Item 1. Financial Statements
Item 1. Financial Statements (Unaudited)
RAPID LINE INC.
BALANCE SHEETS
July 31, 2023
(Unaudited)
January 31,
2023
(Audited)
ASSETS
Current Assets
Bank Account
$ 668
$ 23,069
Prepaid Expenses
524
1,687
Total Current Assets
1,192
24,756
Non- Current Intangible Assets
Mobile Application and Website Development
41,000
41,000
Accumulated Depreciation
( 12,646 )
( 8,548 )
Total Non-Current Intangible Assets
28,354
32,452
Total Assets
$ 29,546
$ 57,208
LIABILITIES
Current Liabilities
Interest Payable
$ 6,330
$ 4,280
Total Current Liabilities
6,330
4,280
Long term Liabilities
Director Loan
17,244
13,244
Promissory Note
41,000
41,000
Total Long term Liabilities
58,244
54,244
Total Liabilities
64,574
58,524
Stockholders’ Equity
Common stock, $ 0.0001
par value, 75,000,000
shares authorized; 3,632,750
and 3,567,750 shares issued and outstanding July 31, 2023 and January 31, 2023 respectively;
364
357
Additional paid-in-capital
22,542
21,248
Accumulated deficit
( 57,933 )
( 22,921 )
Total Stockholders’ Equity
( 35,028 )
( 1,316 )
Total Liabilities and Stockholders’ Equity
$ 29,546
$ 57,208
The accompanying notes are an integral part of
these financial statements.
3
RAPID LINE INC.
STATEMENT OF OPERATIONS (Unaudited)
Three
Months
Ended
July 31, 2023
Three
Months
Ended
July 31, 2022
Six
Months
Ended
July 31, 2023
Six
Months
Ended
July 31, 2022
REVENUES
$ –
$ –
$ –
$ –
OPERATING EXPENSES
General and Administrative Expenses
25,847
6,407
35,012
17,354
TOTAL OPERATING EXPENSES
25,847
6,407
35,012
17,354
NET INCOME (LOSS) FROM OPERATIONS
( 25,847 )
( 6,407 )
( 35,012 )
( 17,354 )
PROVISION FOR INCOME TAXES
–
–
–
–
NET INCOME (LOSS)
$ ( 25,847 )
$ ( 6,407 )
$ ( 35,012 )
$ ( 17,354 )
NET LOSS PER SHARE: BASIC AND DILUTED
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED
3,632,750
2,500,000
3,600,137
2,500,000
The accompanying notes are an integral part of
these financial statements.
4
RAPID LINE INC.
STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Common
Stock
Additional
Paid-in
Deficit
Accumulated
during the
Development
Total
Stockholders’
Shares
Amount
Capital
Stage
Equity
Inception, January 10, 2022
–
$ –
$ –
$ –
$ –
Shares issued for cash at $0.0001 per share
on January 10, 2022
2,500,000
250
–
–
250
Net loss for the year ended January 31, 2022
–
–
–
( 732 )
( 732 )
Balance, January 31, 2022
2,500,000
$ 250
$ –
$ ( 732 )
$ ( 481 )
Net loss for the period ending April 30, 2022
–
$ –
$ –
$ ( 10,947 )
$ ( 10,947 )
Balance, April 30, 2022
2,500,000
$ 250
$ –
$ ( 11,678 )
$ ( 11,428 )
Shares issued for cash at $0.02 per share in July, 2022
167,500
167
3,333
–
3,350
Net loss for the period ending July 31, 2022
–
$ –
$ –
$ ( 6,407 )
$ ( 6,407 )
Balance, July 31, 2022
2,667,500
$ 267
$ 3,333
$ ( 18,085 )
$ ( 14,485 )
Shares issued for cash at $0.02 per share in October,
2022
625,250
625
15,776
–
12,505
Net loss for the period ending October 31, 2022
–
$ –
$ –
$ ( 5,575 )
$ ( 5,575 )
Balance, October 31, 2022
3,292,750
$ 329
15,776
( 23,659 )
( 7,554 )
Shares issued for cash at $0.02 per share in January,
2023
275,000
28
21,248
–
21,276
Net loss for the period ending January 31, 2023
–
$ –
$ –
$ ( 22,190 )
$ ( 22,190 )
Balance, January 31, 2023
3,567,750
$ 357
21,248
( 22,921 )
( 1,316 )
Shares issued for cash at $0.02 per share in April
30, 2023
65,000
7
22,542
–
22,549
Net loss for the period ending April 30, 2023
–
$ –
$ –
$ ( 9,165 )
$ ( 9,165 )
Balance, April 30, 2023
3,632,750
$ 364
$ 22,542
$ ( 32,087 )
$ ( 9,182 )
Net loss for the period ending July 31, 2023
–
$ –
$ –
$ ( 25,847 )
$ ( 25,847 )
Balance, July 31, 2023
3,632,750
$ 364
$ 22,542
$ ( 57,933 )
$ ( 35,028 )
The accompanying notes are an integral part of
these financial statements.
