UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarter ended January 31, 2023
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to ________________
Commission
File Number: 000-05378
GEORGE
RISK INDUSTRIES, INC.
(Exact
name of registrant as specified in its charter)
Colorado
84-0524756
(State
of
incorporation)
(IRS
Employers
Identification
No.)
802
S. Elm St. , Kimball , NE
69145
(Address
of principal executive offices)
(Zip
Code)
(308)
235-4645
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Class
A Common Stock, $0.10 par value
RSKIA
OTC
Markets
Convertible
Preferred Stock, $20 stated value
RSKIA
OTC
Markets
Indicate
by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☐
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐ No ☒
APPLICABLE
ONLY TO CORPORATE ISSUERS:
The
number of shares of the Registrant’s Common Stock outstanding, as of March 17, 2023, was 4,930,543 .
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements
The
unaudited financial statements for the three- and nine-month period ended January 31, 2023, are attached hereto.
2
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
January 31, 2023
April 30, 2022
(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents
$ 5,265,000
$ 6,078,000
Investments and securities
31,470,000
30,979,000
Accounts receivable:
Trade, net of allowance for credit losses of $ 26,991
and $ 33,531 ,
respectively
3,296,000
4,114,000
Other
45,000
16,000
Income tax overpayment
201,000
—
Inventories, net
10,303,000
7,940,000
Prepaid expenses
930,000
1,362,000
Total Current Assets
51,510,000
50,489,000
Property and Equipment, net, at cost
1,763,000
1,782,000
Other Assets
Investment in Limited Land Partnership, at cost
344,000
344,000
Projects in process
91,000
83,000
Other
29,000
62,000
Total Other Assets
464,000
489,000
Intangible Assets, net
1,179,000
1,271,000
TOTAL ASSETS
$ 54,916,000
$ 54,031,000
See
accompanying notes to the unaudited condensed financial statements.
3
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
BALANCE SHEETS
(continued)
January 31, 2023
April 30, 2022
(unaudited)
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable, trade
$ 404,000
$ 320,000
Dividends payable
2,565,000
2,296,000
Deferred income
17,000
—
Accrued expenses
521,000
354,000
Income tax payable
—
277,000
Total Current Liabilities
3,507,000
3,247,000
Long-Term Liabilities
Deferred income taxes
1,826,000
1,742,000
Total Long-Term Liabilities
1,826,000
1,742,000
Total Liabilities
5,333,000
4,989,000
Commitments and Contingencies
—
—
Stockholders’ Equity
Convertible preferred stock, 1,000,000 shares authorized, authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares 4,100 issued and outstanding
99,000
99,000
Common stock, Class A, $. 10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
850,000
850,000
Additional paid-in capital
1,934,000
1,934,000
Accumulated other comprehensive income
( 139,000 )
( 137,000 )
Retained earnings
51,391,000
50,843,000
Less: treasury stock, 3,572,138 and 3,571,693 shares, at cost
( 4,552,000 )
( 4,547,000 )
Total Stockholders’ Equity
49,583,000
49,042,000
TOTAL LIABILITES AND STOCKHOLDERS’ EQUITY
$ 54,916,000
$ 54,031,000
See
accompanying notes to the unaudited condensed financial statements.
4
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
INCOME STATEMENTS
FOR
THE THREE AND NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
(Unaudited)
Three months
Three months
Nine months
Nine months
ended
ended
ended
ended
Jan 31, 2023
Jan 31, 2022
Jan 31, 2023
Jan 31, 2022
Net Sales
$ 4,366,000
$ 5,054,000
$ 15,194,000
$ 15,252,000
Less: Cost of Goods Sold
( 2,444,000 )
( 2,861,000 )
( 8,076,000 )
( 7,908,000 )
Gross Profit
1,922,000
2,193,000
7,118,000
7,344,000
Operating Expenses
General and Administrative
340,000
371,000
1,028,000
1,070,000
Sales
648,000
649,000
2,136,000
2,109,000
Engineering
34,000
29,000
76,000
67,000
Total Operating Expenses
1,022,000
1,049,000
3,240,000
3,246,000
Income From Operations
900,000
1,144,000
3,878,000
4,098,000
Other Income (Expense)
Other
1,000
1,000
6,000
15,000
Dividend and Interest Income
506,000
552,000
871,000
876,000
Unrealized Gain (Loss) on equity securities
1,224,000
( 1,729,000 )
27,000
( 687,000 )
Gain (Loss) on Sale of Investments
44,000
91,000
( 165,000 )
391,000
Total Other Income (Expense)
1,776,000
( 1,085,000 )
739,000
595,000
Income Before Provisions for Income Taxes
2,675,000
59,000
4,617,000
4,693,000
Provisions for Income Taxes:
Current Expense
341,000
455,000
1,028,000
1,407,000
Deferred Tax Expense (Benefit)
326,000
( 557,000 )
( 78,000 )
( 309,000 )
Total Income Tax Expense (Benefit)
667,000
( 102,000 )
950,000
1,098,000
Net Income
$ 2,009,000
$ 161,000
$ 3,667,000
$ 3,595,000
Income Per Share of Common Stock
Basic
$ 0.41
$ 0.03
$ 0.74
$ 0.73
Diluted
$ 0.41
$ 0.03
$ 0.74
$ 0.72
Weighted Average Number of Common Shares Outstanding
Basic
4,930,800
4,943,985
4,930,929
4,945,192
Diluted
4,951,300
4,964,485
4,951,429
4,965,692
See
accompanying notes to the unaudited condensed financial statements.
