Financial Statements
−Removed: unaudited financial statements for the three-and six-month periods ended October 31, 2022, are attached hereto.
+Added: unaudited financial statements for the three- and nine-month period ended January 31, 2023, are attached hereto.
RISK INDUSTRIES, INC.
BALANCE SHEETS
−Removed: October 31, 2022
+Added: January 31, 2023
April 30, 2022
1 unchanged sentence
Cash and cash equivalents
−Removed: Investments and securities, at fair value
+Added: Investments and securities
Accounts receivable:
−Removed: Trade, net of allowance for credit losses of $ 24,139 and $ 33,531
+Added: Trade, net of allowance for credit losses of $ 26,991
+Added: and $ 33,531 ,
Income tax overpayment
10 unchanged sentences
BALANCE SHEETS
−Removed: October 31, 2022
+Added: January 31, 2023
April 30, 2022
5 unchanged sentences
Accrued expenses
−Removed: Payroll and other expense
Income tax payable
6 unchanged sentences
Stockholders’ Equity
−Removed: Convertible preferred stock, 1,000,000 shares authorized, Series
−Removed: 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
+Added: Convertible preferred stock, 1,000,000 shares authorized, authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares 4,100 issued and outstanding
Common stock, Class A, $.
−Removed: 10 par value, 10,000,000 shares authorized, 8,502,881
−Removed: shares issued and outstanding
+Added: 10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
Additional paid-in capital
5 unchanged sentences
Total Stockholders’ Equity
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: TOTAL LIABILITES AND STOCKHOLDERS’ EQUITY
accompanying notes to the unaudited condensed financial statements.
1 unchanged sentence
INCOME STATEMENTS
−Removed: THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
+Added: THE THREE AND NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
Cost of Goods Sold
11 unchanged sentences
( 1,729,000 )
−Removed: ( 1,197,000 )
−Removed: Gain (Loss) on Investments
−Removed: Total Other Income (Loss)
+Added: Gain (Loss) on Sale of Investments
+Added: Total Other Income (Expense)
( 1,085,000 )
2 unchanged sentences
Current Expense
−Removed: Deferred Tax (Benefit) Expense
+Added: Deferred Tax Expense (Benefit)
Total Income Tax Expense (Benefit)
3 unchanged sentences
RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF COMPREHENSIVE INCOME
−Removed: THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
−Removed: Other Comprehensive (Loss), Net of Tax
−Removed: Unrealized (loss) on debt securities:
−Removed: Unrealized holding (losses) arising during period
−Removed: Income tax benefit related to other comprehensive income
−Removed: Other Comprehensive (Loss)
+Added: STATEMENT OF COMPREHENSIVE INCOME
+Added: THE THREE AND NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
+Added: Other Comprehensive Income/(Loss), Net of Tax
+Added: Unrealized gain (loss) on debt securities:
+Added: Unrealized holding gains (losses) arising during period
+Added: Income tax benefit (expense) related to other comprehensive
+Added: Other Comprehensive Income (Loss)
Comprehensive Income
2 unchanged sentences
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED OCTOBER 31, 2022 AND 2021
+Added: THE THREE MONTHS ENDED JANUARY 31, 2023 AND 2022
Preferred Stock
Stock Class A
−Removed: Balances, July 31, 2021
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.50 per common share outstanding
−Removed: Unrealized gain (loss), net of tax effect
Balances, October 31, 2022
+Added: Purchases of Common Stock
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31, 2023
Preferred Stock
Stock Class A
−Removed: Balances, July 31, 2022
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.60 per common share outstanding
−Removed: Unrealized gain (loss), net of tax effect
Balances, October 31, 2021
+Added: Purchases of common stock
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31, 2022
accompanying notes to the unaudited condensed financial statements.
