condensed financial statements.
+Added: accompanying notes to the condensed financial statements
RISK INDUSTRIES, INC.
−Removed: STATEMENT OF CASH FLOWS
−Removed: THE NINE MONTHS ENDED JANUARY 31, 2024 AND 2023
+Added: STATEMENTS OF CASH FLOWS
+Added: THE THREE MONTHS ENDED JULY 31, 2024 AND 2023
+Added: July 31, 2024
+Added: July 31, 2023
Cash Flows from Operating Activities:
−Removed: Adjustments to reconcile
−Removed: net income to net cash provided by operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
−Removed: Loss on sale of investments
−Removed: Impairment on investments
−Removed: Unrealized (gain) on equity
+Added: (Gain) loss on sale of investments
+Added: Unrealized (gain) loss on equity securities
( 1,346,000 )
−Removed: Provision for credit losses
−Removed: on accounts receivable
+Added: ( 1,634,000 )
+Added: Provision for credit losses on accounts receivable
Reserve for obsolete inventory
Deferred income taxes
−Removed: (Gain) on sales of assets
+Added: (Gain) on sale of assets
Changes in assets and liabilities:
1 unchanged sentence
Accounts receivable
−Removed: ( 2,444,000 )
−Removed: Prepaid expenses
+Added: Prepaid expenses and other current assets
Other receivables
2 unchanged sentences
Accounts payable
−Removed: Accrued expenses
−Removed: Net cash from operating
+Added: Accrued expenses and other current liabilities
+Added: Income tax payable
+Added: Net cash from operating activities
Cash Flows From Investing Activities:
Proceeds from sale of assets
−Removed: (Purchase) of property
−Removed: and equipment
−Removed: Proceeds from sale of marketable
−Removed: (Purchase) of marketable
−Removed: from long-term investment
−Removed: Net cash from investing
−Removed: CASH FLOWS FROM FINANCING
−Removed: (Purchase) of treasury
−Removed: ( 2,914,000 )
−Removed: ( 2,689,000 )
−Removed: Net cash from financing
−Removed: ( 3,278,000 )
−Removed: ( 2,694,000 )
−Removed: NET CHANGE IN CASH AND
−Removed: CASH EQUIVALENTS
−Removed: Cash and Cash Equivalents,
−Removed: beginning of period
−Removed: Cash and Cash Equivalents,
−Removed: end of period
+Added: (Purchase) of property and equipment
+Added: Proceeds from sale of marketable securities
+Added: (Purchase) of marketable securities
+Added: Distribution from investment in limited land partnership
+Added: Net cash from investing activities
+Added: Cash Flows From Financing Activities:
+Added: (Purchase) of treasury stock
+Added: Dividends paid
+Added: Net cash from financing activities
+Added: Net Change in Cash and Cash Equivalents
+Added: Cash and Cash Equivalents, beginning of period
+Added: Cash and Cash Equivalents, end of period
Supplemental Disclosure for Cash Flow Information:
Cash payments for:
−Removed: Cash receipts for:
−Removed: accompanying notes to the unaudited condensed financial statements.
+Added: Income taxes paid
+Added: Interest paid
+Added: accompanying notes to the condensed financial statements
RISK INDUSTRIES, INC.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
+Added: TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Unaudited Interim Financial Statements
2 unchanged sentences
It is suggested that
−Removed: these unaudited condensed financial statements be read in conjunction with the financial statements and notes thereto included in the
−Removed: Company’s April 30, 2023 annual report on Form 10-K.
−Removed: In the opinion of management, all adjustments, consisting only of normal recurring
−Removed: adjustments considered necessary for a fair presentation, have been included.
−Removed: Operating results for any quarter are not necessarily indicative
−Removed: of the results for any other quarter or for the full year.
−Removed: Estimates — The preparation of these condensed financial statements requires the use of estimates and assumptions including
−Removed: the carrying value of assets.
+Added: these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s
+Added: April 30, 2024 annual report on Form 10-K (the “Annual Report”).
+Added: In the opinion of management, all adjustments, consisting
+Added: only of normal recurring adjustments considered necessary for a fair presentation, have been included.