5
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENT OF COMPREHENSIVE INCOME
FOR
THE THREE AND NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
(Unaudited)
Three months
Three months
Nine months
Nine months
ended
ended
ended
ended
Jan 31, 2023
Jan 31, 2022
Jan 31, 2023
Jan 31, 2022
Net Income
$ 2,009,000
$ 161,000
$ 3,667,000
$ 3,595,000
Other Comprehensive Income/(Loss), Net of Tax
Unrealized gain (loss) on debt securities:
Unrealized holding gains (losses) arising during period
173,000
( 94,000 )
( 1,000 )
( 144,000 )
Income tax benefit (expense) related to other comprehensive
income
( 49,000 )
27,000
( 1,000 )
41,000
Other Comprehensive Income (Loss)
124,000
( 67,000 )
( 2,000 )
( 103,000 )
Comprehensive Income
$ 2,133,000
$ 94,000
$ 3,665,000
$ 3,492,000
See
accompanying notes to the unaudited condensed financial statements.
6
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED JANUARY 31, 2023 AND 2022
(Unaudited)
Shares
Amount
Shares
Amount
Preferred Stock
Common
Stock Class A
Shares
Amount
Shares
Amount
Balances, October 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of Common Stock
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2023
4,100
$ 99,000
8,502,881
$ 850,000
Preferred Stock
Common
Stock Class A
Shares
Amount
Shares
Amount
Balances, October 31, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements.
7
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED JANUARY 31, 2023 AND 2022
(Unaudited)
Paid-In Capital
Shares
Amount
Income
Earnings
Total
Treasury Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Paid-In Capital
Shares
Amount
Income
Earnings
Total
Balances, October 31, 2022
$ 1,934,000
3,571,963
$ ( 4,550,000 )
$ ( 263,000 )
$ 49,382,000
$ 47,452,000
Purchases of Common Stock
—
175
( 2,000 )
—
—
( 2,000 )
Unrealized gain, net of tax effect
—
—
—
124,000
—
124,000
Net Income
—
—
—
—
2,009,000
2,009,000
Balances, January 31, 2023
$ 1,934,000
3,572,138
$ ( 4,552,000 )
$ ( 139,000 )
$ 51,391,000
$ 49,583,000
Treasury Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Paid-In Capital
Shares
Amount
Income
Earnings
Total
Balances, October 31, 2021
$ 1,934,000
3,558,425
$ ( 4,362,000 )
$ 72,000
$ 50,711,000
$ 49,304,000
Purchases of Common Stock
—
700
( 9,000 )
—
—
( 9,000 )
Unrealized gain, net of tax effect
—
—
—
( 67,000 )
—
( 67,000 )
Net Income
—
—
—
—
161,000
161,000
Balances, January 31, 2022
$ 1,934,000
3,559,125
$ ( 4,371,000 )
$ 5,000
$ 50,872,000
$ 49,389,000
See
accompanying notes to the unaudited condensed financial statements.
8
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
(Unaudited)
Shares
Amount
Shares
Amount
Preferred Stock
Common
Stock Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2022
4,100
$ 99,000
8,502,881
$ 850,000
Prior period adjustment for provisions related to depreciation
—
—
—
—
Purchases of common stock
—
—
—
—
Dividend declared at $ 0.60 per common share outstanding
—
—
—
—
Unrealized gain, net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2023
4,100
$ 99,000
8,502,881
$ 850,000
Preferred Stock
Common
Stock Class A
Shares
Amount
Shares
Amount
Balances, April 30, 2021
4,100
$ 99,000
8,502,881
$ 850,000
Purchases of common stock
—
—
—
—
Dividend declared at $ 0.50 per common share outstanding
—
—
—
—
Unrealized (loss), net of tax effect
—
—
—
—
Net Income
—
—
—
—
Balances, January 31, 2022
4,100
$ 99,000
8,502,881
$ 850,000
See
accompanying notes to the unaudited condensed financial statements.
