Item 7. Management’s Discussion and Analysis
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
George Risk Industries, Inc. (GRI) (the “Company”)
is a diversified manufacturer of electronic components, encompassing the security industry’s widest variety of door and window
contact switches, environmental products, wire and cable installation tools, proximity switches and custom keyboards. The security products
division comprises the largest portion of GRI sales and products are sold worldwide through distributors, who in turn sell these products
to security installation companies. These products are used for residential, commercial, industrial and government installations. International
sales accounted for approximately 10.7% of revenues for fiscal year 2022 and 11.9% for 2021.
GRI is known for its quality American made products,
top-notch customer service and the willingness to work with customers on their special applications.
GRI owns and operates its main manufacturing
plant and offices in Kimball, Nebraska with a satellite plant 40 miles away in Gering, Nebraska.
The Company has substantial marketable securities
holdings and these holdings have a material impact on the financial results. For the fiscal year ending April 30, 2022, the percentage
of other income (expense) was a loss of 30.11% of income before income taxes. In comparison, the percentage of other income (expense)
was a gain of 63.27% of the income before income taxes for the year ending April 30, 2021. Management’s philosophy behind having
holdings in marketable securities is to keep the money working and gaining interest on the cash that is not needed to be put back into
the business. Over the years, the investments have kept the earnings per share up when the results from operations have not fared as
well.
Management is always open to the possibility
of acquiring a business that would complement our existing operations, which is exactly what took place in October 2017 when the Company
purchased substantially all of the assets from Labor Saving Devices, Inc. (“LSDI”) and Roy Bowling (“Bowling”).
There are no known seasonal trends with any of
GRI’s products, since the Company mostly sells to distributors and original equipment manufacturers (OEMs). The products are tied
to the housing industry and will fluctuate with building trends.
Liquidity and Capital Resources
Operating
Net cash decreased by $1,248,000 during the year
ended April 30, 2022 compared to an increase of $868,000 during the year ended April 30, 2021. Accounts receivable increased by $326,000
during the current year while showing a $850,000 increase in the prior year. The current smaller increase in cash flow from accounts
receivable is the result of slower collection of accounts receivable. At April 30, 2022, 75.19% of receivables were less than 60 days
and 7.86% were over 90 days. In comparison, 77.93% of the receivables were considered current (less than 60 days) and 3.76% of the total
were over 90 days past due for the prior year during the same period.
Inventories increased by $2,430,000 in fiscal
year ended April 30, 2022, while the prior year showed an increase of $557,000 at year end. The current year increase is a result of
having more raw materials on hand since sales have increased and having the raw material costing more than before. In turn, with material
and labor costs rising, the work in process and finished goods inventories have also increased.
6
Prepaid expenses increased by $903,000 while
they increased $67,000 in the current and prior year, respectively. The larger increase in the current year is due to having more prepayments
of raw materials than at year-end last year and having to renew multi-year subscriptions in the current year.
For the year ended April 30, 2022, accounts payable
decreased by $157,000 as compared to an increase of $291,000 for the same period the year before. The change in cash with regards to
accounts payable is largely based on timing. Payables are paid within terms and fluctuate based primarily on inventory needs for production.
Accrued expenses decreased $5,000 for the year ended April 30, 2022, due to having slightly less accrued customer liability refund calculated
compared to the prior year.
Income tax payable increased by $196,000 for
the year ended April 30, 2022, compared to a $137,000 decrease in income tax overpayment for the year ended April 30, 2021. The current
increase is largely due to having increased sales and income before tax and not making enough income tax estimates.
Investing
As for investment activities, $390,000 was spent
on purchases of property and equipment during the current fiscal year, compared to $517,000 during the year ended April 30, 2021. These
capitalized costs mainly consisted of purchases machinery and equipment and making capital improvements. Additionally, the Company continues
to purchase marketable securities, which include municipal bonds and quality stocks. Cash spent on purchases of marketable securities
for the year ended April 30, 2022 was $787,000 versus the $506,000 spent for the corresponding period last year. Conversely, net proceeds
from the sale of marketable securities were $452,000 and $21,000 at April 30, 2022 and 2021, respectively. The Company uses “money
manager” accounts for most stock transactions. By doing this, the Company gives an independent third-party firm, who are experts
in this field, permission to buy and sell stocks at will. The Company pays quarterly service fees based on the value of the investments.
