Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Overview
Rapid Line Inc. (the “Company,”“we,”“us,”
or “our”) is a development stage company incorporated in the State of Wyoming. We have developed a mobile application and website
platform designed to connect service providers with consumers. As of January 31, 2026, we have not generated any revenues from our operations
and continue to rely on financing from related and third parties to fund our activities. The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with our audited financial statements and the related notes
thereto for the fiscal year ended January 31, 2026. Our fiscal year ends on January 31 of each year.
Recent Change in Control
Effective August 22, 2025, there occurred a change in control of our
company. On such date, pursuant to a Stock Purchase Agreement (the “Change in Control Agreement”), Nova Aura Limited acquired
2,500,000 shares of our common stock (the “Acquired Shares”) from Jiang Jian. The Acquired Shares represent approximately 68.82%
of the outstanding shares of our common stock and constitute voting control of our company. The total consideration paid by Nova Aura
Limited for the Acquired Shares was $586,473 in cash from internal funds.
4
In conjunction with the Change in Control Agreement:
· On August 21, 2025, Jiang Jian, as sole director, appointed Richard Chiang
as a director of the Company.
· On August 22, 2025, Jiang Jian resigned as President, Sole Director, Chief
Executive Officer, Chief Financial Officer, Secretary, and Treasurer of the Company.
· Also on August 22, 2025, Nova Aura Limited, as the majority shareholder,
elected Richard Chiang to serve as President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer, and Chairman of
the Board of Directors.
Other than the ongoing strategic re-evaluation of the KIDWIN mobile
application described below, there has been no material change to the Company’s business plan as a result of the change in control. See
Item 1. Description of Business and Item 13. Certain Relationships and Related Transactions, and Director Independence.
Current Status and Strategic Re-Evaluation of Our Mobile Application
Our primary asset is the proprietary KIDWIN mobile application. The
application was previously available for download on both the Google Play Store and the Apple App Store. However, management has made
the strategic decision to temporarily remove the application from both platforms to re-evaluate its features, market positioning, and
overall go-to-market strategy. The Company has temporarily suspended active operations of the application pending the completion of this
re-evaluation.
Management is currently reviewing the status of the KIDWIN mobile application
to determine whether the Company will continue to support and maintain the application or, alternatively, whether the asset should be
considered impaired or abandoned. A final decision has not yet been made. The outcome of this review will depend on the Company’s ability
to secure additional financing, market conditions, and management’s strategic assessment of the application’s long-term viability. There
is no assurance that the application will ever be re-listed on app stores or generate revenue.
Results of Operations
Year Ended January 31, 2026 Compared to
Year Ended January 31, 2025
The following table summarizes our results of operations for the fiscal
years ended January 31, 2026 and January 31, 2025:
Year Ended January 31, 2026
Year Ended January 31, 2025
Revenues
$ -0-
$ -0-
General and Administrative Expenses
$ 145,097
$ 27,488
Other Income – Debt Forgiveness
$ 144,425
$ -0-
Net Income (Loss)
$ (672 )
$ (27,488 )
Revenue
We did not generate any revenues during the fiscal years ended January
31, 2026 or January 31, 2025. We remain in the development stage and have not yet commenced generating revenue from our principal business
operations. We continue to develop our mobile application and website platform and are working toward commercialization.
5
General and Administrative Expenses
General and administrative expenses for the fiscal year ended January
31, 2026 were $ 145,097, compared to $ 27,565 for the fiscal year ended January 31, 2025, representing an increase of approximately $111,532,
or approximately 426%. The significant increase was primarily attributable to consulting fees of $81,453 (including $49,503 in consulting
services provided by Tech Associates Inc.), professional fees of $40,500 (including audit, legal, accounting, and EDGAR/XBRL filing fees),
transfer agent fees of $4,041, OTC market fees of $7,500, and advertising and promotion costs of $749. These costs reflect the Company’s
increased compliance, reporting, and operational activities during the fiscal year as we advanced the development of our platform and
maintained our status as an SEC-reporting issuer.
Debt Forgiveness
During the fiscal year ended January 31, 2026, we recognized debt forgiveness
of $144,425. The debt forgiveness resulted from the settlement and forgiveness of previously outstanding obligations, including the Director
Loan of $46,890, the Promissory Note of $41,000, and accrued interest payable of $12,480 that were outstanding as of January 31, 2025.
No comparable transaction was recorded in the prior fiscal year ended January 31, 2025.
Net Income (Loss)
As a result of the foregoing, we recorded net income of $145,097
for the fiscal year ended January 31, 2026, compared to a net loss of $27,565 for the fiscal year ended January 31, 2025. The net
income in the current fiscal year was driven entirely by the non-cash debt forgiveness and is not indicative of operating
profitability.
Income Taxes
We recorded no provision for income taxes for the fiscal year ended
January 31, 2026 or January 31, 2025. Due to our history of net operating losses, we have established a full valuation allowance against
all deferred tax assets. As of January 31, 2026, we have accumulated net operating loss carry forwards of approximately $30,470, which
may be available to offset future taxable income, subject to applicable limitations under the Internal Revenue Code.
