Item 1. Financial Statements
Item 1. Financial Statements (Unaudited)
RAPID LINE INC.
BALANCE SHEETS
As of
October 31, 2022
(Unaudited)
From January 10, 2022 (Inception) to
January 31, 2022
(Audited)
ASSETS
Current Assets
Bank Account
$ 13,757
$ 51
Prepaid Expenses
1,687
–
Total Current Assets
15,444
51
Non-Current Intangible Assets
Mobile Application and Website Development
41,000
41,000
Accumulated Depreciation
( 6,499 )
( 352 )
Total Non-Current Intangible Assets
34,501
40,648
Total Assets
$ 49,945
$ 40,699
LIABILITIES
Current Liabilities
Interest Payable
$ 3,255
$ 180
Total Current Liabilities
3,255
180
Long term Liabilities
Director Loan
13,244
–
Promissory Note
41,000
41,000
Total Long term Liabilities
54,244
41,000
Total Liabilities
57,499
41,180
Stockholders’ Equity
Common stock, $ 0.0001
par value, 75,000,000
shares authorized; 3,292,750 and 2,500,000 shares issued and outstanding respectively;
329
250
Additional paid-in-capital
15,776
–
Accumulated deficit
( 23,659 )
( 732 )
Total Stockholders’ Equity
( 7,554 )
( 481 )
Total Liabilities and Stockholders’ Equity
$ 49,945
$ 40,699
The accompanying notes are an integral part of
these financial statements.
3
RAPID LINE INC.
STATEMENT OF OPERATIONS (Unaudited)
Three
Months
Ended
October 31, 2022
Nine
Months
Ended
October 31, 2022
REVENUES
$ –
$ –
OPERATING EXPENSES
General and Administrative Expenses
5,575
22,928
TOTAL OPERATING EXPENSES
5,575
22,928
NET INCOME (LOSS) FROM OPERATIONS
( 5,575 )
( 22,928 )
PROVISION FOR INCOME TAXES
–
–
NET INCOME (LOSS)
$ ( 5,575 )
$ ( 22,928 )
NET LOSS PER SHARE: BASIC AND DILUTED
$ ( 0.00 )
$ ( 0.00 )
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED
2,970,979
2,662,215
The accompanying notes are an integral part of
these financial statements.
4
RAPID LINE INC.
STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Common Stock
Additional
Paid-in
Deficit
Accumulated
during the
Development
Total
Stockholders’
Shares
Amount
Capital
Stage
Equity
Inception, January 10, 2022
–
$ –
$ –
$ –
$ –
Shares issued for cash at $0.0001 per share on January 10, 2022
2,500,000
250
–
–
250
Net loss for the year ended January 31, 2022
–
–
–
( 732 )
( 732 )
Balance, January 31, 2022
2,500,000
$ 250
$ –
$ ( 732 )
$ ( 481 )
Net loss for the period ending April 30, 2022
–
$ –
$ –
$ ( 10,947 )
$ ( 10,947 )
Balance, April 30, 2022
2,500,000
$ 250
$ –
$ ( 11,678 )
$ ( 11,428 )
Shares issued for cash at $0.02 per share in July, 2022
167,500
$ 167
$ 3,333
$ –
$ 3,350
Net loss for the period ending July 31, 2022
–
–
–
( 6,407 )
( 6,407 )
Balance, July 31, 2022
2,667,500
$ 267
$ 3,333
$ ( 18,085 )
$ ( 14,485 )
Shares issued for cash at $0.02 per share in October, 2022
625,250
$ 625
$ 15,776
$ –
$ 12,505
Net loss for the period ending October 31, 2022
–
–
–
( 5,575 )
( 5,575 )
Balance, October 31, 2022
3,292,750
$ 329
$ 15,776
$ ( 23,659 )
$ ( 7,554 )
The accompanying notes are an integral part of
these financial statements.
5
RAPID LINE INC.