1 unchanged sentence
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED OCTOBER 31, 2022 AND 2021
+Added: THE THREE MONTHS ENDED JANUARY 31, 2023 AND 2022
+Added: Paid-In Capital
Treasury Stock
1 unchanged sentence
Comprehensive
−Removed: Balances, July 31, 2021
+Added: Paid-In Capital
+Added: Balances, October 31, 2022
$ ( 4,550,000 )
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.50 per common share outstanding
$ ( 263,000 )
+Added: Purchases of Common Stock
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31, 2023
$ ( 4,552,000 )
−Removed: Unrealized gain (loss), net of tax effect
−Removed: Balances, October 31, 2021
$ ( 139,000 )
2 unchanged sentences
Comprehensive
−Removed: Balances, July 31, 2022
−Removed: $ ( 4,549,000 )
−Removed: $ ( 117,000 )
−Removed: Purchases of common stock
−Removed: Dividend declared at $ 0.60 per common share outstanding
−Removed: ( 2,958,000 )
−Removed: ( 2,958,000 )
−Removed: Unrealized gain (loss), net of tax effect
+Added: Paid-In Capital
Balances, October 31, 2021
$ ( 4,362,000 )
+Added: Purchases of Common Stock
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31, 2022
$ ( 4,371,000 )
2 unchanged sentences
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
+Added: THE NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
Preferred Stock
1 unchanged sentence
Balances, April 30, 2022
+Added: Prior period adjustment for provisions related to depreciation
Purchases of common stock
Dividend declared at $ 0.60 per common share outstanding
−Removed: Unrealized gain (loss), net of tax effect
−Removed: Balances, October 31, 2021
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31, 2023
Preferred Stock
−Removed: Common Stock Class A
+Added: Stock Class A
Balances, April 30, 2021
−Removed: Prior period adjustment for provisions related to depreciation
Purchases of common stock
Dividend declared at $ 0.50 per common share outstanding
−Removed: Unrealized gain (loss), net of tax effect
−Removed: Balances, October 31, 2022
+Added: Unrealized (loss), net of tax effect
+Added: Balances, January 31, 2022
accompanying notes to the unaudited condensed financial statements.
1 unchanged sentence
STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: THE SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
+Added: THE NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
+Added: Paid-In Capital
Treasury Stock
1 unchanged sentence
Comprehensive
+Added: Paid-In Capital
Balances, April 30, 2022
$ ( 4,547,000 )
+Added: $ ( 137,000 )
+Added: Prior period adjustment for provisions related to depreciation
Purchases of common stock
−Removed: Dividend declared at $ 0.50 per common share outstanding
+Added: Dividend declared at $ 0.60
+Added: per common share outstanding
( 2,958,000 )
( 2,958,000 )
−Removed: Unrealized gain (loss), net of tax effect
−Removed: Balances, October 31, 2021
+Added: Unrealized gain, net of tax effect
+Added: Balances, January 31, 2023
$ ( 4,552,000 )
−Removed: Treasury Stock
−Removed: (Common Class A)
+Added: $ ( 139,000 )
Comprehensive
+Added: Paid-In Capital
Balances, April 30, 2021
$ ( 4,336,000 )
−Removed: $ ( 137,000 )
−Removed: Prior period adjustment for provisions related to depreciation
Purchases of common stock
−Removed: Dividend declared at per common share outstanding
−Removed: ( 2,959,000 )
+Added: Dividend declared at $ 0.50
+Added: per common share outstanding
( 2,472,000 )
−Removed: Unrealized gain (loss), net of tax effect
−Removed: Balances, October 31, 2022
( 2,472,000 )
+Added: Unrealized (loss), net of tax effect
+Added: Balances, January 31, 2022
$ ( 4,371,000 )
1 unchanged sentence
RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF CASH FLOWS
−Removed: THE SIX MONTHS ENDED OCTOBER 31, 2022 AND 2021
+Added: STATEMENT OF CASH FLOWS
+Added: THE NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
1 unchanged sentence
provided by operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
(Gain) loss on sale of investments
−Removed: Unrealized (gain) loss on equity securities
−Removed: ( 1,043,000 )
+Added: Unrealized (gain) loss on equity investments
Provision for credit losses on accounts receivable
6 unchanged sentences
( 1,465,000 )
−Removed: Prepaid expenses and projects in process
+Added: Prepaid expenses
+Added: ( 1,089,000 )
Other receivables
20 unchanged sentences
NET CHANGE IN CASH AND CASH EQUIVALENTS
−Removed: ( 1,485,000 )
−Removed: ( 1,219,000 )
Cash and Cash Equivalents, beginning of period
6 unchanged sentences
RISK INDUSTRIES, INC.
−Removed: TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
−Removed: 1 Unaudited Interim Financial Statements
+Added: TO CONDENSED FINANCIAL STATEMENTS
+Added: Interim Financial Statements
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the
1 unchanged sentence
It is suggested that
−Removed: these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s
−Removed: April 30, 2022 annual report on Form 10-K.
−Removed: In the opinion of management, all adjustments, consisting only of normal recurring adjustments
−Removed: considered necessary for a fair presentation, have been included.
−Removed: Operating results for any quarter are not necessarily indicative of
−Removed: the results for any other quarter or for the full year.
−Removed: Estimates —The preparation of these financial statements requires the use of estimates and assumptions including the carrying
−Removed: value of assets.
+Added: these unaudited condensed financial statements be read in conjunction with the financial statements and notes thereto included in the
+Added: Company’s April 30, 2022 annual report on Form 10-K.
+Added: In the opinion of management, all adjustments, consisting only of normal recurring
+Added: adjustments considered necessary for a fair presentation, have been included.
+Added: Operating results for any quarter are not necessarily indicative
+Added: of the results for any other quarter or for the full year.