9
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR
THE NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
(Unaudited)
Paid-In Capital
Shares
Amount
Income
Earnings
Total
Treasury Stock
(Common Class A)
Accumulated
Other
Comprehensive
Retained
Paid-In Capital
Shares
Amount
Income
Earnings
Total
Balances, April 30, 2022
$ 1,934,000
3,571,693
$ ( 4,547,000 )
$ ( 137,000 )
$ 50,843,000
$ 49,042,000
Prior period adjustment for provisions related to depreciation
—
—
—
—
( 161,000 )
( 161,000 )
Purchases of common stock
—
445
( 5,000 )
—
—
( 5,000 )
Dividend declared at $ 0.60
per common share outstanding
—
—
—
—
( 2,958,000 )
( 2,958,000 )
Unrealized gain, net of tax effect
—
—
—
( 2,000 )
—
( 2,000 )
Net Income
—
—
—
—
3,667,000
3,667,000
Balances, January 31, 2023
$ 1,934,000
3,572,138
$ ( 4,552,000 )
$ ( 139,000 )
$ 51,391,000
$ 49,583,000
Treasury
Stock
(Common
Class A)
Accumulated
Other
Comprehensive
Retained
Paid-In Capital
Shares
Amount
Income
Earnings
Total
Balances, April 30, 2021
$ 1,934,000
3,556,412
$ ( 4,336,000 )
$ 108,000
$ 49,749,000
$ 48,404,000
Purchases of common stock
—
2,713
( 35,000 )
—
—
( 35,000 )
Dividend declared at $ 0.50
per common share outstanding
—
—
—
—
( 2,472,000 )
( 2,472,000 )
Unrealized (loss), net of tax effect
—
—
—
( 103,000 )
—
( 103,000 )
Net Income
—
—
—
—
3,595,000
3,595,000
Balances, January 31, 2022
$ 1,934,000
3,559,125
$ ( 4,371,000 )
$ 5,000
$ 50,872,000
$ 49,389,000
See
accompanying notes to the unaudited condensed financial statements.
10
GEORGE
RISK INDUSTRIES, INC.
CONDENSED
STATEMENT OF CASH FLOWS
FOR
THE NINE MONTHS ENDED JANUARY 31, 2023 AND 2022
(Unaudited)
Jan 31, 2023
Jan 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income
$ 3,667,000
$ 3,595,000
Adjustments to reconcile net income to net cash
provided by operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
332,000
319,000
(Gain) loss on sale of investments
165,000
( 391,000 )
Unrealized (gain) loss on equity investments
( 27,000 )
686,000
Provision for credit losses on accounts receivable
( 6,000 )
16,000
Reserve for obsolete inventory
81,000
229,000
Deferred income taxes
( 78,000 )
( 310,000 )
Changes in assets and liabilities:
(Increase) decrease in:
Accounts receivable
824,000
91,000
Inventories
( 2,444,000 )
( 1,465,000 )
Prepaid expenses
458,000
( 1,089,000 )
Other receivables
( 29,000 )
—
Income tax overpayment
( 478,000 )
—
Increase (decrease) in:
Accounts payable
84,000
( 176,000 )
Accrued expenses
184,000
130,000
Income tax payable
—
163,000
Net cash from operating activities
2,733,000
1,798,000
CASH FLOWS FROM INVESTING ACTIVITIES:
(Purchase) of property and equipment
( 221,000 )
( 164,000 )
Proceeds from sale of marketable securities
17,000
383,000
(Purchase) of marketable securities
( 648,000 )
( 640,000 )
(Purchase) of long-term investment
—
( 24,000 )
Net cash from investing activities
( 852,000 )
( 445,000 )
CASH FLOWS FROM FINANCING ACTIVITIES:
(Purchase) of treasury stock
( 5,000 )
( 35,000 )
Dividends paid
( 2,689,000 )
( 2,256,000 )
Net cash from financing activities
( 2,694,000 )
( 2,291,000 )
NET CHANGE IN CASH AND CASH EQUIVALENTS
( 813,000 )
( 938,000 )
Cash and Cash Equivalents, beginning of period
6,078,000
7,326,000
Cash and Cash Equivalents, end of period
$ 5,265,000
$ 6,388,000
Supplemental Disclosure for Cash Flow Information:
Cash payments for:
Income taxes
$ 1,618,000
$ 1,290,000
Interest paid
$ —
$ —
Cash receipts for:
Income taxes
$ 118,000
$ —
See
accompanying notes to the unaudited condensed financial statements.
11
GEORGE
RISK INDUSTRIES, INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
JANUARY
31, 2023
Note
1:
Unaudited
Interim Financial Statements
The
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the
information and footnotes required by generally accepted accounting principles for complete financial statements. It is suggested that
these unaudited condensed financial statements be read in conjunction with the financial statements and notes thereto included in the
Company’s April 30, 2022 annual report on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring
adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative
of the results for any other quarter or for the full year.
Accounting
Estimates — The preparation of these condensed financial statements requires the use of estimates and assumptions including
the carrying value of assets. The estimates and assumptions result in approximate rather than exact amounts.
Significant
Accounting Policies — The significant accounting policies used in preparation of these condensed financial statements are disclosed
in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the nine months ended
January 31, 2023.
There
are no other new accounting pronouncements that are expected to have a significant impact on our financial statements.
Note
2:
Investments
The
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
money markets. The investments in debt securities, which include municipal bonds and bond funds, mature between August 2023 and September
2042. The Company uses the average cost method to determine the cost of equity securities sold with any unrealized gains or losses reported
in the respective period’s earnings. Unrealized gains and losses on debt securities are excluded from earnings and reported separately
as a component of stockholder’s equity. Dividend and interest income are reported as earned.