+Added: Operating results for any quarter
+Added: are not necessarily indicative of the results for any other quarter or for the full year.
+Added: Estimates —The preparation of these financial statements requires the use of estimates and assumptions including the carrying
+Added: value of assets.
The estimates and assumptions result in approximate rather than exact amounts.
−Removed: Accounting Policies — The significant accounting policies used in preparation of these condensed financial statements are disclosed
−Removed: in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the nine months ended
−Removed: January 31, 2023.
+Added: Accounting Policies — The significant accounting policies used in preparation of these condensed financial statements
+Added: are disclosed in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the
+Added: three months ended July 31, 2024.
Issued Accounting Pronouncements — In November 2023, the FASB issued ASU No.
13 unchanged sentences
The Company is evaluating the impact of adopting this
−Removed: new accounting guidance on its Consolidated Financial Statements.
+Added: new accounting guidance on its Financial Statements.
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
money markets.
−Removed: The investments in debt securities, which include municipal bonds and bond funds, mature between February 2024 and July
+Added: The investments in debt securities, which include municipal bonds and bond funds, mature between December 2024 and December
The Company uses the average cost method to determine the cost of equity securities sold with any unrealized gains or losses reported
3 unchanged sentences
Dividend and interest income are reported as earned.
−Removed: of January 31, 2024 and April 30, 2023, investments consisted of the following:
−Removed: of Investments
+Added: of July 31, 2024 and April 30, 2024, investments consisted of the following:
+Added: Schedule of Investments
Investments at
−Removed: January 31, 2024
−Removed: Unrealized Gains
−Removed: Unrealized Losses
+Added: July 31, 2024
Municipal bonds
−Removed: $ ( 162,000 )
Equity securities
3 unchanged sentences
April 30, 2024
−Removed: Unrealized Gains
−Removed: Unrealized Losses
Municipal bonds
15 unchanged sentences
to determine if impairment changes are required.
−Removed: As a result of this standard, there were no impairment losses recorded for the quarters
−Removed: ended January 31, 2024 and 2023, respectively.
−Removed: As for the year-to-date numbers, management recorded an impairment loss of $ 22,000 for
−Removed: the nine-month period ended January 31, 2024, while there were no impairment losses recorded for the nine-month period ended January
+Added: As a result of this standard, no impairment loss was recorded for the quarters ended
+Added: July 31, 2024 and 2023, respectively.
Company’s investments are actively traded in the stock and bond markets.
Therefore, either a realized gain or loss is recorded
−Removed: when a sale occurs.
−Removed: For the quarter ended January 31, 2024 the Company had sales of equity securities which yielded gross realized gains
+Added: when a sale happens.
+Added: For the quarter ended July 31, 2024, the Company had sales of equity securities which yielded gross realized gains
of $ 268,000 and gross realized losses of $ 48,000 .
1 unchanged sentence
but gross realized losses of $ 7,000 were recorded.
−Removed: As for the nine-months ended January 31, 2024 the Company had sales of equity securities
−Removed: which yielded gross realized gains of $ 329,000 and gross realized losses of $ 362,000 .
−Removed: For the same nine-month period, sales of debt securities
−Removed: did not yield any gross realized gains, but gross realized losses of $ 22,000 were recorded.
−Removed: During the quarter ending January 31, 2023,
−Removed: the Company recorded gross realized gains and losses on equity securities of $ 118,000 and $ 69,000 , respectively, while sales of debt
−Removed: securities did not yield any gross realized gains, but gross realized losses of $ 5,000 were recorded.
−Removed: During the nine-month period ending
−Removed: January 31, 2023, the Company recorded gross realized gains and losses on equity securities of $ 403,000 and $ 522,000 , respectively.
−Removed: the same nine-month period last year, sales of debt securities did not yield any gross realized gains, but gross realized losses of $ 46,000
−Removed: were recorded.
−Removed: The gross realized loss numbers include the impaired figures listed in the previous paragraph.
−Removed: following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
+Added: During the quarter ending July 31, 2023, the Company recorded gross realized gains
+Added: and losses on equity securities of $ 105,000 and $ 218,000 , respectively, while sales of debt securities did not yield any gross realized
+Added: gains, but gross realized losses of $ 5,000 were recorded.