+Added: Estimates — The preparation of these condensed financial statements requires the use of estimates and assumptions including
+Added: the carrying value of assets.
The estimates and assumptions result in approximate rather than exact amounts.
−Removed: Accounting Policies — The significant accounting policies used in preparation of these condensed consolidated financial statements
−Removed: are disclosed in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the
−Removed: six months ended October 31, 2022.
−Removed: are no new accounting pronouncements that are expected to have a significant impact on our financial statements.
−Removed: 2 Investments
+Added: Accounting Policies — The significant accounting policies used in preparation of these condensed financial statements are disclosed
+Added: in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the nine months ended
+Added: January 31, 2023.
+Added: are no other new accounting pronouncements that are expected to have a significant impact on our financial statements.
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
6 unchanged sentences
Dividend and interest income are reported as earned.
−Removed: of October 31, 2022 and April 30, 2022, investments consisted of the following:
+Added: of January 31, 2023 and April 30, 2022, investments consisted of the following:
Schedule of Investments
Investments at
−Removed: October 31, 2022
+Added: January 31, 2023
+Added: Unrealized Gains
+Added: Unrealized Losses
Municipal bonds
5 unchanged sentences
April 30, 2022
+Added: Unrealized Gains
+Added: Unrealized Losses
Municipal bonds
16 unchanged sentences
As a result of this standard, there were no impairment losses recorded for either of
−Removed: the quarter or the six months ended October 31, 2022 and 2021.
+Added: the quarter or the nine months ended January 31, 2023 and 2022.
Company’s investments are actively traded in the stock and bond markets.
Therefore, either a realized gain or loss is recorded
−Removed: when a sale happens.
−Removed: For the quarter ended October 31, 2022 the Company had sales of equity securities which yielded gross realized gains
+Added: when a sale occurs.
+Added: For the quarter ended January 31, 2023 the Company had sales of equity securities which yielded gross realized gains
of $ 118,000 and gross realized losses of $ 69,000 .
1 unchanged sentence
but gross realized losses of $ 5,000 were recorded.
−Removed: As for the six-months ended October 31, 2022 the Company had sales of equity securities
+Added: As for the nine-months ended January 31, 2023 the Company had sales of equity securities
which yielded gross realized gains of $ 403,000 and gross realized losses of $ 522,000 .
−Removed: For the same six-month period, sales of debt securities
+Added: For the same nine-month period, sales of debt securities
did no t yield any gross realized gains, but gross realized losses of $ 46,000 were recorded.
−Removed: During the quarter ending October 31, 2021,
+Added: During the quarter ending January 31, 2022,
the Company recorded gross realized gains and losses on equity securities of $ 121,000 and $ 27,000 , respectively, while sales of debt
−Removed: securities did no t yield any gross realized gains or losses.
−Removed: During the six-months ending October 31, 2021, the Company recorded gross
−Removed: realized gains and losses on equity securities of $ 343,000 and $ 33,000 , respectively, while sales of debt securities did no t yield any
−Removed: gross realized gains, but gross realized losses of $ 10,000 were recorded.
−Removed: The gross realized loss numbers include the impaired figures
−Removed: listed in the previous paragraph.
−Removed: following table shows the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
+Added: securities did no t yield any gross realized gains, but gross realized losses of $ 3,000 were recorded.
+Added: During the nine-months ending January
+Added: 31, 2022, the Company recorded gross realized gains and losses on equity securities of $ 465,000 and $ 61,000 , respectively.
+Added: nine-month period last year, sales of debt securities did no t yield any gross realized gains, but gross realized losses of $ 13,000 were
+Added: The gross realized loss numbers include the impaired figures listed in the previous paragraph.
+Added: following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at
−Removed: October 31, 2022 and April 30, 2022, respectively.
−Removed: Loss Breakdown by Investment Type at October 31, 2022
+Added: January 31, 2023 and April 30, 2022, respectively.
+Added: Loss Breakdown by Investment Type at January 31, 2023
Schedule of Unrealized Loss Breakdown by Investment
3 unchanged sentences
Unrealized Loss
−Removed: Unrealized Loss
Municipal bonds
22 unchanged sentences
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
−Removed: these investments to be other-than-temporarily impaired at October 31, 2022 and April 30, 2022
+Added: these investments to be other-than-temporarily impaired at January 31, 2023 and April 30, 2022.
Equity Securities and REITs
4 unchanged sentences
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
−Removed: impaired at October 31, 2022 and April 30, 2022.
−Removed: 3 Inventories
−Removed: at October 31, 2022 and April 30, 2022 consisted of the following:
−Removed: Schedule of Inventories
+Added: impaired at January 31, 2023 and April 30, 2022.