As
of January 31, 2023 and April 30, 2022, investments consisted of the following:
Schedule of Investments
Investments at
Cost
Gross
Gross
January 31, 2023
Basis
Unrealized Gains
Unrealized Losses
Fair Value
Municipal bonds
$ 5,586,000
$ 48,000
$ ( 237,000 )
$ 5,397,000
REITs
93,000
—
( 12,000 )
81,000
Equity securities
18,545,000
7,032,000
( 533,000 )
25,044,000
Money markets and CDs
948,000
—
—
948,000
Total
$ 25,172,000
$ 7,080,000
$ ( 782,000 )
$ 31,470,000
Investments at
Cost
Gross
Gross
April 30, 2022
Basis
Unrealized Gains
Unrealized Losses
Fair Value
Municipal bonds
$ 5,625,000
$ 41,000
$ ( 229,000 )
$ 5,437,000
REITs
131,000
16,000
( 3,000 )
144,000
Equity securities
18,322,000
6,921,000
( 473,000 )
24,770,000
Money markets and CDs
628,000
—
—
628,000
Total
$ 24,706,000
$ 6,978,000
$ ( 705,000 )
$ 30,979,000
Marketable
securities that are classified as equity securities are carried at fair value on the balance sheets with changes in fair value recorded
as an unrealized gain or (loss) in the statements of income in the period of the change. Upon the disposition of a marketable security,
the Company records a realized gain or (loss) on the Company’s statements of income.
The
Company evaluates all marketable securities for other-than-temporary declines in fair value, which are defined as when the cost basis
exceeds the fair value for approximately one year. The Company also evaluates the nature of the investment, cause of impairment and number
of investments that are in an unrealized position. When an “other-than-temporary” decline is identified, the Company will
decrease the cost of the marketable security to the new fair value and recognize a real loss. The investments are periodically evaluated
to determine if impairment changes are required. As a result of this standard, there were no impairment losses recorded for either of
the quarter or the nine months ended January 31, 2023 and 2022.
The
Company’s investments are actively traded in the stock and bond markets. Therefore, either a realized gain or loss is recorded
when a sale occurs. For the quarter ended January 31, 2023 the Company had sales of equity securities which yielded gross realized gains
of $ 118,000 and gross realized losses of $ 69,000 . For the same period, sales of debt securities did no t yield any gross realized gains,
but gross realized losses of $ 5,000 were recorded. As for the nine-months ended January 31, 2023 the Company had sales of equity securities
which yielded gross realized gains of $ 403,000 and gross realized losses of $ 522,000 . For the same nine-month period, sales of debt securities
did no t yield any gross realized gains, but gross realized losses of $ 46,000 were recorded. During the quarter ending January 31, 2022,
the Company recorded gross realized gains and losses on equity securities of $ 121,000 and $ 27,000 , respectively, while sales of debt
securities did no t yield any gross realized gains, but gross realized losses of $ 3,000 were recorded. During the nine-months ending January
31, 2022, the Company recorded gross realized gains and losses on equity securities of $ 465,000 and $ 61,000 , respectively. For the same
nine-month period last year, sales of debt securities did no t yield any gross realized gains, but gross realized losses of $ 13,000 were
recorded. The gross realized loss numbers include the impaired figures listed in the previous paragraph.
12
The
following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at
January 31, 2023 and April 30, 2022, respectively.
Unrealized
Loss Breakdown by Investment Type at January 31, 2023
Schedule of Unrealized Loss Breakdown by Investment
Less than 12 months
12 months or greater
Total
Description
Fair
Value
Unrealized Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized Loss
Municipal bonds
$ 2,967,000
$ ( 86,000 )
$ 1,780,000
$ ( 151,000 )
$ 4,747,000
$ ( 237,000 )
REITs
55,000
( 9,000 )
25,000
( 3,000 )
80,000
( 12,000 )
Equity securities
4,808,000
( 478,000 )
409,000
( 55,000 )
5,217,000
( 533,000 )
Total
$ 7,830,000
$ ( 573,000 )
$ 2,214,000
$ ( 209,000 )
$ 10,044,000
$ ( 782,000 )
Unrealized
Loss Breakdown by Investment Type at April 30, 2022
Less than 12 months
12 months or greater
Total
Description
Fair
Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair
Value
Unrealized Loss
Municipal bonds
$ 4,420,000
$ ( 142,000 )
$ 539,000
$ ( 87,000 )
$ 4,959,000
$ ( 229,000 )
REITs
18,000
( 1,000 )
26,000
( 2,000 )
44,000
( 3,000 )
Equity securities
4,157,000
( 424,000 )
274,000
( 49,000 )
4,431,000
( 473,000 )
Total
$ 8,595,000
$ ( 567,000 )
$ 839,000
$ ( 138,000 )
$ 9,434,000
$ ( 705,000 )
Municipal
Bonds
The
unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases. The contractual terms
of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
these investments to be other-than-temporarily impaired at January 31, 2023 and April 30, 2022.
Marketable
Equity Securities and REITs
The
Company’s investments in marketable equity securities and REITs consist of a wide variety of companies. Investments in these companies
include growth, growth income, and foreign investment objectives. The individual holdings have been evaluated, and due to management’s
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
impaired at January 31, 2023 and April 30, 2022.