+Added: The gross realized loss numbers include would include the impaired figures
+Added: listed in the previous paragraph if there happened to be any.
+Added: following table shows the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
−Removed: January 31, 2024 and April 30, 2023, respectively.
−Removed: Loss Breakdown by Investment Type at January 31, 2024
−Removed: of Unrealized Loss Breakdown by Investment
−Removed: than 12 months
+Added: July 31, 2024 and April 30, 2024, respectively.
+Added: Loss Breakdown by Investment Type at July 31, 2024
+Added: Schedule of Unrealized Loss Breakdown by Investment Type
+Added: Unrealized Loss
+Added: Unrealized Loss
+Added: Unrealized Loss
+Added: Less than 12 months
12 months or greater
+Added: Unrealized Loss
+Added: Unrealized Loss
+Added: Unrealized Loss
Municipal bonds
−Removed: $ ( 153,000 )
−Removed: $ ( 163,000 )
Equity securities
2 unchanged sentences
Loss Breakdown by Investment Type at April 30, 2024
−Removed: than 12 months
+Added: Unrealized Loss
+Added: Unrealized Loss
+Added: Unrealized Loss
+Added: Less than 12 months
12 months or greater
+Added: Unrealized Loss
+Added: Unrealized Loss
+Added: Unrealized Loss
Municipal bonds
$ ( 100,000 )
−Removed: $ ( 230,000 )
Equity securities
1 unchanged sentence
$ ( 317,000 )
−Removed: $ ( 753,000 )
unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases.
2 unchanged sentences
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
−Removed: these investments to be other-than-temporarily impaired at January 31, 2024 and April 30, 2023.
+Added: these investments to be other-than-temporarily impaired at July 31, 2024 and April 31, 2024.
Equity Securities and REITs
4 unchanged sentences
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
−Removed: impaired at January 31, 2024 and April 30, 2023.
−Removed: at January 31, 2024 and April 30, 2023 consisted of the following:
−Removed: of Inventories
+Added: impaired at July 31, 2024 and April 30, 2024.
+Added: at July 31, 2024 and April 30, 2024 consisted of the following:
+Added: Schedule of Inventories
Raw materials
2 unchanged sentences
Inventory, gross
−Removed: allowance for
−Removed: obsolete inventory
+Added: allowance for obsolete inventory
Inventories, net
1 unchanged sentence
following is financial information relating to industry segments:
−Removed: of Financial Information Relating to Industry Segments
−Removed: Security alarm
+Added: Schedule of Financial Information Relating to Industry Segments
+Added: Security alarm products
Cable & wiring tools
+Added: Other products
+Added: Total net revenue
Income from operations:
1 unchanged sentence
Cable & wiring tools
−Removed: income from operations
+Added: Other products
+Added: Total income from operations
Depreciation and amortization:
2 unchanged sentences
Other products
−Removed: Total depreciation and
+Added: Corporate general
+Added: Total depreciation and amortization
Capital expenditures:
2 unchanged sentences
Other products
+Added: Corporate general
Total capital expenditures
+Added: July 31, 2024
+Added: April 30, 2024
Identifiable assets:
−Removed: Security alarm
+Added: Security alarm products
Cable & wiring tools
Other products
+Added: Corporate general
Earnings per Share
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
−Removed: of Basic and Diluted Earnings Per Share
−Removed: the three months ended January 31, 2024
−Removed: (Denominator)
−Removed: Effect of dilutive
−Removed: Convertible Preferred Stock
−Removed: the three months ended January 31, 2023
−Removed: (Denominator)
−Removed: Effect of dilutive
−Removed: Convertible Preferred Stock
−Removed: the nine months ended January 31, 2024
+Added: Schedule of Basic and Diluted Earnings Per Share
+Added: For the three months ended July 31, 2024
(Denominator)
−Removed: Effect of dilutive
−Removed: Convertible Preferred Stock
−Removed: the nine months ended January 31, 2023
+Added: Effect of dilutive Convertible Preferred Stock
+Added: For the three months ended July 31, 2023
(Denominator)
−Removed: Effect of dilutive
−Removed: Convertible Preferred Stock
+Added: Effect of dilutive Convertible Preferred Stock
Retirement Benefit Plan
12 unchanged sentences
Contributions are invested, as directed by the participant, in investment funds available under the Plan.