+Added: at January 31, 2023 and April 30, 2022 consisted of the following:
+Added: of Inventories
Raw materials
7 unchanged sentences
Schedule of Financial Information Relating to Industry Segments
−Removed: Security alarm products
+Added: Security alarm
Cable & wiring tools
−Removed: Other products
Total net revenue
2 unchanged sentences
Cable & wiring tools
−Removed: Other products
Total income from operations
3 unchanged sentences
Other products
−Removed: Corporate general
−Removed: Total depreciation and amortization
+Added: Total depreciation and
Capital expenditures:
2 unchanged sentences
Other products
−Removed: Corporate general
Total capital expenditures
−Removed: October 31, 2022
−Removed: April 30, 2022
Identifiable assets:
−Removed: Security alarm products
+Added: Security alarm
Cable & wiring tools
Other products
−Removed: Corporate general
Earnings per Share
1 unchanged sentence
of Basic and Diluted Earnings Per Share
−Removed: For the three months ended October 31, 2022
+Added: the three months ended January 31, 2023
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
−Removed: For the three months ended October 31, 2021
+Added: Effect of dilutive Convertible
+Added: Preferred Stock
+Added: the three months ended January 31, 2022
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
−Removed: For the six months ended October 31, 2022
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
+Added: the nine months ended January 31, 2023
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
−Removed: For the six months ended October 31, 2021
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
+Added: the nine months ended January 31, 2022
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
Retirement Benefit Plan
13 unchanged sentences
Matching contributions by the
−Removed: Company of approximately $ 13,000 and $ 15,000 were paid during each quarter ending October 31, 2022 and 2021, respectively.
−Removed: the Company paid matching contributions of approximately $ 29,000 and $ 33,000 during each six-month period ending October 31, 2022 and
+Added: Company of approximately $ 14,000 and $ 16,000 were paid during each quarter ending January 31, 2023 and 2022, respectively.
+Added: the Company paid matching contributions of approximately $ 43,000 and $ 48,000 during each nine-month period ending January 31, 2023 and
2022, respectively.
14 unchanged sentences
The levels of the fair value hierarchy under US GAAP are described
−Removed: is based upon quoted prices for identical instruments traded in active markets.
−Removed: is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets
−Removed: that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
−Removed: is generated from model-based techniques that use significant assumptions not observable in the market.
−Removed: These unobservable assumptions
−Removed: reflect our own estimates of assumptions that market participants would use in pricing the asset or liability.
−Removed: Valuation techniques
−Removed: include use of option pricing models, discounted cash flow models and similar techniques.
+Added: Valuation is based upon quoted
+Added: prices for identical instruments traded in active markets.
+Added: Valuation is based upon quoted
+Added: prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active,
+Added: and model-based valuation techniques for which all significant assumptions are observable in the market.
+Added: Valuation is generated from
+Added: model-based techniques that use significant assumptions not observable in the market.
+Added: These unobservable assumptions reflect our own
+Added: estimates of assumptions that market participants would use in pricing the asset or liability.
+Added: Valuation techniques include use of
+Added: option pricing models, discounted cash flow models and similar techniques.
and Marketable Securities
−Removed: of October 31, 2022 and April 30, 2022, our investments consisted of money markets, publicly traded equity securities, real estate investment
+Added: of January 31, 2023 and April 30, 2022, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities.
−Removed: The marketable securities are valued using third-party broker
−Removed: The value of the majority of securities is derived from quoted market information.
−Removed: The inputs to the valuation are generally
−Removed: classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for
−Removed: municipal bonds and REITs, the inputs are recorded as Level 2.
+Added: Our marketable securities are valued using third-party broker
+Added: The value of the investments is derived from quoted market information.
+Added: The inputs to the valuation are generally classified
+Added: as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for municipal
+Added: bonds and REITs, the inputs are recorded as Level 2.
Value Hierarchy
−Removed: following table sets forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
+Added: following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
within the fair value hierarchy.
2 unchanged sentences
Schedule of Assets Measured at Fair Value on Recurring Basis
−Removed: Assets Measured at Fair Value on a Recurring Basis as of
−Removed: October 31, 2022
−Removed: Municipal Bonds
−Removed: Equity Securities
−Removed: Money Markets and CDs
−Removed: Total fair value of assets measured on a recurring basis
−Removed: Assets Measured at Fair Value on a Recurring Basis as of
+Added: Measured at Fair Value on a Recurring Basis as of
+Added: January 31, 2023
+Added: Total fair value of
+Added: assets measured on a recurring basis
+Added: Measured at Fair Value on a Recurring Basis as of
April 30, 2022
−Removed: Municipal Bonds
−Removed: Equity Securities
−Removed: Money Markets and CDs
−Removed: Total fair value of assets measured on a recurring basis
+Added: Total fair value of
+Added: assets measured on a recurring basis
Subsequent Events
17 unchanged sentences
those anticipated in these forward-looking statements, even if new information becomes available in the future.