13
Note
3:
Inventories
Inventories
at January 31, 2023 and April 30, 2022 consisted of the following:
Schedule
of Inventories
January 31,
April 30,
2023
2022
Raw materials
$ 8,926,000
$ 6,772,000
Work in process
616,000
618,000
Finished goods
1,130,000
838,000
Inventory gross
10,672,000
8,228,000
Less: allowance for obsolete inventory
( 369,000 )
( 288,000 )
Inventories, net
$ 10,303,000
$ 7,940,000
Note 4:
Business Segments
The
following is financial information relating to industry segments:
Schedule of Financial Information Relating to Industry Segments
Jan
31, 2023
Jan
31, 2022
Jan
31, 2023
Jan
31, 2022
Three months
Three months
Nine months
Nine months
ended
ended
ended
ended
Jan
31, 2023
Jan
31, 2022
Jan
31, 2023
Jan
31, 2022
Net revenue:
Security alarm
products
$ 3,712,000
$ 4,377,000
$ 13,079,000
$ 13,180,000
Cable & wiring tools
486,000
498,000
1,561,000
1,553,000
Other
products
168,000
179,000
554,000
519,000
Total net revenue
$ 4,366,000
$ 5,054,000
$ 15,194,000
$ 15,252,000
Income from operations:
Security alarm products
$ 774,000
$ 988,000
$ 3,339,000
$ 3,541,000
Cable & wiring tools
93,000
117,000
398,000
418,000
Other
products
33,000
39,000
141,000
139,000
Total income from operations
$ 900,000
$ 1,144,000
$ 3,878,000
$ 4,098,000
Depreciation and amortization:
Security alarm products
$ 48,000
$ 42,000
$ 143,000
$ 117,000
Cable & wiring tools
30,000
31,000
92,000
92,000
Other products
21,000
18,000
57,000
60,000
Corporate
general
14,000
15,000
40,000
50,000
Total depreciation and
amortization
$ 113,000
$ 106,000
$ 332,000
$ 319,000
Capital expenditures:
Security alarm products
$ —
$ 113,000
$ 74,000
$ 153,000
Cable & wiring tools
—
—
—
—
Other products
12,000
11,000
147,000
11,000
Corporate
general
—
—
—
—
Total capital expenditures
$ 12,000
$ 124,000
$ 221,000
$ 164,000
January
31, 2023
April
30, 2022
Identifiable assets:
Security alarm
products
$ 12,811,000
$ 11,537,000
Cable & wiring tools
2,576,000
2,509,000
Other products
870,000
732,000
Corporate
general
38,659,000
39,253,000
Total assets
$ 54,916,000
$ 54,031,000
14
Note 5:
Earnings per Share
Basic
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
Schedule
of Basic and Diluted Earnings Per Share
For
the three months ended January 31, 2023
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 2,009,000
Basic EPS
$ 2,009,000
4,930,800
$ .41
Effect of dilutive Convertible
Preferred Stock
–
20,500
–
Diluted
EPS
$ 2,009,000
4,951,300
$ .41
For
the three months ended January 31, 2022
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 161,000
Basic EPS
$ 161,000
4,943,985
$ .03
Effect of dilutive
Convertible Preferred Stock
–
20,500
–
Diluted
EPS
$ 161,000
4,964,485
$ .03
For
the nine months ended January 31, 2023
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 3,667,000
Basic EPS
$ 3,667,000
4,930,929
$ .74
Effect of dilutive
Convertible Preferred Stock
–
20,500
–
Diluted
EPS
$ 3,667,000
4,951,429
$ .74
For
the nine months ended January 31, 2022
Income
Shares
Per-Share
(Numerator)
(Denominator)
Amount
Net income
$ 3,595,000
Basic EPS
$ 3,595,000
4,945,192
$ .73
Effect of dilutive
Convertible Preferred Stock
–
20,500
–
Diluted
EPS
$ 3,595,000
4,965,692
$ .72
15
Note 6:
Retirement Benefit Plan
On
January 1, 1998, the Company adopted the George Risk Industries, Inc. Retirement Savings Plan (the “Plan”). The Plan is a
defined contribution savings plan designed to provide retirement income to eligible employees of the Company. The Plan is intended to
be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended. It is funded by voluntary pre-tax and Roth (taxable)
contributions from eligible employees who may contribute a percentage of their eligible compensation, limited and subject to statutory
limits. Employees are eligible to participate in the Plan when they have attained the age of 21 and completed one thousand hours of service
in any plan year with the Company. Upon leaving the Company, each participant is 100 % vested with respect to the participants’
contributions while the Company’s matching contributions are vested over a six-year period in accordance with the Plan document.
Contributions are invested, as directed by the participant, in investment funds available under the Plan. Matching contributions by the
Company of approximately $ 14,000 and $ 16,000 were paid during each quarter ending January 31, 2023 and 2022, respectively. Likewise,
the Company paid matching contributions of approximately $ 43,000 and $ 48,000 during each nine-month period ending January 31, 2023 and
2022, respectively.
Note 7:
Fair Value Measurements
The
carrying value of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their fair value
due to their short-term nature. The fair value of our investments is determined utilizing market-based information. Fair value is the
price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at
fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or
assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit
risk.