−Removed: Matching contributions by the
−Removed: Company of approximately $ 15,000 and $ 14,000 were paid during each quarter ending January 31, 2024 and 2023, respectively.
−Removed: the Company paid matching contributions of approximately $ 45,000 and $ 43,000 during each nine-month period ending January 31, 2024 and
−Removed: 2023, respectively.
+Added: Matching contributions of approximately
+Added: $ 16,000 were paid in each of the quarters ending July 31, 2024 and 2023, respectively.
Fair Value Measurements
22 unchanged sentences
and Marketable Securities
−Removed: of January 31, 2024 and April 30, 2023, our investments consisted of money markets, publicly traded equity securities, real estate investment
+Added: of July 31, 2024 and April 30, 2024, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities.
−Removed: Our marketable securities are valued using third-party broker
−Removed: The value of the investments is derived from quoted market information.
−Removed: The inputs to the valuation are generally classified
−Removed: as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for municipal
−Removed: bonds and REITs, the inputs are recorded as Level 2.
+Added: The marketable securities are valued using third-party broker
+Added: The value of the majority of securities is derived from quoted market information.
+Added: The inputs to the valuation are generally
+Added: classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for
+Added: municipal bonds and REITs, the inputs are recorded as Level 2.
Value Hierarchy
−Removed: following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
+Added: following table sets forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
within the fair value hierarchy.
1 unchanged sentence
level of input that is significant to the fair value measurement.
−Removed: of Assets Measured at Fair Value on Recurring Basis
−Removed: Measured at Fair Value on a Recurring Basis as of
−Removed: January 31, 2024
−Removed: Total fair value of
−Removed: assets measured on a recurring basis
−Removed: Measured at Fair Value on a Recurring Basis as of
+Added: Schedule of Assets Measured at Fair Value on Recurring Basis
+Added: Assets Measured at Fair Value on a Recurring Basis as of
+Added: July 31, 2024
+Added: Municipal Bonds
+Added: Equity Securities
+Added: Money Markets and CDs
+Added: Total fair value of assets measured on a recurring basis
+Added: Assets Measured at Fair Value on a Recurring Basis as of
April 30, 2024
−Removed: Total fair value of
−Removed: assets measured on a recurring basis
+Added: Municipal Bonds
+Added: Equity Securities
+Added: Money Markets and CDs
+Added: Total fair value of assets measured on a recurring basis
Subsequent Events
1 unchanged sentence
FINANCIAL INFORMATION
−Removed: Management Discussion and Analysis of Financial Condition and Results of Operations
−Removed: DISCUSSION AND ANALYSIS
−Removed: FINANCIAL CONDITION
−Removed: RESULTS OF OPERATIONS
+Added: Discussion and Analysis of Financial Condition and Results of Operations
+Added: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
9 unchanged sentences
no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from
−Removed: those anticipated in these forward-looking statements, even if new information becomes available in the future.
−Removed: following discussion should be read in conjunction with the attached unaudited condensed financial statements, and with the Company’s
−Removed: audited financial statements and discussion for the fiscal year ended April 30, 2023.
−Removed: Company’s performance in operations has seen a tick upward through the three quarters of the current fiscal year with the third
−Removed: quarter dipping slightly in sales over the second quarter of the current fiscal year.
−Removed: This is mainly due to the fact that our business
−Removed: is tied to the housing market and the winter months usually show a slowdown.
−Removed: Opportunities include keeping up with business growth and
−Removed: finding ways to get our products out to our customers in a timelier manner.
−Removed: One way we are doing this is by looking into more automation.
−Removed: We also continue to look at businesses that might be a good fit to purchase.
−Removed: We also continue to work on new products that will be a
−Removed: good fit for our industry and business.
−Removed: Challenges in the coming months include getting products out to customers in a timely manner,
−Removed: dealing with the COVID-19 pandemic restrictions, and inflation.