STATEMENT OF CASH FLOWS (Unaudited)
Nine Months
Ended
October 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$ ( 22,928 )
Adjustment to reconcile net income (loss) to cash provided by operating activities
Accumulated amortization
6,147
Increase/Decrease related to
Prepaid Expenses
( 1,687 )
CASH FLOWS USED IN OPERATING ACTIVITIES
( 18,468 )
CASH FLOWS FROM FINANCING ACTIVITIES
Related Party Loans
13,244
Interest payable
3,075
Capital Stock
79
APIC
15,776
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
32,174
Net increase in cash and equivalents
13,706
Cash and equivalents at beginning of the period
51
Cash and equivalents at end of the period
$ 13,757
Supplemental cash flow information:
Cash paid for:
Interest
$ –
Taxes
$ –
The accompanying notes are an integral part of
these financial statements.
6
RAPID LINE INC.
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
SINCE INCEPTION ON JANUARY 10, 2022 TO OCTOBER
31, 2022
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
RAPID LINE INC. (referred as the “Company”,
“we”, “our”) is a development stage company formed to commence operations concerned with online education. We
were incorporated under the laws of the state of Wyoming on January 10, 2022. From our formation we were engaged in the business of namely
the development, marketing and business process analysis, problem solving and general business services by our CEO, sole Officer and Director
Mr. Moroz.
Our executive and business
office is located at Gieldowa 4A, Warsaw 01-211, Poland, and our telephone number is +48222196622.
NOTE 2 –
GOING CONCERN
The Company’s financial
statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization
of assets, and liquidation of liabilities in the normal course of business.
As reflected in the financial
statements, the Company had an accumulated deficit from Inception of $ 23,659 at October 31, 2022. The Company had net loss of $ 5,575 for
the three months ended October 31, 2022. The Company has Promissory Notes on a balance sheet of $ 41,000 at October 31, 2022. These factors
raise substantial doubt about the Company’s ability to continue as a going concern.
The Company is attempting to commence operations
and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support the Company’s daily
operations. Management intends to raise additional funds by way of a private or public offering. While the Company believes in the viability
of its strategy to commence operations and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances
to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement
its business plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
The financial statements
do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
The extent of the impact of the coronavirus (“COVID-19”)
outbreak on the financial performance of the Company will depend on future developments, including the duration and spread of the outbreak
and related advisories and restrictions and the impact of COVID-19 on the overall economy, all of which are highly uncertain and cannot
be predicted. If the overall economy is impacted for an extended period, the Company’s future operating results may be materially
adversely affected.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying financial
statements have been prepared in accordance with generally accepted accounting principles in the United States of America.
The Company’s year-end
is January 31.
7
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”)
and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information
and notes required by US GAAP for complete financial statements of the Company. In the opinion of management, these financial statements
reflect all adjustments of a normal recurring nature necessary for the fair presentation of the Company’s financial position, results
of operations and cash flows for the interim periods presented in conformity with US GAAP. These unaudited consolidated financial statements
should be read in conjunction with the consolidated financial statements and notes thereto for the year ended January 31, 2022. Interim
results are not necessarily indicative of the results that may be expected for a full year or any other interim period.
Use of Estimates
The preparation of financial
statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements
and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers
all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company issued 2,500,000
common shares for $250 at par value $0.0001 for the purpose of taking care of financial operations for the Company by the director Wiktor
Moroz.
Mobile Application
and Website development - amortization
The Company is using
straight - line amortization for our mobile application and website since they are fully operational as of January 15, 2022.
Mobile Application and
Website – $ 41,000
Term of amortization
– 60 months (5 years)
Since Inception to October
31, 2022 the company’s accumulated amortization was $ 6,499 .
Interest Payable
Note
The Company holds Promissory
note payable of $ 41,000 , as per contract the company has to pay interest of 10% annually. As of October 31, 2022 the Company’s Interest
payable is $ 3,255 .
Fair Value of Financial
Instruments
AS topic 820 “Fair
Value Measurements and Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair
value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable
in the market.