US
GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and
the lowest priority to unobservable inputs (level 3 measurements). The levels of the fair value hierarchy under US GAAP are described
below:
Level 1
Valuation is based upon quoted
prices for identical instruments traded in active markets.
Level 2
Valuation is based upon quoted
prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active,
and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3
Valuation is generated from
model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own
estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of
option pricing models, discounted cash flow models and similar techniques.
Investments
and Marketable Securities
As
of January 31, 2023 and April 30, 2022, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities. Our marketable securities are valued using third-party broker
statements. The value of the investments is derived from quoted market information. The inputs to the valuation are generally classified
as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for municipal
bonds and REITs, the inputs are recorded as Level 2.
Fair
Value Hierarchy
The
following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level
within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement.
Schedule of Assets Measured at Fair Value on Recurring Basis
16
Level
1
Level
2
Level
3
Total
Assets
Measured at Fair Value on a Recurring Basis as of
January 31, 2023
Level
1
Level
2
Level
3
Total
Assets:
Municipal
Bonds
$ —
$ 5,397,000
$ —
$ 5,397,000
REITs
—
81,000
—
81,000
Equity
Securities
25,044,000
—
—
25,044,000
Money
Markets
948,000
—
—
948,000
Total fair value of
assets measured on a recurring basis
$ 25,992,000
$ 5,478,000
$ —
$ 31,470,000
Level
1
Level
2
Level
3
Total
Assets
Measured at Fair Value on a Recurring Basis as of
April 30, 2022
Level
1
Level
2
Level
3
Total
Assets:
Municipal
Bonds
$ —
$ 5,437,000
$ —
$ 5,437,000
REITs
—
144,000
—
144,000
Equity
Securities
24,770,000
—
—
24,770,000
Money
Markets
628,000
—
—
628,000
Total fair value of
assets measured on a recurring basis
$ 25,398,000
$ 5,581,000
$ —
$ 30,979,000
Note 8
Subsequent Events
None
17
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
2. Management Discussion and Analysis of Financial Condition and Results of Operations
MANAGEMENT
DISCUSSION AND ANALYSIS
OF
FINANCIAL CONDITION
AND
RESULTS OF OPERATIONS
This
Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject
to the “safe harbor” created by those sections. Any statements herein that are not statements of historical fact may be deemed
to be forward-looking statements. For example, words such as “may,” “will,” “could,” “would,”
“should,” “anticipate,” “expect,” “intend,” “believe,” “estimate,”
“project” or “continue,” and the negatives of such terms are intended to identify forward-looking statements.
The information included herein represents our estimates and assumptions as of the date of this filing. Unless required by law, we undertake
no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from
those anticipated in these forward-looking statements, even if new information becomes available in the future.
The
following discussion should be read in conjunction with the attached unaudited condensed financial statements, and with the Company’s
audited financial statements and discussion for the fiscal year ended April 30, 2022.
Executive
Summary
The
Company’s performance in operations stayed consistent through the three quarters of the current fiscal year with the third quarter
dipping slightly in sales over the second quarter of the current fiscal year. This is mainly due the fact that our business is tied to
the housing market and the winter months usually show a slowdown and the colder and snowier than normal weather has been keeping employees
away from our locations at times. Opportunities include keeping up with the business growth and finding ways to get our products out
to our customers in a timelier manner. One way we are doing this is by looking into more automation. We also continue to look at businesses
that might be a good fit to purchase. We also have new products that are scheduled to be introduced by the end of the fiscal year. Challenges
in the coming months include continuing to get product out to customers in a timely manner and dealing with the COVID-19 pandemic restrictions
and inflation. Possible COVID-19 challenges include, but are not limited to, price increases and/or delays in the supply chain, reduced
sales, workforce interruptions, and economic conditions impacting the stock market. Management continues to work at keeping operations
flowing as efficiently as possible with the hopes of getting the facilities running leaner and more profitable than ever before.
Results
of Operations
● Net
sales were $4,366,000 for the quarter ended January 31, 2023, which is a 13.61% decrease
from the corresponding quarter last year. Year-to-date net sales were $15,194,000 at January
31, 2023, which is a 0.38% decrease from the same period last year. The slight reduction
in sales is due to our general winter and holiday slowdown and there has been more winter
weather than normal. But we continue to operate our business with our ongoing commitment
to outstanding customer service and our ability to customize products.
● Cost
of goods sold was 55.98% of net sales for the quarter ended January 31, 2023 and was 56.61%
for the same quarter last year. Year-to-date cost of goods sold percentages were 53.15% for
the current nine months and 51.85% for the corresponding nine months last year. The current
cost of goods sold percentages are right outside of Management’s goal of keeping labor
and other manufacturing expenses at less than 50% for both the quarter and year-to-date results.
Management continues to work with and train employees to work more efficiently. Raw material
prices have soared over the current fiscal year because of inflation and wages have had to
be raised to remain competitive in the job market. Management offset some of these added
expenses by implementing a 10% price increase effective January 1, 2023.