−Removed: Possible COVID-19 challenges include, but are not limited to, price increases
−Removed: and/or delays in the supply chain, reduced sales, workforce interruptions, and economic conditions impacting the stock market.
−Removed: continues to work at keeping operations flowing as efficiently as possible with the hopes of getting the facilities running leaner and
−Removed: more profitable than ever before.
+Added: those anticipated in these forward-looking statements, even if current information becomes available in the future.
+Added: following discussion should be read in conjunction with the attached condensed financial statements, and with the Company’s audited
+Added: financial statements and discussion for the fiscal year ended April 30, 2024.
+Added: Company’s performance improved during the quarter ended July 31, 2024 as compared to the quarter ended July 31, 2023.
+Added: Sales, income
+Added: from operations, and overall net income have increased when comparing these figures to the same quarter last year The Company still has
+Added: a sizable back-order log and there have still been times that certain raw materials have not been available.
+Added: Overall, during this current
+Added: quarter, the economy has strengthened and inflation levels have leveled out, which has helped shape our profitable numbers.
+Added: Opportunities
+Added: include focusing on ramping up production to meet customer’s needs to get product to them in a timely manner, which includes looking
+Added: into more automation, and to continue looking at businesses that might be a good fit to purchase.
+Added: We also continue to work on new products
+Added: that will be a good fit for our industry and business.
+Added: Challenges in the coming months include continuing to get product out to customers
+Added: in a timely manner and dealing with the ongoing effects of inflation.
+Added: Management continues to work at keeping operations flowing as efficiently
+Added: as possible with the hopes of getting the facilities running leaner and more profitable than ever before.
of Operations
−Removed: sales were $5,394,000 for the quarter ended January 31, 2024, which is a 23.55% increase from the corresponding quarter last year.
−Removed: Year-to-date net sales were $16,175,000 at January 31, 2024, which is a 6.46% increase from the same period last year.
−Removed: The improvement
−Removed: in sales is a result of the economy rebounding and having the ability to get goods built and shipped to our customers.
−Removed: to operate our business with our ongoing commitment to outstanding customer service and our ability to customize products.
−Removed: of goods sold was 50.69% of net sales for the quarter ended January 31, 2024 and was 55.98% for the same quarter last year.
−Removed: cost of goods sold percentages were 50.36% for the current nine months and 53.15% for the corresponding nine months last year.
−Removed: current cost of goods sold percentages have dropped to be just outside of Management’s goal of keeping labor and other manufacturing
−Removed: expenses at less than 50% for both the quarter and year-to-date results.
−Removed: Management continues to work with and train employees to
−Removed: work more efficiently.
−Removed: Raw material prices have come down during the current fiscal year as compared to the previous fiscal year,
−Removed: but wages continue to rise to remain competitive in the job market.
−Removed: Management offset some of these added expenses by implementing
−Removed: a 2.5% price increase effective January 1, 2024.
−Removed: expenses increased by $120,000 for the quarter and they increased by $116,000 for the nine-months ended January 31, 2024 as compared
−Removed: to the corresponding periods last year.
−Removed: When comparing percentages in relation to net sales, the operating expenses for the quarter
−Removed: ended January 31, 2024 was 21.17% of net sales while it was 23.41% of net sales for the same quarter the prior year.
−Removed: For year-to-date
−Removed: numbers, operating expenses were 20.75% and 21.32% of net sales for the nine months ended January 31, 2024 and 2023, respectively.
−Removed: The Company has been able to keep the operating expenses at less than 30% of net sales for many years now;
−Removed: however, the actual dollar
−Removed: amount increase is due to increased commission amounts, related to increased sales, and additional labor costs related to wage increases.
−Removed: from operations for the quarter ended January 31, 2024 was $1,518,000, a 68.67% increase from the corresponding quarter last year,
−Removed: which had income from operations of $900,000.
−Removed: Income from operations for the nine months ended January 31, 2024 was $4,674,000, which
−Removed: is a 20.53% increase from the corresponding nine months last year, which had income from operations of $3,878,000.