Financing
Cash used in financing activities consists of
two items. First, for the year ended April 30, 2022, $2,257,000 was spent on the payment of dividends. The Company declared a dividend
of $0.50 per share of common stock on September 30, 2021 for the current fiscal year, while a $0.42 per share of common stock dividend
was declared on September 30, 2020 and issued in the prior fiscal year. Secondly, the Company continues to purchase back its Class A
common stock when the opportunity arises. For the year ended April 30, 2022, the Company purchased $211,000 of treasury stock and $35,000
was bought back for the year ended April 30, 2021. The Company has been actively searching for stockholders that have been “lost”
over the years. The payment of dividends over the last sixteen fiscal years has also prompted many stockholders and/or their relatives
and descendants to sell back their stock to the Company.
7
At April 30, 2022, working capital decreased
0.59% in comparison to the previous fiscal year. The Company measures liquidity using the quick ratio, which is the ratio of cash, securities
and accounts receivables to current obligations. The Company’s quick ratio decreased to 15.549 for the year ended April 30, 2022
compared to 16.856 for the year ended April 30, 2021.
Results of Operations
GRI completed the fiscal year ending April 30,
2022 with a net profit of 17.20% of net sales. Net sales were at $20,735,000, up 12.05% over the previous fiscal year. The increase in
sales is a result of continued growth within our product lines and having a major competitor close its door at the end of calendar year
2019. Cost of goods sold was 51.70% of net sales for the year ended April 30, 2022 and 49.59% for the same period last year. Management’s
goal is to keep the cost of goods sold percentage of less than 50% and was just slightly over that goal for the current fiscal year.
Management strives to be as efficient as possible since wages and material costs continue to increase, due to the increased inflation
in our economy. Management offset some of these added expenses by implementing a 10% price increase effective January 1, 2022.
Operating expenses were 21.06% of net sales for
the year ended April 30, 2022 as compared to 21.74% for the corresponding period last year. Management’s goal is to keep the operating
expenses around 30% or less of net sales, so the goal has been met for the current fiscal year. Income from operations for the year ended
April 30, 2022 was at $5,648,000, which is a 6.45% increase from the corresponding period last year, which had income from operations
of $5,306,000.
Other income and expense results for the fiscal
year ended April 30, 2022 produced a loss of $(1,307,000). This is in comparison to a gain of $9,140,000 for the fiscal year ended April
30, 2021. Dividend and interest income was $1,027,000, which is up 35.67% over the prior year. Dividend and interest income at April
30, 2021 was $757,000. Investments in marketable securities are presented at fair value and an unrealized gain or loss is recorded within
the statements of operations, a non-cash entry. As a result, an unrealized loss of $(2,764,000) was recorded for the fiscal year ended
April 30, 2022 and an unrealized gain of $7,007,000 was recorded for the prior year ended April 30, 2021. Net gain on the sale of investments
for the current fiscal year was $414,000, which is a 14.05% increase over the prior year. Net gain on the sale of investments for the
fiscal year ending April 30, 2021 was $363,000.
Net income for the year ended April 30, 2022
was $3,566,000, which is down 67.05% from the prior year, which produced net income of $10,822,000. Basic and diluted earnings per common
share (EPS) for the year ended April 30, 2022 was $0.72 per share. Basic and diluted earnings per common share (EPS) for the year ended
April 30, 2021 was $2.19 and $2.18 per share, respectively.
Management is hopeful that sales will continue
to increase for the fiscal year ending April 30, 2023. With the purchase of the assets from Labor Saving Devices, Inc., the Company has
seen an overall increase in sales, and we have also seen growth in our existing product lines as well with a major competitor going out
of business at the end of 2019. Because of this closure, we have seen our orders increase and we are still adjusting to grow to fulfill
these orders. Management is also having challenges in getting certain raw materials and the cost of the raw materials continue to increase
because of inflation. The Company also struggles to get enough workers to fill production needs. Our Security sales division, which is
our largest sales generator, is directly tied to the housing industry and we normally experience the same fluctuations. We are always
researching and developing new products that will help our sales increase. While only a few new or improved products were successfully
launched in fiscal year 2022, we are confident that more new products will be released soon, and we are searching for products that complement
our current offerings. Management is always open to the possibility of acquiring a business or product line that would complement our
existing operations. Due to the Company’s strong cash position, management believes this could be achieved without the need for
outside financing. The intent is to utilize the equipment, marketing techniques and established customers to deliver new products and
increase sales and profits.
8
New product development
The GRI Engineering department continues to develop
enhancements to our existing products as well as to develop new products that will continue to secure our position in the industry.
Explosion proof contacts that will be UL listed
for hazardous locations are in development. There has been demand from our customers for this type of high security magnetic reed switch.