Liquidity and Capital Resources
The following table summarizes our financial position
as of January 31, 2026 and January 31, 2025:
January 31, 2026
January 31, 2025
Cash
$ 19,081
$ 36
Total Assets
$ 45,438
$ 32,541
Total Liabilities
$ 111,886
$ 100,370
Total Stockholders’ Equity (Deficit)
$ (68,498 )
$ (67,828 )
Accumulated Deficit
$ (235,829 )
$ (90,733 )
Cash and Cash Equivalents
As of January 31, 2026, we had cash and cash equivalents of $19,081,
compared to $36 as of January 31, 2025. The significant improvement in cash position was due to financing activities, primarily advances
from a related third party. Notwithstanding our current cash balance, our ability to sustain operations is dependent on our continued
ability to obtain financing.
6
Operating Activities
For the twelve months ended January 31, 2026, net cash used in operating
activities was $146,683, primarily reflecting our net loss adjusted for non-cash items including accumulated amortization of $8,198. Increases
in accounts payable partially offset cash outflows. We continue to use cash primarily to fund general and administrative expenses.
Financing Activities
For the twelve months ended January 31, 2026, net cash provided by
financing activities was $165,728, consisting entirely of advances received from related parties. As of January 31, 2026, amounts due
to third parties totaled $109,192. These advances are unsecured, and repayment terms have not been formally established. We have relied
on these advances as our primary source of capital since inception.
Total Liabilities and Stockholders’ Equity (Deficit)
As of January 31, 2026, total liabilities were $111,886, compared to
$100,370 as of January 31, 2025. The increase was primarily driven by additional amounts due to a third party, partially offset by the
forgiveness of the Director Loan, Promissory Note, and accrued interest payable during the year.
Total stockholders’ deficit was $(68,498) as of January 31, 2026, compared
to a deficit of $(67,828) as of January 31, 2025.
Going Concern
Our financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and the settlement of liabilities in the normal course of business. As reflected in our financial
statements, we have not generated any revenues since inception, have an accumulated deficit of $68,498 as of January 31, 2026, and continue
to be dependent upon financing from related and third parties to sustain our operations. These factors raise substantial doubt about our
ability to continue as a going concern.
Management’s plans to address this uncertainty include seeking to generate
revenues from our mobile application and website platform, pursuing additional equity or debt financing, and managing operating costs.
However, there can be no assurance that we will be successful in executing these plans. Our financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Off-Balance Sheet Arrangements
As of January 31, 2026, we did not have any off-balance sheet arrangements,
as defined under applicable SEC regulations, that have or are reasonably likely to have a current or future effect on our financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.
Critical Accounting Policies and Estimates
Use of Estimates
The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
7
Intangible Assets – Mobile Application and Website Development
We capitalize costs incurred in the development of our mobile application
and website platform. As of January 31, 2026, capitalized development costs totaled $41,000, with accumulated amortization of $16,746,
resulting in net intangible assets of $ 24,254. We amortize these assets on a straight-line basis over their estimated useful lives. We
assess the recoverability of these assets periodically and record impairment losses when warranted.
Income Taxes
We account for income taxes under the asset and liability method. Deferred
tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. We have established a full valuation allowance
against all deferred tax assets as we believe it is more likely than not that such assets will not be realized.
Recent Developments
We continue to evaluate the development of our mobile application and
website platform. Management is pursuing strategic opportunities to generate potential revenue and expand the Company’s operational footprint.
We have 3,632,750 shares of common stock issued and outstanding as of January 31, 2026, with 75,000,000 shares authorized at a par value
of $0.0001 per share.
Critical Accounting Policies
The discussion and analysis of our financial condition and results
of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally
accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, and expenses. These estimates and assumptions are affected by management’s application of
accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects
of our financial statements is critical to an understanding of our financial statements.
Use of Estimates
The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates
and judgments will also affect the reported amounts for certain expenses during the reporting period. Actual results could differ from
these good faith estimates and judgments.
Impairment of Long-Lived Assets
The Company evaluates its long-lived assets, including the capitalized
mobile application, for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Given that the KIDWIN mobile application is not currently operational and is under review for potential abandonment, management has initiated
an impairment assessment. Any impairment charge could be material to the financial statements.
Recent Accounting Pronouncements
Recent accounting pronouncements issued by the Financial Accounting
Standards Board (“FASB”), (including its EITF, the AICPA and the SEC), did not or are not believed by management to have a material
effect on our company’s present or future financial statements.
8
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
As a smaller reporting company, we are not required
to provide the information required by this Item.
Item 8. Financial Statements and Supplementary Data
Please see our Financial Statements required by
this Item, together with the report thereon of the Independent Registered Public Accounting Firm, beginning on page F-1 of this Annual
Report.
Item 9. Changes in and Disagreements with Accounting
and Financial Disclosures.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.