18
● Operating
expenses decreased by $27,000 for the quarter and they decreased by $6,000 for the nine-months
ended January 31, 2023 as compared to the corresponding periods last year. When comparing
percentages in relation to net sales, the operating expenses for the quarter ended January
31, 2023 was 23.41% of net sales while it was 20.76% of net sales for the same quarter the
prior year. For year-to-date numbers, operating expense were 21.32% and 21.28% of net sales
for the nine months ended January 31, 2023 and 2022, respectively. The Company has been able
to keep the operating expenses at less than 30% of net sales for many years now; however,
the actual dollar amount increase is due to increased commission amounts, related to increased
sales, and additional labor costs related wage increases.
● Income
from operations for the quarter ended January 31, 2023 was $900,000, a 21.33% decrease from
the corresponding quarter last year, which had income from operations of $1,144,000. Income
from operations for the nine months ended January 31, 2023 was $3,878,000, which is a 5.37%
decrease from the corresponding nine months last year, which had income from operations of
$4,098,000.
● Other
income and expenses for the quarter ended January 31, 2023 shows income of $1,775,000, which
is a $2,860,000 increase from the from the corresponding quarter last year, which had an
expense amount of $1,085,000. Comparatively, there is an increase of $144,000 in other income
for the year-to-date numbers. Most of the activity in these accounts consists of investment
interest, dividends, real gains or losses on sale of investments, and unrealized gains or
losses on equity securities. The main reason for the increase in the current quarter and
year-to-date numbers is unrealized gain and loss on equity securities. The Company is at
the mercy of the stock market when it comes to these figures and market has seen a recovery
since the COVID-19 pandemic and other economic factors.
● Overall,
net income for the quarter ended January 31, 2023 was up $1,848,000, or 1147.83%, from the
same quarter last year. Similarly, net income for the nine-month period ended January 31,
2023 was up $72,000, or 2%, from the same period in the prior year.
● Earnings
per common share for quarter ended January 31, 2023 were $0.41 per share and $0.74 per share
for the year-to-date numbers. EPS for the quarter and nine months ended January 31, 2022
were $0.03 per share and $0.73 per share, respectively.
Liquidity
and capital resources
Operating
● Net
cash decreased $813,000 during the nine months ended January 31, 2023 as compared to a decrease
of $938,000 during the corresponding period last year.
19
● Accounts
receivable decreased $824,000 for the nine months ended January 31, 2023 compared with a
$91,000 decrease for the same period last year. The current year decrease is a result of
a slight decline in sales and slower collections of accounts receivable. An analysis of accounts
receivable shows that there were 7.02% that were over 90 days at January 31, 2023.
● Inventories
increased $2,444,000 during the current nine-month period compared to an increase of $1,465,000
last year. The larger increase in the current year is due to increases in the cost of raw
materials and having more raw materials on hand to not run into shortages like what has happened
recently.
● Prepaid
expenses saw a $458,000 decrease for the current nine months, primarily due to having inventory
and machinery delivered during the current nine-month period; therefore, having less money
in prepayments of raw materials on the books. The prior nine months showed a $1,089,000 increase
in prepaid expenses.
● Income
tax overpayment increased $478,000 for the current nine-month period, compared to having
a decrease of $163,000 in income tax payable for the nine-months ended January 31, 2022.
The current increase is due to having to pay additional income tax that was due for the prior
fiscal year during the current period.
● Accounts
payable shows an $84,000 increase for the current nine-month period ended January 31, 2023
compared to a $176,000 decrease for the prior nine-month period. The company strives to pay
all invoices within terms, and the variance in increases is primarily due to the timing of
receipt of products and payment of invoices.
● Accrued
expenses increased $184,000 for the current nine-month period compared to a $130,000 increase
for the nine-month period ended January 31, 2022. The difference in the amounts is primarily
due to increased wages.
Investing
● As
for our investment activities, the Company spent approximately $221,000 on acquisitions of
property and equipment for the current nine-month period, in comparison with the corresponding
nine months last year, where there was activity of $164,000.
● Additionally,
the Company continues to purchase marketable securities, which include municipal bonds and
quality stocks. During the nine-month period ended January 31, 2023 the buy/sell activity
in the investment accounts was continued as usual. Net cash spent on purchases of marketable
securities for the nine-month period ended January 31, 2023 was $648,000 compared to $640,000
spent in the prior nine-month period. The Company continues to use “money manager”
accounts for most stock transactions. By doing this, the Company gives an independent third-party
firm, who are experts in this field, permission to buy and sell stocks at will. The Company
pays a quarterly service fee based on the value of the investments.
Financing
● The
Company continues to purchase back common stock when the opportunity arises. For the nine-month
period ended January 31, 2023, the Company purchased $5,000 worth of treasury stock. This
is in comparison to $35,000 spent in the same nine months period the prior year.
20
● The
company paid out dividends of $2,689,000 during the nine months ending January 31, 2023.
These dividends were paid during the second quarter. The company declared a dividend of $0.60
per share of common stock on September 30, 2022 and these dividends were paid by October
31, 2022. As for the prior year numbers, dividends paid was $2,256,000 for the nine months
ending January 31, 2022. A dividend of $0.50 per common share was declared and paid during
the second fiscal quarter last year.