An updated version of the pool access alarm (PAA)
has met electrical listing testing (ETL) approval and production has started. This next-generation model combines our battery operated
DPA series with our hard wired 289 series. A variety of installation options will be available through jumper pin settings such as instant
alarm and a seven second delay.
Wireless technology is a main area of focus for
product development. We are considering adding wireless technology to some of our current products. A wireless contact switch is in the
final stages of development. Also, we are working on wireless versions of monitoring devices which include glass break detection, tilt
sensing and environmental monitoring. A redesign of our brass water valve shut-off system is near completion.
The Company is developing magnetic contacts which
are listed under UL 634 Level 2. These sensors are for high security applications such as government buildings, military use, nuclear
facilities, and financial institutions.
Critical Accounting Policies
The discussion and analysis of the financial
condition and results of operations are based upon the financial statements, which have been prepared in conformity with generally accepted
accounting principles in the United States. The preparation of these financial statements requires the use of estimates and assumptions
that affect the reported amounts of assets, liabilities, revenues and expenses reported in those financial statements. These judgments
can be subjective and complex, and consequently actual results could differ from those estimates. The most critical accounting policies
relate to accounts receivable; marketable securities; inventory; income taxes; and segment reporting.
Accounts receivable —Accounts receivable
are customer obligations due under normal trade terms. The Company sells its products to security alarm distributors, alarm installers,
and original equipment manufacturers. Management performs continuing credit evaluations of its customers’ financial condition and
the Company generally does not require collateral.
The Company records an allowance for doubtful
accounts based on an analysis of specifically identified customer balances. The Company has a limited number of customers with individually
large amounts due at any given date. Any unanticipated change in any one of these customers’ credit worthiness or other matters
affecting the collectability of amounts due from such customers could have a material effect on the results of operations in the period
in which such changes or events occur. After all attempts to collect a receivable have failed, the receivable is written off.
9
Marketable securities— The Company
has investments in publicly traded equity securities, state and municipal debt securities, and real-estate investment trusts (REITs).
The investments in securities are reported at fair value. The Company uses the average cost method to determine the cost of securities
sold and any unrealized gains or losses on equity securities are reported in the respective period’s earnings. Unrealized gains
and losses on debt securities are excluded from earnings and reported separately as a component of stockholder’s equity. Dividend
and interest income are reported as earned.
In accordance with the Generally Accepted Accounting
Principles in the United States (US GAAP), the Company evaluates all marketable securities for other-than temporary declines in fair
value. When the cost basis exceeds the fair market value for approximately one year, management evaluates the nature of the investment,
cause of impairment and number of investments that are in an unrealized loss position. When it is determined that a security will likely
remain impaired, a recognized loss is booked and the investment is written down to its new fair value. The investments are periodically
evaluated to determine if impairment changes are required.
Inventories —Inventories are valued
at the lower of cost or net realizable value. Costs are determined using the average cost-pricing method. The Company uses actual costs
to price its manufactured inventories, approximating average costs. The reported net value of inventory includes finished saleable products,
work-in-process and raw materials that will be sold or used in future periods. Inventory costs include raw materials, direct labor and
overhead. The Company’s overhead expenses are applied, based in part, upon estimates of the proportion of those expenses that are related
to procuring and storing raw materials as compared to the manufacture and assembly of finished products. These proportions, the method
of their application, and the resulting overhead included in ending inventory, are based in part on subjective estimates and approximations
and actual results could differ from those estimates.
In addition, the Company records an inventory
obsolescence reserve, which represents the cost of the inventory that has had no movement in over two years. There is inherent professional
judgment and subjectivity made by management in determining the estimated obsolescence percentage. In addition, and as necessary, the
Company may establish specific reserves for future known or anticipated events.
Income Taxes —US GAAP requires use
of the assets and liability method; whereby current and deferred tax assets and liabilities are determined based on tax rates and laws
enacted as of the balance sheet date. Deferred tax expense represents the change in the deferred tax asset/liability balances.
Segment Reporting and Related Information —The
Company designates the internal organization that is used by management for allocating resources and assessing performance as the source
of the Company’s reportable segments. US GAAP also requires disclosures about products and services, geographic area and major
customers.
Related Party Transactions — One
of the directors of the board, Joel Wiens, is the principal shareholder of FirsTier Bank. FirsTier Bank is the financial institution
the Company uses for its day-to-day banking operations. Year end balances of accounts held at this bank are $5,058,000 for the year ended
April 30, 2022 and $6,885,000 for the year ended April 30, 2021. The Company also received interest income from FirsTier Bank in the
amount of approximately $58,800 for the fiscal year ended April 30, 2022 and approximately $54,800 was received for the fiscal year ended
April 30, 2021.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.