These tiers include:
Level 1:
defined as observable inputs such as quoted prices in active markets;
Level 2:
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3:
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The carrying value of
cash and the Company’s loan from shareholder approximates its fair value due to their short-term maturity.
8
Income Taxes
Income taxes are computed
using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined
based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently
enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence,
are not expected to be realized.
Basic Income (Loss)
Per Share
The Company computes
income (loss) per share in accordance with FASB ASC 260 “Earnings per Share”. Basic loss per share is computed by dividing
net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted
income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes
all potential common shares if their effect is anti-dilutive.
As of October 31, 2022,
there were no potentially dilutive debt or equity instruments issued or outstanding.
Stock-Based Compensation
Stock-based compensation
is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not
granted any stock options.
Recent Accounting
Pronouncements
Management does not believe
that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying
financial statements.
NOTE 4 – LOAN FROM DIRECTOR
As of October 31, 2022, the Company owed $ 13,244
to the Company’s sole director, Wiktor Moroz for the Company’s working capital purposes. The amount is outstanding and payable
upon request. The company compensated the director by issuing common shares 2,500,000 at par value $ 250 towards incurred company’s
expenses as of January 10, 2022.
NOTE 5 – COMMON STOCK
The Company has 75,000,000 ,
$0.0001 par value shares of common stock authorized.
On January 10, 2022 the
Company issued 2,500,000 shares of common stock to a director for services rendered estimated to be $ 250 at $0.0001 per share.
In July, the Company
issued 167,500 common shares to few individuals at $0.02 per share in consideration of $ 3,350 .
There were 2,667,500
shares of common stock issued and outstanding as of July 31, 2022.
In October, the Company
issued 625,250 common shares to few individuals at $0.02 per share in consideration of $ 12,505 .
There were 3,292,750
shares of common stock issued and outstanding as of October 31, 2022.
9
NOTE 6 – COMMITMENTS AND CONTINGENCIES
Our sole officer and
director, Wiktor Moroz, has agreed to provide his own premise under office needs. He will not take any fee for these premises, it is for
free use.
NOTE 7 – INCOME TAXES
On December 22, 2017,
the President of the United States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”). The legislation significantly
changes U.S. tax law by, among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a
transition tax on deemed repatriated earnings of foreign subsidiaries. The Tax Reform Act permanently reduces the U.S. corporate income
tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018.
The reconciliation of
income tax benefit (expenses) at the U.S. statutory rate at 21% for the period ended as follows:
Schedule of income tax benefit (expense)
October 31, 2022
Tax benefit (expenses) at U.S. statutory rate
$ ( 1,171 )
Change in valuation allowance
1,171
Tax benefit (expenses), net
$ –
The tax effects of temporary differences that give rise to significant
portions of the net deferred tax assets are as follows:
Schedule of deferred taxes
October 31, 2022
Net operating loss
$ 4,968
Valuation allowance
( 4,968 )
Deferred tax assets, net
$ –
The Company has accumulated approximately $ 23,659
of net operating losses (“NOL”) carried forward to offset future taxable income up to 20 years, if any, in future years which
begin to expire in year 2038. In assessing the realization of deferred tax assets, management considers whether it is more likely than
not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent
upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers
the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
Based on the assessment, management has established a full valuation allowance against all of the deferred tax asset relating to NOLs
for every period because it is more likely than not that all of the deferred tax asset will not be realized.
NOTE 8 – SUBSEQUENT EVENTS
In accordance with ASC
855-10 the Company has analyzed its operations subsequent to October 31, 2022 to the date these financial statements were issued, and
has determined that it does not have any material subsequent events to disclose in these financial statements.
The extent of the impact
of the coronavirus (“COVID-19”) outbreak on the financial performance of the Company will depend on future developments, including
the duration and spread of the outbreak and related advisories and restrictions and the impact of COVID-19 on the overall economy, all
of which are highly uncertain and cannot be predicted. If the overall economy is impacted for an extended period, the Company’s
future operating results may be materially adversely affected.
After October 31, 2022
the Company issued 275,000 common shares to 8 shareholders.
10
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.