−Removed: income and expenses for the quarter ended January 31, 2024 shows income of $3,329,000, which is a $1,553,000 increase from the corresponding
−Removed: quarter last year, which had an income amount of $1,776,000.
−Removed: Comparatively, there is an increase of $2,259,000 in other income for
−Removed: the year-to-date numbers.
−Removed: Most of the activity in these accounts consists of investment interest, dividends, real gains or losses
−Removed: on sale of investments, and unrealized gains or losses on equity securities.
−Removed: The main reason for the increase in the current quarter
−Removed: and year-to-date numbers is unrealized gain and loss on equity securities.
−Removed: The Company is at the mercy of the stock market when it
−Removed: comes to these figures, the stock market has seen an upturn recently with decreased inflation and improvement in the economy.
−Removed: net income for the quarter ended January 31, 2024 was up $1,230,000, or 61.22%, from the same quarter last year.
−Removed: Similarly, net income
−Removed: for the nine-month period ended January 31, 2024 was up $1,891,000, or 51.57%, from the same period in the prior year.
−Removed: per common share for the quarter ended January 31, 2024 were $0.66 per share and $1.13 per share for the year-to-date numbers.
−Removed: for the quarter and nine months ended January 31, 2023 were $0.41 per share and $0.74 per share, respectively.
+Added: sales for the quarter ended July 31, 2024 showed a 22.25% increase over the same period in the prior year.
+Added: The Company saw increased
+Added: sales resulting primarily from a strengthened economy, which has helped improve growth in the housing market.
+Added: Management also believes
+Added: that sales stay strong due to our ongoing commitment to outstanding customer service and our ability to customize products.
+Added: cost of goods sold percentage decreased from 52.07% of sales during the quarter last year, to 49.05% for the current quarter, which
+Added: is right at Management’s goal to keep labor and other manufacturing expenses below 50%.
+Added: The decreased cost of goods sold percentage
+Added: is a result of a steadier economy.
+Added: Management strives to be as efficient as possible as material costs continue to increase.
+Added: also continue to increase in order to remain competitive in the job market.
+Added: expenses increased by $92,000 when comparing the current year quarter to the same quarter for the prior year.
+Added: When comparing percentages
+Added: in relation to net sales, the operating expenses decreased to 20.26% for the quarter ended July 31, 2024 as compared to 22.82% for
+Added: the corresponding quarter last year.
+Added: The dollar amount increase is primarily the result of increased sales commissions.
+Added: maintained the ratio of operating expenses to net sales at less than 30%, which is in line with historical ratios.
+Added: from operations for the quarter ended July 31, 2024 was at $1,774,000, which is a 49.45% increase from the corresponding quarter
+Added: last year, which had income from operations of $1,187,000.
+Added: income and expenses showed a $1,875,000 gain for the quarter ended July 31, 2024 as compared to a $1,773,000 gain for the quarter
+Added: ended July 31, 2023.
+Added: For the three months ended July 31, 2024, $1,346,000 of unrealized gains from equity securities were recorded,
+Added: compared to $1,634,000 of unrealized losses from equity securities recorded for the three months ended July 31, 2023.
+Added: The remainder
+Added: of the increase is primarily due to dividend and interest income paid on investments and gains on sales of investments.
+Added: Company’s provision for income taxes showed an increase of $358,000 from $586,000 in the quarter ended July 31, 2023 to $944,000
+Added: for the quarter ended July 31, 2024.
+Added: This increase is primarily due to increased income.
+Added: Income before provisions for income tax
+Added: is up $689,000 when comparing the current quarter ending July 31, 2024 to the same quarter the prior year.
+Added: turn, net income for the quarter ended July 31, 2024 was $2,705,000, a 13.94% increase from the corresponding quarter last year,
+Added: which showed net income of $2,374,000.
+Added: per share for the quarter ended July 31, 2024 were $0.55 per common share and $0.48 per common share for the quarter ended July 31,
and capital resources
−Removed: cash increased $428,000 during the nine months ended January 31, 2024 as compared to a decrease of $813,000 during the corresponding
−Removed: period last year.