−Removed: following discussion should be read in conjunction with the attached condensed financial statements, and with the Company’s audited
−Removed: financial statements and discussion for the fiscal year ended April 30, 2022.
−Removed: Company’s sales continue to grow through the first half of the current fiscal year with the second quarter showing an increase
−Removed: in sales over the first quarter of the current fiscal year.
−Removed: This is mainly due to having the ability to obtain raw materials that are
−Removed: needed to complete the manufacture of our products and keeping employees staffed at our locations.
−Removed: Additionally, the Company’s
−Removed: products are traditionally tied to the housing market and with that market remaining strong, it in turn helps the Company’s sales
−Removed: As far as overall company performance, the net income is down when comparing the current six-month period to the prior six-month
−Removed: This is because the current year realized and unrealized gains (losses) on investments are showing losses, while for the same
−Removed: period last year both of those categories were income amounts.
−Removed: Opportunities include keeping up with the business growth, finding ways
−Removed: to get our products out to our customers in a timelier manner, which includes looking into more automation, and to continue looking at
−Removed: businesses that might be a good fit to purchase.
−Removed: We also have new products that are expected to hit the marketplace by the end of the
−Removed: Challenges in the coming months include continuing to get product out to customers in a timely manner and dealing with the
−Removed: COVID-19 pandemic restrictions and inflation.
−Removed: Possible COVID-19 challenges include, but are not limited to, price increases and/or delays
−Removed: in the supply chain, reduced sales, workforce interruptions, and economic conditions impacting the stock market.
−Removed: Management continues
−Removed: to work at keeping operations flowing as efficient as possible with the hopes of getting the facilities running leaner and more profitable
−Removed: than ever before.
+Added: following discussion should be read in conjunction with the attached unaudited condensed financial statements, and with the Company’s
+Added: audited financial statements and discussion for the fiscal year ended April 30, 2022.
+Added: Company’s performance in operations stayed consistent through the three quarters of the current fiscal year with the third quarter
+Added: dipping slightly in sales over the second quarter of the current fiscal year.
+Added: This is mainly due the fact that our business is tied to
+Added: the housing market and the winter months usually show a slowdown and the colder and snowier than normal weather has been keeping employees
+Added: away from our locations at times.
+Added: Opportunities include keeping up with the business growth and finding ways to get our products out
+Added: to our customers in a timelier manner.
+Added: One way we are doing this is by looking into more automation.
+Added: We also continue to look at businesses
+Added: that might be a good fit to purchase.
+Added: We also have new products that are scheduled to be introduced by the end of the fiscal year.
+Added: in the coming months include continuing to get product out to customers in a timely manner and dealing with the COVID-19 pandemic restrictions
+Added: and inflation.
+Added: Possible COVID-19 challenges include, but are not limited to, price increases and/or delays in the supply chain, reduced
+Added: sales, workforce interruptions, and economic conditions impacting the stock market.
+Added: Management continues to work at keeping operations
+Added: flowing as efficiently as possible with the hopes of getting the facilities running leaner and more profitable than ever before.
of Operations
−Removed: sales were $5,617,000 for the quarter ended October 31, 2022, which is a 7.11% increase from the corresponding quarter last year.
−Removed: Year-to-date net sales were $10,827,000 at October 31, 2022, which is a 6.16% increase from the same period last year.
−Removed: The increases
−Removed: in sales are primarily a result of a competitor no longer selling competing products and implementing a price increase that became
−Removed: effective on January 1, 2022.
−Removed: Also, the ongoing commitment towards outstanding customer service and customization of products are
−Removed: a few of the many reasons sales continue to grow.
−Removed: of goods sold was 52.95% of net sales for the quarter ended October 31, 2022 and was 52.04% for the same quarter last year.
−Removed: cost of goods sold percentages were 52.01% for the current six months and 49.49% for the corresponding six months last year.
−Removed: current cost of goods sold percentages are right outside of Management’s goal of keeping labor and other manufacturing expenses
−Removed: at less than 50% for both the quarter and year-to-date results.
−Removed: The increased cost of goods sold percentages are a result of inflation
−Removed: that has afflicted the economy recently.
−Removed: Management has seen significant price increases in raw materials and has had to raise wages
−Removed: to remain competitive in the job market.
−Removed: expenses were up $39,000 for the quarter and were up $19,000 for the six-months ended October 31, 2022 as compared to the corresponding
−Removed: periods last year.
−Removed: But when comparing percentages in relation to net sales, the operating expenses for the quarter ended October
−Removed: 31, 2022 was 20.12% of net sales while it was 20.80% of net sales for the same quarter the prior year.
−Removed: For year-to-date numbers,
−Removed: operating expense were 20.48% and 21.55% of net sales for the six months ended October 31, 2022 and 2021, respectively.