5
RAPID LINE INC.
STATEMENT OF CASH FLOWS (Unaudited)
Six Months
Ended
July 31, 2023
Six Months
Ended
July 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$ ( 35,012 )
$ ( 17,354 )
Adjustment to reconcile net income (loss) to cash provided by operating activities
Accumulated amortization
4,098
4,098
Increase/Decrease related to
Prepaid Expenses
1,163
( 2,158 )
CASH FLOWS USED IN OPERATING ACTIVITIES
( 29,751 )
( 15,414 )
CASH FLOWS FROM FINANCING ACTIVITIES
Related Party Loans
4,000
13,244
Interest payable
2,050
2,050
Capital Stock
1,300
3,350
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
7,350
18,644
Net increase in cash and equivalents
( 22,401 )
3,230
Cash and equivalents at beginning of the period
23,069
51
Cash and equivalents at end of the period
$ 668
$ 3,281
Supplemental cash flow information:
Cash paid for:
Interest
$ –
$ –
Taxes
$ –
$ –
The accompanying notes are an integral part of
these financial statements.
6
RAPID LINE INC.
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
SINCE INCEPTION ON JANUARY 10, 2022 TO JULY
31, 2023
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
RAPID LINE INC. (referred as the “Company”,
“we”, “our”) is a development stage company formed to commence operations concerned with online education. We
were incorporated under the laws of the state of Wyoming on January 10, 2022. From our formation we were engaged in the business of namely
the development, marketing and business process analysis, problem solving and general business services by our CEO, sole Officer and Director
Mr. Moroz.
Our executive and business office is located at
Gieldowa 4A, Warsaw 01-211, Poland, and our telephone number is +48222196622.
NOTE 2 – GOING CONCERN
The Company’s financial statements have
been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and
liquidation of liabilities in the normal course of business.
As reflected in the financial statements, the
Company had an accumulated deficit from Inception of $ 57,933 at July 31, 2023. The Company had net loss of $ 25,847 for the three months
ended July 31, 2023. The Company has Promissory Notes on a balance sheet of $ 41,000 at July 31, 2023. These factors raise substantial
doubt about the Company’s ability to continue as a going concern.
The Company is attempting to commence operations
and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support the Company’s daily
operations. Management intends to raise additional funds by way of a private or public offering. While the Company believes in the viability
of its strategy to commence operations and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances
to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement
its business plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
The financial statements do not include any adjustments
related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
be necessary should the Company be unable to continue as a going concern.
The extent of the impact of the coronavirus (“COVID-19”)
outbreak on the financial performance of the Company will depend on future developments, including the duration and spread of the outbreak
and related advisories and restrictions and the impact of COVID-19 on the overall economy, all of which are highly uncertain and cannot
be predicted. If the overall economy is impacted for an extended period, the Company’s future operating results may be materially
adversely affected.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying financial statements have been
prepared in accordance with generally accepted accounting principles in the United States of America.
The Company’s year-end is January 31.
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”)
and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information
and notes required by US GAAP for complete financial statements of the Company. In the opinion of management, these financial statements
reflect all adjustments of a normal recurring nature necessary for the fair presentation of the Company’s financial position, results
of operations and cash flows for the interim periods presented in conformity with US GAAP. These unaudited consolidated financial statements
should be read in conjunction with the consolidated financial statements and notes thereto for the year ended January 31, 2023. Interim
results are not necessarily indicative of the results that may be expected for a full year or any other interim period.
7
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments
with the original maturities of three months or less to be cash equivalents. The Company issued 2,500,000 common shares for $ 250 at par
value $0.0001 for the purpose of taking care of financial operations for the Company by the director Wiktor Moroz.
Mobile Application and Website development
- amortization
The Company is using straight - line amortization
for our mobile application and website since they are fully operational as of January 15, 2022.
Mobile Application and Website – $ 41,000
Term of amortization – 60 months ( 5 years)
Since Inception to July 31, 2023 the company’s
accumulated amortization was $ 12,646 .
Interest Payable Note
The Company holds Promissory note payable of $ 41,000 ,
as per contract the company has to pay interest of 10% annually. As of July 31, 2023 the Company’s Interest payable is $ 6,330 .