The
following is a list of ratios to help analyze George Risk Industries’ performance:
As
of
January
31, 2023
January
31, 2022
Working
capital
(current assets – current liabilities)
$ 48,003,000
$ 48,186,000
Current ratio
(current
assets / current liabilities)
14.688
15.470
Quick ratio
((cash
+ investments + AR) / current liabilities)
11.415
12.987
New
Product Development
The
Company and its engineering department continue to develop enhancements to product lines, develop new products which complement existing
products, and look for products that are well suited to our distribution network and manufacturing capabilities. Items currently in the
development process include:
● Explosion
proof contacts that will be UL listed for hazardous locations. There has been demand from
our customers for this type of high security magnetic reed switch.
● The
Company is developing magnetic contacts which are listed under UL 634 Level 2. These sensors
are for high security applications such as government buildings, military use, nuclear facilities,
and financial institutions.
● Wireless
technology is a main area of focus for product development. We are considering adding wireless
technology to some of our current products. A wireless contact switch is in the final stages
of development. Also, we are working on wireless versions of monitoring devices which include
glass break detection, tilt sensing and environmental monitoring. A redesign of our brass
water valve shut-off system is near completion.
Other
Information
In
addition to researching and developing new products, management is always open to the possibility of acquiring a business or product
line that would complement our existing operations. Due to the Company’s strong cash position, management believes this could be
achieved without the need for outside financing. The intent is to utilize the equipment, marketing techniques and established customers
to deliver new products and increase sales and profits.
There
are no known seasonal trends with any of GRI’s products since we sell to distributors and OEM manufacturers. Our products are tied
to the housing industry and will fluctuate with building trends.
21
GEORGE
RISK INDUSTRIES, INC.
PART
I. FINANCIAL INFORMATION
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable
Item
4. Controls and Procedures
Our
management, under the supervision and with the participation of our chief executive officer (also working as our chief financial officer),
evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Exchange Act) as of January 31, 2023. Based on that evaluation, management concluded that the disclosure controls
and procedures employed at the Company were not effective to provide reasonable assurance that the information required to be disclosed
by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported
within the time periods specified in SEC rules and forms.
In
our annual report filed on Report 10-K for the year ended April 30, 2022, management identified the following material weakness in our
internal control over financial reporting:
● The
small size of our Company limits our ability to achieve the desired level of separation of
duties for proper internal controls and financial reporting, particularly as it relates to
financial reporting to assure material disclosures or implementation of newly issued accounting
standards are included. A secondary review over annual and quarterly filings does occur with
an outside party. Due to the departure of the Controller, the current CEO and CFO roles are
being fulfilled by the same individual. We do not have an audit committee. We do not believe
we have met the full requirement for separation of duties for financial reporting purposes.
We
continue to operate with a limited number of accounting and financial personnel. For the quarter ending January 31, 2023, the Company
did not have a Controller, but management is looking to fill this position as soon as possible. Training will be required to fulfill
disclosure control and procedure responsibilities, including review procedures for key accounting schedules and timely and proper documentation
of material transactions and agreements. Until sufficient training has taken place for this new Controller, we believe this control deficiency
represents material weaknesses in internal control over financial reporting. To mitigate the effects of the material weakness identified
in our annual report, the Company contracted with an outside CPA to perform a secondary review of our quarterly report filed on Form
10-Q.
Despite
the material weaknesses in financial reporting noted above, we believe that our condensed financial statements included in this
report fairly present our financial position, results of operations and cash flows as of and for the periods presented in all
material respects.
We
are committed to the establishment of effective internal controls over financial reporting and will place emphasis on quarterly and year-end
closing procedures, timely documentation, and internal review of accounting and financial reporting consequences of material contracts
and agreements, and enhanced review of all schedules and account analyses by experienced accounting department personnel or independent
consultants.
Changes
in Internal Control over Financial Reporting
Other
than those mentioned above, there were no changes in our internal control over financial reporting during the fiscal quarter ended January
31, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
22
GEORGE
RISK INDUSTRIES, INC.
Part
II. OTHER INFORMATION
Item
1. Legal Proceedings
Not
applicable
Item
1A. Risk Factors
Not
applicable.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
The
following table provides information relating to the Company’s repurchase of common stock for the third quarter of fiscal year
2023.
Period
Number
of shares repurchased
November 1, 2022 – November
30, 2022
-0-
December 1, 2022 – December 31,
2022
175
January 1, 2023 – January 31, 2023
-0-
Item
3. Defaults upon Senior Securities
Not
applicable
Item
4. Mine Safety Disclosures
Not
applicable
Item
5. Other Information
Not
applicable
Item
6. Exhibits
Exhibit
No.
Description
31.1
Certification
of the Chief Executive Officer (Principal Financial and Accounting Officer), as required by Section 302 of the Sarbanes-Oxley
Act of 2002.
32.1
Certification
of the Chief Executive Officer (Principal Financial and Accounting Officer), as required by Section
906 of the Sarbanes-Oxley Act of 2002.
23
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
George Risk Industries, Inc.
(Registrant)
Date
March 17, 2023
By:
/s/ Stephanie M. Risk-McElroy
Stephanie
M. Risk-McElroy
President, Chief Executive Officer, Chief Financial Officer
and Chairman of the Board
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.