−Removed: has been able to keep the operating expenses at less than 30% of net sales for many years now;
−Removed: however, the actual dollar amount
−Removed: increase is because of increased commission amounts (since sales have increased) and additional labor costs for wage increases.
−Removed: from operations for the quarter ended October 31, 2022 was at $1,513,000, which is a 6.25% increase from the corresponding quarter
−Removed: last year, which had income from operations of $1,424,000.
−Removed: Income from operations for the six months ended October 31, 2022 was at
−Removed: $2,979,000, which is just an 0.85% increase from the corresponding six months last year, which had income from operations of $2,954,000.
−Removed: income and expenses are down when comparing the current quarter to the same quarter of the prior year, with a decrease of $1,798,000
−Removed: in the current quarter.
−Removed: Comparably, other income and expenses are down by $2,717,000 when comparing the current six-month period
−Removed: to the prior six-month period.
−Removed: Most of the activity in these accounts consists of investment interest, dividends, real gains or losses
−Removed: on sale of investments, and unrealized gains or losses on equity securities.
−Removed: The main reason for the decreases in the current quarter
−Removed: and year-to-date numbers is the unrealized gain and loss on equity securities.
−Removed: The Company is at the mercy of the stock market when
−Removed: it comes to these figures and inflation and the current state of the economy has influenced these numbers.
−Removed: net income for the quarter ended October 31, 2022 was down $1,081,000, or 64.04%, over the same quarter last year.
−Removed: Similarly, net
−Removed: income for the six-month period ended October 31, 2022 was down $1,775,000, or 51.69%, over the same period in the prior year.
−Removed: per common share for quarter ended October 31, 2022 were $0.12 per share and $0.34 per share for the year-to-date numbers.
−Removed: the quarter and six months ended October 31, 2021 were $0.34 per share and $0.69 per share, respectively.
+Added: sales were $4,366,000 for the quarter ended January 31, 2023, which is a 13.61% decrease
+Added: from the corresponding quarter last year.
+Added: Year-to-date net sales were $15,194,000 at January
+Added: 31, 2023, which is a 0.38% decrease from the same period last year.
+Added: The slight reduction
+Added: in sales is due to our general winter and holiday slowdown and there has been more winter
+Added: weather than normal.
+Added: But we continue to operate our business with our ongoing commitment
+Added: to outstanding customer service and our ability to customize products.
+Added: of goods sold was 55.98% of net sales for the quarter ended January 31, 2023 and was 56.61%
+Added: for the same quarter last year.
+Added: Year-to-date cost of goods sold percentages were 53.15% for
+Added: the current nine months and 51.85% for the corresponding nine months last year.
+Added: cost of goods sold percentages are right outside of Management’s goal of keeping labor
+Added: and other manufacturing expenses at less than 50% for both the quarter and year-to-date results.
+Added: Management continues to work with and train employees to work more efficiently.
+Added: prices have soared over the current fiscal year because of inflation and wages have had to
+Added: be raised to remain competitive in the job market.
+Added: Management offset some of these added
+Added: expenses by implementing a 10% price increase effective January 1, 2023.
+Added: expenses decreased by $27,000 for the quarter and they decreased by $6,000 for the nine-months
+Added: ended January 31, 2023 as compared to the corresponding periods last year.
+Added: When comparing
+Added: percentages in relation to net sales, the operating expenses for the quarter ended January
+Added: 31, 2023 was 23.41% of net sales while it was 20.76% of net sales for the same quarter the
+Added: For year-to-date numbers, operating expense were 21.32% and 21.28% of net sales
+Added: for the nine months ended January 31, 2023 and 2022, respectively.
+Added: The Company has been able
+Added: to keep the operating expenses at less than 30% of net sales for many years now;
+Added: the actual dollar amount increase is due to increased commission amounts, related to increased
+Added: sales, and additional labor costs related wage increases.
+Added: from operations for the quarter ended January 31, 2023 was $900,000, a 21.33% decrease from
+Added: the corresponding quarter last year, which had income from operations of $1,144,000.
+Added: from operations for the nine months ended January 31, 2023 was $3,878,000, which is a 5.37%
+Added: decrease from the corresponding nine months last year, which had income from operations of
+Added: income and expenses for the quarter ended January 31, 2023 shows income of $1,775,000, which
+Added: is a $2,860,000 increase from the from the corresponding quarter last year, which had an
+Added: expense amount of $1,085,000.
+Added: Comparatively, there is an increase of $144,000 in other income
+Added: for the year-to-date numbers.
+Added: Most of the activity in these accounts consists of investment
+Added: interest, dividends, real gains or losses on sale of investments, and unrealized gains or
+Added: losses on equity securities.
+Added: The main reason for the increase in the current quarter and
+Added: year-to-date numbers is unrealized gain and loss on equity securities.