Fair Value of Financial Instruments
AS topic 820 “Fair Value Measurements and
Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy
prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
Level 1:
defined as observable inputs such as quoted prices in active markets;
Level 2:
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3:
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The carrying value of cash and the Company’s
loan from shareholder approximates its fair value due to their short-term maturity.
Income Taxes
Income taxes are computed using the asset and
liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences
between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.
A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
8
Basic Income (Loss) Per Share
The Company computes income (loss) per share in
accordance with FASB ASC 260 “Earnings per Share”. Basic loss per share is computed by dividing net income (loss) available
to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share
gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common
shares if their effect is anti-dilutive.
As of July 31, 2023, there were no potentially
dilutive debt or equity instruments issued or outstanding.
Stock-Based Compensation
Stock-based compensation is accounted for at fair
value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements.
NOTE 4 – LOAN FROM DIRECTOR
As of July 31, 2023, the Company owed $ 17,244
to the Company’s sole director, Wiktor Moroz for the Company’s working capital purposes. The amount is outstanding and payable
upon request. The company compensated the director by issuing common shares 2,500,000 at par value $ 250 towards incurred company’s
expenses as of January 10, 2022.
NOTE 5 – COMMON STOCK
The Company has 75,000,000 , $ 0.0001 par value
shares of common stock authorized.
On January 10, 2022 the Company issued 2,500,000
shares of common stock to a director for services rendered estimated to be $ 250 at $0.0001 per share.
In July of 2022, the Company issued 167,500
common shares to few individuals at $0.02 per share in consideration of $ 3,350 .
There were 2,667,500 shares of common stock issued
and outstanding as of July 31, 2022.
In October of 2022, the Company issued 625,250
common shares to few individuals at $0.02 per share in consideration of $ 12,505 .
There were 3,292,750 shares of common stock issued
and outstanding as of October 31, 2022.
In January, the Company issued 275,000 common
shares to few individuals at $0.02 per share in consideration of $ 5,500 .
There were 3,567,750 shares of common stock issued
and outstanding as of January 31, 2023.
In April, the Company issued 65,000 common shares
to few individuals at $0.02 per share in consideration of $ 1,300 .
There were 3,632,750 shares of common stock issued
and outstanding as of July 31, 2023.
9
NOTE 6 – COMMITMENTS AND CONTINGENCIES
Our sole officer and director, Wiktor Moroz, has
agreed to provide his own premise under office needs. He will not take any fee for these premises, it is for free use.
NOTE 7 – INCOME TAXES
On December 22, 2017, the President of the United
States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”). The legislation significantly changes U.S. tax law by,
among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a transition tax on deemed
repatriated earnings of foreign subsidiaries. The Tax Reform Act permanently reduces the U.S. corporate income tax rate from a maximum
of 35% to a flat 21% rate, effective January 1, 2018.
The reconciliation of income tax benefit (expenses)
at the U.S. statutory rate at 21% for the period ended as follows:
Schedule of income tax benefit (expense)
July 31, 2023
Tax benefit (expenses) at U.S. statutory rate
$ ( 5,428 )
Change in valuation allowance
5,428
Tax benefit (expenses), net
$ –
The tax effects of temporary differences that give rise to significant
portions of the net deferred tax assets are as follows:
Schedule of deferred taxes
July 31, 2023
Net operating loss
$ 12,166
Valuation allowance
( 12,166 )
Deferred tax assets, net
$ –
The Company has accumulated approximately $ 57,933
of net operating losses (“NOL”) carried forward to offset future taxable income up to 20 years, if any, in future years which
begin to expire in year 2038. In assessing the realization of deferred tax assets, management considers whether it is more likely than
not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent
upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers
the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
Based on the assessment, management has established a full valuation allowance against all of the deferred tax asset relating to NOLs
for every period because it is more likely than not that all of the deferred tax asset will not be realized.
NOTE 8 – SUBSEQUENT EVENTS
In accordance with ASC 855-10 the Company has
analyzed its operations subsequent to July 31, 2023 to the date these financial statements were issued, and has determined that it does
not have any material subsequent events to disclose in these financial statements.
The extent of the impact of the coronavirus ("COVID-19")
outbreak on the financial performance of the Company will depend on future developments, including the duration and spread of the outbreak
and related advisories and restrictions and the impact of COVID-19 on the overall economy, all of which are highly uncertain and cannot
be predicted. If the overall economy is impacted for an extended period, the Company’s future operating results may be materially
adversely affected.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.