−Removed: receivable increased $554,000 for the nine months ended January 31, 2024 compared with a $824,000 decrease for the same period last
−Removed: The current year increase is a direct result of the increased sales, while there has been a slight uptick in collections of
−Removed: accounts receivable.
−Removed: An analysis of accounts receivable shows that 9.62% of the receivables were over 90 days at January 31, 2024.
−Removed: increased $594,000 during the current nine-month period compared to an increase of $2,444,000 last year.
−Removed: The smaller increase in
−Removed: the current year is due to not having as many raw materials on hand since sales have increased.
−Removed: Management has also seen slight decreases
−Removed: in raw material prices during the current year as compared to the nine-month period ending January 31, 2023.
−Removed: expenses saw a $515,000 decrease for the current nine months, primarily due to having inventory and machinery delivered during the
−Removed: current nine-month period;
−Removed: therefore, having less money in prepayments of raw materials on the books.
−Removed: The prior nine-month period
−Removed: showed a $458,000 decrease in prepaid expenses.
−Removed: tax overpayment decreased $88,000 for the current nine-month period, compared to having an increase of $478,000 in income tax overpayment
−Removed: for the nine-months ended January 31, 2023.
−Removed: The current decrease is due to having to our income tax estimates be more aligned with
−Removed: our net income.
−Removed: payable shows a $164,000 decrease for the current nine-month period ended January 31, 2024 compared to an $84,000 increase for the
−Removed: prior nine-month period.
−Removed: The company strives to pay all invoices within terms, and the variance is primarily due to the timing of
−Removed: receipt of products and payment of invoices.
−Removed: expenses increased $120,000 for the current nine-month period compared to a $184,000 increase for the nine-month period ended January
−Removed: The difference in the amounts is primarily due to timing issues.
−Removed: for our investment activities, the Company spent approximately $263,000 on acquisitions of property and equipment for the current
−Removed: nine-month period, in comparison with the corresponding nine months last year, where there was activity of $221,000.
−Removed: Additionally,
−Removed: the Company continues to purchase marketable securities, which include municipal bonds and quality stocks.
−Removed: During the nine-month
−Removed: period ended January 31, 2024 the buy/sell activity in the investment accounts continued as usual.
−Removed: Net cash spent on purchases of
−Removed: marketable securities for the nine-month period ended January 31, 2024 was $556,000 compared to $648,000 spent in the prior nine-month
−Removed: The Company continues to use “money manager” accounts for most stock transactions.
−Removed: By doing this, the Company
−Removed: gives an independent third-party firm, who are experts in this field, permission to buy and sell stocks at will.
−Removed: The Company pays
−Removed: a quarterly service fee based on the value of the investments.
−Removed: Company continues to purchase back common stock when the opportunity arises.
−Removed: For the nine-month period ended January 31, 2024, the
−Removed: Company purchased $364,000 worth of treasury stock.
−Removed: This is in comparison to $5,000 spent in the same nine-month period the prior
−Removed: company paid out dividends of $2,914,000 during the nine months ending January 31, 2024.
−Removed: These dividends were paid during the second
−Removed: The company declared a dividend of $0.65 per share of common stock on September 30, 2023 and these dividends were paid by
−Removed: October 31, 2023.
−Removed: As for the prior year numbers, dividends paid was $2,689,000 for the nine months ending January 31, 2023.
−Removed: of $0.60 per common share was declared and paid during the second fiscal quarter last year.
+Added: cash increased $2,255,000 during the quarter ended July 31, 2024 as compared to an increase of $611,000 during the corresponding
+Added: quarter last year.
+Added: The details are listed below.
+Added: receivable, net increased $255,000 for the quarter ending July 31, 2024 compared with a $431,000 decrease for the same quarter last
+Added: The increase in cash flow from accounts receivable is directly attributable to the increase in sales and customers being able
+Added: to pay in a slightly timelier manner.
+Added: Management is always working with customers to collect on accounts and to keep past due accounts
+Added: to a minimum.
+Added: An analysis of accounts receivable shows that 4.76% of the balance was over 90 days at July 31, 2024.
+Added: net decreased $313,000 during the current quarter as compared to a $521,000 increase last year.