+Added: The Company is at
+Added: the mercy of the stock market when it comes to these figures and market has seen a recovery
+Added: since the COVID-19 pandemic and other economic factors.
+Added: net income for the quarter ended January 31, 2023 was up $1,848,000, or 1147.83%, from the
+Added: same quarter last year.
+Added: Similarly, net income for the nine-month period ended January 31,
+Added: 2023 was up $72,000, or 2%, from the same period in the prior year.
+Added: per common share for quarter ended January 31, 2023 were $0.41 per share and $0.74 per share
+Added: for the year-to-date numbers.
+Added: EPS for the quarter and nine months ended January 31, 2022
+Added: were $0.03 per share and $0.73 per share, respectively.
and capital resources
−Removed: cash decreased $1,485,000 during the six months ended October 31, 2022 as compared to a decrease of $1,219,000 during the corresponding
−Removed: period last year.
−Removed: receivable decreased $75,000 for the six months ended October 31, 2022 compared with a $185,000 decrease for the same period last
−Removed: The smaller current year decrease is a result of improved sales and having a slight improvement in collections of accounts
−Removed: receivable over the last year.
−Removed: An analysis of accounts receivable shows that 5.02% of the receivables were over 90 days at October
−Removed: 31, 2022, while 4.84% were over 90 days for the same period last year.
−Removed: increased $1,755,000 during the current six-month period as compared to a $1,528,000 increase last year.
−Removed: The bigger increase in the
−Removed: current year is primarily due to having more inventory on hand to reduce the likelihood of running into a shortage on some major
−Removed: raw materials and seeing increases in costs of these raw materials.
−Removed: expenses saw a $798,000 decrease for the current six months, primarily due to having inventory delivered during the current six-month
−Removed: therefore, having less money in prepayments of raw materials on the books.
−Removed: The prior year six months showed a $337,000 increase
+Added: cash decreased $813,000 during the nine months ended January 31, 2023 as compared to a decrease
+Added: of $938,000 during the corresponding period last year.
+Added: receivable decreased $824,000 for the nine months ended January 31, 2023 compared with a
+Added: $91,000 decrease for the same period last year.
+Added: The current year decrease is a result of
+Added: a slight decline in sales and slower collections of accounts receivable.
+Added: An analysis of accounts
+Added: receivable shows that there were 7.02% that were over 90 days at January 31, 2023.
+Added: ● Inventories
+Added: increased $2,444,000 during the current nine-month period compared to an increase of $1,465,000
+Added: The larger increase in the current year is due to increases in the cost of raw
+Added: materials and having more raw materials on hand to not run into shortages like what has happened
+Added: expenses saw a $458,000 decrease for the current nine months, primarily due to having inventory
+Added: and machinery delivered during the current nine-month period;
+Added: therefore, having less money
+Added: in prepayments of raw materials on the books.
+Added: The prior nine months showed a $1,089,000 increase
in prepaid expenses.
−Removed: tax overpayment increased $364,000 for the current six-month period, compared to having an increase of $140,000 in income tax payable
−Removed: for the six-months ended October 31, 2021.
−Removed: The current increase is due to having to pay additional income tax that was due for the
−Removed: prior fiscal year during the current period.
−Removed: payable shows a decrease for the current six-month period of $80,000 as it shows a decrease for the prior six-month periods of $183,000.
−Removed: The company strives to pay all invoices within terms, and the variance is primarily due to the timing of receipt of products and
−Removed: payment of invoices.
−Removed: expenses increased $48,000 for the current six-month period as compared to a $4,000 decrease for the six-month period ended October
−Removed: The difference in the amounts is primarily due to timing issues.
−Removed: for our investment activities, the Company purchased $209,000 of property and equipment during the current six-month period.
−Removed: In comparison,
−Removed: $40,000 was spent on purchases of property and equipment during the corresponding six months last year.
−Removed: Company continues to purchase marketable securities, which include municipal bonds and quality stocks.
−Removed: During the six-month period
−Removed: ended October 31, 2022 there was quite a bit of buy/sell activity in the investment accounts.
+Added: tax overpayment increased $478,000 for the current nine-month period, compared to having
+Added: a decrease of $163,000 in income tax payable for the nine-months ended January 31, 2022.
+Added: The current increase is due to having to pay additional income tax that was due for the prior
+Added: fiscal year during the current period.
+Added: payable shows an $84,000 increase for the current nine-month period ended January 31, 2023
+Added: compared to a $176,000 decrease for the prior nine-month period.
+Added: The company strives to pay
+Added: all invoices within terms, and the variance in increases is primarily due to the timing of
+Added: receipt of products and payment of invoices.
+Added: expenses increased $184,000 for the current nine-month period compared to a $130,000 increase
+Added: for the nine-month period ended January 31, 2022.
+Added: The difference in the amounts is primarily
+Added: due to increased wages.
+Added: for our investment activities, the Company spent approximately $221,000 on acquisitions of
+Added: property and equipment for the current nine-month period, in comparison with the corresponding
+Added: nine months last year, where there was activity of $164,000.
+Added: ● Additionally,
+Added: the Company continues to purchase marketable securities, which include municipal bonds and
+Added: quality stocks.
+Added: During the nine-month period ended January 31, 2023 the buy/sell activity
+Added: in the investment accounts was continued as usual.
Net cash spent on purchases of marketable
−Removed: securities for the six-month period ended October 31, 2022 was $224,000 compared to $208,000 spent in the prior six-month period.
−Removed: We continue to use “money manager” accounts for most stock transactions.
−Removed: By doing this, the Company gives an independent
−Removed: third-party firm, who are experts in this field, permission to buy and sell stocks at will.
−Removed: The Company pays a quarterly service
−Removed: fee based on the value of the investments.
−Removed: Company continues to purchase back its common stock when the opportunity arises.
−Removed: For the six-month period ended October 31, 2022,
−Removed: the Company purchased $3,000 worth of treasury stock, in comparison to $26,000 repurchased in the corresponding six-month period
−Removed: company declared a dividend of $0.60 per share of common stock on September 30, 2022, which was paid out during the second quarter.
−Removed: This is an increase to the dividend of $0.50, which was declared and paid during the second fiscal quarter last year.
+Added: securities for the nine-month period ended January 31, 2023 was $648,000 compared to $640,000
+Added: spent in the prior nine-month period.
+Added: The Company continues to use “money manager”
+Added: accounts for most stock transactions.
+Added: By doing this, the Company gives an independent third-party
+Added: firm, who are experts in this field, permission to buy and sell stocks at will.
+Added: pays a quarterly service fee based on the value of the investments.
+Added: Company continues to purchase back common stock when the opportunity arises.
+Added: For the nine-month
+Added: period ended January 31, 2023, the Company purchased $5,000 worth of treasury stock.
+Added: is in comparison to $35,000 spent in the same nine months period the prior year.
+Added: company paid out dividends of $2,689,000 during the nine months ending January 31, 2023.
+Added: These dividends were paid during the second quarter.
+Added: The company declared a dividend of $0.60
+Added: per share of common stock on September 30, 2022 and these dividends were paid by October
+Added: As for the prior year numbers, dividends paid was $2,256,000 for the nine months
+Added: ending January 31, 2022.
+Added: A dividend of $0.50 per common share was declared and paid during
+Added: the second fiscal quarter last year.
following is a list of ratios to help analyze George Risk Industries’ performance:
−Removed: October 31, 2022
−Removed: October 31, 2021
−Removed: Working capital
(current assets – current liabilities)
Current ratio
−Removed: (current assets / current liabilities)
−Removed: ((cash + investments + AR) / current liabilities)
+Added: assets / current liabilities)
+Added: + investments + AR) / current liabilities)
Product Development
−Removed: Company and its engineering department continue to develop enhancements to product lines, develop new products that complement existing
+Added: Company and its engineering department continue to develop enhancements to product lines, develop new products which complement existing
products, and look for products that are well suited to our distribution network and manufacturing capabilities.
−Removed: Items currently in various
−Removed: stages of the development process include:
−Removed: proof contacts that will be UL listed for hazardous locations are in development.
−Removed: There has been demand from our customers for this
−Removed: type of high security magnetic reed switch.
+Added: Items currently in the
+Added: development process include:
+Added: proof contacts that will be UL listed for hazardous locations.
+Added: There has been demand from
+Added: our customers for this type of high security magnetic reed switch.
Company is developing magnetic contacts which are listed under UL 634 Level 2.
−Removed: These sensors are for high security applications such
−Removed: as government buildings, military use, nuclear facilities, and financial institutions.
+Added: These sensors
+Added: are for high security applications such as government buildings, military use, nuclear facilities,
+Added: and financial institutions.
technology is a main area of focus for product development.
−Removed: We are considering adding wireless technology to some of our current
−Removed: A wireless contact switch is in the final stages of development.
−Removed: Also, we are working on wireless versions of monitoring
−Removed: devices which include glass break detection, tilt sensing and environmental monitoring.
−Removed: A redesign of our brass water valve shut-off
−Removed: system is near completion.
+Added: We are considering adding wireless
+Added: technology to some of our current products.
+Added: A wireless contact switch is in the final stages
+Added: of development.
+Added: Also, we are working on wireless versions of monitoring devices which include
+Added: glass break detection, tilt sensing and environmental monitoring.
+Added: A redesign of our brass
+Added: water valve shut-off system is near completion.
addition to researching and developing new products, management is always open to the possibility of acquiring a business or product
11 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.