+Added: The current period decrease is primarily
+Added: due to the fact that the Company has increased sales and using inventory faster than it is being replenished.
+Added: the quarter ended July 31, 2024, there was a $104,000 increase in prepaid expenses and other current assets compared to an increase
+Added: of $482,000 for the quarter ended July 31, 2023.
+Added: The current increase is due to having to prepay for inventory during the quarter;
+Added: therefore, having more money in prepayments of raw materials on the books.
+Added: payable shows a decrease of $30,000 for the quarter ended July 31, 2024 compared to a decrease of $50,000 for the same quarter the
+Added: The variance is primarily due to timing differences of when product is received.
+Added: Management strives to pay all payables
+Added: within terms, unless there is a problem with the merchandise.
+Added: expenses and other current liabilities increased $125,000 for the current quarter as compared to a $2,000 increase for the quarter
+Added: ended July 31, 2023.
+Added: The difference in the amounts is primarily due to the timing of when payroll periods end and increases in sales
+Added: tax payable for the quarter ended July 31, 2024 increased $697,000, compared to a $304,000 decrease in income tax receivable for
+Added: the quarter ended July 31, 2023.
+Added: The current year income tax payable increase is a result of increased income.
+Added: Company purchased $105,000 of property and equipment during the current fiscal quarter.
+Added: In comparison, $201,000 was spent on purchases
+Added: of property and equipment during the corresponding quarter last year.
+Added: Company continues to purchase marketable securities, which include municipal bonds and quality
+Added: Cash spent on purchases of marketable securities for the quarter ended July 31, 2024
+Added: was $212,000 compared to $150,000 spent during the quarter ended July 31, 2023.
+Added: to use “money manager” accounts for most stock transactions.
+Added: By doing this, the
+Added: Company gives an independent third-party firm, who are experts in this field, permission
+Added: to buy and sell stocks at will.
+Added: The Company pays quarterly service fees based on the value
+Added: of the investments.
+Added: Company received a cash distribution of $269,000 from the investment in the limited land partnership during the quarter ending July
+Added: This was the second distribution received from the sale of the limited land partnership and the rest of the proceeds are
+Added: contingent on finishing wetland restoration of the land.
+Added: Company continues to repurchase common stock when the opportunity arises.
+Added: For the quarter ended July 31, 2024 the Company did not
+Added: buy back any treasury stock but $22,000 was bought back during the quarter ended July 31, 2023.
Product Development
−Removed: Company and its engineering department continue to develop enhancements to product lines, develop new products which complement existing
−Removed: products, and look for products that are well suited to our distribution network and manufacturing capabilities.
−Removed: Items currently in the
−Removed: development process include:
−Removed: proof contacts that will be UL listed for hazardous locations.
−Removed: There has been demand from our customers for this type of high security
−Removed: magnetic reed switch.
+Added: Company and its’ engineering department perpetually work to develop enhancements to current product lines, develop new products
+Added: which complement existing products, and look for products that are well suited to our distribution network and manufacturing capabilities.
+Added: Items currently in various stages of the development process include:
+Added: proof contacts that will be UL listed for hazardous locations are in development.
+Added: There has been demand from our customers for this
+Added: type of high security magnetic reed switch.
Company is developing magnetic contacts which are listed under UL 634 Level 2.
3 unchanged sentences
and humidity sensors with built-in hysteresis.
+Added: An expansion of the GR3045 panic switch is in the works to include single pull, double
+Added: throw (SPDT) versions, latching, and non-latching with LED indicator lights.
+Added: A miniature profile overhead door contact based on the
+Added: popular 4532 is also in development.
technology is a main area of focus for product development.
12 unchanged sentences
are no known seasonal trends with any of GRI’s products, since we sell to distributors and OEM manufacturers.
−Removed: Our products are tied
−Removed: to the housing industry and will fluctuate with building trends.
+Added: Our products are
+Added: tied to the housing industry and will fluctuate with building trends.
RISK INDUSTRIES, INC.
FINANCIAL INFORMATION
−Removed: Quantitative and Qualitative Disclosures about Market Risk
+Added: and Qualitative Disclosures About Market Risk
+Added: disclosure does not apply.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.